北京贷款500元（商业贷款）房贷，还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：500元
还款月数：20年
每月还款：3.11元
利息总额：246.29元
本息合计：746.29元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-02 | 3.11 | 1.79 | 1.32 | 498.68 |
| 2 | 2025-03 | 3.11 | 1.79 | 1.32 | 497.36 |
| 3 | 2025-04 | 3.11 | 1.78 | 1.33 | 496.03 |
| 4 | 2025-05 | 3.11 | 1.78 | 1.33 | 494.70 |
| 5 | 2025-06 | 3.11 | 1.77 | 1.34 | 493.36 |
| 6 | 2025-07 | 3.11 | 1.77 | 1.34 | 492.02 |
| 7 | 2025-08 | 3.11 | 1.76 | 1.35 | 490.68 |
| 8 | 2025-09 | 3.11 | 1.76 | 1.35 | 489.32 |
| 9 | 2025-10 | 3.11 | 1.75 | 1.36 | 487.97 |
| 10 | 2025-11 | 3.11 | 1.75 | 1.36 | 486.61 |
| 11 | 2025-12 | 3.11 | 1.74 | 1.37 | 485.24 |
| 12 | 2026-01 | 3.11 | 1.74 | 1.37 | 483.87 |
| 13 | 2026-02 | 3.11 | 1.73 | 1.38 | 482.49 |
| 14 | 2026-03 | 3.11 | 1.73 | 1.38 | 481.11 |
| 15 | 2026-04 | 3.11 | 1.72 | 1.39 | 479.73 |
| 16 | 2026-05 | 3.11 | 1.72 | 1.39 | 478.34 |
| 17 | 2026-06 | 3.11 | 1.71 | 1.40 | 476.94 |
| 18 | 2026-07 | 3.11 | 1.71 | 1.40 | 475.54 |
| 19 | 2026-08 | 3.11 | 1.70 | 1.41 | 474.14 |
| 20 | 2026-09 | 3.11 | 1.70 | 1.41 | 472.73 |
| 21 | 2026-10 | 3.11 | 1.69 | 1.42 | 471.31 |
| 22 | 2026-11 | 3.11 | 1.69 | 1.42 | 469.89 |
| 23 | 2026-12 | 3.11 | 1.68 | 1.43 | 468.46 |
| 24 | 2027-01 | 3.11 | 1.68 | 1.43 | 467.03 |
| 25 | 2027-02 | 3.11 | 1.67 | 1.44 | 465.60 |
| 26 | 2027-03 | 3.11 | 1.67 | 1.44 | 464.16 |
| 27 | 2027-04 | 3.11 | 1.66 | 1.45 | 462.71 |
| 28 | 2027-05 | 3.11 | 1.66 | 1.45 | 461.26 |
| 29 | 2027-06 | 3.11 | 1.65 | 1.46 | 459.80 |
| 30 | 2027-07 | 3.11 | 1.65 | 1.46 | 458.34 |
| 31 | 2027-08 | 3.11 | 1.64 | 1.47 | 456.87 |
| 32 | 2027-09 | 3.11 | 1.64 | 1.47 | 455.40 |
| 33 | 2027-10 | 3.11 | 1.63 | 1.48 | 453.92 |
| 34 | 2027-11 | 3.11 | 1.63 | 1.48 | 452.44 |
| 35 | 2027-12 | 3.11 | 1.62 | 1.49 | 450.95 |
| 36 | 2028-01 | 3.11 | 1.62 | 1.49 | 449.46 |
| 37 | 2028-02 | 3.11 | 1.61 | 1.50 | 447.96 |
| 38 | 2028-03 | 3.11 | 1.61 | 1.50 | 446.45 |
| 39 | 2028-04 | 3.11 | 1.60 | 1.51 | 444.94 |
| 40 | 2028-05 | 3.11 | 1.59 | 1.52 | 443.43 |
| 41 | 2028-06 | 3.11 | 1.59 | 1.52 | 441.91 |
| 42 | 2028-07 | 3.11 | 1.58 | 1.53 | 440.38 |
| 43 | 2028-08 | 3.11 | 1.58 | 1.53 | 438.85 |
| 44 | 2028-09 | 3.11 | 1.57 | 1.54 | 437.31 |
| 45 | 2028-10 | 3.11 | 1.57 | 1.54 | 435.77 |
| 46 | 2028-11 | 3.11 | 1.56 | 1.55 | 434.22 |
| 47 | 2028-12 | 3.11 | 1.56 | 1.55 | 432.67 |
| 48 | 2029-01 | 3.11 | 1.55 | 1.56 | 431.11 |
| 49 | 2029-02 | 3.11 | 1.54 | 1.56 | 429.55 |
| 50 | 2029-03 | 3.11 | 1.54 | 1.57 | 427.98 |
| 51 | 2029-04 | 3.11 | 1.53 | 1.58 | 426.40 |
| 52 | 2029-05 | 3.11 | 1.53 | 1.58 | 424.82 |
| 53 | 2029-06 | 3.11 | 1.52 | 1.59 | 423.23 |
| 54 | 2029-07 | 3.11 | 1.52 | 1.59 | 421.64 |
| 55 | 2029-08 | 3.11 | 1.51 | 1.60 | 420.04 |
| 56 | 2029-09 | 3.11 | 1.51 | 1.60 | 418.44 |
| 57 | 2029-10 | 3.11 | 1.50 | 1.61 | 416.83 |
| 58 | 2029-11 | 3.11 | 1.49 | 1.62 | 415.21 |
