贷款26.4万（商业贷款）房贷，还款20年11个月的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：26.4万
还款月数：20年11个月
每月还款：1397.47元
利息总额：8.68万
本息合计：35.08万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-03 | 1397.47 | 627.00 | 770.47 | 263229.53 |
| 2 | 2025-04 | 1397.47 | 625.17 | 772.30 | 262457.23 |
| 3 | 2025-05 | 1397.47 | 623.34 | 774.13 | 261683.10 |
| 4 | 2025-06 | 1397.47 | 621.50 | 775.97 | 260907.12 |
| 5 | 2025-07 | 1397.47 | 619.65 | 777.82 | 260129.31 |
| 6 | 2025-08 | 1397.47 | 617.81 | 779.66 | 259349.65 |
| 7 | 2025-09 | 1397.47 | 615.96 | 781.51 | 258568.13 |
| 8 | 2025-10 | 1397.47 | 614.10 | 783.37 | 257784.76 |
| 9 | 2025-11 | 1397.47 | 612.24 | 785.23 | 256999.53 |
| 10 | 2025-12 | 1397.47 | 610.37 | 787.10 | 256212.44 |
| 11 | 2026-01 | 1397.47 | 608.50 | 788.97 | 255423.47 |
| 12 | 2026-02 | 1397.47 | 606.63 | 790.84 | 254632.63 |
| 13 | 2026-03 | 1397.47 | 604.75 | 792.72 | 253839.91 |
| 14 | 2026-04 | 1397.47 | 602.87 | 794.60 | 253045.31 |
| 15 | 2026-05 | 1397.47 | 600.98 | 796.49 | 252248.83 |
| 16 | 2026-06 | 1397.47 | 599.09 | 798.38 | 251450.45 |
| 17 | 2026-07 | 1397.47 | 597.19 | 800.27 | 250650.17 |
| 18 | 2026-08 | 1397.47 | 595.29 | 802.18 | 249848.00 |
| 19 | 2026-09 | 1397.47 | 593.39 | 804.08 | 249043.92 |
| 20 | 2026-10 | 1397.47 | 591.48 | 805.99 | 248237.93 |
| 21 | 2026-11 | 1397.47 | 589.57 | 807.90 | 247430.02 |
| 22 | 2026-12 | 1397.47 | 587.65 | 809.82 | 246620.20 |
| 23 | 2027-01 | 1397.47 | 585.72 | 811.75 | 245808.45 |
| 24 | 2027-02 | 1397.47 | 583.80 | 813.67 | 244994.78 |
| 25 | 2027-03 | 1397.47 | 581.86 | 815.61 | 244179.17 |
| 26 | 2027-04 | 1397.47 | 579.93 | 817.54 | 243361.63 |
| 27 | 2027-05 | 1397.47 | 577.98 | 819.49 | 242542.14 |
| 28 | 2027-06 | 1397.47 | 576.04 | 821.43 | 241720.71 |
| 29 | 2027-07 | 1397.47 | 574.09 | 823.38 | 240897.33 |
| 30 | 2027-08 | 1397.47 | 572.13 | 825.34 | 240071.99 |
| 31 | 2027-09 | 1397.47 | 570.17 | 827.30 | 239244.69 |
| 32 | 2027-10 | 1397.47 | 568.21 | 829.26 | 238415.43 |
| 33 | 2027-11 | 1397.47 | 566.24 | 831.23 | 237584.19 |
| 34 | 2027-12 | 1397.47 | 564.26 | 833.21 | 236750.99 |
| 35 | 2028-01 | 1397.47 | 562.28 | 835.19 | 235915.80 |
| 36 | 2028-02 | 1397.47 | 560.30 | 837.17 | 235078.63 |
| 37 | 2028-03 | 1397.47 | 558.31 | 839.16 | 234239.47 |
| 38 | 2028-04 | 1397.47 | 556.32 | 841.15 | 233398.32 |
| 39 | 2028-05 | 1397.47 | 554.32 | 843.15 | 232555.17 |
| 40 | 2028-06 | 1397.47 | 552.32 | 845.15 | 231710.02 |
| 41 | 2028-07 | 1397.47 | 550.31 | 847.16 | 230862.86 |
| 42 | 2028-08 | 1397.47 | 548.30 | 849.17 | 230013.69 |
| 43 | 2028-09 | 1397.47 | 546.28 | 851.19 | 229162.51 |
| 44 | 2028-10 | 1397.47 | 544.26 | 853.21 | 228309.30 |
| 45 | 2028-11 | 1397.47 | 542.23 | 855.24 | 227454.06 |
| 46 | 2028-12 | 1397.47 | 540.20 | 857.27 | 226596.80 |
| 47 | 2029-01 | 1397.47 | 538.17 | 859.30 | 225737.49 |
| 48 | 2029-02 | 1397.47 | 536.13 | 861.34 | 224876.15 |
| 49 | 2029-03 | 1397.47 | 534.08 | 863.39 | 224012.76 |
| 50 | 2029-04 | 1397.47 | 532.03 | 865.44 | 223147.32 |
| 51 | 2029-05 | 1397.47 | 529.97 | 867.49 | 222279.83 |
| 52 | 2029-06 | 1397.47 | 527.91 | 869.56 | 221410.27 |
| 53 | 2029-07 | 1397.47 | 525.85 | 871.62 | 220538.65 |
| 54 | 2029-08 | 1397.47 | 523.78 | 873.69 | 219664.96 |
| 55 | 2029-09 | 1397.47 | 521.70 | 875.77 | 218789.20 |
| 56 | 2029-10 | 1397.47 | 519.62 | 877.85 | 217911.35 |
| 57 | 2029-11 | 1397.47 | 517.54 | 879.93 | 217031.42 |
| 58 | 2029-12 | 1397.47 | 515.45 | 882.02 | 216149.40 |
| 59 | 2030-01 | 1397.47 | 513.35 | 884.11 | 215265.29 |
| 60 | 2030-02 | 1397.47 | 511.26 | 886.21 | 214379.07 |
| 61 | 2030-03 | 1397.47 | 509.15 | 888.32 | 213490.75 |
