深圳贷款130元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:130元
还款月数:20年
每月还款:0.71元
利息总额:40.86元
本息合计:170.86元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-03 | 0.71 | 0.31 | 0.40 | 129.60 |
2 | 2025-04 | 0.71 | 0.31 | 0.40 | 129.19 |
3 | 2025-05 | 0.71 | 0.31 | 0.40 | 128.79 |
4 | 2025-06 | 0.71 | 0.31 | 0.40 | 128.39 |
5 | 2025-07 | 0.71 | 0.31 | 0.41 | 127.98 |
6 | 2025-08 | 0.71 | 0.31 | 0.41 | 127.57 |
7 | 2025-09 | 0.71 | 0.30 | 0.41 | 127.17 |
8 | 2025-10 | 0.71 | 0.30 | 0.41 | 126.76 |
9 | 2025-11 | 0.71 | 0.30 | 0.41 | 126.35 |
10 | 2025-12 | 0.71 | 0.30 | 0.41 | 125.94 |
11 | 2026-01 | 0.71 | 0.30 | 0.41 | 125.52 |
12 | 2026-02 | 0.71 | 0.30 | 0.41 | 125.11 |
13 | 2026-03 | 0.71 | 0.30 | 0.41 | 124.70 |
14 | 2026-04 | 0.71 | 0.30 | 0.41 | 124.28 |
15 | 2026-05 | 0.71 | 0.30 | 0.42 | 123.87 |
16 | 2026-06 | 0.71 | 0.30 | 0.42 | 123.45 |
17 | 2026-07 | 0.71 | 0.29 | 0.42 | 123.03 |
18 | 2026-08 | 0.71 | 0.29 | 0.42 | 122.61 |
19 | 2026-09 | 0.71 | 0.29 | 0.42 | 122.19 |
20 | 2026-10 | 0.71 | 0.29 | 0.42 | 121.77 |
21 | 2026-11 | 0.71 | 0.29 | 0.42 | 121.35 |
22 | 2026-12 | 0.71 | 0.29 | 0.42 | 120.93 |
23 | 2027-01 | 0.71 | 0.29 | 0.42 | 120.51 |
24 | 2027-02 | 0.71 | 0.29 | 0.42 | 120.08 |
25 | 2027-03 | 0.71 | 0.29 | 0.43 | 119.66 |
26 | 2027-04 | 0.71 | 0.29 | 0.43 | 119.23 |
27 | 2027-05 | 0.71 | 0.28 | 0.43 | 118.80 |
28 | 2027-06 | 0.71 | 0.28 | 0.43 | 118.37 |
29 | 2027-07 | 0.71 | 0.28 | 0.43 | 117.94 |
30 | 2027-08 | 0.71 | 0.28 | 0.43 | 117.51 |
31 | 2027-09 | 0.71 | 0.28 | 0.43 | 117.08 |
32 | 2027-10 | 0.71 | 0.28 | 0.43 | 116.65 |
33 | 2027-11 | 0.71 | 0.28 | 0.43 | 116.21 |
34 | 2027-12 | 0.71 | 0.28 | 0.43 | 115.78 |
35 | 2028-01 | 0.71 | 0.28 | 0.44 | 115.34 |
36 | 2028-02 | 0.71 | 0.27 | 0.44 | 114.91 |
37 | 2028-03 | 0.71 | 0.27 | 0.44 | 114.47 |
38 | 2028-04 | 0.71 | 0.27 | 0.44 | 114.03 |
39 | 2028-05 | 0.71 | 0.27 | 0.44 | 113.59 |
40 | 2028-06 | 0.71 | 0.27 | 0.44 | 113.15 |
41 | 2028-07 | 0.71 | 0.27 | 0.44 | 112.70 |
42 | 2028-08 | 0.71 | 0.27 | 0.44 | 112.26 |
43 | 2028-09 | 0.71 | 0.27 | 0.44 | 111.82 |
44 | 2028-10 | 0.71 | 0.27 | 0.45 | 111.37 |
45 | 2028-11 | 0.71 | 0.27 | 0.45 | 110.93 |
46 | 2028-12 | 0.71 | 0.26 | 0.45 | 110.48 |
47 | 2029-01 | 0.71 | 0.26 | 0.45 | 110.03 |
