贷款1000元（公积金贷款）房贷，还款18年的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：1000元
还款月数：18年
每月还款：5.92元
利息总额：279.5元
本息合计：1279.5元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-03 | 5.92 | 2.38 | 3.55 | 996.45 |
| 2 | 2025-04 | 5.92 | 2.37 | 3.56 | 992.89 |
| 3 | 2025-05 | 5.92 | 2.36 | 3.57 | 989.33 |
| 4 | 2025-06 | 5.92 | 2.35 | 3.57 | 985.75 |
| 5 | 2025-07 | 5.92 | 2.34 | 3.58 | 982.17 |
| 6 | 2025-08 | 5.92 | 2.33 | 3.59 | 978.58 |
| 7 | 2025-09 | 5.92 | 2.32 | 3.60 | 974.98 |
| 8 | 2025-10 | 5.92 | 2.32 | 3.61 | 971.37 |
| 9 | 2025-11 | 5.92 | 2.31 | 3.62 | 967.76 |
| 10 | 2025-12 | 5.92 | 2.30 | 3.63 | 964.13 |
| 11 | 2026-01 | 5.92 | 2.29 | 3.63 | 960.50 |
| 12 | 2026-02 | 5.92 | 2.28 | 3.64 | 956.86 |
| 13 | 2026-03 | 5.92 | 2.27 | 3.65 | 953.21 |
| 14 | 2026-04 | 5.92 | 2.26 | 3.66 | 949.55 |
| 15 | 2026-05 | 5.92 | 2.26 | 3.67 | 945.88 |
| 16 | 2026-06 | 5.92 | 2.25 | 3.68 | 942.20 |
| 17 | 2026-07 | 5.92 | 2.24 | 3.69 | 938.51 |
| 18 | 2026-08 | 5.92 | 2.23 | 3.69 | 934.82 |
| 19 | 2026-09 | 5.92 | 2.22 | 3.70 | 931.12 |
| 20 | 2026-10 | 5.92 | 2.21 | 3.71 | 927.40 |
| 21 | 2026-11 | 5.92 | 2.20 | 3.72 | 923.68 |
| 22 | 2026-12 | 5.92 | 2.19 | 3.73 | 919.95 |
| 23 | 2027-01 | 5.92 | 2.18 | 3.74 | 916.21 |
| 24 | 2027-02 | 5.92 | 2.18 | 3.75 | 912.47 |
| 25 | 2027-03 | 5.92 | 2.17 | 3.76 | 908.71 |
| 26 | 2027-04 | 5.92 | 2.16 | 3.77 | 904.94 |
| 27 | 2027-05 | 5.92 | 2.15 | 3.77 | 901.17 |
| 28 | 2027-06 | 5.92 | 2.14 | 3.78 | 897.39 |
| 29 | 2027-07 | 5.92 | 2.13 | 3.79 | 893.59 |
| 30 | 2027-08 | 5.92 | 2.12 | 3.80 | 889.79 |
| 31 | 2027-09 | 5.92 | 2.11 | 3.81 | 885.98 |
| 32 | 2027-10 | 5.92 | 2.10 | 3.82 | 882.16 |
| 33 | 2027-11 | 5.92 | 2.10 | 3.83 | 878.34 |
| 34 | 2027-12 | 5.92 | 2.09 | 3.84 | 874.50 |
| 35 | 2028-01 | 5.92 | 2.08 | 3.85 | 870.65 |
| 36 | 2028-02 | 5.92 | 2.07 | 3.86 | 866.80 |
| 37 | 2028-03 | 5.92 | 2.06 | 3.86 | 862.93 |
| 38 | 2028-04 | 5.92 | 2.05 | 3.87 | 859.06 |
| 39 | 2028-05 | 5.92 | 2.04 | 3.88 | 855.17 |
| 40 | 2028-06 | 5.92 | 2.03 | 3.89 | 851.28 |
| 41 | 2028-07 | 5.92 | 2.02 | 3.90 | 847.38 |
| 42 | 2028-08 | 5.92 | 2.01 | 3.91 | 843.47 |
| 43 | 2028-09 | 5.92 | 2.00 | 3.92 | 839.55 |
| 44 | 2028-10 | 5.92 | 1.99 | 3.93 | 835.62 |
| 45 | 2028-11 | 5.92 | 1.98 | 3.94 | 831.68 |
| 46 | 2028-12 | 5.92 | 1.98 | 3.95 | 827.73 |
| 47 | 2029-01 | 5.92 | 1.97 | 3.96 | 823.77 |
| 48 | 2029-02 | 5.92 | 1.96 | 3.97 | 819.81 |
| 49 | 2029-03 | 5.92 | 1.95 | 3.98 | 815.83 |
| 50 | 2029-04 | 5.92 | 1.94 | 3.99 | 811.84 |
| 51 | 2029-05 | 5.92 | 1.93 | 4.00 | 807.85 |
| 52 | 2029-06 | 5.92 | 1.92 | 4.00 | 803.84 |