| 62 | 2030-04 | 1397.47 | 507.04 | 890.43 | 212600.32 |
| 63 | 2030-05 | 1397.47 | 504.93 | 892.54 | 211707.78 |
| 64 | 2030-06 | 1397.47 | 502.81 | 894.66 | 210813.12 |
| 65 | 2030-07 | 1397.47 | 500.68 | 896.79 | 209916.33 |
| 66 | 2030-08 | 1397.47 | 498.55 | 898.92 | 209017.41 |
| 67 | 2030-09 | 1397.47 | 496.42 | 901.05 | 208116.35 |
| 68 | 2030-10 | 1397.47 | 494.28 | 903.19 | 207213.16 |
| 69 | 2030-11 | 1397.47 | 492.13 | 905.34 | 206307.82 |
| 70 | 2030-12 | 1397.47 | 489.98 | 907.49 | 205400.33 |
| 71 | 2031-01 | 1397.47 | 487.83 | 909.64 | 204490.69 |
| 72 | 2031-02 | 1397.47 | 485.67 | 911.80 | 203578.89 |
| 73 | 2031-03 | 1397.47 | 483.50 | 913.97 | 202664.92 |
| 74 | 2031-04 | 1397.47 | 481.33 | 916.14 | 201748.78 |
| 75 | 2031-05 | 1397.47 | 479.15 | 918.32 | 200830.46 |
| 76 | 2031-06 | 1397.47 | 476.97 | 920.50 | 199909.96 |
| 77 | 2031-07 | 1397.47 | 474.79 | 922.68 | 198987.28 |
| 78 | 2031-08 | 1397.47 | 472.59 | 924.87 | 198062.40 |
| 79 | 2031-09 | 1397.47 | 470.40 | 927.07 | 197135.33 |
| 80 | 2031-10 | 1397.47 | 468.20 | 929.27 | 196206.06 |
| 81 | 2031-11 | 1397.47 | 465.99 | 931.48 | 195274.58 |
| 82 | 2031-12 | 1397.47 | 463.78 | 933.69 | 194340.89 |
| 83 | 2032-01 | 1397.47 | 461.56 | 935.91 | 193404.98 |
| 84 | 2032-02 | 1397.47 | 459.34 | 938.13 | 192466.84 |
| 85 | 2032-03 | 1397.47 | 457.11 | 940.36 | 191526.48 |
| 86 | 2032-04 | 1397.47 | 454.88 | 942.59 | 190583.89 |
| 87 | 2032-05 | 1397.47 | 452.64 | 944.83 | 189639.06 |
| 88 | 2032-06 | 1397.47 | 450.39 | 947.08 | 188691.98 |
| 89 | 2032-07 | 1397.47 | 448.14 | 949.33 | 187742.65 |
| 90 | 2032-08 | 1397.47 | 445.89 | 951.58 | 186791.07 |
| 91 | 2032-09 | 1397.47 | 443.63 | 953.84 | 185837.23 |
| 92 | 2032-10 | 1397.47 | 441.36 | 956.11 | 184881.12 |
| 93 | 2032-11 | 1397.47 | 439.09 | 958.38 | 183922.75 |
| 94 | 2032-12 | 1397.47 | 436.82 | 960.65 | 182962.09 |
| 95 | 2033-01 | 1397.47 | 434.53 | 962.93 | 181999.16 |
| 96 | 2033-02 | 1397.47 | 432.25 | 965.22 | 181033.94 |
| 97 | 2033-03 | 1397.47 | 429.96 | 967.51 | 180066.42 |
| 98 | 2033-04 | 1397.47 | 427.66 | 969.81 | 179096.61 |
| 99 | 2033-05 | 1397.47 | 425.35 | 972.12 | 178124.50 |
| 100 | 2033-06 | 1397.47 | 423.05 | 974.42 | 177150.07 |
| 101 | 2033-07 | 1397.47 | 420.73 | 976.74 | 176173.33 |
| 102 | 2033-08 | 1397.47 | 418.41 | 979.06 | 175194.28 |
| 103 | 2033-09 | 1397.47 | 416.09 | 981.38 | 174212.89 |
| 104 | 2033-10 | 1397.47 | 413.76 | 983.71 | 173229.18 |
| 105 | 2033-11 | 1397.47 | 411.42 | 986.05 | 172243.13 |
| 106 | 2033-12 | 1397.47 | 409.08 | 988.39 | 171254.74 |
| 107 | 2034-01 | 1397.47 | 406.73 | 990.74 | 170264.00 |
| 108 | 2034-02 | 1397.47 | 404.38 | 993.09 | 169270.90 |
| 109 | 2034-03 | 1397.47 | 402.02 | 995.45 | 168275.45 |
| 110 | 2034-04 | 1397.47 | 399.65 | 997.82 | 167277.64 |
| 111 | 2034-05 | 1397.47 | 397.28 | 1000.19 | 166277.45 |
| 112 | 2034-06 | 1397.47 | 394.91 | 1002.56 | 165274.89 |
| 113 | 2034-07 | 1397.47 | 392.53 | 1004.94 | 164269.95 |
| 114 | 2034-08 | 1397.47 | 390.14 | 1007.33 | 163262.62 |
| 115 | 2034-09 | 1397.47 | 387.75 | 1009.72 | 162252.90 |
| 116 | 2034-10 | 1397.47 | 385.35 | 1012.12 | 161240.78 |
| 117 | 2034-11 | 1397.47 | 382.95 | 1014.52 | 160226.26 |
| 118 | 2034-12 | 1397.47 | 380.54 | 1016.93 | 159209.33 |
| 119 | 2035-01 | 1397.47 | 378.12 | 1019.35 | 158189.98 |
| 120 | 2035-02 | 1397.47 | 375.70 | 1021.77 | 157168.21 |
| 121 | 2035-03 | 1397.47 | 373.27 | 1024.20 | 156144.02 |
| 122 | 2035-04 | 1397.47 | 370.84 | 1026.63 | 155117.39 |
| 123 | 2035-05 | 1397.47 | 368.40 | 1029.07 | 154088.32 |
| 124 | 2035-06 | 1397.47 | 365.96 | 1031.51 | 153056.81 |
| 125 | 2035-07 | 1397.47 | 363.51 | 1033.96 | 152022.85 |
