贷款25.4万（商业贷款）房贷，还款20年11个月的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：25.4万
还款月数：20年11个月
每月还款：1344.54元
利息总额：8.35万
本息合计：33.75万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-03 | 1344.54 | 603.25 | 741.29 | 253258.71 |
| 2 | 2025-04 | 1344.54 | 601.49 | 743.05 | 252515.67 |
| 3 | 2025-05 | 1344.54 | 599.72 | 744.81 | 251770.86 |
| 4 | 2025-06 | 1344.54 | 597.96 | 746.58 | 251024.28 |
| 5 | 2025-07 | 1344.54 | 596.18 | 748.35 | 250275.93 |
| 6 | 2025-08 | 1344.54 | 594.41 | 750.13 | 249525.80 |
| 7 | 2025-09 | 1344.54 | 592.62 | 751.91 | 248773.89 |
| 8 | 2025-10 | 1344.54 | 590.84 | 753.70 | 248020.19 |
| 9 | 2025-11 | 1344.54 | 589.05 | 755.49 | 247264.70 |
| 10 | 2025-12 | 1344.54 | 587.25 | 757.28 | 246507.42 |
| 11 | 2026-01 | 1344.54 | 585.46 | 759.08 | 245748.34 |
| 12 | 2026-02 | 1344.54 | 583.65 | 760.88 | 244987.46 |
| 13 | 2026-03 | 1344.54 | 581.85 | 762.69 | 244224.77 |
| 14 | 2026-04 | 1344.54 | 580.03 | 764.50 | 243460.26 |
| 15 | 2026-05 | 1344.54 | 578.22 | 766.32 | 242693.95 |
| 16 | 2026-06 | 1344.54 | 576.40 | 768.14 | 241925.81 |
| 17 | 2026-07 | 1344.54 | 574.57 | 769.96 | 241155.85 |
| 18 | 2026-08 | 1344.54 | 572.75 | 771.79 | 240384.06 |
| 19 | 2026-09 | 1344.54 | 570.91 | 773.62 | 239610.44 |
| 20 | 2026-10 | 1344.54 | 569.07 | 775.46 | 238834.98 |
| 21 | 2026-11 | 1344.54 | 567.23 | 777.30 | 238057.67 |
| 22 | 2026-12 | 1344.54 | 565.39 | 779.15 | 237278.53 |
| 23 | 2027-01 | 1344.54 | 563.54 | 781.00 | 236497.53 |
| 24 | 2027-02 | 1344.54 | 561.68 | 782.85 | 235714.67 |
| 25 | 2027-03 | 1344.54 | 559.82 | 784.71 | 234929.96 |
| 26 | 2027-04 | 1344.54 | 557.96 | 786.58 | 234143.38 |
| 27 | 2027-05 | 1344.54 | 556.09 | 788.44 | 233354.94 |
| 28 | 2027-06 | 1344.54 | 554.22 | 790.32 | 232564.62 |
| 29 | 2027-07 | 1344.54 | 552.34 | 792.19 | 231772.43 |
| 30 | 2027-08 | 1344.54 | 550.46 | 794.08 | 230978.35 |
| 31 | 2027-09 | 1344.54 | 548.57 | 795.96 | 230182.39 |
| 32 | 2027-10 | 1344.54 | 546.68 | 797.85 | 229384.54 |
| 33 | 2027-11 | 1344.54 | 544.79 | 799.75 | 228584.79 |
| 34 | 2027-12 | 1344.54 | 542.89 | 801.65 | 227783.15 |
| 35 | 2028-01 | 1344.54 | 540.98 | 803.55 | 226979.60 |
| 36 | 2028-02 | 1344.54 | 539.08 | 805.46 | 226174.14 |
| 37 | 2028-03 | 1344.54 | 537.16 | 807.37 | 225366.76 |
| 38 | 2028-04 | 1344.54 | 535.25 | 809.29 | 224557.48 |
| 39 | 2028-05 | 1344.54 | 533.32 | 811.21 | 223746.26 |
| 40 | 2028-06 | 1344.54 | 531.40 | 813.14 | 222933.13 |
| 41 | 2028-07 | 1344.54 | 529.47 | 815.07 | 222118.06 |
| 42 | 2028-08 | 1344.54 | 527.53 | 817.00 | 221301.05 |
| 43 | 2028-09 | 1344.54 | 525.59 | 818.95 | 220482.11 |
| 44 | 2028-10 | 1344.54 | 523.65 | 820.89 | 219661.22 |
| 45 | 2028-11 | 1344.54 | 521.70 | 822.84 | 218838.38 |
| 46 | 2028-12 | 1344.54 | 519.74 | 824.79 | 218013.58 |
| 47 | 2029-01 | 1344.54 | 517.78 | 826.75 | 217186.83 |
| 48 | 2029-02 | 1344.54 | 515.82 | 828.72 | 216358.11 |
| 49 | 2029-03 | 1344.54 | 513.85 | 830.68 | 215527.43 |
| 50 | 2029-04 | 1344.54 | 511.88 | 832.66 | 214694.77 |
| 51 | 2029-05 | 1344.54 | 509.90 | 834.64 | 213860.14 |
| 52 | 2029-06 | 1344.54 | 507.92 | 836.62 | 213023.52 |
| 53 | 2029-07 | 1344.54 | 505.93 | 838.60 | 212184.92 |
| 54 | 2029-08 | 1344.54 | 503.94 | 840.60 | 211344.32 |
| 55 | 2029-09 | 1344.54 | 501.94 | 842.59 | 210501.73 |
| 56 | 2029-10 | 1344.54 | 499.94 | 844.59 | 209657.13 |
| 57 | 2029-11 | 1344.54 | 497.94 | 846.60 | 208810.53 |
| 58 | 2029-12 | 1344.54 | 495.93 | 848.61 | 207961.92 |
| 59 | 2030-01 | 1344.54 | 493.91 | 850.63 | 207111.30 |
| 60 | 2030-02 | 1344.54 | 491.89 | 852.65 | 206258.65 |
| 61 | 2030-03 | 1344.54 | 489.86 | 854.67 | 205403.98 |