48 | 2029-02 | 0.71 | 0.26 | 0.45 | 109.58 |
49 | 2029-03 | 0.71 | 0.26 | 0.45 | 109.13 |
50 | 2029-04 | 0.71 | 0.26 | 0.45 | 108.68 |
51 | 2029-05 | 0.71 | 0.26 | 0.45 | 108.22 |
52 | 2029-06 | 0.71 | 0.26 | 0.45 | 107.77 |
53 | 2029-07 | 0.71 | 0.26 | 0.46 | 107.31 |
54 | 2029-08 | 0.71 | 0.26 | 0.46 | 106.86 |
55 | 2029-09 | 0.71 | 0.25 | 0.46 | 106.40 |
56 | 2029-10 | 0.71 | 0.25 | 0.46 | 105.94 |
57 | 2029-11 | 0.71 | 0.25 | 0.46 | 105.48 |
58 | 2029-12 | 0.71 | 0.25 | 0.46 | 105.02 |
59 | 2030-01 | 0.71 | 0.25 | 0.46 | 104.56 |
60 | 2030-02 | 0.71 | 0.25 | 0.46 | 104.10 |
61 | 2030-03 | 0.71 | 0.25 | 0.46 | 103.64 |
62 | 2030-04 | 0.71 | 0.25 | 0.46 | 103.17 |
63 | 2030-05 | 0.71 | 0.25 | 0.47 | 102.70 |
64 | 2030-06 | 0.71 | 0.24 | 0.47 | 102.24 |
65 | 2030-07 | 0.71 | 0.24 | 0.47 | 101.77 |
66 | 2030-08 | 0.71 | 0.24 | 0.47 | 101.30 |
67 | 2030-09 | 0.71 | 0.24 | 0.47 | 100.83 |
68 | 2030-10 | 0.71 | 0.24 | 0.47 | 100.36 |
69 | 2030-11 | 0.71 | 0.24 | 0.47 | 99.88 |
70 | 2030-12 | 0.71 | 0.24 | 0.47 | 99.41 |
71 | 2031-01 | 0.71 | 0.24 | 0.47 | 98.94 |
72 | 2031-02 | 0.71 | 0.24 | 0.48 | 98.46 |
73 | 2031-03 | 0.71 | 0.23 | 0.48 | 97.98 |
74 | 2031-04 | 0.71 | 0.23 | 0.48 | 97.50 |
75 | 2031-05 | 0.71 | 0.23 | 0.48 | 97.02 |
76 | 2031-06 | 0.71 | 0.23 | 0.48 | 96.54 |
77 | 2031-07 | 0.71 | 0.23 | 0.48 | 96.06 |
78 | 2031-08 | 0.71 | 0.23 | 0.48 | 95.58 |
79 | 2031-09 | 0.71 | 0.23 | 0.48 | 95.10 |
80 | 2031-10 | 0.71 | 0.23 | 0.49 | 94.61 |
81 | 2031-11 | 0.71 | 0.23 | 0.49 | 94.12 |
82 | 2031-12 | 0.71 | 0.22 | 0.49 | 93.64 |
83 | 2032-01 | 0.71 | 0.22 | 0.49 | 93.15 |
84 | 2032-02 | 0.71 | 0.22 | 0.49 | 92.66 |
85 | 2032-03 | 0.71 | 0.22 | 0.49 | 92.17 |
86 | 2032-04 | 0.71 | 0.22 | 0.49 | 91.67 |
87 | 2032-05 | 0.71 | 0.22 | 0.49 | 91.18 |
88 | 2032-06 | 0.71 | 0.22 | 0.49 | 90.69 |
89 | 2032-07 | 0.71 | 0.22 | 0.50 | 90.19 |
90 | 2032-08 | 0.71 | 0.21 | 0.50 | 89.69 |
91 | 2032-09 | 0.71 | 0.21 | 0.50 | 89.20 |
92 | 2032-10 | 0.71 | 0.21 | 0.50 | 88.70 |
93 | 2032-11 | 0.71 | 0.21 | 0.50 | 88.20 |
94 | 2032-12 | 0.71 | 0.21 | 0.50 | 87.69 |
95 | 2033-01 | 0.71 | 0.21 | 0.50 | 87.19 |
96 | 2033-02 | 0.71 | 0.21 | 0.50 | 86.69 |
97 | 2033-03 | 0.71 | 0.21 | 0.51 | 86.18 |
98 | 2033-04 | 0.71 | 0.21 | 0.51 | 85.67 |