| 126 | 2035-08 | 1397.47 | 361.05 | 1036.42 | 150986.44 |
| 127 | 2035-09 | 1397.47 | 358.59 | 1038.88 | 149947.56 |
| 128 | 2035-10 | 1397.47 | 356.13 | 1041.34 | 148906.22 |
| 129 | 2035-11 | 1397.47 | 353.65 | 1043.82 | 147862.40 |
| 130 | 2035-12 | 1397.47 | 351.17 | 1046.30 | 146816.10 |
| 131 | 2036-01 | 1397.47 | 348.69 | 1048.78 | 145767.32 |
| 132 | 2036-02 | 1397.47 | 346.20 | 1051.27 | 144716.05 |
| 133 | 2036-03 | 1397.47 | 343.70 | 1053.77 | 143662.28 |
| 134 | 2036-04 | 1397.47 | 341.20 | 1056.27 | 142606.01 |
| 135 | 2036-05 | 1397.47 | 338.69 | 1058.78 | 141547.23 |
| 136 | 2036-06 | 1397.47 | 336.17 | 1061.29 | 140485.93 |
| 137 | 2036-07 | 1397.47 | 333.65 | 1063.82 | 139422.12 |
| 138 | 2036-08 | 1397.47 | 331.13 | 1066.34 | 138355.77 |
| 139 | 2036-09 | 1397.47 | 328.59 | 1068.87 | 137286.90 |
| 140 | 2036-10 | 1397.47 | 326.06 | 1071.41 | 136215.49 |
| 141 | 2036-11 | 1397.47 | 323.51 | 1073.96 | 135141.53 |
| 142 | 2036-12 | 1397.47 | 320.96 | 1076.51 | 134065.02 |
| 143 | 2037-01 | 1397.47 | 318.40 | 1079.07 | 132985.96 |
| 144 | 2037-02 | 1397.47 | 315.84 | 1081.63 | 131904.33 |
| 145 | 2037-03 | 1397.47 | 313.27 | 1084.20 | 130820.13 |
| 146 | 2037-04 | 1397.47 | 310.70 | 1086.77 | 129733.36 |
| 147 | 2037-05 | 1397.47 | 308.12 | 1089.35 | 128644.01 |
| 148 | 2037-06 | 1397.47 | 305.53 | 1091.94 | 127552.07 |
| 149 | 2037-07 | 1397.47 | 302.94 | 1094.53 | 126457.53 |
| 150 | 2037-08 | 1397.47 | 300.34 | 1097.13 | 125360.40 |
| 151 | 2037-09 | 1397.47 | 297.73 | 1099.74 | 124260.66 |
| 152 | 2037-10 | 1397.47 | 295.12 | 1102.35 | 123158.31 |
| 153 | 2037-11 | 1397.47 | 292.50 | 1104.97 | 122053.34 |
| 154 | 2037-12 | 1397.47 | 289.88 | 1107.59 | 120945.75 |
| 155 | 2038-01 | 1397.47 | 287.25 | 1110.22 | 119835.52 |
| 156 | 2038-02 | 1397.47 | 284.61 | 1112.86 | 118722.66 |
| 157 | 2038-03 | 1397.47 | 281.97 | 1115.50 | 117607.16 |
| 158 | 2038-04 | 1397.47 | 279.32 | 1118.15 | 116489.01 |
| 159 | 2038-05 | 1397.47 | 276.66 | 1120.81 | 115368.20 |
| 160 | 2038-06 | 1397.47 | 274.00 | 1123.47 | 114244.73 |
| 161 | 2038-07 | 1397.47 | 271.33 | 1126.14 | 113118.59 |
| 162 | 2038-08 | 1397.47 | 268.66 | 1128.81 | 111989.78 |
| 163 | 2038-09 | 1397.47 | 265.98 | 1131.49 | 110858.28 |
| 164 | 2038-10 | 1397.47 | 263.29 | 1134.18 | 109724.10 |
| 165 | 2038-11 | 1397.47 | 260.59 | 1136.87 | 108587.23 |
| 166 | 2038-12 | 1397.47 | 257.89 | 1139.57 | 107447.65 |
| 167 | 2039-01 | 1397.47 | 255.19 | 1142.28 | 106305.37 |
| 168 | 2039-02 | 1397.47 | 252.48 | 1144.99 | 105160.38 |
| 169 | 2039-03 | 1397.47 | 249.76 | 1147.71 | 104012.66 |
| 170 | 2039-04 | 1397.47 | 247.03 | 1150.44 | 102862.22 |
| 171 | 2039-05 | 1397.47 | 244.30 | 1153.17 | 101709.05 |
| 172 | 2039-06 | 1397.47 | 241.56 | 1155.91 | 100553.14 |
| 173 | 2039-07 | 1397.47 | 238.81 | 1158.66 | 99394.49 |
| 174 | 2039-08 | 1397.47 | 236.06 | 1161.41 | 98233.08 |
| 175 | 2039-09 | 1397.47 | 233.30 | 1164.17 | 97068.91 |
| 176 | 2039-10 | 1397.47 | 230.54 | 1166.93 | 95901.98 |
| 177 | 2039-11 | 1397.47 | 227.77 | 1169.70 | 94732.28 |
| 178 | 2039-12 | 1397.47 | 224.99 | 1172.48 | 93559.80 |
| 179 | 2040-01 | 1397.47 | 222.20 | 1175.27 | 92384.53 |
| 180 | 2040-02 | 1397.47 | 219.41 | 1178.06 | 91206.48 |
| 181 | 2040-03 | 1397.47 | 216.62 | 1180.85 | 90025.62 |
| 182 | 2040-04 | 1397.47 | 213.81 | 1183.66 | 88841.96 |
| 183 | 2040-05 | 1397.47 | 211.00 | 1186.47 | 87655.49 |
| 184 | 2040-06 | 1397.47 | 208.18 | 1189.29 | 86466.21 |
| 185 | 2040-07 | 1397.47 | 205.36 | 1192.11 | 85274.09 |
| 186 | 2040-08 | 1397.47 | 202.53 | 1194.94 | 84079.15 |
| 187 | 2040-09 | 1397.47 | 199.69 | 1197.78 | 82881.37 |