| 62 | 2030-04 | 1344.54 | 487.83 | 856.70 | 204547.28 |
| 63 | 2030-05 | 1344.54 | 485.80 | 858.74 | 203688.54 |
| 64 | 2030-06 | 1344.54 | 483.76 | 860.77 | 202827.77 |
| 65 | 2030-07 | 1344.54 | 481.72 | 862.82 | 201964.95 |
| 66 | 2030-08 | 1344.54 | 479.67 | 864.87 | 201100.08 |
| 67 | 2030-09 | 1344.54 | 477.61 | 866.92 | 200233.16 |
| 68 | 2030-10 | 1344.54 | 475.55 | 868.98 | 199364.18 |
| 69 | 2030-11 | 1344.54 | 473.49 | 871.05 | 198493.13 |
| 70 | 2030-12 | 1344.54 | 471.42 | 873.11 | 197620.02 |
| 71 | 2031-01 | 1344.54 | 469.35 | 875.19 | 196744.83 |
| 72 | 2031-02 | 1344.54 | 467.27 | 877.27 | 195867.57 |
| 73 | 2031-03 | 1344.54 | 465.19 | 879.35 | 194988.22 |
| 74 | 2031-04 | 1344.54 | 463.10 | 881.44 | 194106.78 |
| 75 | 2031-05 | 1344.54 | 461.00 | 883.53 | 193223.25 |
| 76 | 2031-06 | 1344.54 | 458.91 | 885.63 | 192337.62 |
| 77 | 2031-07 | 1344.54 | 456.80 | 887.73 | 191449.88 |
| 78 | 2031-08 | 1344.54 | 454.69 | 889.84 | 190560.04 |
| 79 | 2031-09 | 1344.54 | 452.58 | 891.96 | 189668.09 |
| 80 | 2031-10 | 1344.54 | 450.46 | 894.07 | 188774.01 |
| 81 | 2031-11 | 1344.54 | 448.34 | 896.20 | 187877.81 |
| 82 | 2031-12 | 1344.54 | 446.21 | 898.33 | 186979.49 |
| 83 | 2032-01 | 1344.54 | 444.08 | 900.46 | 186079.03 |
| 84 | 2032-02 | 1344.54 | 441.94 | 902.60 | 185176.43 |
| 85 | 2032-03 | 1344.54 | 439.79 | 904.74 | 184271.69 |
| 86 | 2032-04 | 1344.54 | 437.65 | 906.89 | 183364.80 |
| 87 | 2032-05 | 1344.54 | 435.49 | 909.04 | 182455.76 |
| 88 | 2032-06 | 1344.54 | 433.33 | 911.20 | 181544.56 |
| 89 | 2032-07 | 1344.54 | 431.17 | 913.37 | 180631.19 |
| 90 | 2032-08 | 1344.54 | 429.00 | 915.54 | 179715.65 |
| 91 | 2032-09 | 1344.54 | 426.82 | 917.71 | 178797.94 |
| 92 | 2032-10 | 1344.54 | 424.65 | 919.89 | 177878.05 |
| 93 | 2032-11 | 1344.54 | 422.46 | 922.07 | 176955.98 |
| 94 | 2032-12 | 1344.54 | 420.27 | 924.26 | 176031.71 |
| 95 | 2033-01 | 1344.54 | 418.08 | 926.46 | 175105.25 |
| 96 | 2033-02 | 1344.54 | 415.87 | 928.66 | 174176.59 |
| 97 | 2033-03 | 1344.54 | 413.67 | 930.87 | 173245.73 |
| 98 | 2033-04 | 1344.54 | 411.46 | 933.08 | 172312.65 |
| 99 | 2033-05 | 1344.54 | 409.24 | 935.29 | 171377.36 |
| 100 | 2033-06 | 1344.54 | 407.02 | 937.51 | 170439.84 |
| 101 | 2033-07 | 1344.54 | 404.79 | 939.74 | 169500.10 |
| 102 | 2033-08 | 1344.54 | 402.56 | 941.97 | 168558.13 |
| 103 | 2033-09 | 1344.54 | 400.33 | 944.21 | 167613.92 |
| 104 | 2033-10 | 1344.54 | 398.08 | 946.45 | 166667.47 |
| 105 | 2033-11 | 1344.54 | 395.84 | 948.70 | 165718.77 |
| 106 | 2033-12 | 1344.54 | 393.58 | 950.95 | 164767.82 |
| 107 | 2034-01 | 1344.54 | 391.32 | 953.21 | 163814.60 |
| 108 | 2034-02 | 1344.54 | 389.06 | 955.48 | 162859.13 |
| 109 | 2034-03 | 1344.54 | 386.79 | 957.74 | 161901.38 |
| 110 | 2034-04 | 1344.54 | 384.52 | 960.02 | 160941.36 |
| 111 | 2034-05 | 1344.54 | 382.24 | 962.30 | 159979.06 |
| 112 | 2034-06 | 1344.54 | 379.95 | 964.58 | 159014.48 |
| 113 | 2034-07 | 1344.54 | 377.66 | 966.88 | 158047.60 |
| 114 | 2034-08 | 1344.54 | 375.36 | 969.17 | 157078.43 |
| 115 | 2034-09 | 1344.54 | 373.06 | 971.47 | 156106.96 |
| 116 | 2034-10 | 1344.54 | 370.75 | 973.78 | 155133.18 |
| 117 | 2034-11 | 1344.54 | 368.44 | 976.09 | 154157.08 |
| 118 | 2034-12 | 1344.54 | 366.12 | 978.41 | 153178.67 |
| 119 | 2035-01 | 1344.54 | 363.80 | 980.74 | 152197.93 |
| 120 | 2035-02 | 1344.54 | 361.47 | 983.07 | 151214.87 |
| 121 | 2035-03 | 1344.54 | 359.14 | 985.40 | 150229.47 |
| 122 | 2035-04 | 1344.54 | 356.79 | 987.74 | 149241.73 |
| 123 | 2035-05 | 1344.54 | 354.45 | 990.09 | 148251.64 |
| 124 | 2035-06 | 1344.54 | 352.10 | 992.44 | 147259.21 |
| 125 | 2035-07 | 1344.54 | 349.74 | 994.79 | 146264.41 |