99 | 2033-05 | 0.71 | 0.20 | 0.51 | 85.17 |
100 | 2033-06 | 0.71 | 0.20 | 0.51 | 84.66 |
101 | 2033-07 | 0.71 | 0.20 | 0.51 | 84.15 |
102 | 2033-08 | 0.71 | 0.20 | 0.51 | 83.64 |
103 | 2033-09 | 0.71 | 0.20 | 0.51 | 83.12 |
104 | 2033-10 | 0.71 | 0.20 | 0.51 | 82.61 |
105 | 2033-11 | 0.71 | 0.20 | 0.52 | 82.10 |
106 | 2033-12 | 0.71 | 0.20 | 0.52 | 81.58 |
107 | 2034-01 | 0.71 | 0.19 | 0.52 | 81.06 |
108 | 2034-02 | 0.71 | 0.19 | 0.52 | 80.54 |
109 | 2034-03 | 0.71 | 0.19 | 0.52 | 80.02 |
110 | 2034-04 | 0.71 | 0.19 | 0.52 | 79.50 |
111 | 2034-05 | 0.71 | 0.19 | 0.52 | 78.98 |
112 | 2034-06 | 0.71 | 0.19 | 0.52 | 78.46 |
113 | 2034-07 | 0.71 | 0.19 | 0.52 | 77.93 |
114 | 2034-08 | 0.71 | 0.19 | 0.53 | 77.40 |
115 | 2034-09 | 0.71 | 0.18 | 0.53 | 76.88 |
116 | 2034-10 | 0.71 | 0.18 | 0.53 | 76.35 |
117 | 2034-11 | 0.71 | 0.18 | 0.53 | 75.82 |
118 | 2034-12 | 0.71 | 0.18 | 0.53 | 75.29 |
119 | 2035-01 | 0.71 | 0.18 | 0.53 | 74.76 |
120 | 2035-02 | 0.71 | 0.18 | 0.53 | 74.22 |
121 | 2035-03 | 0.71 | 0.18 | 0.54 | 73.69 |
122 | 2035-04 | 0.71 | 0.18 | 0.54 | 73.15 |
123 | 2035-05 | 0.71 | 0.17 | 0.54 | 72.61 |
124 | 2035-06 | 0.71 | 0.17 | 0.54 | 72.07 |
125 | 2035-07 | 0.71 | 0.17 | 0.54 | 71.53 |
126 | 2035-08 | 0.71 | 0.17 | 0.54 | 70.99 |
127 | 2035-09 | 0.71 | 0.17 | 0.54 | 70.45 |
128 | 2035-10 | 0.71 | 0.17 | 0.54 | 69.91 |
129 | 2035-11 | 0.71 | 0.17 | 0.55 | 69.36 |
130 | 2035-12 | 0.71 | 0.17 | 0.55 | 68.81 |
131 | 2036-01 | 0.71 | 0.16 | 0.55 | 68.27 |
132 | 2036-02 | 0.71 | 0.16 | 0.55 | 67.72 |
133 | 2036-03 | 0.71 | 0.16 | 0.55 | 67.17 |
134 | 2036-04 | 0.71 | 0.16 | 0.55 | 66.61 |
135 | 2036-05 | 0.71 | 0.16 | 0.55 | 66.06 |
136 | 2036-06 | 0.71 | 0.16 | 0.55 | 65.51 |
137 | 2036-07 | 0.71 | 0.16 | 0.56 | 64.95 |
138 | 2036-08 | 0.71 | 0.15 | 0.56 | 64.39 |
139 | 2036-09 | 0.71 | 0.15 | 0.56 | 63.84 |
140 | 2036-10 | 0.71 | 0.15 | 0.56 | 63.28 |
141 | 2036-11 | 0.71 | 0.15 | 0.56 | 62.71 |
142 | 2036-12 | 0.71 | 0.15 | 0.56 | 62.15 |
143 | 2037-01 | 0.71 | 0.15 | 0.56 | 61.59 |
144 | 2037-02 | 0.71 | 0.15 | 0.57 | 61.02 |
145 | 2037-03 | 0.71 | 0.15 | 0.57 | 60.46 |
146 | 2037-04 | 0.71 | 0.14 | 0.57 | 59.89 |
147 | 2037-05 | 0.71 | 0.14 | 0.57 | 59.32 |
148 | 2037-06 | 0.71 | 0.14 | 0.57 | 58.75 |
149 | 2037-07 | 0.71 | 0.14 | 0.57 | 58.18 |