| 188 | 2040-10 | 1397.47 | 196.84 | 1200.63 | 81680.74 |
| 189 | 2040-11 | 1397.47 | 193.99 | 1203.48 | 80477.26 |
| 190 | 2040-12 | 1397.47 | 191.13 | 1206.34 | 79270.93 |
| 191 | 2041-01 | 1397.47 | 188.27 | 1209.20 | 78061.73 |
| 192 | 2041-02 | 1397.47 | 185.40 | 1212.07 | 76849.65 |
| 193 | 2041-03 | 1397.47 | 182.52 | 1214.95 | 75634.70 |
| 194 | 2041-04 | 1397.47 | 179.63 | 1217.84 | 74416.86 |
| 195 | 2041-05 | 1397.47 | 176.74 | 1220.73 | 73196.13 |
| 196 | 2041-06 | 1397.47 | 173.84 | 1223.63 | 71972.51 |
| 197 | 2041-07 | 1397.47 | 170.93 | 1226.53 | 70745.97 |
| 198 | 2041-08 | 1397.47 | 168.02 | 1229.45 | 69516.52 |
| 199 | 2041-09 | 1397.47 | 165.10 | 1232.37 | 68284.15 |
| 200 | 2041-10 | 1397.47 | 162.17 | 1235.29 | 67048.86 |
| 201 | 2041-11 | 1397.47 | 159.24 | 1238.23 | 65810.63 |
| 202 | 2041-12 | 1397.47 | 156.30 | 1241.17 | 64569.46 |
| 203 | 2042-01 | 1397.47 | 153.35 | 1244.12 | 63325.34 |
| 204 | 2042-02 | 1397.47 | 150.40 | 1247.07 | 62078.27 |
| 205 | 2042-03 | 1397.47 | 147.44 | 1250.03 | 60828.24 |
| 206 | 2042-04 | 1397.47 | 144.47 | 1253.00 | 59575.24 |
| 207 | 2042-05 | 1397.47 | 141.49 | 1255.98 | 58319.26 |
| 208 | 2042-06 | 1397.47 | 138.51 | 1258.96 | 57060.30 |
| 209 | 2042-07 | 1397.47 | 135.52 | 1261.95 | 55798.34 |
| 210 | 2042-08 | 1397.47 | 132.52 | 1264.95 | 54533.40 |
| 211 | 2042-09 | 1397.47 | 129.52 | 1267.95 | 53265.44 |
| 212 | 2042-10 | 1397.47 | 126.51 | 1270.96 | 51994.48 |
| 213 | 2042-11 | 1397.47 | 123.49 | 1273.98 | 50720.50 |
| 214 | 2042-12 | 1397.47 | 120.46 | 1277.01 | 49443.49 |
| 215 | 2043-01 | 1397.47 | 117.43 | 1280.04 | 48163.45 |
| 216 | 2043-02 | 1397.47 | 114.39 | 1283.08 | 46880.37 |
| 217 | 2043-03 | 1397.47 | 111.34 | 1286.13 | 45594.24 |
| 218 | 2043-04 | 1397.47 | 108.29 | 1289.18 | 44305.05 |
| 219 | 2043-05 | 1397.47 | 105.22 | 1292.25 | 43012.81 |
| 220 | 2043-06 | 1397.47 | 102.16 | 1295.31 | 41717.49 |
| 221 | 2043-07 | 1397.47 | 99.08 | 1298.39 | 40419.10 |
| 222 | 2043-08 | 1397.47 | 96.00 | 1301.47 | 39117.63 |
| 223 | 2043-09 | 1397.47 | 92.90 | 1304.57 | 37813.06 |
| 224 | 2043-10 | 1397.47 | 89.81 | 1307.66 | 36505.40 |
| 225 | 2043-11 | 1397.47 | 86.70 | 1310.77 | 35194.63 |
| 226 | 2043-12 | 1397.47 | 83.59 | 1313.88 | 33880.75 |
| 227 | 2044-01 | 1397.47 | 80.47 | 1317.00 | 32563.75 |
| 228 | 2044-02 | 1397.47 | 77.34 | 1320.13 | 31243.61 |
| 229 | 2044-03 | 1397.47 | 74.20 | 1323.27 | 29920.35 |
| 230 | 2044-04 | 1397.47 | 71.06 | 1326.41 | 28593.94 |
| 231 | 2044-05 | 1397.47 | 67.91 | 1329.56 | 27264.38 |
| 232 | 2044-06 | 1397.47 | 64.75 | 1332.72 | 25931.66 |
| 233 | 2044-07 | 1397.47 | 61.59 | 1335.88 | 24595.78 |
| 234 | 2044-08 | 1397.47 | 58.41 | 1339.05 | 23256.73 |
| 235 | 2044-09 | 1397.47 | 55.23 | 1342.23 | 21914.49 |
| 236 | 2044-10 | 1397.47 | 52.05 | 1345.42 | 20569.07 |
| 237 | 2044-11 | 1397.47 | 48.85 | 1348.62 | 19220.45 |
| 238 | 2044-12 | 1397.47 | 45.65 | 1351.82 | 17868.63 |
| 239 | 2045-01 | 1397.47 | 42.44 | 1355.03 | 16513.60 |
| 240 | 2045-02 | 1397.47 | 39.22 | 1358.25 | 15155.35 |
| 241 | 2045-03 | 1397.47 | 35.99 | 1361.48 | 13793.87 |
| 242 | 2045-04 | 1397.47 | 32.76 | 1364.71 | 12429.16 |
| 243 | 2045-05 | 1397.47 | 29.52 | 1367.95 | 11061.21 |
| 244 | 2045-06 | 1397.47 | 26.27 | 1371.20 | 9690.01 |
| 245 | 2045-07 | 1397.47 | 23.01 | 1374.46 | 8315.56 |
| 246 | 2045-08 | 1397.47 | 19.75 | 1377.72 | 6937.84 |
| 247 | 2045-09 | 1397.47 | 16.48 | 1380.99 | 5556.85 |
| 248 | 2045-10 | 1397.47 | 13.20 | 1384.27 | 4172.57 |
| 249 | 2045-11 | 1397.47 | 9.91 | 1387.56 | 2785.01 |
| 250 | 2045-12 | 1397.47 | 6.61 | 1390.86 | 1394.16 |
| 251 | 2046-01 | 1397.47 | 3.31 | 1394.16 | 0.00 |
等额本金还款方式：
贷款总额：26.4万