| 126 | 2035-08 | 1344.54 | 347.38 | 997.16 | 145267.25 |
| 127 | 2035-09 | 1344.54 | 345.01 | 999.53 | 144267.73 |
| 128 | 2035-10 | 1344.54 | 342.64 | 1001.90 | 143265.83 |
| 129 | 2035-11 | 1344.54 | 340.26 | 1004.28 | 142261.55 |
| 130 | 2035-12 | 1344.54 | 337.87 | 1006.66 | 141254.89 |
| 131 | 2036-01 | 1344.54 | 335.48 | 1009.05 | 140245.83 |
| 132 | 2036-02 | 1344.54 | 333.08 | 1011.45 | 139234.38 |
| 133 | 2036-03 | 1344.54 | 330.68 | 1013.85 | 138220.53 |
| 134 | 2036-04 | 1344.54 | 328.27 | 1016.26 | 137204.27 |
| 135 | 2036-05 | 1344.54 | 325.86 | 1018.68 | 136185.59 |
| 136 | 2036-06 | 1344.54 | 323.44 | 1021.09 | 135164.50 |
| 137 | 2036-07 | 1344.54 | 321.02 | 1023.52 | 134140.98 |
| 138 | 2036-08 | 1344.54 | 318.58 | 1025.95 | 133115.03 |
| 139 | 2036-09 | 1344.54 | 316.15 | 1028.39 | 132086.64 |
| 140 | 2036-10 | 1344.54 | 313.71 | 1030.83 | 131055.81 |
| 141 | 2036-11 | 1344.54 | 311.26 | 1033.28 | 130022.53 |
| 142 | 2036-12 | 1344.54 | 308.80 | 1035.73 | 128986.80 |
| 143 | 2037-01 | 1344.54 | 306.34 | 1038.19 | 127948.61 |
| 144 | 2037-02 | 1344.54 | 303.88 | 1040.66 | 126907.95 |
| 145 | 2037-03 | 1344.54 | 301.41 | 1043.13 | 125864.82 |
| 146 | 2037-04 | 1344.54 | 298.93 | 1045.61 | 124819.22 |
| 147 | 2037-05 | 1344.54 | 296.45 | 1048.09 | 123771.13 |
| 148 | 2037-06 | 1344.54 | 293.96 | 1050.58 | 122720.55 |
| 149 | 2037-07 | 1344.54 | 291.46 | 1053.07 | 121667.47 |
| 150 | 2037-08 | 1344.54 | 288.96 | 1055.57 | 120611.90 |
| 151 | 2037-09 | 1344.54 | 286.45 | 1058.08 | 119553.82 |
| 152 | 2037-10 | 1344.54 | 283.94 | 1060.59 | 118493.22 |
| 153 | 2037-11 | 1344.54 | 281.42 | 1063.11 | 117430.11 |
| 154 | 2037-12 | 1344.54 | 278.90 | 1065.64 | 116364.47 |
| 155 | 2038-01 | 1344.54 | 276.37 | 1068.17 | 115296.30 |
| 156 | 2038-02 | 1344.54 | 273.83 | 1070.71 | 114225.59 |
| 157 | 2038-03 | 1344.54 | 271.29 | 1073.25 | 113152.34 |
| 158 | 2038-04 | 1344.54 | 268.74 | 1075.80 | 112076.55 |
| 159 | 2038-05 | 1344.54 | 266.18 | 1078.35 | 110998.19 |
| 160 | 2038-06 | 1344.54 | 263.62 | 1080.91 | 109917.28 |
| 161 | 2038-07 | 1344.54 | 261.05 | 1083.48 | 108833.80 |
| 162 | 2038-08 | 1344.54 | 258.48 | 1086.05 | 107747.74 |
| 163 | 2038-09 | 1344.54 | 255.90 | 1088.63 | 106659.11 |
| 164 | 2038-10 | 1344.54 | 253.32 | 1091.22 | 105567.89 |
| 165 | 2038-11 | 1344.54 | 250.72 | 1093.81 | 104474.08 |
| 166 | 2038-12 | 1344.54 | 248.13 | 1096.41 | 103377.67 |
| 167 | 2039-01 | 1344.54 | 245.52 | 1099.01 | 102278.65 |
| 168 | 2039-02 | 1344.54 | 242.91 | 1101.62 | 101177.03 |
| 169 | 2039-03 | 1344.54 | 240.30 | 1104.24 | 100072.79 |
| 170 | 2039-04 | 1344.54 | 237.67 | 1106.86 | 98965.93 |
| 171 | 2039-05 | 1344.54 | 235.04 | 1109.49 | 97856.44 |
| 172 | 2039-06 | 1344.54 | 232.41 | 1112.13 | 96744.31 |
| 173 | 2039-07 | 1344.54 | 229.77 | 1114.77 | 95629.54 |
| 174 | 2039-08 | 1344.54 | 227.12 | 1117.42 | 94512.13 |
| 175 | 2039-09 | 1344.54 | 224.47 | 1120.07 | 93392.06 |
| 176 | 2039-10 | 1344.54 | 221.81 | 1122.73 | 92269.33 |
| 177 | 2039-11 | 1344.54 | 219.14 | 1125.40 | 91143.93 |
| 178 | 2039-12 | 1344.54 | 216.47 | 1128.07 | 90015.87 |
| 179 | 2040-01 | 1344.54 | 213.79 | 1130.75 | 88885.12 |
| 180 | 2040-02 | 1344.54 | 211.10 | 1133.43 | 87751.69 |
| 181 | 2040-03 | 1344.54 | 208.41 | 1136.12 | 86615.56 |
| 182 | 2040-04 | 1344.54 | 205.71 | 1138.82 | 85476.74 |
| 183 | 2040-05 | 1344.54 | 203.01 | 1141.53 | 84335.21 |
| 184 | 2040-06 | 1344.54 | 200.30 | 1144.24 | 83190.97 |
| 185 | 2040-07 | 1344.54 | 197.58 | 1146.96 | 82044.01 |
| 186 | 2040-08 | 1344.54 | 194.85 | 1149.68 | 80894.33 |
| 187 | 2040-09 | 1344.54 | 192.12 | 1152.41 | 79741.92 |
| 188 | 2040-10 | 1344.54 | 189.39 | 1155.15 | 78586.77 |