150 | 2037-08 | 0.71 | 0.14 | 0.57 | 57.60 |
151 | 2037-09 | 0.71 | 0.14 | 0.57 | 57.03 |
152 | 2037-10 | 0.71 | 0.14 | 0.58 | 56.45 |
153 | 2037-11 | 0.71 | 0.13 | 0.58 | 55.88 |
154 | 2037-12 | 0.71 | 0.13 | 0.58 | 55.30 |
155 | 2038-01 | 0.71 | 0.13 | 0.58 | 54.72 |
156 | 2038-02 | 0.71 | 0.13 | 0.58 | 54.14 |
157 | 2038-03 | 0.71 | 0.13 | 0.58 | 53.55 |
158 | 2038-04 | 0.71 | 0.13 | 0.58 | 52.97 |
159 | 2038-05 | 0.71 | 0.13 | 0.59 | 52.38 |
160 | 2038-06 | 0.71 | 0.12 | 0.59 | 51.80 |
161 | 2038-07 | 0.71 | 0.12 | 0.59 | 51.21 |
162 | 2038-08 | 0.71 | 0.12 | 0.59 | 50.62 |
163 | 2038-09 | 0.71 | 0.12 | 0.59 | 50.03 |
164 | 2038-10 | 0.71 | 0.12 | 0.59 | 49.43 |
165 | 2038-11 | 0.71 | 0.12 | 0.59 | 48.84 |
166 | 2038-12 | 0.71 | 0.12 | 0.60 | 48.24 |
167 | 2039-01 | 0.71 | 0.11 | 0.60 | 47.65 |
168 | 2039-02 | 0.71 | 0.11 | 0.60 | 47.05 |
169 | 2039-03 | 0.71 | 0.11 | 0.60 | 46.45 |
170 | 2039-04 | 0.71 | 0.11 | 0.60 | 45.85 |
171 | 2039-05 | 0.71 | 0.11 | 0.60 | 45.25 |
172 | 2039-06 | 0.71 | 0.11 | 0.60 | 44.64 |
173 | 2039-07 | 0.71 | 0.11 | 0.61 | 44.04 |
174 | 2039-08 | 0.71 | 0.10 | 0.61 | 43.43 |
175 | 2039-09 | 0.71 | 0.10 | 0.61 | 42.82 |
176 | 2039-10 | 0.71 | 0.10 | 0.61 | 42.21 |
177 | 2039-11 | 0.71 | 0.10 | 0.61 | 41.60 |
178 | 2039-12 | 0.71 | 0.10 | 0.61 | 40.99 |
179 | 2040-01 | 0.71 | 0.10 | 0.61 | 40.37 |
180 | 2040-02 | 0.71 | 0.10 | 0.62 | 39.76 |
181 | 2040-03 | 0.71 | 0.09 | 0.62 | 39.14 |
182 | 2040-04 | 0.71 | 0.09 | 0.62 | 38.52 |
183 | 2040-05 | 0.71 | 0.09 | 0.62 | 37.90 |
184 | 2040-06 | 0.71 | 0.09 | 0.62 | 37.28 |
185 | 2040-07 | 0.71 | 0.09 | 0.62 | 36.66 |
186 | 2040-08 | 0.71 | 0.09 | 0.62 | 36.03 |
187 | 2040-09 | 0.71 | 0.09 | 0.63 | 35.41 |
188 | 2040-10 | 0.71 | 0.08 | 0.63 | 34.78 |
189 | 2040-11 | 0.71 | 0.08 | 0.63 | 34.15 |
190 | 2040-12 | 0.71 | 0.08 | 0.63 | 33.52 |
191 | 2041-01 | 0.71 | 0.08 | 0.63 | 32.89 |
192 | 2041-02 | 0.71 | 0.08 | 0.63 | 32.25 |
193 | 2041-03 | 0.71 | 0.08 | 0.64 | 31.62 |
194 | 2041-04 | 0.71 | 0.08 | 0.64 | 30.98 |
195 | 2041-05 | 0.71 | 0.07 | 0.64 | 30.34 |
196 | 2041-06 | 0.71 | 0.07 | 0.64 | 29.70 |
197 | 2041-07 | 0.71 | 0.07 | 0.64 | 29.06 |
198 | 2041-08 | 0.71 | 0.07 | 0.64 | 28.42 |
199 | 2041-09 | 0.71 | 0.07 | 0.64 | 27.78 |
200 | 2041-10 | 0.71 | 0.07 | 0.65 | 27.13 |