还款月数：20年11个月
首月还款：1678.79元
每月递减：2.5元
利息总额：7.9万
本息合计：34.3万
节省利息：7762.88元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-03 | 1678.79 | 627.00 | 1051.79 | 262948.21 |
| 2 | 2025-04 | 1676.29 | 624.50 | 1051.79 | 261896.41 |
| 3 | 2025-05 | 1673.80 | 622.00 | 1051.79 | 260844.62 |
| 4 | 2025-06 | 1671.30 | 619.51 | 1051.79 | 259792.83 |
| 5 | 2025-07 | 1668.80 | 617.01 | 1051.79 | 258741.04 |
| 6 | 2025-08 | 1666.30 | 614.51 | 1051.79 | 257689.24 |
| 7 | 2025-09 | 1663.80 | 612.01 | 1051.79 | 256637.45 |
| 8 | 2025-10 | 1661.31 | 609.51 | 1051.79 | 255585.66 |
| 9 | 2025-11 | 1658.81 | 607.02 | 1051.79 | 254533.86 |
| 10 | 2025-12 | 1656.31 | 604.52 | 1051.79 | 253482.07 |
| 11 | 2026-01 | 1653.81 | 602.02 | 1051.79 | 252430.28 |
| 12 | 2026-02 | 1651.31 | 599.52 | 1051.79 | 251378.49 |
| 13 | 2026-03 | 1648.82 | 597.02 | 1051.79 | 250326.69 |
| 14 | 2026-04 | 1646.32 | 594.53 | 1051.79 | 249274.90 |
| 15 | 2026-05 | 1643.82 | 592.03 | 1051.79 | 248223.11 |
| 16 | 2026-06 | 1641.32 | 589.53 | 1051.79 | 247171.31 |
| 17 | 2026-07 | 1638.82 | 587.03 | 1051.79 | 246119.52 |
| 18 | 2026-08 | 1636.33 | 584.53 | 1051.79 | 245067.73 |
| 19 | 2026-09 | 1633.83 | 582.04 | 1051.79 | 244015.94 |
| 20 | 2026-10 | 1631.33 | 579.54 | 1051.79 | 242964.14 |
| 21 | 2026-11 | 1628.83 | 577.04 | 1051.79 | 241912.35 |
| 22 | 2026-12 | 1626.33 | 574.54 | 1051.79 | 240860.56 |
| 23 | 2027-01 | 1623.84 | 572.04 | 1051.79 | 239808.76 |
| 24 | 2027-02 | 1621.34 | 569.55 | 1051.79 | 238756.97 |
| 25 | 2027-03 | 1618.84 | 567.05 | 1051.79 | 237705.18 |
| 26 | 2027-04 | 1616.34 | 564.55 | 1051.79 | 236653.39 |
| 27 | 2027-05 | 1613.84 | 562.05 | 1051.79 | 235601.59 |
| 28 | 2027-06 | 1611.35 | 559.55 | 1051.79 | 234549.80 |
| 29 | 2027-07 | 1608.85 | 557.06 | 1051.79 | 233498.01 |
| 30 | 2027-08 | 1606.35 | 554.56 | 1051.79 | 232446.22 |
| 31 | 2027-09 | 1603.85 | 552.06 | 1051.79 | 231394.42 |
| 32 | 2027-10 | 1601.35 | 549.56 | 1051.79 | 230342.63 |
| 33 | 2027-11 | 1598.86 | 547.06 | 1051.79 | 229290.84 |
| 34 | 2027-12 | 1596.36 | 544.57 | 1051.79 | 228239.04 |
| 35 | 2028-01 | 1593.86 | 542.07 | 1051.79 | 227187.25 |
| 36 | 2028-02 | 1591.36 | 539.57 | 1051.79 | 226135.46 |
| 37 | 2028-03 | 1588.86 | 537.07 | 1051.79 | 225083.67 |
| 38 | 2028-04 | 1586.37 | 534.57 | 1051.79 | 224031.87 |
| 39 | 2028-05 | 1583.87 | 532.08 | 1051.79 | 222980.08 |
| 40 | 2028-06 | 1581.37 | 529.58 | 1051.79 | 221928.29 |
| 41 | 2028-07 | 1578.87 | 527.08 | 1051.79 | 220876.49 |
| 42 | 2028-08 | 1576.37 | 524.58 | 1051.79 | 219824.70 |
| 43 | 2028-09 | 1573.88 | 522.08 | 1051.79 | 218772.91 |
| 44 | 2028-10 | 1571.38 | 519.59 | 1051.79 | 217721.12 |
| 45 | 2028-11 | 1568.88 | 517.09 | 1051.79 | 216669.32 |
| 46 | 2028-12 | 1566.38 | 514.59 | 1051.79 | 215617.53 |
| 47 | 2029-01 | 1563.88 | 512.09 | 1051.79 | 214565.74 |
| 48 | 2029-02 | 1561.39 | 509.59 | 1051.79 | 213513.94 |
| 49 | 2029-03 | 1558.89 | 507.10 | 1051.79 | 212462.15 |
| 50 | 2029-04 | 1556.39 | 504.60 | 1051.79 | 211410.36 |
| 51 | 2029-05 | 1553.89 | 502.10 | 1051.79 | 210358.57 |
| 52 | 2029-06 | 1551.39 | 499.60 | 1051.79 | 209306.77 |
| 53 | 2029-07 | 1548.90 | 497.10 | 1051.79 | 208254.98 |
| 54 | 2029-08 | 1546.40 | 494.61 | 1051.79 | 207203.19 |
| 55 | 2029-09 | 1543.90 | 492.11 | 1051.79 | 206151.39 |
| 56 | 2029-10 | 1541.40 | 489.61 | 1051.79 | 205099.60 |
| 57 | 2029-11 | 1538.90 | 487.11 | 1051.79 | 204047.81 |
| 58 | 2029-12 | 1536.41 | 484.61 | 1051.79 | 202996.02 |
| 59 | 2030-01 | 1533.91 | 482.12 | 1051.79 | 201944.22 |
| 60 | 2030-02 | 1531.41 | 479.62 | 1051.79 | 200892.43 |
| 61 | 2030-03 | 1528.91 | 477.12 | 1051.79 | 199840.64 |