| 59 | 2029-12 | 3.11 | 1.49 | 1.62 | 413.59 |
| 60 | 2030-01 | 3.11 | 1.48 | 1.63 | 411.96 |
| 61 | 2030-02 | 3.11 | 1.48 | 1.63 | 410.33 |
| 62 | 2030-03 | 3.11 | 1.47 | 1.64 | 408.69 |
| 63 | 2030-04 | 3.11 | 1.46 | 1.65 | 407.04 |
| 64 | 2030-05 | 3.11 | 1.46 | 1.65 | 405.39 |
| 65 | 2030-06 | 3.11 | 1.45 | 1.66 | 403.73 |
| 66 | 2030-07 | 3.11 | 1.45 | 1.66 | 402.07 |
| 67 | 2030-08 | 3.11 | 1.44 | 1.67 | 400.40 |
| 68 | 2030-09 | 3.11 | 1.43 | 1.67 | 398.73 |
| 69 | 2030-10 | 3.11 | 1.43 | 1.68 | 397.05 |
| 70 | 2030-11 | 3.11 | 1.42 | 1.69 | 395.36 |
| 71 | 2030-12 | 3.11 | 1.42 | 1.69 | 393.67 |
| 72 | 2031-01 | 3.11 | 1.41 | 1.70 | 391.97 |
| 73 | 2031-02 | 3.11 | 1.40 | 1.70 | 390.26 |
| 74 | 2031-03 | 3.11 | 1.40 | 1.71 | 388.55 |
| 75 | 2031-04 | 3.11 | 1.39 | 1.72 | 386.84 |
| 76 | 2031-05 | 3.11 | 1.39 | 1.72 | 385.11 |
| 77 | 2031-06 | 3.11 | 1.38 | 1.73 | 383.38 |
| 78 | 2031-07 | 3.11 | 1.37 | 1.74 | 381.65 |
| 79 | 2031-08 | 3.11 | 1.37 | 1.74 | 379.91 |
| 80 | 2031-09 | 3.11 | 1.36 | 1.75 | 378.16 |
| 81 | 2031-10 | 3.11 | 1.36 | 1.75 | 376.40 |
| 82 | 2031-11 | 3.11 | 1.35 | 1.76 | 374.64 |
| 83 | 2031-12 | 3.11 | 1.34 | 1.77 | 372.88 |
| 84 | 2032-01 | 3.11 | 1.34 | 1.77 | 371.10 |
| 85 | 2032-02 | 3.11 | 1.33 | 1.78 | 369.32 |
| 86 | 2032-03 | 3.11 | 1.32 | 1.79 | 367.54 |
| 87 | 2032-04 | 3.11 | 1.32 | 1.79 | 365.74 |
| 88 | 2032-05 | 3.11 | 1.31 | 1.80 | 363.94 |
| 89 | 2032-06 | 3.11 | 1.30 | 1.81 | 362.14 |
| 90 | 2032-07 | 3.11 | 1.30 | 1.81 | 360.33 |
| 91 | 2032-08 | 3.11 | 1.29 | 1.82 | 358.51 |
| 92 | 2032-09 | 3.11 | 1.28 | 1.82 | 356.68 |
| 93 | 2032-10 | 3.11 | 1.28 | 1.83 | 354.85 |
| 94 | 2032-11 | 3.11 | 1.27 | 1.84 | 353.01 |
| 95 | 2032-12 | 3.11 | 1.26 | 1.84 | 351.17 |
| 96 | 2033-01 | 3.11 | 1.26 | 1.85 | 349.32 |
| 97 | 2033-02 | 3.11 | 1.25 | 1.86 | 347.46 |
| 98 | 2033-03 | 3.11 | 1.25 | 1.86 | 345.60 |
| 99 | 2033-04 | 3.11 | 1.24 | 1.87 | 343.73 |
| 100 | 2033-05 | 3.11 | 1.23 | 1.88 | 341.85 |
| 101 | 2033-06 | 3.11 | 1.22 | 1.88 | 339.96 |
| 102 | 2033-07 | 3.11 | 1.22 | 1.89 | 338.07 |
| 103 | 2033-08 | 3.11 | 1.21 | 1.90 | 336.17 |
| 104 | 2033-09 | 3.11 | 1.20 | 1.90 | 334.27 |
| 105 | 2033-10 | 3.11 | 1.20 | 1.91 | 332.36 |
| 106 | 2033-11 | 3.11 | 1.19 | 1.92 | 330.44 |
| 107 | 2033-12 | 3.11 | 1.18 | 1.93 | 328.51 |
| 108 | 2034-01 | 3.11 | 1.18 | 1.93 | 326.58 |
| 109 | 2034-02 | 3.11 | 1.17 | 1.94 | 324.64 |
| 110 | 2034-03 | 3.11 | 1.16 | 1.95 | 322.70 |
| 111 | 2034-04 | 3.11 | 1.16 | 1.95 | 320.74 |
| 112 | 2034-05 | 3.11 | 1.15 | 1.96 | 318.78 |
| 113 | 2034-06 | 3.11 | 1.14 | 1.97 | 316.81 |
| 114 | 2034-07 | 3.11 | 1.14 | 1.97 | 314.84 |
| 115 | 2034-08 | 3.11 | 1.13 | 1.98 | 312.86 |
| 116 | 2034-09 | 3.11 | 1.12 | 1.99 | 310.87 |
| 117 | 2034-10 | 3.11 | 1.11 | 2.00 | 308.87 |
| 118 | 2034-11 | 3.11 | 1.11 | 2.00 | 306.87 |
| 119 | 2034-12 | 3.11 | 1.10 | 2.01 | 304.86 |