201 | 2041-11 | 0.71 | 0.06 | 0.65 | 26.48 |
202 | 2041-12 | 0.71 | 0.06 | 0.65 | 25.83 |
203 | 2042-01 | 0.71 | 0.06 | 0.65 | 25.18 |
204 | 2042-02 | 0.71 | 0.06 | 0.65 | 24.53 |
205 | 2042-03 | 0.71 | 0.06 | 0.65 | 23.88 |
206 | 2042-04 | 0.71 | 0.06 | 0.65 | 23.22 |
207 | 2042-05 | 0.71 | 0.06 | 0.66 | 22.57 |
208 | 2042-06 | 0.71 | 0.05 | 0.66 | 21.91 |
209 | 2042-07 | 0.71 | 0.05 | 0.66 | 21.25 |
210 | 2042-08 | 0.71 | 0.05 | 0.66 | 20.59 |
211 | 2042-09 | 0.71 | 0.05 | 0.66 | 19.92 |
212 | 2042-10 | 0.71 | 0.05 | 0.66 | 19.26 |
213 | 2042-11 | 0.71 | 0.05 | 0.67 | 18.59 |
214 | 2042-12 | 0.71 | 0.04 | 0.67 | 17.93 |
215 | 2043-01 | 0.71 | 0.04 | 0.67 | 17.26 |
216 | 2043-02 | 0.71 | 0.04 | 0.67 | 16.59 |
217 | 2043-03 | 0.71 | 0.04 | 0.67 | 15.91 |
218 | 2043-04 | 0.71 | 0.04 | 0.67 | 15.24 |
219 | 2043-05 | 0.71 | 0.04 | 0.68 | 14.57 |
220 | 2043-06 | 0.71 | 0.03 | 0.68 | 13.89 |
221 | 2043-07 | 0.71 | 0.03 | 0.68 | 13.21 |
222 | 2043-08 | 0.71 | 0.03 | 0.68 | 12.53 |
223 | 2043-09 | 0.71 | 0.03 | 0.68 | 11.85 |
224 | 2043-10 | 0.71 | 0.03 | 0.68 | 11.16 |
225 | 2043-11 | 0.71 | 0.03 | 0.69 | 10.48 |
226 | 2043-12 | 0.71 | 0.02 | 0.69 | 9.79 |
227 | 2044-01 | 0.71 | 0.02 | 0.69 | 9.10 |
228 | 2044-02 | 0.71 | 0.02 | 0.69 | 8.41 |
229 | 2044-03 | 0.71 | 0.02 | 0.69 | 7.72 |
230 | 2044-04 | 0.71 | 0.02 | 0.69 | 7.03 |
231 | 2044-05 | 0.71 | 0.02 | 0.70 | 6.33 |
232 | 2044-06 | 0.71 | 0.02 | 0.70 | 5.63 |
233 | 2044-07 | 0.71 | 0.01 | 0.70 | 4.94 |
234 | 2044-08 | 0.71 | 0.01 | 0.70 | 4.24 |
235 | 2044-09 | 0.71 | 0.01 | 0.70 | 3.53 |
236 | 2044-10 | 0.71 | 0.01 | 0.70 | 2.83 |
237 | 2044-11 | 0.71 | 0.01 | 0.71 | 2.13 |
238 | 2044-12 | 0.71 | 0.01 | 0.71 | 1.42 |
239 | 2045-01 | 0.71 | 0.00 | 0.71 | 0.71 |
240 | 2045-02 | 0.71 | 0.00 | 0.71 | 0.00 |
等额本金还款方式:
贷款总额:130元
还款月数:20年
首月还款:0.85元
每月递减:0元
利息总额:37.33元
本息合计:167.33元
节省利息:3.52元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-03 | 0.85 | 0.31 | 0.54 | 129.46 |
2 | 2025-04 | 0.85 | 0.31 | 0.54 | 128.92 |
3 | 2025-05 | 0.85 | 0.31 | 0.54 | 128.38 |
4 | 2025-06 | 0.85 | 0.31 | 0.54 | 127.83 |
5 | 2025-07 | 0.85 | 0.30 | 0.54 | 127.29 |
6 | 2025-08 | 0.85 | 0.30 | 0.54 | 126.75 |
7 | 2025-09 | 0.84 | 0.30 | 0.54 | 126.21 |
8 | 2025-10 | 0.84 | 0.30 | 0.54 | 125.67 |