| 62 | 2030-04 | 1526.41 | 474.62 | 1051.79 | 198788.84 |
| 63 | 2030-05 | 1523.92 | 472.12 | 1051.79 | 197737.05 |
| 64 | 2030-06 | 1521.42 | 469.63 | 1051.79 | 196685.26 |
| 65 | 2030-07 | 1518.92 | 467.13 | 1051.79 | 195633.47 |
| 66 | 2030-08 | 1516.42 | 464.63 | 1051.79 | 194581.67 |
| 67 | 2030-09 | 1513.92 | 462.13 | 1051.79 | 193529.88 |
| 68 | 2030-10 | 1511.43 | 459.63 | 1051.79 | 192478.09 |
| 69 | 2030-11 | 1508.93 | 457.14 | 1051.79 | 191426.29 |
| 70 | 2030-12 | 1506.43 | 454.64 | 1051.79 | 190374.50 |
| 71 | 2031-01 | 1503.93 | 452.14 | 1051.79 | 189322.71 |
| 72 | 2031-02 | 1501.43 | 449.64 | 1051.79 | 188270.92 |
| 73 | 2031-03 | 1498.94 | 447.14 | 1051.79 | 187219.12 |
| 74 | 2031-04 | 1496.44 | 444.65 | 1051.79 | 186167.33 |
| 75 | 2031-05 | 1493.94 | 442.15 | 1051.79 | 185115.54 |
| 76 | 2031-06 | 1491.44 | 439.65 | 1051.79 | 184063.75 |
| 77 | 2031-07 | 1488.94 | 437.15 | 1051.79 | 183011.95 |
| 78 | 2031-08 | 1486.45 | 434.65 | 1051.79 | 181960.16 |
| 79 | 2031-09 | 1483.95 | 432.16 | 1051.79 | 180908.37 |
| 80 | 2031-10 | 1481.45 | 429.66 | 1051.79 | 179856.57 |
| 81 | 2031-11 | 1478.95 | 427.16 | 1051.79 | 178804.78 |
| 82 | 2031-12 | 1476.45 | 424.66 | 1051.79 | 177752.99 |
| 83 | 2032-01 | 1473.96 | 422.16 | 1051.79 | 176701.20 |
| 84 | 2032-02 | 1471.46 | 419.67 | 1051.79 | 175649.40 |
| 85 | 2032-03 | 1468.96 | 417.17 | 1051.79 | 174597.61 |
| 86 | 2032-04 | 1466.46 | 414.67 | 1051.79 | 173545.82 |
| 87 | 2032-05 | 1463.96 | 412.17 | 1051.79 | 172494.02 |
| 88 | 2032-06 | 1461.47 | 409.67 | 1051.79 | 171442.23 |
| 89 | 2032-07 | 1458.97 | 407.18 | 1051.79 | 170390.44 |
| 90 | 2032-08 | 1456.47 | 404.68 | 1051.79 | 169338.65 |
| 91 | 2032-09 | 1453.97 | 402.18 | 1051.79 | 168286.85 |
| 92 | 2032-10 | 1451.47 | 399.68 | 1051.79 | 167235.06 |
| 93 | 2032-11 | 1448.98 | 397.18 | 1051.79 | 166183.27 |
| 94 | 2032-12 | 1446.48 | 394.69 | 1051.79 | 165131.47 |
| 95 | 2033-01 | 1443.98 | 392.19 | 1051.79 | 164079.68 |
| 96 | 2033-02 | 1441.48 | 389.69 | 1051.79 | 163027.89 |
| 97 | 2033-03 | 1438.98 | 387.19 | 1051.79 | 161976.10 |
| 98 | 2033-04 | 1436.49 | 384.69 | 1051.79 | 160924.30 |
| 99 | 2033-05 | 1433.99 | 382.20 | 1051.79 | 159872.51 |
| 100 | 2033-06 | 1431.49 | 379.70 | 1051.79 | 158820.72 |
| 101 | 2033-07 | 1428.99 | 377.20 | 1051.79 | 157768.92 |
| 102 | 2033-08 | 1426.49 | 374.70 | 1051.79 | 156717.13 |
| 103 | 2033-09 | 1424.00 | 372.20 | 1051.79 | 155665.34 |
| 104 | 2033-10 | 1421.50 | 369.71 | 1051.79 | 154613.55 |
| 105 | 2033-11 | 1419.00 | 367.21 | 1051.79 | 153561.75 |
| 106 | 2033-12 | 1416.50 | 364.71 | 1051.79 | 152509.96 |
| 107 | 2034-01 | 1414.00 | 362.21 | 1051.79 | 151458.17 |
| 108 | 2034-02 | 1411.51 | 359.71 | 1051.79 | 150406.37 |
| 109 | 2034-03 | 1409.01 | 357.22 | 1051.79 | 149354.58 |
| 110 | 2034-04 | 1406.51 | 354.72 | 1051.79 | 148302.79 |
| 111 | 2034-05 | 1404.01 | 352.22 | 1051.79 | 147251.00 |
| 112 | 2034-06 | 1401.51 | 349.72 | 1051.79 | 146199.20 |
| 113 | 2034-07 | 1399.02 | 347.22 | 1051.79 | 145147.41 |
| 114 | 2034-08 | 1396.52 | 344.73 | 1051.79 | 144095.62 |
| 115 | 2034-09 | 1394.02 | 342.23 | 1051.79 | 143043.82 |
| 116 | 2034-10 | 1391.52 | 339.73 | 1051.79 | 141992.03 |
| 117 | 2034-11 | 1389.02 | 337.23 | 1051.79 | 140940.24 |
| 118 | 2034-12 | 1386.53 | 334.73 | 1051.79 | 139888.45 |
| 119 | 2035-01 | 1384.03 | 332.24 | 1051.79 | 138836.65 |
| 120 | 2035-02 | 1381.53 | 329.74 | 1051.79 | 137784.86 |
| 121 | 2035-03 | 1379.03 | 327.24 | 1051.79 | 136733.07 |
| 122 | 2035-04 | 1376.53 | 324.74 | 1051.79 | 135681.27 |
| 123 | 2035-05 | 1374.04 | 322.24 | 1051.79 | 134629.48 |
| 124 | 2035-06 | 1371.54 | 319.75 | 1051.79 | 133577.69 |