| 120 | 2035-01 | 3.11 | 1.09 | 2.02 | 302.85 |
| 121 | 2035-02 | 3.11 | 1.09 | 2.02 | 300.82 |
| 122 | 2035-03 | 3.11 | 1.08 | 2.03 | 298.79 |
| 123 | 2035-04 | 3.11 | 1.07 | 2.04 | 296.75 |
| 124 | 2035-05 | 3.11 | 1.06 | 2.05 | 294.70 |
| 125 | 2035-06 | 3.11 | 1.06 | 2.05 | 292.65 |
| 126 | 2035-07 | 3.11 | 1.05 | 2.06 | 290.59 |
| 127 | 2035-08 | 3.11 | 1.04 | 2.07 | 288.52 |
| 128 | 2035-09 | 3.11 | 1.03 | 2.08 | 286.45 |
| 129 | 2035-10 | 3.11 | 1.03 | 2.08 | 284.36 |
| 130 | 2035-11 | 3.11 | 1.02 | 2.09 | 282.27 |
| 131 | 2035-12 | 3.11 | 1.01 | 2.10 | 280.17 |
| 132 | 2036-01 | 3.11 | 1.00 | 2.11 | 278.07 |
| 133 | 2036-02 | 3.11 | 1.00 | 2.11 | 275.96 |
| 134 | 2036-03 | 3.11 | 0.99 | 2.12 | 273.83 |
| 135 | 2036-04 | 3.11 | 0.98 | 2.13 | 271.71 |
| 136 | 2036-05 | 3.11 | 0.97 | 2.14 | 269.57 |
| 137 | 2036-06 | 3.11 | 0.97 | 2.14 | 267.43 |
| 138 | 2036-07 | 3.11 | 0.96 | 2.15 | 265.28 |
| 139 | 2036-08 | 3.11 | 0.95 | 2.16 | 263.12 |
| 140 | 2036-09 | 3.11 | 0.94 | 2.17 | 260.95 |
| 141 | 2036-10 | 3.11 | 0.94 | 2.17 | 258.78 |
| 142 | 2036-11 | 3.11 | 0.93 | 2.18 | 256.59 |
| 143 | 2036-12 | 3.11 | 0.92 | 2.19 | 254.40 |
| 144 | 2037-01 | 3.11 | 0.91 | 2.20 | 252.21 |
| 145 | 2037-02 | 3.11 | 0.90 | 2.21 | 250.00 |
| 146 | 2037-03 | 3.11 | 0.90 | 2.21 | 247.79 |
| 147 | 2037-04 | 3.11 | 0.89 | 2.22 | 245.56 |
| 148 | 2037-05 | 3.11 | 0.88 | 2.23 | 243.33 |
| 149 | 2037-06 | 3.11 | 0.87 | 2.24 | 241.10 |
| 150 | 2037-07 | 3.11 | 0.86 | 2.25 | 238.85 |
| 151 | 2037-08 | 3.11 | 0.86 | 2.25 | 236.60 |
| 152 | 2037-09 | 3.11 | 0.85 | 2.26 | 234.34 |
| 153 | 2037-10 | 3.11 | 0.84 | 2.27 | 232.07 |
| 154 | 2037-11 | 3.11 | 0.83 | 2.28 | 229.79 |
| 155 | 2037-12 | 3.11 | 0.82 | 2.29 | 227.50 |
| 156 | 2038-01 | 3.11 | 0.82 | 2.29 | 225.21 |
| 157 | 2038-02 | 3.11 | 0.81 | 2.30 | 222.91 |
| 158 | 2038-03 | 3.11 | 0.80 | 2.31 | 220.59 |
| 159 | 2038-04 | 3.11 | 0.79 | 2.32 | 218.28 |
| 160 | 2038-05 | 3.11 | 0.78 | 2.33 | 215.95 |
| 161 | 2038-06 | 3.11 | 0.77 | 2.34 | 213.61 |
| 162 | 2038-07 | 3.11 | 0.77 | 2.34 | 211.27 |
| 163 | 2038-08 | 3.11 | 0.76 | 2.35 | 208.92 |
| 164 | 2038-09 | 3.11 | 0.75 | 2.36 | 206.56 |
| 165 | 2038-10 | 3.11 | 0.74 | 2.37 | 204.19 |
| 166 | 2038-11 | 3.11 | 0.73 | 2.38 | 201.81 |
| 167 | 2038-12 | 3.11 | 0.72 | 2.39 | 199.42 |
| 168 | 2039-01 | 3.11 | 0.71 | 2.39 | 197.03 |
| 169 | 2039-02 | 3.11 | 0.71 | 2.40 | 194.62 |
| 170 | 2039-03 | 3.11 | 0.70 | 2.41 | 192.21 |
| 171 | 2039-04 | 3.11 | 0.69 | 2.42 | 189.79 |
| 172 | 2039-05 | 3.11 | 0.68 | 2.43 | 187.36 |
| 173 | 2039-06 | 3.11 | 0.67 | 2.44 | 184.92 |
| 174 | 2039-07 | 3.11 | 0.66 | 2.45 | 182.48 |
| 175 | 2039-08 | 3.11 | 0.65 | 2.46 | 180.02 |
| 176 | 2039-09 | 3.11 | 0.65 | 2.46 | 177.56 |
| 177 | 2039-10 | 3.11 | 0.64 | 2.47 | 175.08 |
| 178 | 2039-11 | 3.11 | 0.63 | 2.48 | 172.60 |
| 179 | 2039-12 | 3.11 | 0.62 | 2.49 | 170.11 |