9 | 2025-11 | 0.84 | 0.30 | 0.54 | 125.13 |
10 | 2025-12 | 0.84 | 0.30 | 0.54 | 124.58 |
11 | 2026-01 | 0.84 | 0.30 | 0.54 | 124.04 |
12 | 2026-02 | 0.84 | 0.30 | 0.54 | 123.50 |
13 | 2026-03 | 0.84 | 0.29 | 0.54 | 122.96 |
14 | 2026-04 | 0.83 | 0.29 | 0.54 | 122.42 |
15 | 2026-05 | 0.83 | 0.29 | 0.54 | 121.88 |
16 | 2026-06 | 0.83 | 0.29 | 0.54 | 121.33 |
17 | 2026-07 | 0.83 | 0.29 | 0.54 | 120.79 |
18 | 2026-08 | 0.83 | 0.29 | 0.54 | 120.25 |
19 | 2026-09 | 0.83 | 0.29 | 0.54 | 119.71 |
20 | 2026-10 | 0.83 | 0.29 | 0.54 | 119.17 |
21 | 2026-11 | 0.83 | 0.28 | 0.54 | 118.63 |
22 | 2026-12 | 0.82 | 0.28 | 0.54 | 118.08 |
23 | 2027-01 | 0.82 | 0.28 | 0.54 | 117.54 |
24 | 2027-02 | 0.82 | 0.28 | 0.54 | 117.00 |
25 | 2027-03 | 0.82 | 0.28 | 0.54 | 116.46 |
26 | 2027-04 | 0.82 | 0.28 | 0.54 | 115.92 |
27 | 2027-05 | 0.82 | 0.28 | 0.54 | 115.38 |
28 | 2027-06 | 0.82 | 0.27 | 0.54 | 114.83 |
29 | 2027-07 | 0.82 | 0.27 | 0.54 | 114.29 |
30 | 2027-08 | 0.81 | 0.27 | 0.54 | 113.75 |
31 | 2027-09 | 0.81 | 0.27 | 0.54 | 113.21 |
32 | 2027-10 | 0.81 | 0.27 | 0.54 | 112.67 |
33 | 2027-11 | 0.81 | 0.27 | 0.54 | 112.13 |
34 | 2027-12 | 0.81 | 0.27 | 0.54 | 111.58 |
35 | 2028-01 | 0.81 | 0.27 | 0.54 | 111.04 |
36 | 2028-02 | 0.81 | 0.26 | 0.54 | 110.50 |
37 | 2028-03 | 0.81 | 0.26 | 0.54 | 109.96 |
38 | 2028-04 | 0.80 | 0.26 | 0.54 | 109.42 |
39 | 2028-05 | 0.80 | 0.26 | 0.54 | 108.88 |
40 | 2028-06 | 0.80 | 0.26 | 0.54 | 108.33 |
41 | 2028-07 | 0.80 | 0.26 | 0.54 | 107.79 |
42 | 2028-08 | 0.80 | 0.26 | 0.54 | 107.25 |
43 | 2028-09 | 0.80 | 0.26 | 0.54 | 106.71 |
44 | 2028-10 | 0.80 | 0.25 | 0.54 | 106.17 |
45 | 2028-11 | 0.79 | 0.25 | 0.54 | 105.63 |
46 | 2028-12 | 0.79 | 0.25 | 0.54 | 105.08 |
47 | 2029-01 | 0.79 | 0.25 | 0.54 | 104.54 |
48 | 2029-02 | 0.79 | 0.25 | 0.54 | 104.00 |
49 | 2029-03 | 0.79 | 0.25 | 0.54 | 103.46 |
50 | 2029-04 | 0.79 | 0.25 | 0.54 | 102.92 |
51 | 2029-05 | 0.79 | 0.25 | 0.54 | 102.38 |
52 | 2029-06 | 0.79 | 0.24 | 0.54 | 101.83 |
53 | 2029-07 | 0.78 | 0.24 | 0.54 | 101.29 |
54 | 2029-08 | 0.78 | 0.24 | 0.54 | 100.75 |
55 | 2029-09 | 0.78 | 0.24 | 0.54 | 100.21 |
56 | 2029-10 | 0.78 | 0.24 | 0.54 | 99.67 |
57 | 2029-11 | 0.78 | 0.24 | 0.54 | 99.13 |
58 | 2029-12 | 0.78 | 0.24 | 0.54 | 98.58 |