| 189 | 2040-11 | 1344.54 | 186.64 | 1157.89 | 77428.88 |
| 190 | 2040-12 | 1344.54 | 183.89 | 1160.64 | 76268.24 |
| 191 | 2041-01 | 1344.54 | 181.14 | 1163.40 | 75104.84 |
| 192 | 2041-02 | 1344.54 | 178.37 | 1166.16 | 73938.68 |
| 193 | 2041-03 | 1344.54 | 175.60 | 1168.93 | 72769.75 |
| 194 | 2041-04 | 1344.54 | 172.83 | 1171.71 | 71598.04 |
| 195 | 2041-05 | 1344.54 | 170.05 | 1174.49 | 70423.55 |
| 196 | 2041-06 | 1344.54 | 167.26 | 1177.28 | 69246.27 |
| 197 | 2041-07 | 1344.54 | 164.46 | 1180.08 | 68066.20 |
| 198 | 2041-08 | 1344.54 | 161.66 | 1182.88 | 66883.32 |
| 199 | 2041-09 | 1344.54 | 158.85 | 1185.69 | 65697.63 |
| 200 | 2041-10 | 1344.54 | 156.03 | 1188.50 | 64509.13 |
| 201 | 2041-11 | 1344.54 | 153.21 | 1191.33 | 63317.80 |
| 202 | 2041-12 | 1344.54 | 150.38 | 1194.16 | 62123.65 |
| 203 | 2042-01 | 1344.54 | 147.54 | 1196.99 | 60926.66 |
| 204 | 2042-02 | 1344.54 | 144.70 | 1199.83 | 59726.82 |
| 205 | 2042-03 | 1344.54 | 141.85 | 1202.68 | 58524.14 |
| 206 | 2042-04 | 1344.54 | 138.99 | 1205.54 | 57318.60 |
| 207 | 2042-05 | 1344.54 | 136.13 | 1208.40 | 56110.19 |
| 208 | 2042-06 | 1344.54 | 133.26 | 1211.27 | 54898.92 |
| 209 | 2042-07 | 1344.54 | 130.38 | 1214.15 | 53684.77 |
| 210 | 2042-08 | 1344.54 | 127.50 | 1217.03 | 52467.74 |
| 211 | 2042-09 | 1344.54 | 124.61 | 1219.92 | 51247.81 |
| 212 | 2042-10 | 1344.54 | 121.71 | 1222.82 | 50024.99 |
| 213 | 2042-11 | 1344.54 | 118.81 | 1225.73 | 48799.27 |
| 214 | 2042-12 | 1344.54 | 115.90 | 1228.64 | 47570.63 |
| 215 | 2043-01 | 1344.54 | 112.98 | 1231.55 | 46339.07 |
| 216 | 2043-02 | 1344.54 | 110.06 | 1234.48 | 45104.59 |
| 217 | 2043-03 | 1344.54 | 107.12 | 1237.41 | 43867.18 |
| 218 | 2043-04 | 1344.54 | 104.18 | 1240.35 | 42626.83 |
| 219 | 2043-05 | 1344.54 | 101.24 | 1243.30 | 41383.53 |
| 220 | 2043-06 | 1344.54 | 98.29 | 1246.25 | 40137.29 |
| 221 | 2043-07 | 1344.54 | 95.33 | 1249.21 | 38888.08 |
| 222 | 2043-08 | 1344.54 | 92.36 | 1252.18 | 37635.90 |
| 223 | 2043-09 | 1344.54 | 89.39 | 1255.15 | 36380.75 |
| 224 | 2043-10 | 1344.54 | 86.40 | 1258.13 | 35122.62 |
| 225 | 2043-11 | 1344.54 | 83.42 | 1261.12 | 33861.50 |
| 226 | 2043-12 | 1344.54 | 80.42 | 1264.11 | 32597.39 |
| 227 | 2044-01 | 1344.54 | 77.42 | 1267.12 | 31330.27 |
| 228 | 2044-02 | 1344.54 | 74.41 | 1270.13 | 30060.14 |
| 229 | 2044-03 | 1344.54 | 71.39 | 1273.14 | 28787.00 |
| 230 | 2044-04 | 1344.54 | 68.37 | 1276.17 | 27510.84 |
| 231 | 2044-05 | 1344.54 | 65.34 | 1279.20 | 26231.64 |
| 232 | 2044-06 | 1344.54 | 62.30 | 1282.24 | 24949.40 |
| 233 | 2044-07 | 1344.54 | 59.25 | 1285.28 | 23664.12 |
| 234 | 2044-08 | 1344.54 | 56.20 | 1288.33 | 22375.79 |
| 235 | 2044-09 | 1344.54 | 53.14 | 1291.39 | 21084.40 |
| 236 | 2044-10 | 1344.54 | 50.08 | 1294.46 | 19789.94 |
| 237 | 2044-11 | 1344.54 | 47.00 | 1297.53 | 18492.40 |
| 238 | 2044-12 | 1344.54 | 43.92 | 1300.62 | 17191.79 |
| 239 | 2045-01 | 1344.54 | 40.83 | 1303.70 | 15888.08 |
| 240 | 2045-02 | 1344.54 | 37.73 | 1306.80 | 14581.28 |
| 241 | 2045-03 | 1344.54 | 34.63 | 1309.90 | 13271.38 |
| 242 | 2045-04 | 1344.54 | 31.52 | 1313.02 | 11958.36 |
| 243 | 2045-05 | 1344.54 | 28.40 | 1316.13 | 10642.23 |
| 244 | 2045-06 | 1344.54 | 25.28 | 1319.26 | 9322.97 |
| 245 | 2045-07 | 1344.54 | 22.14 | 1322.39 | 8000.57 |
| 246 | 2045-08 | 1344.54 | 19.00 | 1325.53 | 6675.04 |
| 247 | 2045-09 | 1344.54 | 15.85 | 1328.68 | 5346.36 |
| 248 | 2045-10 | 1344.54 | 12.70 | 1331.84 | 4014.52 |
| 249 | 2045-11 | 1344.54 | 9.53 | 1335.00 | 2679.52 |
| 250 | 2045-12 | 1344.54 | 6.36 | 1338.17 | 1341.35 |
| 251 | 2046-01 | 1344.54 | 3.19 | 1341.35 | 0.00 |
等额本金还款方式：
贷款总额：25.4万