| 125 | 2035-07 | 1369.04 | 317.25 | 1051.79 | 132525.90 |
| 126 | 2035-08 | 1366.54 | 314.75 | 1051.79 | 131474.10 |
| 127 | 2035-09 | 1364.04 | 312.25 | 1051.79 | 130422.31 |
| 128 | 2035-10 | 1361.55 | 309.75 | 1051.79 | 129370.52 |
| 129 | 2035-11 | 1359.05 | 307.25 | 1051.79 | 128318.73 |
| 130 | 2035-12 | 1356.55 | 304.76 | 1051.79 | 127266.93 |
| 131 | 2036-01 | 1354.05 | 302.26 | 1051.79 | 126215.14 |
| 132 | 2036-02 | 1351.55 | 299.76 | 1051.79 | 125163.35 |
| 133 | 2036-03 | 1349.06 | 297.26 | 1051.79 | 124111.55 |
| 134 | 2036-04 | 1346.56 | 294.76 | 1051.79 | 123059.76 |
| 135 | 2036-05 | 1344.06 | 292.27 | 1051.79 | 122007.97 |
| 136 | 2036-06 | 1341.56 | 289.77 | 1051.79 | 120956.18 |
| 137 | 2036-07 | 1339.06 | 287.27 | 1051.79 | 119904.38 |
| 138 | 2036-08 | 1336.57 | 284.77 | 1051.79 | 118852.59 |
| 139 | 2036-09 | 1334.07 | 282.27 | 1051.79 | 117800.80 |
| 140 | 2036-10 | 1331.57 | 279.78 | 1051.79 | 116749.00 |
| 141 | 2036-11 | 1329.07 | 277.28 | 1051.79 | 115697.21 |
| 142 | 2036-12 | 1326.57 | 274.78 | 1051.79 | 114645.42 |
| 143 | 2037-01 | 1324.08 | 272.28 | 1051.79 | 113593.63 |
| 144 | 2037-02 | 1321.58 | 269.78 | 1051.79 | 112541.83 |
| 145 | 2037-03 | 1319.08 | 267.29 | 1051.79 | 111490.04 |
| 146 | 2037-04 | 1316.58 | 264.79 | 1051.79 | 110438.25 |
| 147 | 2037-05 | 1314.08 | 262.29 | 1051.79 | 109386.45 |
| 148 | 2037-06 | 1311.59 | 259.79 | 1051.79 | 108334.66 |
| 149 | 2037-07 | 1309.09 | 257.29 | 1051.79 | 107282.87 |
| 150 | 2037-08 | 1306.59 | 254.80 | 1051.79 | 106231.08 |
| 151 | 2037-09 | 1304.09 | 252.30 | 1051.79 | 105179.28 |
| 152 | 2037-10 | 1301.59 | 249.80 | 1051.79 | 104127.49 |
| 153 | 2037-11 | 1299.10 | 247.30 | 1051.79 | 103075.70 |
| 154 | 2037-12 | 1296.60 | 244.80 | 1051.79 | 102023.90 |
| 155 | 2038-01 | 1294.10 | 242.31 | 1051.79 | 100972.11 |
| 156 | 2038-02 | 1291.60 | 239.81 | 1051.79 | 99920.32 |
| 157 | 2038-03 | 1289.10 | 237.31 | 1051.79 | 98868.53 |
| 158 | 2038-04 | 1286.61 | 234.81 | 1051.79 | 97816.73 |
| 159 | 2038-05 | 1284.11 | 232.31 | 1051.79 | 96764.94 |
| 160 | 2038-06 | 1281.61 | 229.82 | 1051.79 | 95713.15 |
| 161 | 2038-07 | 1279.11 | 227.32 | 1051.79 | 94661.35 |
| 162 | 2038-08 | 1276.61 | 224.82 | 1051.79 | 93609.56 |
| 163 | 2038-09 | 1274.12 | 222.32 | 1051.79 | 92557.77 |
| 164 | 2038-10 | 1271.62 | 219.82 | 1051.79 | 91505.98 |
| 165 | 2038-11 | 1269.12 | 217.33 | 1051.79 | 90454.18 |
| 166 | 2038-12 | 1266.62 | 214.83 | 1051.79 | 89402.39 |
| 167 | 2039-01 | 1264.12 | 212.33 | 1051.79 | 88350.60 |
| 168 | 2039-02 | 1261.63 | 209.83 | 1051.79 | 87298.80 |
| 169 | 2039-03 | 1259.13 | 207.33 | 1051.79 | 86247.01 |
| 170 | 2039-04 | 1256.63 | 204.84 | 1051.79 | 85195.22 |
| 171 | 2039-05 | 1254.13 | 202.34 | 1051.79 | 84143.43 |
| 172 | 2039-06 | 1251.63 | 199.84 | 1051.79 | 83091.63 |
| 173 | 2039-07 | 1249.14 | 197.34 | 1051.79 | 82039.84 |
| 174 | 2039-08 | 1246.64 | 194.84 | 1051.79 | 80988.05 |
| 175 | 2039-09 | 1244.14 | 192.35 | 1051.79 | 79936.25 |
| 176 | 2039-10 | 1241.64 | 189.85 | 1051.79 | 78884.46 |
| 177 | 2039-11 | 1239.14 | 187.35 | 1051.79 | 77832.67 |
| 178 | 2039-12 | 1236.65 | 184.85 | 1051.79 | 76780.88 |
| 179 | 2040-01 | 1234.15 | 182.35 | 1051.79 | 75729.08 |
| 180 | 2040-02 | 1231.65 | 179.86 | 1051.79 | 74677.29 |
| 181 | 2040-03 | 1229.15 | 177.36 | 1051.79 | 73625.50 |
| 182 | 2040-04 | 1226.65 | 174.86 | 1051.79 | 72573.71 |
| 183 | 2040-05 | 1224.16 | 172.36 | 1051.79 | 71521.91 |
| 184 | 2040-06 | 1221.66 | 169.86 | 1051.79 | 70470.12 |
| 185 | 2040-07 | 1219.16 | 167.37 | 1051.79 | 69418.33 |
| 186 | 2040-08 | 1216.66 | 164.87 | 1051.79 | 68366.53 |
| 187 | 2040-09 | 1214.16 | 162.37 | 1051.79 | 67314.74 |