| 180 | 2040-01 | 3.11 | 0.61 | 2.50 | 167.61 |
| 181 | 2040-02 | 3.11 | 0.60 | 2.51 | 165.10 |
| 182 | 2040-03 | 3.11 | 0.59 | 2.52 | 162.58 |
| 183 | 2040-04 | 3.11 | 0.58 | 2.53 | 160.06 |
| 184 | 2040-05 | 3.11 | 0.57 | 2.54 | 157.52 |
| 185 | 2040-06 | 3.11 | 0.56 | 2.55 | 154.97 |
| 186 | 2040-07 | 3.11 | 0.56 | 2.55 | 152.42 |
| 187 | 2040-08 | 3.11 | 0.55 | 2.56 | 149.86 |
| 188 | 2040-09 | 3.11 | 0.54 | 2.57 | 147.28 |
| 189 | 2040-10 | 3.11 | 0.53 | 2.58 | 144.70 |
| 190 | 2040-11 | 3.11 | 0.52 | 2.59 | 142.11 |
| 191 | 2040-12 | 3.11 | 0.51 | 2.60 | 139.51 |
| 192 | 2041-01 | 3.11 | 0.50 | 2.61 | 136.90 |
| 193 | 2041-02 | 3.11 | 0.49 | 2.62 | 134.28 |
| 194 | 2041-03 | 3.11 | 0.48 | 2.63 | 131.65 |
| 195 | 2041-04 | 3.11 | 0.47 | 2.64 | 129.02 |
| 196 | 2041-05 | 3.11 | 0.46 | 2.65 | 126.37 |
| 197 | 2041-06 | 3.11 | 0.45 | 2.66 | 123.71 |
| 198 | 2041-07 | 3.11 | 0.44 | 2.67 | 121.05 |
| 199 | 2041-08 | 3.11 | 0.43 | 2.68 | 118.37 |
| 200 | 2041-09 | 3.11 | 0.42 | 2.69 | 115.69 |
| 201 | 2041-10 | 3.11 | 0.41 | 2.69 | 112.99 |
| 202 | 2041-11 | 3.11 | 0.40 | 2.70 | 110.29 |
| 203 | 2041-12 | 3.11 | 0.40 | 2.71 | 107.57 |
| 204 | 2042-01 | 3.11 | 0.39 | 2.72 | 104.85 |
| 205 | 2042-02 | 3.11 | 0.38 | 2.73 | 102.11 |
| 206 | 2042-03 | 3.11 | 0.37 | 2.74 | 99.37 |
| 207 | 2042-04 | 3.11 | 0.36 | 2.75 | 96.62 |
| 208 | 2042-05 | 3.11 | 0.35 | 2.76 | 93.85 |
| 209 | 2042-06 | 3.11 | 0.34 | 2.77 | 91.08 |
| 210 | 2042-07 | 3.11 | 0.33 | 2.78 | 88.30 |
| 211 | 2042-08 | 3.11 | 0.32 | 2.79 | 85.50 |
| 212 | 2042-09 | 3.11 | 0.31 | 2.80 | 82.70 |
| 213 | 2042-10 | 3.11 | 0.30 | 2.81 | 79.89 |
| 214 | 2042-11 | 3.11 | 0.29 | 2.82 | 77.06 |
| 215 | 2042-12 | 3.11 | 0.28 | 2.83 | 74.23 |
| 216 | 2043-01 | 3.11 | 0.27 | 2.84 | 71.39 |
| 217 | 2043-02 | 3.11 | 0.26 | 2.85 | 68.53 |
| 218 | 2043-03 | 3.11 | 0.25 | 2.86 | 65.67 |
| 219 | 2043-04 | 3.11 | 0.24 | 2.87 | 62.80 |
| 220 | 2043-05 | 3.11 | 0.23 | 2.88 | 59.91 |
| 221 | 2043-06 | 3.11 | 0.21 | 2.89 | 57.02 |
| 222 | 2043-07 | 3.11 | 0.20 | 2.91 | 54.11 |
| 223 | 2043-08 | 3.11 | 0.19 | 2.92 | 51.20 |
| 224 | 2043-09 | 3.11 | 0.18 | 2.93 | 48.27 |
| 225 | 2043-10 | 3.11 | 0.17 | 2.94 | 45.33 |
| 226 | 2043-11 | 3.11 | 0.16 | 2.95 | 42.39 |
| 227 | 2043-12 | 3.11 | 0.15 | 2.96 | 39.43 |
| 228 | 2044-01 | 3.11 | 0.14 | 2.97 | 36.46 |
| 229 | 2044-02 | 3.11 | 0.13 | 2.98 | 33.48 |
| 230 | 2044-03 | 3.11 | 0.12 | 2.99 | 30.49 |
| 231 | 2044-04 | 3.11 | 0.11 | 3.00 | 27.49 |
| 232 | 2044-05 | 3.11 | 0.10 | 3.01 | 24.48 |
| 233 | 2044-06 | 3.11 | 0.09 | 3.02 | 21.46 |
| 234 | 2044-07 | 3.11 | 0.08 | 3.03 | 18.43 |
| 235 | 2044-08 | 3.11 | 0.07 | 3.04 | 15.38 |
| 236 | 2044-09 | 3.11 | 0.06 | 3.05 | 12.33 |
| 237 | 2044-10 | 3.11 | 0.04 | 3.07 | 9.26 |
| 238 | 2044-11 | 3.11 | 0.03 | 3.08 | 6.19 |
| 239 | 2044-12 | 3.11 | 0.02 | 3.09 | 3.10 |