还款月数：20年11个月
首月还款：1615.2元
每月递减：2.4元
利息总额：7.6万
本息合计：33万
节省利息：7468.83元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-03 | 1615.20 | 603.25 | 1011.95 | 252988.05 |
| 2 | 2025-04 | 1612.80 | 600.85 | 1011.95 | 251976.10 |
| 3 | 2025-05 | 1610.40 | 598.44 | 1011.95 | 250964.14 |
| 4 | 2025-06 | 1607.99 | 596.04 | 1011.95 | 249952.19 |
| 5 | 2025-07 | 1605.59 | 593.64 | 1011.95 | 248940.24 |
| 6 | 2025-08 | 1603.19 | 591.23 | 1011.95 | 247928.29 |
| 7 | 2025-09 | 1600.78 | 588.83 | 1011.95 | 246916.33 |
| 8 | 2025-10 | 1598.38 | 586.43 | 1011.95 | 245904.38 |
| 9 | 2025-11 | 1595.98 | 584.02 | 1011.95 | 244892.43 |
| 10 | 2025-12 | 1593.57 | 581.62 | 1011.95 | 243880.48 |
| 11 | 2026-01 | 1591.17 | 579.22 | 1011.95 | 242868.53 |
| 12 | 2026-02 | 1588.76 | 576.81 | 1011.95 | 241856.57 |
| 13 | 2026-03 | 1586.36 | 574.41 | 1011.95 | 240844.62 |
| 14 | 2026-04 | 1583.96 | 572.01 | 1011.95 | 239832.67 |
| 15 | 2026-05 | 1581.55 | 569.60 | 1011.95 | 238820.72 |
| 16 | 2026-06 | 1579.15 | 567.20 | 1011.95 | 237808.76 |
| 17 | 2026-07 | 1576.75 | 564.80 | 1011.95 | 236796.81 |
| 18 | 2026-08 | 1574.34 | 562.39 | 1011.95 | 235784.86 |
| 19 | 2026-09 | 1571.94 | 559.99 | 1011.95 | 234772.91 |
| 20 | 2026-10 | 1569.54 | 557.59 | 1011.95 | 233760.96 |
| 21 | 2026-11 | 1567.13 | 555.18 | 1011.95 | 232749.00 |
| 22 | 2026-12 | 1564.73 | 552.78 | 1011.95 | 231737.05 |
| 23 | 2027-01 | 1562.33 | 550.38 | 1011.95 | 230725.10 |
| 24 | 2027-02 | 1559.92 | 547.97 | 1011.95 | 229713.15 |
| 25 | 2027-03 | 1557.52 | 545.57 | 1011.95 | 228701.20 |
| 26 | 2027-04 | 1555.12 | 543.17 | 1011.95 | 227689.24 |
| 27 | 2027-05 | 1552.71 | 540.76 | 1011.95 | 226677.29 |
| 28 | 2027-06 | 1550.31 | 538.36 | 1011.95 | 225665.34 |
| 29 | 2027-07 | 1547.91 | 535.96 | 1011.95 | 224653.39 |
| 30 | 2027-08 | 1545.50 | 533.55 | 1011.95 | 223641.43 |
| 31 | 2027-09 | 1543.10 | 531.15 | 1011.95 | 222629.48 |
| 32 | 2027-10 | 1540.70 | 528.75 | 1011.95 | 221617.53 |
| 33 | 2027-11 | 1538.29 | 526.34 | 1011.95 | 220605.58 |
| 34 | 2027-12 | 1535.89 | 523.94 | 1011.95 | 219593.63 |
| 35 | 2028-01 | 1533.49 | 521.53 | 1011.95 | 218581.67 |
| 36 | 2028-02 | 1531.08 | 519.13 | 1011.95 | 217569.72 |
| 37 | 2028-03 | 1528.68 | 516.73 | 1011.95 | 216557.77 |
| 38 | 2028-04 | 1526.28 | 514.32 | 1011.95 | 215545.82 |
| 39 | 2028-05 | 1523.87 | 511.92 | 1011.95 | 214533.86 |
| 40 | 2028-06 | 1521.47 | 509.52 | 1011.95 | 213521.91 |
| 41 | 2028-07 | 1519.07 | 507.11 | 1011.95 | 212509.96 |
| 42 | 2028-08 | 1516.66 | 504.71 | 1011.95 | 211498.01 |
| 43 | 2028-09 | 1514.26 | 502.31 | 1011.95 | 210486.06 |
| 44 | 2028-10 | 1511.86 | 499.90 | 1011.95 | 209474.10 |
| 45 | 2028-11 | 1509.45 | 497.50 | 1011.95 | 208462.15 |
| 46 | 2028-12 | 1507.05 | 495.10 | 1011.95 | 207450.20 |
| 47 | 2029-01 | 1504.65 | 492.69 | 1011.95 | 206438.25 |
| 48 | 2029-02 | 1502.24 | 490.29 | 1011.95 | 205426.29 |
| 49 | 2029-03 | 1499.84 | 487.89 | 1011.95 | 204414.34 |
| 50 | 2029-04 | 1497.44 | 485.48 | 1011.95 | 203402.39 |
| 51 | 2029-05 | 1495.03 | 483.08 | 1011.95 | 202390.44 |
| 52 | 2029-06 | 1492.63 | 480.68 | 1011.95 | 201378.49 |
| 53 | 2029-07 | 1490.23 | 478.27 | 1011.95 | 200366.53 |
| 54 | 2029-08 | 1487.82 | 475.87 | 1011.95 | 199354.58 |
| 55 | 2029-09 | 1485.42 | 473.47 | 1011.95 | 198342.63 |
| 56 | 2029-10 | 1483.02 | 471.06 | 1011.95 | 197330.68 |
| 57 | 2029-11 | 1480.61 | 468.66 | 1011.95 | 196318.73 |
| 58 | 2029-12 | 1478.21 | 466.26 | 1011.95 | 195306.77 |
| 59 | 2030-01 | 1475.81 | 463.85 | 1011.95 | 194294.82 |
| 60 | 2030-02 | 1473.40 | 461.45 | 1011.95 | 193282.87 |
| 61 | 2030-03 | 1471.00 | 459.05 | 1011.95 | 192270.92 |