| 53 | 2029-07 | 5.92 | 1.91 | 4.01 | 799.83 |
| 54 | 2029-08 | 5.92 | 1.90 | 4.02 | 795.80 |
| 55 | 2029-09 | 5.92 | 1.89 | 4.03 | 791.77 |
| 56 | 2029-10 | 5.92 | 1.88 | 4.04 | 787.73 |
| 57 | 2029-11 | 5.92 | 1.87 | 4.05 | 783.67 |
| 58 | 2029-12 | 5.92 | 1.86 | 4.06 | 779.61 |
| 59 | 2030-01 | 5.92 | 1.85 | 4.07 | 775.54 |
| 60 | 2030-02 | 5.92 | 1.84 | 4.08 | 771.46 |
| 61 | 2030-03 | 5.92 | 1.83 | 4.09 | 767.37 |
| 62 | 2030-04 | 5.92 | 1.82 | 4.10 | 763.27 |
| 63 | 2030-05 | 5.92 | 1.81 | 4.11 | 759.15 |
| 64 | 2030-06 | 5.92 | 1.80 | 4.12 | 755.03 |
| 65 | 2030-07 | 5.92 | 1.79 | 4.13 | 750.90 |
| 66 | 2030-08 | 5.92 | 1.78 | 4.14 | 746.76 |
| 67 | 2030-09 | 5.92 | 1.77 | 4.15 | 742.61 |
| 68 | 2030-10 | 5.92 | 1.76 | 4.16 | 738.45 |
| 69 | 2030-11 | 5.92 | 1.75 | 4.17 | 734.28 |
| 70 | 2030-12 | 5.92 | 1.74 | 4.18 | 730.10 |
| 71 | 2031-01 | 5.92 | 1.73 | 4.19 | 725.91 |
| 72 | 2031-02 | 5.92 | 1.72 | 4.20 | 721.72 |
| 73 | 2031-03 | 5.92 | 1.71 | 4.21 | 717.51 |
| 74 | 2031-04 | 5.92 | 1.70 | 4.22 | 713.29 |
| 75 | 2031-05 | 5.92 | 1.69 | 4.23 | 709.06 |
| 76 | 2031-06 | 5.92 | 1.68 | 4.24 | 704.82 |
| 77 | 2031-07 | 5.92 | 1.67 | 4.25 | 700.57 |
| 78 | 2031-08 | 5.92 | 1.66 | 4.26 | 696.31 |
| 79 | 2031-09 | 5.92 | 1.65 | 4.27 | 692.04 |
| 80 | 2031-10 | 5.92 | 1.64 | 4.28 | 687.76 |
| 81 | 2031-11 | 5.92 | 1.63 | 4.29 | 683.47 |
| 82 | 2031-12 | 5.92 | 1.62 | 4.30 | 679.17 |
| 83 | 2032-01 | 5.92 | 1.61 | 4.31 | 674.86 |
| 84 | 2032-02 | 5.92 | 1.60 | 4.32 | 670.54 |
| 85 | 2032-03 | 5.92 | 1.59 | 4.33 | 666.20 |
| 86 | 2032-04 | 5.92 | 1.58 | 4.34 | 661.86 |
| 87 | 2032-05 | 5.92 | 1.57 | 4.35 | 657.51 |
| 88 | 2032-06 | 5.92 | 1.56 | 4.36 | 653.15 |
| 89 | 2032-07 | 5.92 | 1.55 | 4.37 | 648.78 |
| 90 | 2032-08 | 5.92 | 1.54 | 4.38 | 644.39 |
| 91 | 2032-09 | 5.92 | 1.53 | 4.39 | 640.00 |
| 92 | 2032-10 | 5.92 | 1.52 | 4.40 | 635.60 |
| 93 | 2032-11 | 5.92 | 1.51 | 4.41 | 631.18 |
| 94 | 2032-12 | 5.92 | 1.50 | 4.42 | 626.76 |
| 95 | 2033-01 | 5.92 | 1.49 | 4.44 | 622.32 |
| 96 | 2033-02 | 5.92 | 1.48 | 4.45 | 617.88 |
| 97 | 2033-03 | 5.92 | 1.47 | 4.46 | 613.42 |
| 98 | 2033-04 | 5.92 | 1.46 | 4.47 | 608.96 |
| 99 | 2033-05 | 5.92 | 1.45 | 4.48 | 604.48 |
| 100 | 2033-06 | 5.92 | 1.44 | 4.49 | 599.99 |
| 101 | 2033-07 | 5.92 | 1.42 | 4.50 | 595.49 |
| 102 | 2033-08 | 5.92 | 1.41 | 4.51 | 590.98 |
| 103 | 2033-09 | 5.92 | 1.40 | 4.52 | 586.46 |
| 104 | 2033-10 | 5.92 | 1.39 | 4.53 | 581.93 |
| 105 | 2033-11 | 5.92 | 1.38 | 4.54 | 577.39 |
| 106 | 2033-12 | 5.92 | 1.37 | 4.55 | 572.84 |
| 107 | 2034-01 | 5.92 | 1.36 | 4.56 | 568.27 |