| 188 | 2040-10 | 1211.67 | 159.87 | 1051.79 | 66262.95 |
| 189 | 2040-11 | 1209.17 | 157.37 | 1051.79 | 65211.16 |
| 190 | 2040-12 | 1206.67 | 154.88 | 1051.79 | 64159.36 |
| 191 | 2041-01 | 1204.17 | 152.38 | 1051.79 | 63107.57 |
| 192 | 2041-02 | 1201.67 | 149.88 | 1051.79 | 62055.78 |
| 193 | 2041-03 | 1199.18 | 147.38 | 1051.79 | 61003.98 |
| 194 | 2041-04 | 1196.68 | 144.88 | 1051.79 | 59952.19 |
| 195 | 2041-05 | 1194.18 | 142.39 | 1051.79 | 58900.40 |
| 196 | 2041-06 | 1191.68 | 139.89 | 1051.79 | 57848.61 |
| 197 | 2041-07 | 1189.18 | 137.39 | 1051.79 | 56796.81 |
| 198 | 2041-08 | 1186.69 | 134.89 | 1051.79 | 55745.02 |
| 199 | 2041-09 | 1184.19 | 132.39 | 1051.79 | 54693.23 |
| 200 | 2041-10 | 1181.69 | 129.90 | 1051.79 | 53641.43 |
| 201 | 2041-11 | 1179.19 | 127.40 | 1051.79 | 52589.64 |
| 202 | 2041-12 | 1176.69 | 124.90 | 1051.79 | 51537.85 |
| 203 | 2042-01 | 1174.20 | 122.40 | 1051.79 | 50486.06 |
| 204 | 2042-02 | 1171.70 | 119.90 | 1051.79 | 49434.26 |
| 205 | 2042-03 | 1169.20 | 117.41 | 1051.79 | 48382.47 |
| 206 | 2042-04 | 1166.70 | 114.91 | 1051.79 | 47330.68 |
| 207 | 2042-05 | 1164.20 | 112.41 | 1051.79 | 46278.88 |
| 208 | 2042-06 | 1161.71 | 109.91 | 1051.79 | 45227.09 |
| 209 | 2042-07 | 1159.21 | 107.41 | 1051.79 | 44175.30 |
| 210 | 2042-08 | 1156.71 | 104.92 | 1051.79 | 43123.51 |
| 211 | 2042-09 | 1154.21 | 102.42 | 1051.79 | 42071.71 |
| 212 | 2042-10 | 1151.71 | 99.92 | 1051.79 | 41019.92 |
| 213 | 2042-11 | 1149.22 | 97.42 | 1051.79 | 39968.13 |
| 214 | 2042-12 | 1146.72 | 94.92 | 1051.79 | 38916.33 |
| 215 | 2043-01 | 1144.22 | 92.43 | 1051.79 | 37864.54 |
| 216 | 2043-02 | 1141.72 | 89.93 | 1051.79 | 36812.75 |
| 217 | 2043-03 | 1139.22 | 87.43 | 1051.79 | 35760.96 |
| 218 | 2043-04 | 1136.73 | 84.93 | 1051.79 | 34709.16 |
| 219 | 2043-05 | 1134.23 | 82.43 | 1051.79 | 33657.37 |
| 220 | 2043-06 | 1131.73 | 79.94 | 1051.79 | 32605.58 |
| 221 | 2043-07 | 1129.23 | 77.44 | 1051.79 | 31553.78 |
| 222 | 2043-08 | 1126.73 | 74.94 | 1051.79 | 30501.99 |
| 223 | 2043-09 | 1124.24 | 72.44 | 1051.79 | 29450.20 |
| 224 | 2043-10 | 1121.74 | 69.94 | 1051.79 | 28398.41 |
| 225 | 2043-11 | 1119.24 | 67.45 | 1051.79 | 27346.61 |
| 226 | 2043-12 | 1116.74 | 64.95 | 1051.79 | 26294.82 |
| 227 | 2044-01 | 1114.24 | 62.45 | 1051.79 | 25243.03 |
| 228 | 2044-02 | 1111.75 | 59.95 | 1051.79 | 24191.24 |
| 229 | 2044-03 | 1109.25 | 57.45 | 1051.79 | 23139.44 |
| 230 | 2044-04 | 1106.75 | 54.96 | 1051.79 | 22087.65 |
| 231 | 2044-05 | 1104.25 | 52.46 | 1051.79 | 21035.86 |
| 232 | 2044-06 | 1101.75 | 49.96 | 1051.79 | 19984.06 |
| 233 | 2044-07 | 1099.25 | 47.46 | 1051.79 | 18932.27 |
| 234 | 2044-08 | 1096.76 | 44.96 | 1051.79 | 17880.48 |
| 235 | 2044-09 | 1094.26 | 42.47 | 1051.79 | 16828.69 |
| 236 | 2044-10 | 1091.76 | 39.97 | 1051.79 | 15776.89 |
| 237 | 2044-11 | 1089.26 | 37.47 | 1051.79 | 14725.10 |
| 238 | 2044-12 | 1086.76 | 34.97 | 1051.79 | 13673.31 |
| 239 | 2045-01 | 1084.27 | 32.47 | 1051.79 | 12621.51 |
| 240 | 2045-02 | 1081.77 | 29.98 | 1051.79 | 11569.72 |
| 241 | 2045-03 | 1079.27 | 27.48 | 1051.79 | 10517.93 |
| 242 | 2045-04 | 1076.77 | 24.98 | 1051.79 | 9466.14 |
| 243 | 2045-05 | 1074.27 | 22.48 | 1051.79 | 8414.34 |
| 244 | 2045-06 | 1071.78 | 19.98 | 1051.79 | 7362.55 |
| 245 | 2045-07 | 1069.28 | 17.49 | 1051.79 | 6310.76 |
| 246 | 2045-08 | 1066.78 | 14.99 | 1051.79 | 5258.96 |
| 247 | 2045-09 | 1064.28 | 12.49 | 1051.79 | 4207.17 |
| 248 | 2045-10 | 1061.78 | 9.99 | 1051.79 | 3155.38 |
| 249 | 2045-11 | 1059.29 | 7.49 | 1051.79 | 2103.59 |
| 250 | 2045-12 | 1056.79 | 5.00 | 1051.79 | 1051.79 |
| 251 | 2046-01 | 1054.29 | 2.50 | 1051.79 | 0.00 |