| 62 | 2030-04 | 1468.60 | 456.64 | 1011.95 | 191258.96 |
| 63 | 2030-05 | 1466.19 | 454.24 | 1011.95 | 190247.01 |
| 64 | 2030-06 | 1463.79 | 451.84 | 1011.95 | 189235.06 |
| 65 | 2030-07 | 1461.39 | 449.43 | 1011.95 | 188223.11 |
| 66 | 2030-08 | 1458.98 | 447.03 | 1011.95 | 187211.16 |
| 67 | 2030-09 | 1456.58 | 444.63 | 1011.95 | 186199.20 |
| 68 | 2030-10 | 1454.18 | 442.22 | 1011.95 | 185187.25 |
| 69 | 2030-11 | 1451.77 | 439.82 | 1011.95 | 184175.30 |
| 70 | 2030-12 | 1449.37 | 437.42 | 1011.95 | 183163.35 |
| 71 | 2031-01 | 1446.97 | 435.01 | 1011.95 | 182151.39 |
| 72 | 2031-02 | 1444.56 | 432.61 | 1011.95 | 181139.44 |
| 73 | 2031-03 | 1442.16 | 430.21 | 1011.95 | 180127.49 |
| 74 | 2031-04 | 1439.75 | 427.80 | 1011.95 | 179115.54 |
| 75 | 2031-05 | 1437.35 | 425.40 | 1011.95 | 178103.59 |
| 76 | 2031-06 | 1434.95 | 423.00 | 1011.95 | 177091.63 |
| 77 | 2031-07 | 1432.54 | 420.59 | 1011.95 | 176079.68 |
| 78 | 2031-08 | 1430.14 | 418.19 | 1011.95 | 175067.73 |
| 79 | 2031-09 | 1427.74 | 415.79 | 1011.95 | 174055.78 |
| 80 | 2031-10 | 1425.33 | 413.38 | 1011.95 | 173043.82 |
| 81 | 2031-11 | 1422.93 | 410.98 | 1011.95 | 172031.87 |
| 82 | 2031-12 | 1420.53 | 408.58 | 1011.95 | 171019.92 |
| 83 | 2032-01 | 1418.12 | 406.17 | 1011.95 | 170007.97 |
| 84 | 2032-02 | 1415.72 | 403.77 | 1011.95 | 168996.02 |
| 85 | 2032-03 | 1413.32 | 401.37 | 1011.95 | 167984.06 |
| 86 | 2032-04 | 1410.91 | 398.96 | 1011.95 | 166972.11 |
| 87 | 2032-05 | 1408.51 | 396.56 | 1011.95 | 165960.16 |
| 88 | 2032-06 | 1406.11 | 394.16 | 1011.95 | 164948.21 |
| 89 | 2032-07 | 1403.70 | 391.75 | 1011.95 | 163936.25 |
| 90 | 2032-08 | 1401.30 | 389.35 | 1011.95 | 162924.30 |
| 91 | 2032-09 | 1398.90 | 386.95 | 1011.95 | 161912.35 |
| 92 | 2032-10 | 1396.49 | 384.54 | 1011.95 | 160900.40 |
| 93 | 2032-11 | 1394.09 | 382.14 | 1011.95 | 159888.45 |
| 94 | 2032-12 | 1391.69 | 379.74 | 1011.95 | 158876.49 |
| 95 | 2033-01 | 1389.28 | 377.33 | 1011.95 | 157864.54 |
| 96 | 2033-02 | 1386.88 | 374.93 | 1011.95 | 156852.59 |
| 97 | 2033-03 | 1384.48 | 372.52 | 1011.95 | 155840.64 |
| 98 | 2033-04 | 1382.07 | 370.12 | 1011.95 | 154828.69 |
| 99 | 2033-05 | 1379.67 | 367.72 | 1011.95 | 153816.73 |
| 100 | 2033-06 | 1377.27 | 365.31 | 1011.95 | 152804.78 |
| 101 | 2033-07 | 1374.86 | 362.91 | 1011.95 | 151792.83 |
| 102 | 2033-08 | 1372.46 | 360.51 | 1011.95 | 150780.88 |
| 103 | 2033-09 | 1370.06 | 358.10 | 1011.95 | 149768.92 |
| 104 | 2033-10 | 1367.65 | 355.70 | 1011.95 | 148756.97 |
| 105 | 2033-11 | 1365.25 | 353.30 | 1011.95 | 147745.02 |
| 106 | 2033-12 | 1362.85 | 350.89 | 1011.95 | 146733.07 |
| 107 | 2034-01 | 1360.44 | 348.49 | 1011.95 | 145721.12 |
| 108 | 2034-02 | 1358.04 | 346.09 | 1011.95 | 144709.16 |
| 109 | 2034-03 | 1355.64 | 343.68 | 1011.95 | 143697.21 |
| 110 | 2034-04 | 1353.23 | 341.28 | 1011.95 | 142685.26 |
| 111 | 2034-05 | 1350.83 | 338.88 | 1011.95 | 141673.31 |
| 112 | 2034-06 | 1348.43 | 336.47 | 1011.95 | 140661.35 |
| 113 | 2034-07 | 1346.02 | 334.07 | 1011.95 | 139649.40 |
| 114 | 2034-08 | 1343.62 | 331.67 | 1011.95 | 138637.45 |
| 115 | 2034-09 | 1341.22 | 329.26 | 1011.95 | 137625.50 |
| 116 | 2034-10 | 1338.81 | 326.86 | 1011.95 | 136613.55 |
| 117 | 2034-11 | 1336.41 | 324.46 | 1011.95 | 135601.59 |
| 118 | 2034-12 | 1334.01 | 322.05 | 1011.95 | 134589.64 |
| 119 | 2035-01 | 1331.60 | 319.65 | 1011.95 | 133577.69 |
| 120 | 2035-02 | 1329.20 | 317.25 | 1011.95 | 132565.74 |
| 121 | 2035-03 | 1326.80 | 314.84 | 1011.95 | 131553.78 |
| 122 | 2035-04 | 1324.39 | 312.44 | 1011.95 | 130541.83 |
| 123 | 2035-05 | 1321.99 | 310.04 | 1011.95 | 129529.88 |
| 124 | 2035-06 | 1319.59 | 307.63 | 1011.95 | 128517.93 |