| 108 | 2034-02 | 5.92 | 1.35 | 4.57 | 563.70 |
| 109 | 2034-03 | 5.92 | 1.34 | 4.58 | 559.12 |
| 110 | 2034-04 | 5.92 | 1.33 | 4.60 | 554.52 |
| 111 | 2034-05 | 5.92 | 1.32 | 4.61 | 549.91 |
| 112 | 2034-06 | 5.92 | 1.31 | 4.62 | 545.30 |
| 113 | 2034-07 | 5.92 | 1.30 | 4.63 | 540.67 |
| 114 | 2034-08 | 5.92 | 1.28 | 4.64 | 536.03 |
| 115 | 2034-09 | 5.92 | 1.27 | 4.65 | 531.38 |
| 116 | 2034-10 | 5.92 | 1.26 | 4.66 | 526.72 |
| 117 | 2034-11 | 5.92 | 1.25 | 4.67 | 522.04 |
| 118 | 2034-12 | 5.92 | 1.24 | 4.68 | 517.36 |
| 119 | 2035-01 | 5.92 | 1.23 | 4.69 | 512.66 |
| 120 | 2035-02 | 5.92 | 1.22 | 4.71 | 507.96 |
| 121 | 2035-03 | 5.92 | 1.21 | 4.72 | 503.24 |
| 122 | 2035-04 | 5.92 | 1.20 | 4.73 | 498.51 |
| 123 | 2035-05 | 5.92 | 1.18 | 4.74 | 493.77 |
| 124 | 2035-06 | 5.92 | 1.17 | 4.75 | 489.02 |
| 125 | 2035-07 | 5.92 | 1.16 | 4.76 | 484.26 |
| 126 | 2035-08 | 5.92 | 1.15 | 4.77 | 479.49 |
| 127 | 2035-09 | 5.92 | 1.14 | 4.78 | 474.70 |
| 128 | 2035-10 | 5.92 | 1.13 | 4.80 | 469.91 |
| 129 | 2035-11 | 5.92 | 1.12 | 4.81 | 465.10 |
| 130 | 2035-12 | 5.92 | 1.10 | 4.82 | 460.28 |
| 131 | 2036-01 | 5.92 | 1.09 | 4.83 | 455.45 |
| 132 | 2036-02 | 5.92 | 1.08 | 4.84 | 450.61 |
| 133 | 2036-03 | 5.92 | 1.07 | 4.85 | 445.75 |
| 134 | 2036-04 | 5.92 | 1.06 | 4.86 | 440.89 |
| 135 | 2036-05 | 5.92 | 1.05 | 4.88 | 436.01 |
| 136 | 2036-06 | 5.92 | 1.04 | 4.89 | 431.12 |
| 137 | 2036-07 | 5.92 | 1.02 | 4.90 | 426.22 |
| 138 | 2036-08 | 5.92 | 1.01 | 4.91 | 421.31 |
| 139 | 2036-09 | 5.92 | 1.00 | 4.92 | 416.39 |
| 140 | 2036-10 | 5.92 | 0.99 | 4.93 | 411.46 |
| 141 | 2036-11 | 5.92 | 0.98 | 4.95 | 406.51 |
| 142 | 2036-12 | 5.92 | 0.97 | 4.96 | 401.55 |
| 143 | 2037-01 | 5.92 | 0.95 | 4.97 | 396.58 |
| 144 | 2037-02 | 5.92 | 0.94 | 4.98 | 391.60 |
| 145 | 2037-03 | 5.92 | 0.93 | 4.99 | 386.61 |
| 146 | 2037-04 | 5.92 | 0.92 | 5.01 | 381.60 |
| 147 | 2037-05 | 5.92 | 0.91 | 5.02 | 376.58 |
| 148 | 2037-06 | 5.92 | 0.89 | 5.03 | 371.55 |
| 149 | 2037-07 | 5.92 | 0.88 | 5.04 | 366.51 |
| 150 | 2037-08 | 5.92 | 0.87 | 5.05 | 361.46 |
| 151 | 2037-09 | 5.92 | 0.86 | 5.07 | 356.39 |
| 152 | 2037-10 | 5.92 | 0.85 | 5.08 | 351.32 |
| 153 | 2037-11 | 5.92 | 0.83 | 5.09 | 346.23 |
| 154 | 2037-12 | 5.92 | 0.82 | 5.10 | 341.13 |
| 155 | 2038-01 | 5.92 | 0.81 | 5.11 | 336.01 |
| 156 | 2038-02 | 5.92 | 0.80 | 5.13 | 330.89 |
| 157 | 2038-03 | 5.92 | 0.79 | 5.14 | 325.75 |
| 158 | 2038-04 | 5.92 | 0.77 | 5.15 | 320.60 |
| 159 | 2038-05 | 5.92 | 0.76 | 5.16 | 315.44 |
| 160 | 2038-06 | 5.92 | 0.75 | 5.17 | 310.26 |
| 161 | 2038-07 | 5.92 | 0.74 | 5.19 | 305.08 |