| 240 | 2045-01 | 3.11 | 0.01 | 3.10 | 0.00 |
等额本金还款方式：
贷款总额：500元
还款月数：20年
首月还款：3.88元
每月递减：0.01元
利息总额：215.9元
本息合计：715.9元
节省利息：30.39元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-02 | 3.88 | 1.79 | 2.08 | 497.92 |
| 2 | 2025-03 | 3.87 | 1.78 | 2.08 | 495.83 |
| 3 | 2025-04 | 3.86 | 1.78 | 2.08 | 493.75 |
| 4 | 2025-05 | 3.85 | 1.77 | 2.08 | 491.67 |
| 5 | 2025-06 | 3.85 | 1.76 | 2.08 | 489.58 |
| 6 | 2025-07 | 3.84 | 1.75 | 2.08 | 487.50 |
| 7 | 2025-08 | 3.83 | 1.75 | 2.08 | 485.42 |
| 8 | 2025-09 | 3.82 | 1.74 | 2.08 | 483.33 |
| 9 | 2025-10 | 3.82 | 1.73 | 2.08 | 481.25 |
| 10 | 2025-11 | 3.81 | 1.72 | 2.08 | 479.17 |
| 11 | 2025-12 | 3.80 | 1.72 | 2.08 | 477.08 |
| 12 | 2026-01 | 3.79 | 1.71 | 2.08 | 475.00 |
| 13 | 2026-02 | 3.79 | 1.70 | 2.08 | 472.92 |
| 14 | 2026-03 | 3.78 | 1.69 | 2.08 | 470.83 |
| 15 | 2026-04 | 3.77 | 1.69 | 2.08 | 468.75 |
| 16 | 2026-05 | 3.76 | 1.68 | 2.08 | 466.67 |
| 17 | 2026-06 | 3.76 | 1.67 | 2.08 | 464.58 |
| 18 | 2026-07 | 3.75 | 1.66 | 2.08 | 462.50 |
| 19 | 2026-08 | 3.74 | 1.66 | 2.08 | 460.42 |
| 20 | 2026-09 | 3.73 | 1.65 | 2.08 | 458.33 |
| 21 | 2026-10 | 3.73 | 1.64 | 2.08 | 456.25 |
| 22 | 2026-11 | 3.72 | 1.63 | 2.08 | 454.17 |
| 23 | 2026-12 | 3.71 | 1.63 | 2.08 | 452.08 |
| 24 | 2027-01 | 3.70 | 1.62 | 2.08 | 450.00 |
| 25 | 2027-02 | 3.70 | 1.61 | 2.08 | 447.92 |
| 26 | 2027-03 | 3.69 | 1.61 | 2.08 | 445.83 |
| 27 | 2027-04 | 3.68 | 1.60 | 2.08 | 443.75 |
| 28 | 2027-05 | 3.67 | 1.59 | 2.08 | 441.67 |
| 29 | 2027-06 | 3.67 | 1.58 | 2.08 | 439.58 |
| 30 | 2027-07 | 3.66 | 1.58 | 2.08 | 437.50 |
| 31 | 2027-08 | 3.65 | 1.57 | 2.08 | 435.42 |
| 32 | 2027-09 | 3.64 | 1.56 | 2.08 | 433.33 |
| 33 | 2027-10 | 3.64 | 1.55 | 2.08 | 431.25 |
| 34 | 2027-11 | 3.63 | 1.55 | 2.08 | 429.17 |
| 35 | 2027-12 | 3.62 | 1.54 | 2.08 | 427.08 |
| 36 | 2028-01 | 3.61 | 1.53 | 2.08 | 425.00 |
| 37 | 2028-02 | 3.61 | 1.52 | 2.08 | 422.92 |
| 38 | 2028-03 | 3.60 | 1.52 | 2.08 | 420.83 |
| 39 | 2028-04 | 3.59 | 1.51 | 2.08 | 418.75 |
| 40 | 2028-05 | 3.58 | 1.50 | 2.08 | 416.67 |
| 41 | 2028-06 | 3.58 | 1.49 | 2.08 | 414.58 |
| 42 | 2028-07 | 3.57 | 1.49 | 2.08 | 412.50 |
| 43 | 2028-08 | 3.56 | 1.48 | 2.08 | 410.42 |
| 44 | 2028-09 | 3.55 | 1.47 | 2.08 | 408.33 |
| 45 | 2028-10 | 3.55 | 1.46 | 2.08 | 406.25 |
| 46 | 2028-11 | 3.54 | 1.46 | 2.08 | 404.17 |
| 47 | 2028-12 | 3.53 | 1.45 | 2.08 | 402.08 |
| 48 | 2029-01 | 3.52 | 1.44 | 2.08 | 400.00 |
| 49 | 2029-02 | 3.52 | 1.43 | 2.08 | 397.92 |
| 50 | 2029-03 | 3.51 | 1.43 | 2.08 | 395.83 |
| 51 | 2029-04 | 3.50 | 1.42 | 2.08 | 393.75 |
| 52 | 2029-05 | 3.49 | 1.41 | 2.08 | 391.67 |
| 53 | 2029-06 | 3.49 | 1.40 | 2.08 | 389.58 |
| 54 | 2029-07 | 3.48 | 1.40 | 2.08 | 387.50 |
| 55 | 2029-08 | 3.47 | 1.39 | 2.08 | 385.42 |
| 56 | 2029-09 | 3.46 | 1.38 | 2.08 | 383.33 |
| 57 | 2029-10 | 3.46 | 1.37 | 2.08 | 381.25 |
| 58 | 2029-11 | 3.45 | 1.37 | 2.08 | 379.17 |