| 125 | 2035-07 | 1317.18 | 305.23 | 1011.95 | 127505.98 |
| 126 | 2035-08 | 1314.78 | 302.83 | 1011.95 | 126494.02 |
| 127 | 2035-09 | 1312.38 | 300.42 | 1011.95 | 125482.07 |
| 128 | 2035-10 | 1309.97 | 298.02 | 1011.95 | 124470.12 |
| 129 | 2035-11 | 1307.57 | 295.62 | 1011.95 | 123458.17 |
| 130 | 2035-12 | 1305.17 | 293.21 | 1011.95 | 122446.22 |
| 131 | 2036-01 | 1302.76 | 290.81 | 1011.95 | 121434.26 |
| 132 | 2036-02 | 1300.36 | 288.41 | 1011.95 | 120422.31 |
| 133 | 2036-03 | 1297.96 | 286.00 | 1011.95 | 119410.36 |
| 134 | 2036-04 | 1295.55 | 283.60 | 1011.95 | 118398.41 |
| 135 | 2036-05 | 1293.15 | 281.20 | 1011.95 | 117386.45 |
| 136 | 2036-06 | 1290.75 | 278.79 | 1011.95 | 116374.50 |
| 137 | 2036-07 | 1288.34 | 276.39 | 1011.95 | 115362.55 |
| 138 | 2036-08 | 1285.94 | 273.99 | 1011.95 | 114350.60 |
| 139 | 2036-09 | 1283.53 | 271.58 | 1011.95 | 113338.65 |
| 140 | 2036-10 | 1281.13 | 269.18 | 1011.95 | 112326.69 |
| 141 | 2036-11 | 1278.73 | 266.78 | 1011.95 | 111314.74 |
| 142 | 2036-12 | 1276.32 | 264.37 | 1011.95 | 110302.79 |
| 143 | 2037-01 | 1273.92 | 261.97 | 1011.95 | 109290.84 |
| 144 | 2037-02 | 1271.52 | 259.57 | 1011.95 | 108278.88 |
| 145 | 2037-03 | 1269.11 | 257.16 | 1011.95 | 107266.93 |
| 146 | 2037-04 | 1266.71 | 254.76 | 1011.95 | 106254.98 |
| 147 | 2037-05 | 1264.31 | 252.36 | 1011.95 | 105243.03 |
| 148 | 2037-06 | 1261.90 | 249.95 | 1011.95 | 104231.08 |
| 149 | 2037-07 | 1259.50 | 247.55 | 1011.95 | 103219.12 |
| 150 | 2037-08 | 1257.10 | 245.15 | 1011.95 | 102207.17 |
| 151 | 2037-09 | 1254.69 | 242.74 | 1011.95 | 101195.22 |
| 152 | 2037-10 | 1252.29 | 240.34 | 1011.95 | 100183.27 |
| 153 | 2037-11 | 1249.89 | 237.94 | 1011.95 | 99171.31 |
| 154 | 2037-12 | 1247.48 | 235.53 | 1011.95 | 98159.36 |
| 155 | 2038-01 | 1245.08 | 233.13 | 1011.95 | 97147.41 |
| 156 | 2038-02 | 1242.68 | 230.73 | 1011.95 | 96135.46 |
| 157 | 2038-03 | 1240.27 | 228.32 | 1011.95 | 95123.51 |
| 158 | 2038-04 | 1237.87 | 225.92 | 1011.95 | 94111.55 |
| 159 | 2038-05 | 1235.47 | 223.51 | 1011.95 | 93099.60 |
| 160 | 2038-06 | 1233.06 | 221.11 | 1011.95 | 92087.65 |
| 161 | 2038-07 | 1230.66 | 218.71 | 1011.95 | 91075.70 |
| 162 | 2038-08 | 1228.26 | 216.30 | 1011.95 | 90063.75 |
| 163 | 2038-09 | 1225.85 | 213.90 | 1011.95 | 89051.79 |
| 164 | 2038-10 | 1223.45 | 211.50 | 1011.95 | 88039.84 |
| 165 | 2038-11 | 1221.05 | 209.09 | 1011.95 | 87027.89 |
| 166 | 2038-12 | 1218.64 | 206.69 | 1011.95 | 86015.94 |
| 167 | 2039-01 | 1216.24 | 204.29 | 1011.95 | 85003.98 |
| 168 | 2039-02 | 1213.84 | 201.88 | 1011.95 | 83992.03 |
| 169 | 2039-03 | 1211.43 | 199.48 | 1011.95 | 82980.08 |
| 170 | 2039-04 | 1209.03 | 197.08 | 1011.95 | 81968.13 |
| 171 | 2039-05 | 1206.63 | 194.67 | 1011.95 | 80956.18 |
| 172 | 2039-06 | 1204.22 | 192.27 | 1011.95 | 79944.22 |
| 173 | 2039-07 | 1201.82 | 189.87 | 1011.95 | 78932.27 |
| 174 | 2039-08 | 1199.42 | 187.46 | 1011.95 | 77920.32 |
| 175 | 2039-09 | 1197.01 | 185.06 | 1011.95 | 76908.37 |
| 176 | 2039-10 | 1194.61 | 182.66 | 1011.95 | 75896.41 |
| 177 | 2039-11 | 1192.21 | 180.25 | 1011.95 | 74884.46 |
| 178 | 2039-12 | 1189.80 | 177.85 | 1011.95 | 73872.51 |
| 179 | 2040-01 | 1187.40 | 175.45 | 1011.95 | 72860.56 |
| 180 | 2040-02 | 1185.00 | 173.04 | 1011.95 | 71848.61 |
| 181 | 2040-03 | 1182.59 | 170.64 | 1011.95 | 70836.65 |
| 182 | 2040-04 | 1180.19 | 168.24 | 1011.95 | 69824.70 |
| 183 | 2040-05 | 1177.79 | 165.83 | 1011.95 | 68812.75 |
| 184 | 2040-06 | 1175.38 | 163.43 | 1011.95 | 67800.80 |
| 185 | 2040-07 | 1172.98 | 161.03 | 1011.95 | 66788.84 |
| 186 | 2040-08 | 1170.58 | 158.62 | 1011.95 | 65776.89 |
| 187 | 2040-09 | 1168.17 | 156.22 | 1011.95 | 64764.94 |