| 162 | 2038-08 | 5.92 | 0.72 | 5.20 | 299.88 |
| 163 | 2038-09 | 5.92 | 0.71 | 5.21 | 294.67 |
| 164 | 2038-10 | 5.92 | 0.70 | 5.22 | 289.44 |
| 165 | 2038-11 | 5.92 | 0.69 | 5.24 | 284.21 |
| 166 | 2038-12 | 5.92 | 0.67 | 5.25 | 278.96 |
| 167 | 2039-01 | 5.92 | 0.66 | 5.26 | 273.70 |
| 168 | 2039-02 | 5.92 | 0.65 | 5.27 | 268.42 |
| 169 | 2039-03 | 5.92 | 0.64 | 5.29 | 263.14 |
| 170 | 2039-04 | 5.92 | 0.62 | 5.30 | 257.84 |
| 171 | 2039-05 | 5.92 | 0.61 | 5.31 | 252.53 |
| 172 | 2039-06 | 5.92 | 0.60 | 5.32 | 247.20 |
| 173 | 2039-07 | 5.92 | 0.59 | 5.34 | 241.87 |
| 174 | 2039-08 | 5.92 | 0.57 | 5.35 | 236.52 |
| 175 | 2039-09 | 5.92 | 0.56 | 5.36 | 231.16 |
| 176 | 2039-10 | 5.92 | 0.55 | 5.37 | 225.78 |
| 177 | 2039-11 | 5.92 | 0.54 | 5.39 | 220.39 |
| 178 | 2039-12 | 5.92 | 0.52 | 5.40 | 214.99 |
| 179 | 2040-01 | 5.92 | 0.51 | 5.41 | 209.58 |
| 180 | 2040-02 | 5.92 | 0.50 | 5.43 | 204.16 |
| 181 | 2040-03 | 5.92 | 0.48 | 5.44 | 198.72 |
| 182 | 2040-04 | 5.92 | 0.47 | 5.45 | 193.26 |
| 183 | 2040-05 | 5.92 | 0.46 | 5.46 | 187.80 |
| 184 | 2040-06 | 5.92 | 0.45 | 5.48 | 182.32 |
| 185 | 2040-07 | 5.92 | 0.43 | 5.49 | 176.83 |
| 186 | 2040-08 | 5.92 | 0.42 | 5.50 | 171.33 |
| 187 | 2040-09 | 5.92 | 0.41 | 5.52 | 165.81 |
| 188 | 2040-10 | 5.92 | 0.39 | 5.53 | 160.28 |
| 189 | 2040-11 | 5.92 | 0.38 | 5.54 | 154.74 |
| 190 | 2040-12 | 5.92 | 0.37 | 5.56 | 149.18 |
| 191 | 2041-01 | 5.92 | 0.35 | 5.57 | 143.61 |
| 192 | 2041-02 | 5.92 | 0.34 | 5.58 | 138.03 |
| 193 | 2041-03 | 5.92 | 0.33 | 5.60 | 132.44 |
| 194 | 2041-04 | 5.92 | 0.31 | 5.61 | 126.83 |
| 195 | 2041-05 | 5.92 | 0.30 | 5.62 | 121.20 |
| 196 | 2041-06 | 5.92 | 0.29 | 5.64 | 115.57 |
| 197 | 2041-07 | 5.92 | 0.27 | 5.65 | 109.92 |
| 198 | 2041-08 | 5.92 | 0.26 | 5.66 | 104.26 |
| 199 | 2041-09 | 5.92 | 0.25 | 5.68 | 98.58 |
| 200 | 2041-10 | 5.92 | 0.23 | 5.69 | 92.89 |
| 201 | 2041-11 | 5.92 | 0.22 | 5.70 | 87.19 |
| 202 | 2041-12 | 5.92 | 0.21 | 5.72 | 81.47 |
| 203 | 2042-01 | 5.92 | 0.19 | 5.73 | 75.74 |
| 204 | 2042-02 | 5.92 | 0.18 | 5.74 | 70.00 |
| 205 | 2042-03 | 5.92 | 0.17 | 5.76 | 64.24 |
| 206 | 2042-04 | 5.92 | 0.15 | 5.77 | 58.47 |
| 207 | 2042-05 | 5.92 | 0.14 | 5.78 | 52.68 |
| 208 | 2042-06 | 5.92 | 0.13 | 5.80 | 46.89 |
| 209 | 2042-07 | 5.92 | 0.11 | 5.81 | 41.07 |
| 210 | 2042-08 | 5.92 | 0.10 | 5.83 | 35.25 |
| 211 | 2042-09 | 5.92 | 0.08 | 5.84 | 29.41 |
| 212 | 2042-10 | 5.92 | 0.07 | 5.85 | 23.55 |
| 213 | 2042-11 | 5.92 | 0.06 | 5.87 | 17.69 |
| 214 | 2042-12 | 5.92 | 0.04 | 5.88 | 11.81 |
| 215 | 2043-01 | 5.92 | 0.03 | 5.90 | 5.91 |