| 59 | 2029-12 | 3.44 | 1.36 | 2.08 | 377.08 |
| 60 | 2030-01 | 3.43 | 1.35 | 2.08 | 375.00 |
| 61 | 2030-02 | 3.43 | 1.34 | 2.08 | 372.92 |
| 62 | 2030-03 | 3.42 | 1.34 | 2.08 | 370.83 |
| 63 | 2030-04 | 3.41 | 1.33 | 2.08 | 368.75 |
| 64 | 2030-05 | 3.40 | 1.32 | 2.08 | 366.67 |
| 65 | 2030-06 | 3.40 | 1.31 | 2.08 | 364.58 |
| 66 | 2030-07 | 3.39 | 1.31 | 2.08 | 362.50 |
| 67 | 2030-08 | 3.38 | 1.30 | 2.08 | 360.42 |
| 68 | 2030-09 | 3.37 | 1.29 | 2.08 | 358.33 |
| 69 | 2030-10 | 3.37 | 1.28 | 2.08 | 356.25 |
| 70 | 2030-11 | 3.36 | 1.28 | 2.08 | 354.17 |
| 71 | 2030-12 | 3.35 | 1.27 | 2.08 | 352.08 |
| 72 | 2031-01 | 3.34 | 1.26 | 2.08 | 350.00 |
| 73 | 2031-02 | 3.34 | 1.25 | 2.08 | 347.92 |
| 74 | 2031-03 | 3.33 | 1.25 | 2.08 | 345.83 |
| 75 | 2031-04 | 3.32 | 1.24 | 2.08 | 343.75 |
| 76 | 2031-05 | 3.32 | 1.23 | 2.08 | 341.67 |
| 77 | 2031-06 | 3.31 | 1.22 | 2.08 | 339.58 |
| 78 | 2031-07 | 3.30 | 1.22 | 2.08 | 337.50 |
| 79 | 2031-08 | 3.29 | 1.21 | 2.08 | 335.42 |
| 80 | 2031-09 | 3.29 | 1.20 | 2.08 | 333.33 |
| 81 | 2031-10 | 3.28 | 1.19 | 2.08 | 331.25 |
| 82 | 2031-11 | 3.27 | 1.19 | 2.08 | 329.17 |
| 83 | 2031-12 | 3.26 | 1.18 | 2.08 | 327.08 |
| 84 | 2032-01 | 3.26 | 1.17 | 2.08 | 325.00 |
| 85 | 2032-02 | 3.25 | 1.16 | 2.08 | 322.92 |
| 86 | 2032-03 | 3.24 | 1.16 | 2.08 | 320.83 |
| 87 | 2032-04 | 3.23 | 1.15 | 2.08 | 318.75 |
| 88 | 2032-05 | 3.23 | 1.14 | 2.08 | 316.67 |
| 89 | 2032-06 | 3.22 | 1.13 | 2.08 | 314.58 |
| 90 | 2032-07 | 3.21 | 1.13 | 2.08 | 312.50 |
| 91 | 2032-08 | 3.20 | 1.12 | 2.08 | 310.42 |
| 92 | 2032-09 | 3.20 | 1.11 | 2.08 | 308.33 |
| 93 | 2032-10 | 3.19 | 1.10 | 2.08 | 306.25 |
| 94 | 2032-11 | 3.18 | 1.10 | 2.08 | 304.17 |
| 95 | 2032-12 | 3.17 | 1.09 | 2.08 | 302.08 |
| 96 | 2033-01 | 3.17 | 1.08 | 2.08 | 300.00 |
| 97 | 2033-02 | 3.16 | 1.07 | 2.08 | 297.92 |
| 98 | 2033-03 | 3.15 | 1.07 | 2.08 | 295.83 |
| 99 | 2033-04 | 3.14 | 1.06 | 2.08 | 293.75 |
| 100 | 2033-05 | 3.14 | 1.05 | 2.08 | 291.67 |
| 101 | 2033-06 | 3.13 | 1.05 | 2.08 | 289.58 |
| 102 | 2033-07 | 3.12 | 1.04 | 2.08 | 287.50 |
| 103 | 2033-08 | 3.11 | 1.03 | 2.08 | 285.42 |
| 104 | 2033-09 | 3.11 | 1.02 | 2.08 | 283.33 |
| 105 | 2033-10 | 3.10 | 1.02 | 2.08 | 281.25 |
| 106 | 2033-11 | 3.09 | 1.01 | 2.08 | 279.17 |
| 107 | 2033-12 | 3.08 | 1.00 | 2.08 | 277.08 |
| 108 | 2034-01 | 3.08 | 0.99 | 2.08 | 275.00 |
| 109 | 2034-02 | 3.07 | 0.99 | 2.08 | 272.92 |
| 110 | 2034-03 | 3.06 | 0.98 | 2.08 | 270.83 |
| 111 | 2034-04 | 3.05 | 0.97 | 2.08 | 268.75 |
| 112 | 2034-05 | 3.05 | 0.96 | 2.08 | 266.67 |
| 113 | 2034-06 | 3.04 | 0.96 | 2.08 | 264.58 |
| 114 | 2034-07 | 3.03 | 0.95 | 2.08 | 262.50 |
| 115 | 2034-08 | 3.02 | 0.94 | 2.08 | 260.42 |
| 116 | 2034-09 | 3.02 | 0.93 | 2.08 | 258.33 |
| 117 | 2034-10 | 3.01 | 0.93 | 2.08 | 256.25 |
| 118 | 2034-11 | 3.00 | 0.92 | 2.08 | 254.17 |
| 119 | 2034-12 | 2.99 | 0.91 | 2.08 | 252.08 |