59 | 2030-01 | 0.78 | 0.23 | 0.54 | 98.04 |
60 | 2030-02 | 0.78 | 0.23 | 0.54 | 97.50 |
61 | 2030-03 | 0.77 | 0.23 | 0.54 | 96.96 |
62 | 2030-04 | 0.77 | 0.23 | 0.54 | 96.42 |
63 | 2030-05 | 0.77 | 0.23 | 0.54 | 95.88 |
64 | 2030-06 | 0.77 | 0.23 | 0.54 | 95.33 |
65 | 2030-07 | 0.77 | 0.23 | 0.54 | 94.79 |
66 | 2030-08 | 0.77 | 0.23 | 0.54 | 94.25 |
67 | 2030-09 | 0.77 | 0.22 | 0.54 | 93.71 |
68 | 2030-10 | 0.77 | 0.22 | 0.54 | 93.17 |
69 | 2030-11 | 0.76 | 0.22 | 0.54 | 92.63 |
70 | 2030-12 | 0.76 | 0.22 | 0.54 | 92.08 |
71 | 2031-01 | 0.76 | 0.22 | 0.54 | 91.54 |
72 | 2031-02 | 0.76 | 0.22 | 0.54 | 91.00 |
73 | 2031-03 | 0.76 | 0.22 | 0.54 | 90.46 |
74 | 2031-04 | 0.76 | 0.22 | 0.54 | 89.92 |
75 | 2031-05 | 0.76 | 0.21 | 0.54 | 89.38 |
76 | 2031-06 | 0.75 | 0.21 | 0.54 | 88.83 |
77 | 2031-07 | 0.75 | 0.21 | 0.54 | 88.29 |
78 | 2031-08 | 0.75 | 0.21 | 0.54 | 87.75 |
79 | 2031-09 | 0.75 | 0.21 | 0.54 | 87.21 |
80 | 2031-10 | 0.75 | 0.21 | 0.54 | 86.67 |
81 | 2031-11 | 0.75 | 0.21 | 0.54 | 86.13 |
82 | 2031-12 | 0.75 | 0.21 | 0.54 | 85.58 |
83 | 2032-01 | 0.75 | 0.20 | 0.54 | 85.04 |
84 | 2032-02 | 0.74 | 0.20 | 0.54 | 84.50 |
85 | 2032-03 | 0.74 | 0.20 | 0.54 | 83.96 |
86 | 2032-04 | 0.74 | 0.20 | 0.54 | 83.42 |
87 | 2032-05 | 0.74 | 0.20 | 0.54 | 82.88 |
88 | 2032-06 | 0.74 | 0.20 | 0.54 | 82.33 |
89 | 2032-07 | 0.74 | 0.20 | 0.54 | 81.79 |
90 | 2032-08 | 0.74 | 0.19 | 0.54 | 81.25 |
91 | 2032-09 | 0.74 | 0.19 | 0.54 | 80.71 |
92 | 2032-10 | 0.73 | 0.19 | 0.54 | 80.17 |
93 | 2032-11 | 0.73 | 0.19 | 0.54 | 79.63 |
94 | 2032-12 | 0.73 | 0.19 | 0.54 | 79.08 |
95 | 2033-01 | 0.73 | 0.19 | 0.54 | 78.54 |
96 | 2033-02 | 0.73 | 0.19 | 0.54 | 78.00 |
97 | 2033-03 | 0.73 | 0.19 | 0.54 | 77.46 |
98 | 2033-04 | 0.73 | 0.18 | 0.54 | 76.92 |
99 | 2033-05 | 0.72 | 0.18 | 0.54 | 76.38 |
100 | 2033-06 | 0.72 | 0.18 | 0.54 | 75.83 |
101 | 2033-07 | 0.72 | 0.18 | 0.54 | 75.29 |
102 | 2033-08 | 0.72 | 0.18 | 0.54 | 74.75 |
103 | 2033-09 | 0.72 | 0.18 | 0.54 | 74.21 |
104 | 2033-10 | 0.72 | 0.18 | 0.54 | 73.67 |
105 | 2033-11 | 0.72 | 0.18 | 0.54 | 73.13 |
106 | 2033-12 | 0.72 | 0.17 | 0.54 | 72.58 |
107 | 2034-01 | 0.71 | 0.17 | 0.54 | 72.04 |
108 | 2034-02 | 0.71 | 0.17 | 0.54 | 71.50 |
109 | 2034-03 | 0.71 | 0.17 | 0.54 | 70.96 |
110 | 2034-04 | 0.71 | 0.17 | 0.54 | 70.42 |