| 216 | 2043-02 | 5.92 | 0.01 | 5.91 | 0.00 |
等额本金还款方式：
贷款总额：1000元
还款月数：18年
首月还款：7元
每月递减：0.01元
利息总额：257.69元
本息合计：1257.69元
节省利息：21.81元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-03 | 7.00 | 2.38 | 4.63 | 995.37 |
| 2 | 2025-04 | 6.99 | 2.36 | 4.63 | 990.74 |
| 3 | 2025-05 | 6.98 | 2.35 | 4.63 | 986.11 |
| 4 | 2025-06 | 6.97 | 2.34 | 4.63 | 981.48 |
| 5 | 2025-07 | 6.96 | 2.33 | 4.63 | 976.85 |
| 6 | 2025-08 | 6.95 | 2.32 | 4.63 | 972.22 |
| 7 | 2025-09 | 6.94 | 2.31 | 4.63 | 967.59 |
| 8 | 2025-10 | 6.93 | 2.30 | 4.63 | 962.96 |
| 9 | 2025-11 | 6.92 | 2.29 | 4.63 | 958.33 |
| 10 | 2025-12 | 6.91 | 2.28 | 4.63 | 953.70 |
| 11 | 2026-01 | 6.89 | 2.27 | 4.63 | 949.07 |
| 12 | 2026-02 | 6.88 | 2.25 | 4.63 | 944.44 |
| 13 | 2026-03 | 6.87 | 2.24 | 4.63 | 939.81 |
| 14 | 2026-04 | 6.86 | 2.23 | 4.63 | 935.19 |
| 15 | 2026-05 | 6.85 | 2.22 | 4.63 | 930.56 |
| 16 | 2026-06 | 6.84 | 2.21 | 4.63 | 925.93 |
| 17 | 2026-07 | 6.83 | 2.20 | 4.63 | 921.30 |
| 18 | 2026-08 | 6.82 | 2.19 | 4.63 | 916.67 |
| 19 | 2026-09 | 6.81 | 2.18 | 4.63 | 912.04 |
| 20 | 2026-10 | 6.80 | 2.17 | 4.63 | 907.41 |
| 21 | 2026-11 | 6.78 | 2.16 | 4.63 | 902.78 |
| 22 | 2026-12 | 6.77 | 2.14 | 4.63 | 898.15 |
| 23 | 2027-01 | 6.76 | 2.13 | 4.63 | 893.52 |
| 24 | 2027-02 | 6.75 | 2.12 | 4.63 | 888.89 |
| 25 | 2027-03 | 6.74 | 2.11 | 4.63 | 884.26 |
| 26 | 2027-04 | 6.73 | 2.10 | 4.63 | 879.63 |
| 27 | 2027-05 | 6.72 | 2.09 | 4.63 | 875.00 |
| 28 | 2027-06 | 6.71 | 2.08 | 4.63 | 870.37 |
| 29 | 2027-07 | 6.70 | 2.07 | 4.63 | 865.74 |
| 30 | 2027-08 | 6.69 | 2.06 | 4.63 | 861.11 |
| 31 | 2027-09 | 6.67 | 2.05 | 4.63 | 856.48 |
| 32 | 2027-10 | 6.66 | 2.03 | 4.63 | 851.85 |
| 33 | 2027-11 | 6.65 | 2.02 | 4.63 | 847.22 |
| 34 | 2027-12 | 6.64 | 2.01 | 4.63 | 842.59 |
| 35 | 2028-01 | 6.63 | 2.00 | 4.63 | 837.96 |
| 36 | 2028-02 | 6.62 | 1.99 | 4.63 | 833.33 |
| 37 | 2028-03 | 6.61 | 1.98 | 4.63 | 828.70 |
| 38 | 2028-04 | 6.60 | 1.97 | 4.63 | 824.07 |
| 39 | 2028-05 | 6.59 | 1.96 | 4.63 | 819.44 |
| 40 | 2028-06 | 6.58 | 1.95 | 4.63 | 814.81 |
| 41 | 2028-07 | 6.56 | 1.94 | 4.63 | 810.19 |
| 42 | 2028-08 | 6.55 | 1.92 | 4.63 | 805.56 |
| 43 | 2028-09 | 6.54 | 1.91 | 4.63 | 800.93 |
| 44 | 2028-10 | 6.53 | 1.90 | 4.63 | 796.30 |
| 45 | 2028-11 | 6.52 | 1.89 | 4.63 | 791.67 |
| 46 | 2028-12 | 6.51 | 1.88 | 4.63 | 787.04 |
| 47 | 2029-01 | 6.50 | 1.87 | 4.63 | 782.41 |
| 48 | 2029-02 | 6.49 | 1.86 | 4.63 | 777.78 |
| 49 | 2029-03 | 6.48 | 1.85 | 4.63 | 773.15 |
| 50 | 2029-04 | 6.47 | 1.84 | 4.63 | 768.52 |
| 51 | 2029-05 | 6.45 | 1.83 | 4.63 | 763.89 |
| 52 | 2029-06 | 6.44 | 1.81 | 4.63 | 759.26 |