| 120 | 2035-01 | 2.99 | 0.90 | 2.08 | 250.00 |
| 121 | 2035-02 | 2.98 | 0.90 | 2.08 | 247.92 |
| 122 | 2035-03 | 2.97 | 0.89 | 2.08 | 245.83 |
| 123 | 2035-04 | 2.96 | 0.88 | 2.08 | 243.75 |
| 124 | 2035-05 | 2.96 | 0.87 | 2.08 | 241.67 |
| 125 | 2035-06 | 2.95 | 0.87 | 2.08 | 239.58 |
| 126 | 2035-07 | 2.94 | 0.86 | 2.08 | 237.50 |
| 127 | 2035-08 | 2.93 | 0.85 | 2.08 | 235.42 |
| 128 | 2035-09 | 2.93 | 0.84 | 2.08 | 233.33 |
| 129 | 2035-10 | 2.92 | 0.84 | 2.08 | 231.25 |
| 130 | 2035-11 | 2.91 | 0.83 | 2.08 | 229.17 |
| 131 | 2035-12 | 2.90 | 0.82 | 2.08 | 227.08 |
| 132 | 2036-01 | 2.90 | 0.81 | 2.08 | 225.00 |
| 133 | 2036-02 | 2.89 | 0.81 | 2.08 | 222.92 |
| 134 | 2036-03 | 2.88 | 0.80 | 2.08 | 220.83 |
| 135 | 2036-04 | 2.87 | 0.79 | 2.08 | 218.75 |
| 136 | 2036-05 | 2.87 | 0.78 | 2.08 | 216.67 |
| 137 | 2036-06 | 2.86 | 0.78 | 2.08 | 214.58 |
| 138 | 2036-07 | 2.85 | 0.77 | 2.08 | 212.50 |
| 139 | 2036-08 | 2.84 | 0.76 | 2.08 | 210.42 |
| 140 | 2036-09 | 2.84 | 0.75 | 2.08 | 208.33 |
| 141 | 2036-10 | 2.83 | 0.75 | 2.08 | 206.25 |
| 142 | 2036-11 | 2.82 | 0.74 | 2.08 | 204.17 |
| 143 | 2036-12 | 2.81 | 0.73 | 2.08 | 202.08 |
| 144 | 2037-01 | 2.81 | 0.72 | 2.08 | 200.00 |
| 145 | 2037-02 | 2.80 | 0.72 | 2.08 | 197.92 |
| 146 | 2037-03 | 2.79 | 0.71 | 2.08 | 195.83 |
| 147 | 2037-04 | 2.79 | 0.70 | 2.08 | 193.75 |
| 148 | 2037-05 | 2.78 | 0.69 | 2.08 | 191.67 |
| 149 | 2037-06 | 2.77 | 0.69 | 2.08 | 189.58 |
| 150 | 2037-07 | 2.76 | 0.68 | 2.08 | 187.50 |
| 151 | 2037-08 | 2.76 | 0.67 | 2.08 | 185.42 |
| 152 | 2037-09 | 2.75 | 0.66 | 2.08 | 183.33 |
| 153 | 2037-10 | 2.74 | 0.66 | 2.08 | 181.25 |
| 154 | 2037-11 | 2.73 | 0.65 | 2.08 | 179.17 |
| 155 | 2037-12 | 2.73 | 0.64 | 2.08 | 177.08 |
| 156 | 2038-01 | 2.72 | 0.63 | 2.08 | 175.00 |
| 157 | 2038-02 | 2.71 | 0.63 | 2.08 | 172.92 |
| 158 | 2038-03 | 2.70 | 0.62 | 2.08 | 170.83 |
| 159 | 2038-04 | 2.70 | 0.61 | 2.08 | 168.75 |
| 160 | 2038-05 | 2.69 | 0.60 | 2.08 | 166.67 |
| 161 | 2038-06 | 2.68 | 0.60 | 2.08 | 164.58 |
| 162 | 2038-07 | 2.67 | 0.59 | 2.08 | 162.50 |
| 163 | 2038-08 | 2.67 | 0.58 | 2.08 | 160.42 |
| 164 | 2038-09 | 2.66 | 0.57 | 2.08 | 158.33 |
| 165 | 2038-10 | 2.65 | 0.57 | 2.08 | 156.25 |
| 166 | 2038-11 | 2.64 | 0.56 | 2.08 | 154.17 |
| 167 | 2038-12 | 2.64 | 0.55 | 2.08 | 152.08 |
| 168 | 2039-01 | 2.63 | 0.54 | 2.08 | 150.00 |
| 169 | 2039-02 | 2.62 | 0.54 | 2.08 | 147.92 |
| 170 | 2039-03 | 2.61 | 0.53 | 2.08 | 145.83 |
| 171 | 2039-04 | 2.61 | 0.52 | 2.08 | 143.75 |
| 172 | 2039-05 | 2.60 | 0.52 | 2.08 | 141.67 |
| 173 | 2039-06 | 2.59 | 0.51 | 2.08 | 139.58 |
| 174 | 2039-07 | 2.58 | 0.50 | 2.08 | 137.50 |
| 175 | 2039-08 | 2.58 | 0.49 | 2.08 | 135.42 |
| 176 | 2039-09 | 2.57 | 0.49 | 2.08 | 133.33 |
| 177 | 2039-10 | 2.56 | 0.48 | 2.08 | 131.25 |
| 178 | 2039-11 | 2.55 | 0.47 | 2.08 | 129.17 |
| 179 | 2039-12 | 2.55 | 0.46 | 2.08 | 127.08 |