| 188 | 2040-10 | 1165.77 | 153.82 | 1011.95 | 63752.99 |
| 189 | 2040-11 | 1163.37 | 151.41 | 1011.95 | 62741.04 |
| 190 | 2040-12 | 1160.96 | 149.01 | 1011.95 | 61729.08 |
| 191 | 2041-01 | 1158.56 | 146.61 | 1011.95 | 60717.13 |
| 192 | 2041-02 | 1156.16 | 144.20 | 1011.95 | 59705.18 |
| 193 | 2041-03 | 1153.75 | 141.80 | 1011.95 | 58693.23 |
| 194 | 2041-04 | 1151.35 | 139.40 | 1011.95 | 57681.27 |
| 195 | 2041-05 | 1148.95 | 136.99 | 1011.95 | 56669.32 |
| 196 | 2041-06 | 1146.54 | 134.59 | 1011.95 | 55657.37 |
| 197 | 2041-07 | 1144.14 | 132.19 | 1011.95 | 54645.42 |
| 198 | 2041-08 | 1141.74 | 129.78 | 1011.95 | 53633.47 |
| 199 | 2041-09 | 1139.33 | 127.38 | 1011.95 | 52621.51 |
| 200 | 2041-10 | 1136.93 | 124.98 | 1011.95 | 51609.56 |
| 201 | 2041-11 | 1134.52 | 122.57 | 1011.95 | 50597.61 |
| 202 | 2041-12 | 1132.12 | 120.17 | 1011.95 | 49585.66 |
| 203 | 2042-01 | 1129.72 | 117.77 | 1011.95 | 48573.71 |
| 204 | 2042-02 | 1127.31 | 115.36 | 1011.95 | 47561.75 |
| 205 | 2042-03 | 1124.91 | 112.96 | 1011.95 | 46549.80 |
| 206 | 2042-04 | 1122.51 | 110.56 | 1011.95 | 45537.85 |
| 207 | 2042-05 | 1120.10 | 108.15 | 1011.95 | 44525.90 |
| 208 | 2042-06 | 1117.70 | 105.75 | 1011.95 | 43513.94 |
| 209 | 2042-07 | 1115.30 | 103.35 | 1011.95 | 42501.99 |
| 210 | 2042-08 | 1112.89 | 100.94 | 1011.95 | 41490.04 |
| 211 | 2042-09 | 1110.49 | 98.54 | 1011.95 | 40478.09 |
| 212 | 2042-10 | 1108.09 | 96.14 | 1011.95 | 39466.14 |
| 213 | 2042-11 | 1105.68 | 93.73 | 1011.95 | 38454.18 |
| 214 | 2042-12 | 1103.28 | 91.33 | 1011.95 | 37442.23 |
| 215 | 2043-01 | 1100.88 | 88.93 | 1011.95 | 36430.28 |
| 216 | 2043-02 | 1098.47 | 86.52 | 1011.95 | 35418.33 |
| 217 | 2043-03 | 1096.07 | 84.12 | 1011.95 | 34406.37 |
| 218 | 2043-04 | 1093.67 | 81.72 | 1011.95 | 33394.42 |
| 219 | 2043-05 | 1091.26 | 79.31 | 1011.95 | 32382.47 |
| 220 | 2043-06 | 1088.86 | 76.91 | 1011.95 | 31370.52 |
| 221 | 2043-07 | 1086.46 | 74.50 | 1011.95 | 30358.57 |
| 222 | 2043-08 | 1084.05 | 72.10 | 1011.95 | 29346.61 |
| 223 | 2043-09 | 1081.65 | 69.70 | 1011.95 | 28334.66 |
| 224 | 2043-10 | 1079.25 | 67.29 | 1011.95 | 27322.71 |
| 225 | 2043-11 | 1076.84 | 64.89 | 1011.95 | 26310.76 |
| 226 | 2043-12 | 1074.44 | 62.49 | 1011.95 | 25298.80 |
| 227 | 2044-01 | 1072.04 | 60.08 | 1011.95 | 24286.85 |
| 228 | 2044-02 | 1069.63 | 57.68 | 1011.95 | 23274.90 |
| 229 | 2044-03 | 1067.23 | 55.28 | 1011.95 | 22262.95 |
| 230 | 2044-04 | 1064.83 | 52.87 | 1011.95 | 21251.00 |
| 231 | 2044-05 | 1062.42 | 50.47 | 1011.95 | 20239.04 |
| 232 | 2044-06 | 1060.02 | 48.07 | 1011.95 | 19227.09 |
| 233 | 2044-07 | 1057.62 | 45.66 | 1011.95 | 18215.14 |
| 234 | 2044-08 | 1055.21 | 43.26 | 1011.95 | 17203.19 |
| 235 | 2044-09 | 1052.81 | 40.86 | 1011.95 | 16191.24 |
| 236 | 2044-10 | 1050.41 | 38.45 | 1011.95 | 15179.28 |
| 237 | 2044-11 | 1048.00 | 36.05 | 1011.95 | 14167.33 |
| 238 | 2044-12 | 1045.60 | 33.65 | 1011.95 | 13155.38 |
| 239 | 2045-01 | 1043.20 | 31.24 | 1011.95 | 12143.43 |
| 240 | 2045-02 | 1040.79 | 28.84 | 1011.95 | 11131.47 |
| 241 | 2045-03 | 1038.39 | 26.44 | 1011.95 | 10119.52 |
| 242 | 2045-04 | 1035.99 | 24.03 | 1011.95 | 9107.57 |
| 243 | 2045-05 | 1033.58 | 21.63 | 1011.95 | 8095.62 |
| 244 | 2045-06 | 1031.18 | 19.23 | 1011.95 | 7083.67 |
| 245 | 2045-07 | 1028.78 | 16.82 | 1011.95 | 6071.71 |
| 246 | 2045-08 | 1026.37 | 14.42 | 1011.95 | 5059.76 |
| 247 | 2045-09 | 1023.97 | 12.02 | 1011.95 | 4047.81 |
| 248 | 2045-10 | 1021.57 | 9.61 | 1011.95 | 3035.86 |
| 249 | 2045-11 | 1019.16 | 7.21 | 1011.95 | 2023.90 |
| 250 | 2045-12 | 1016.76 | 4.81 | 1011.95 | 1011.95 |
| 251 | 2046-01 | 1014.36 | 2.40 | 1011.95 | 0.00 |