| 53 | 2029-07 | 6.43 | 1.80 | 4.63 | 754.63 |
| 54 | 2029-08 | 6.42 | 1.79 | 4.63 | 750.00 |
| 55 | 2029-09 | 6.41 | 1.78 | 4.63 | 745.37 |
| 56 | 2029-10 | 6.40 | 1.77 | 4.63 | 740.74 |
| 57 | 2029-11 | 6.39 | 1.76 | 4.63 | 736.11 |
| 58 | 2029-12 | 6.38 | 1.75 | 4.63 | 731.48 |
| 59 | 2030-01 | 6.37 | 1.74 | 4.63 | 726.85 |
| 60 | 2030-02 | 6.36 | 1.73 | 4.63 | 722.22 |
| 61 | 2030-03 | 6.34 | 1.72 | 4.63 | 717.59 |
| 62 | 2030-04 | 6.33 | 1.70 | 4.63 | 712.96 |
| 63 | 2030-05 | 6.32 | 1.69 | 4.63 | 708.33 |
| 64 | 2030-06 | 6.31 | 1.68 | 4.63 | 703.70 |
| 65 | 2030-07 | 6.30 | 1.67 | 4.63 | 699.07 |
| 66 | 2030-08 | 6.29 | 1.66 | 4.63 | 694.44 |
| 67 | 2030-09 | 6.28 | 1.65 | 4.63 | 689.81 |
| 68 | 2030-10 | 6.27 | 1.64 | 4.63 | 685.19 |
| 69 | 2030-11 | 6.26 | 1.63 | 4.63 | 680.56 |
| 70 | 2030-12 | 6.25 | 1.62 | 4.63 | 675.93 |
| 71 | 2031-01 | 6.23 | 1.61 | 4.63 | 671.30 |
| 72 | 2031-02 | 6.22 | 1.59 | 4.63 | 666.67 |
| 73 | 2031-03 | 6.21 | 1.58 | 4.63 | 662.04 |
| 74 | 2031-04 | 6.20 | 1.57 | 4.63 | 657.41 |
| 75 | 2031-05 | 6.19 | 1.56 | 4.63 | 652.78 |
| 76 | 2031-06 | 6.18 | 1.55 | 4.63 | 648.15 |
| 77 | 2031-07 | 6.17 | 1.54 | 4.63 | 643.52 |
| 78 | 2031-08 | 6.16 | 1.53 | 4.63 | 638.89 |
| 79 | 2031-09 | 6.15 | 1.52 | 4.63 | 634.26 |
| 80 | 2031-10 | 6.14 | 1.51 | 4.63 | 629.63 |
| 81 | 2031-11 | 6.13 | 1.50 | 4.63 | 625.00 |
| 82 | 2031-12 | 6.11 | 1.48 | 4.63 | 620.37 |
| 83 | 2032-01 | 6.10 | 1.47 | 4.63 | 615.74 |
| 84 | 2032-02 | 6.09 | 1.46 | 4.63 | 611.11 |
| 85 | 2032-03 | 6.08 | 1.45 | 4.63 | 606.48 |
| 86 | 2032-04 | 6.07 | 1.44 | 4.63 | 601.85 |
| 87 | 2032-05 | 6.06 | 1.43 | 4.63 | 597.22 |
| 88 | 2032-06 | 6.05 | 1.42 | 4.63 | 592.59 |
| 89 | 2032-07 | 6.04 | 1.41 | 4.63 | 587.96 |
| 90 | 2032-08 | 6.03 | 1.40 | 4.63 | 583.33 |
| 91 | 2032-09 | 6.02 | 1.39 | 4.63 | 578.70 |
| 92 | 2032-10 | 6.00 | 1.37 | 4.63 | 574.07 |
| 93 | 2032-11 | 5.99 | 1.36 | 4.63 | 569.44 |
| 94 | 2032-12 | 5.98 | 1.35 | 4.63 | 564.81 |
| 95 | 2033-01 | 5.97 | 1.34 | 4.63 | 560.19 |
| 96 | 2033-02 | 5.96 | 1.33 | 4.63 | 555.56 |
| 97 | 2033-03 | 5.95 | 1.32 | 4.63 | 550.93 |
| 98 | 2033-04 | 5.94 | 1.31 | 4.63 | 546.30 |
| 99 | 2033-05 | 5.93 | 1.30 | 4.63 | 541.67 |
| 100 | 2033-06 | 5.92 | 1.29 | 4.63 | 537.04 |
| 101 | 2033-07 | 5.91 | 1.28 | 4.63 | 532.41 |
| 102 | 2033-08 | 5.89 | 1.26 | 4.63 | 527.78 |
| 103 | 2033-09 | 5.88 | 1.25 | 4.63 | 523.15 |
| 104 | 2033-10 | 5.87 | 1.24 | 4.63 | 518.52 |
| 105 | 2033-11 | 5.86 | 1.23 | 4.63 | 513.89 |
| 106 | 2033-12 | 5.85 | 1.22 | 4.63 | 509.26 |
| 107 | 2034-01 | 5.84 | 1.21 | 4.63 | 504.63 |