| 180 | 2040-01 | 2.54 | 0.46 | 2.08 | 125.00 |
| 181 | 2040-02 | 2.53 | 0.45 | 2.08 | 122.92 |
| 182 | 2040-03 | 2.52 | 0.44 | 2.08 | 120.83 |
| 183 | 2040-04 | 2.52 | 0.43 | 2.08 | 118.75 |
| 184 | 2040-05 | 2.51 | 0.43 | 2.08 | 116.67 |
| 185 | 2040-06 | 2.50 | 0.42 | 2.08 | 114.58 |
| 186 | 2040-07 | 2.49 | 0.41 | 2.08 | 112.50 |
| 187 | 2040-08 | 2.49 | 0.40 | 2.08 | 110.42 |
| 188 | 2040-09 | 2.48 | 0.40 | 2.08 | 108.33 |
| 189 | 2040-10 | 2.47 | 0.39 | 2.08 | 106.25 |
| 190 | 2040-11 | 2.46 | 0.38 | 2.08 | 104.17 |
| 191 | 2040-12 | 2.46 | 0.37 | 2.08 | 102.08 |
| 192 | 2041-01 | 2.45 | 0.37 | 2.08 | 100.00 |
| 193 | 2041-02 | 2.44 | 0.36 | 2.08 | 97.92 |
| 194 | 2041-03 | 2.43 | 0.35 | 2.08 | 95.83 |
| 195 | 2041-04 | 2.43 | 0.34 | 2.08 | 93.75 |
| 196 | 2041-05 | 2.42 | 0.34 | 2.08 | 91.67 |
| 197 | 2041-06 | 2.41 | 0.33 | 2.08 | 89.58 |
| 198 | 2041-07 | 2.40 | 0.32 | 2.08 | 87.50 |
| 199 | 2041-08 | 2.40 | 0.31 | 2.08 | 85.42 |
| 200 | 2041-09 | 2.39 | 0.31 | 2.08 | 83.33 |
| 201 | 2041-10 | 2.38 | 0.30 | 2.08 | 81.25 |
| 202 | 2041-11 | 2.37 | 0.29 | 2.08 | 79.17 |
| 203 | 2041-12 | 2.37 | 0.28 | 2.08 | 77.08 |
| 204 | 2042-01 | 2.36 | 0.28 | 2.08 | 75.00 |
| 205 | 2042-02 | 2.35 | 0.27 | 2.08 | 72.92 |
| 206 | 2042-03 | 2.34 | 0.26 | 2.08 | 70.83 |
| 207 | 2042-04 | 2.34 | 0.25 | 2.08 | 68.75 |
| 208 | 2042-05 | 2.33 | 0.25 | 2.08 | 66.67 |
| 209 | 2042-06 | 2.32 | 0.24 | 2.08 | 64.58 |
| 210 | 2042-07 | 2.31 | 0.23 | 2.08 | 62.50 |
| 211 | 2042-08 | 2.31 | 0.22 | 2.08 | 60.42 |
| 212 | 2042-09 | 2.30 | 0.22 | 2.08 | 58.33 |
| 213 | 2042-10 | 2.29 | 0.21 | 2.08 | 56.25 |
| 214 | 2042-11 | 2.28 | 0.20 | 2.08 | 54.17 |
| 215 | 2042-12 | 2.28 | 0.19 | 2.08 | 52.08 |
| 216 | 2043-01 | 2.27 | 0.19 | 2.08 | 50.00 |
| 217 | 2043-02 | 2.26 | 0.18 | 2.08 | 47.92 |
| 218 | 2043-03 | 2.26 | 0.17 | 2.08 | 45.83 |
| 219 | 2043-04 | 2.25 | 0.16 | 2.08 | 43.75 |
| 220 | 2043-05 | 2.24 | 0.16 | 2.08 | 41.67 |
| 221 | 2043-06 | 2.23 | 0.15 | 2.08 | 39.58 |
| 222 | 2043-07 | 2.23 | 0.14 | 2.08 | 37.50 |
| 223 | 2043-08 | 2.22 | 0.13 | 2.08 | 35.42 |
| 224 | 2043-09 | 2.21 | 0.13 | 2.08 | 33.33 |
| 225 | 2043-10 | 2.20 | 0.12 | 2.08 | 31.25 |
| 226 | 2043-11 | 2.20 | 0.11 | 2.08 | 29.17 |
| 227 | 2043-12 | 2.19 | 0.10 | 2.08 | 27.08 |
| 228 | 2044-01 | 2.18 | 0.10 | 2.08 | 25.00 |
| 229 | 2044-02 | 2.17 | 0.09 | 2.08 | 22.92 |
| 230 | 2044-03 | 2.17 | 0.08 | 2.08 | 20.83 |
| 231 | 2044-04 | 2.16 | 0.07 | 2.08 | 18.75 |
| 232 | 2044-05 | 2.15 | 0.07 | 2.08 | 16.67 |
| 233 | 2044-06 | 2.14 | 0.06 | 2.08 | 14.58 |
| 234 | 2044-07 | 2.14 | 0.05 | 2.08 | 12.50 |
| 235 | 2044-08 | 2.13 | 0.04 | 2.08 | 10.42 |
| 236 | 2044-09 | 2.12 | 0.04 | 2.08 | 8.33 |
| 237 | 2044-10 | 2.11 | 0.03 | 2.08 | 6.25 |
| 238 | 2044-11 | 2.11 | 0.02 | 2.08 | 4.17 |
| 239 | 2044-12 | 2.10 | 0.01 | 2.08 | 2.08 |
| 240 | 2045-01 | 2.09 | 0.01 | 2.08 | 0.00 |