| 108 | 2034-02 | 5.83 | 1.20 | 4.63 | 500.00 |
| 109 | 2034-03 | 5.82 | 1.19 | 4.63 | 495.37 |
| 110 | 2034-04 | 5.81 | 1.18 | 4.63 | 490.74 |
| 111 | 2034-05 | 5.80 | 1.17 | 4.63 | 486.11 |
| 112 | 2034-06 | 5.78 | 1.15 | 4.63 | 481.48 |
| 113 | 2034-07 | 5.77 | 1.14 | 4.63 | 476.85 |
| 114 | 2034-08 | 5.76 | 1.13 | 4.63 | 472.22 |
| 115 | 2034-09 | 5.75 | 1.12 | 4.63 | 467.59 |
| 116 | 2034-10 | 5.74 | 1.11 | 4.63 | 462.96 |
| 117 | 2034-11 | 5.73 | 1.10 | 4.63 | 458.33 |
| 118 | 2034-12 | 5.72 | 1.09 | 4.63 | 453.70 |
| 119 | 2035-01 | 5.71 | 1.08 | 4.63 | 449.07 |
| 120 | 2035-02 | 5.70 | 1.07 | 4.63 | 444.44 |
| 121 | 2035-03 | 5.69 | 1.06 | 4.63 | 439.81 |
| 122 | 2035-04 | 5.67 | 1.04 | 4.63 | 435.19 |
| 123 | 2035-05 | 5.66 | 1.03 | 4.63 | 430.56 |
| 124 | 2035-06 | 5.65 | 1.02 | 4.63 | 425.93 |
| 125 | 2035-07 | 5.64 | 1.01 | 4.63 | 421.30 |
| 126 | 2035-08 | 5.63 | 1.00 | 4.63 | 416.67 |
| 127 | 2035-09 | 5.62 | 0.99 | 4.63 | 412.04 |
| 128 | 2035-10 | 5.61 | 0.98 | 4.63 | 407.41 |
| 129 | 2035-11 | 5.60 | 0.97 | 4.63 | 402.78 |
| 130 | 2035-12 | 5.59 | 0.96 | 4.63 | 398.15 |
| 131 | 2036-01 | 5.58 | 0.95 | 4.63 | 393.52 |
| 132 | 2036-02 | 5.56 | 0.93 | 4.63 | 388.89 |
| 133 | 2036-03 | 5.55 | 0.92 | 4.63 | 384.26 |
| 134 | 2036-04 | 5.54 | 0.91 | 4.63 | 379.63 |
| 135 | 2036-05 | 5.53 | 0.90 | 4.63 | 375.00 |
| 136 | 2036-06 | 5.52 | 0.89 | 4.63 | 370.37 |
| 137 | 2036-07 | 5.51 | 0.88 | 4.63 | 365.74 |
| 138 | 2036-08 | 5.50 | 0.87 | 4.63 | 361.11 |
| 139 | 2036-09 | 5.49 | 0.86 | 4.63 | 356.48 |
| 140 | 2036-10 | 5.48 | 0.85 | 4.63 | 351.85 |
| 141 | 2036-11 | 5.47 | 0.84 | 4.63 | 347.22 |
| 142 | 2036-12 | 5.45 | 0.82 | 4.63 | 342.59 |
| 143 | 2037-01 | 5.44 | 0.81 | 4.63 | 337.96 |
| 144 | 2037-02 | 5.43 | 0.80 | 4.63 | 333.33 |
| 145 | 2037-03 | 5.42 | 0.79 | 4.63 | 328.70 |
| 146 | 2037-04 | 5.41 | 0.78 | 4.63 | 324.07 |
| 147 | 2037-05 | 5.40 | 0.77 | 4.63 | 319.44 |
| 148 | 2037-06 | 5.39 | 0.76 | 4.63 | 314.81 |
| 149 | 2037-07 | 5.38 | 0.75 | 4.63 | 310.19 |
| 150 | 2037-08 | 5.37 | 0.74 | 4.63 | 305.56 |
| 151 | 2037-09 | 5.36 | 0.73 | 4.63 | 300.93 |
| 152 | 2037-10 | 5.34 | 0.71 | 4.63 | 296.30 |
| 153 | 2037-11 | 5.33 | 0.70 | 4.63 | 291.67 |
| 154 | 2037-12 | 5.32 | 0.69 | 4.63 | 287.04 |
| 155 | 2038-01 | 5.31 | 0.68 | 4.63 | 282.41 |
| 156 | 2038-02 | 5.30 | 0.67 | 4.63 | 277.78 |
| 157 | 2038-03 | 5.29 | 0.66 | 4.63 | 273.15 |
| 158 | 2038-04 | 5.28 | 0.65 | 4.63 | 268.52 |
| 159 | 2038-05 | 5.27 | 0.64 | 4.63 | 263.89 |
| 160 | 2038-06 | 5.26 | 0.63 | 4.63 | 259.26 |
| 161 | 2038-07 | 5.25 | 0.62 | 4.63 | 254.63 |
| 162 | 2038-08 | 5.23 | 0.60 | 4.63 | 250.00 |
| 163 | 2038-09 | 5.22 | 0.59 | 4.63 | 245.37 |
| 164 | 2038-10 | 5.21 | 0.58 | 4.63 | 240.74 |
| 165 | 2038-11 | 5.20 | 0.57 | 4.63 | 236.11 |
| 166 | 2038-12 | 5.19 | 0.56 | 4.63 | 231.48 |
| 167 | 2039-01 | 5.18 | 0.55 | 4.63 | 226.85 |
| 168 | 2039-02 | 5.17 | 0.54 | 4.63 | 222.22 |
| 169 | 2039-03 | 5.16 | 0.53 | 4.63 | 217.59 |
| 170 | 2039-04 | 5.15 | 0.52 | 4.63 | 212.96 |
| 171 | 2039-05 | 5.14 | 0.51 | 4.63 | 208.33 |
| 172 | 2039-06 | 5.12 | 0.49 | 4.63 | 203.70 |
| 173 | 2039-07 | 5.11 | 0.48 | 4.63 | 199.07 |
| 174 | 2039-08 | 5.10 | 0.47 | 4.63 | 194.44 |
| 175 | 2039-09 | 5.09 | 0.46 | 4.63 | 189.81 |
| 176 | 2039-10 | 5.08 | 0.45 | 4.63 | 185.19 |
| 177 | 2039-11 | 5.07 | 0.44 | 4.63 | 180.56 |
| 178 | 2039-12 | 5.06 | 0.43 | 4.63 | 175.93 |
| 179 | 2040-01 | 5.05 | 0.42 | 4.63 | 171.30 |
| 180 | 2040-02 | 5.04 | 0.41 | 4.63 | 166.67 |
| 181 | 2040-03 | 5.03 | 0.40 | 4.63 | 162.04 |
| 182 | 2040-04 | 5.01 | 0.38 | 4.63 | 157.41 |
| 183 | 2040-05 | 5.00 | 0.37 | 4.63 | 152.78 |
| 184 | 2040-06 | 4.99 | 0.36 | 4.63 | 148.15 |
| 185 | 2040-07 | 4.98 | 0.35 | 4.63 | 143.52 |
| 186 | 2040-08 | 4.97 | 0.34 | 4.63 | 138.89 |
| 187 | 2040-09 | 4.96 | 0.33 | 4.63 | 134.26 |
| 188 | 2040-10 | 4.95 | 0.32 | 4.63 | 129.63 |
| 189 | 2040-11 | 4.94 | 0.31 | 4.63 | 125.00 |
| 190 | 2040-12 | 4.93 | 0.30 | 4.63 | 120.37 |
| 191 | 2041-01 | 4.92 | 0.29 | 4.63 | 115.74 |
| 192 | 2041-02 | 4.90 | 0.27 | 4.63 | 111.11 |
| 193 | 2041-03 | 4.89 | 0.26 | 4.63 | 106.48 |
| 194 | 2041-04 | 4.88 | 0.25 | 4.63 | 101.85 |
| 195 | 2041-05 | 4.87 | 0.24 | 4.63 | 97.22 |
| 196 | 2041-06 | 4.86 | 0.23 | 4.63 | 92.59 |
| 197 | 2041-07 | 4.85 | 0.22 | 4.63 | 87.96 |
| 198 | 2041-08 | 4.84 | 0.21 | 4.63 | 83.33 |
| 199 | 2041-09 | 4.83 | 0.20 | 4.63 | 78.70 |
| 200 | 2041-10 | 4.82 | 0.19 | 4.63 | 74.07 |
| 201 | 2041-11 | 4.81 | 0.18 | 4.63 | 69.44 |
| 202 | 2041-12 | 4.79 | 0.16 | 4.63 | 64.81 |
| 203 | 2042-01 | 4.78 | 0.15 | 4.63 | 60.19 |
| 204 | 2042-02 | 4.77 | 0.14 | 4.63 | 55.56 |
| 205 | 2042-03 | 4.76 | 0.13 | 4.63 | 50.93 |
| 206 | 2042-04 | 4.75 | 0.12 | 4.63 | 46.30 |
| 207 | 2042-05 | 4.74 | 0.11 | 4.63 | 41.67 |
| 208 | 2042-06 | 4.73 | 0.10 | 4.63 | 37.04 |
| 209 | 2042-07 | 4.72 | 0.09 | 4.63 | 32.41 |
| 210 | 2042-08 | 4.71 | 0.08 | 4.63 | 27.78 |
| 211 | 2042-09 | 4.70 | 0.07 | 4.63 | 23.15 |
| 212 | 2042-10 | 4.68 | 0.05 | 4.63 | 18.52 |
| 213 | 2042-11 | 4.67 | 0.04 | 4.63 | 13.89 |
| 214 | 2042-12 | 4.66 | 0.03 | 4.63 | 9.26 |
| 215 | 2043-01 | 4.65 | 0.02 | 4.63 | 4.63 |
| 216 | 2043-02 | 4.64 | 0.01 | 4.63 | 0.00 |