111 | 2034-05 | 0.71 | 0.17 | 0.54 | 69.88 |
112 | 2034-06 | 0.71 | 0.17 | 0.54 | 69.33 |
113 | 2034-07 | 0.71 | 0.17 | 0.54 | 68.79 |
114 | 2034-08 | 0.71 | 0.16 | 0.54 | 68.25 |
115 | 2034-09 | 0.70 | 0.16 | 0.54 | 67.71 |
116 | 2034-10 | 0.70 | 0.16 | 0.54 | 67.17 |
117 | 2034-11 | 0.70 | 0.16 | 0.54 | 66.63 |
118 | 2034-12 | 0.70 | 0.16 | 0.54 | 66.08 |
119 | 2035-01 | 0.70 | 0.16 | 0.54 | 65.54 |
120 | 2035-02 | 0.70 | 0.16 | 0.54 | 65.00 |
121 | 2035-03 | 0.70 | 0.15 | 0.54 | 64.46 |
122 | 2035-04 | 0.70 | 0.15 | 0.54 | 63.92 |
123 | 2035-05 | 0.69 | 0.15 | 0.54 | 63.38 |
124 | 2035-06 | 0.69 | 0.15 | 0.54 | 62.83 |
125 | 2035-07 | 0.69 | 0.15 | 0.54 | 62.29 |
126 | 2035-08 | 0.69 | 0.15 | 0.54 | 61.75 |
127 | 2035-09 | 0.69 | 0.15 | 0.54 | 61.21 |
128 | 2035-10 | 0.69 | 0.15 | 0.54 | 60.67 |
129 | 2035-11 | 0.69 | 0.14 | 0.54 | 60.13 |
130 | 2035-12 | 0.68 | 0.14 | 0.54 | 59.58 |
131 | 2036-01 | 0.68 | 0.14 | 0.54 | 59.04 |
132 | 2036-02 | 0.68 | 0.14 | 0.54 | 58.50 |
133 | 2036-03 | 0.68 | 0.14 | 0.54 | 57.96 |
134 | 2036-04 | 0.68 | 0.14 | 0.54 | 57.42 |
135 | 2036-05 | 0.68 | 0.14 | 0.54 | 56.88 |
136 | 2036-06 | 0.68 | 0.14 | 0.54 | 56.33 |
137 | 2036-07 | 0.68 | 0.13 | 0.54 | 55.79 |
138 | 2036-08 | 0.67 | 0.13 | 0.54 | 55.25 |
139 | 2036-09 | 0.67 | 0.13 | 0.54 | 54.71 |
140 | 2036-10 | 0.67 | 0.13 | 0.54 | 54.17 |
141 | 2036-11 | 0.67 | 0.13 | 0.54 | 53.63 |
142 | 2036-12 | 0.67 | 0.13 | 0.54 | 53.08 |
143 | 2037-01 | 0.67 | 0.13 | 0.54 | 52.54 |
144 | 2037-02 | 0.67 | 0.13 | 0.54 | 52.00 |
145 | 2037-03 | 0.67 | 0.12 | 0.54 | 51.46 |
146 | 2037-04 | 0.66 | 0.12 | 0.54 | 50.92 |
147 | 2037-05 | 0.66 | 0.12 | 0.54 | 50.38 |
148 | 2037-06 | 0.66 | 0.12 | 0.54 | 49.83 |
149 | 2037-07 | 0.66 | 0.12 | 0.54 | 49.29 |
150 | 2037-08 | 0.66 | 0.12 | 0.54 | 48.75 |
151 | 2037-09 | 0.66 | 0.12 | 0.54 | 48.21 |
152 | 2037-10 | 0.66 | 0.11 | 0.54 | 47.67 |
153 | 2037-11 | 0.66 | 0.11 | 0.54 | 47.13 |
154 | 2037-12 | 0.65 | 0.11 | 0.54 | 46.58 |
155 | 2038-01 | 0.65 | 0.11 | 0.54 | 46.04 |
156 | 2038-02 | 0.65 | 0.11 | 0.54 | 45.50 |
157 | 2038-03 | 0.65 | 0.11 | 0.54 | 44.96 |
158 | 2038-04 | 0.65 | 0.11 | 0.54 | 44.42 |
159 | 2038-05 | 0.65 | 0.11 | 0.54 | 43.88 |
160 | 2038-06 | 0.65 | 0.10 | 0.54 | 43.33 |
161 | 2038-07 | 0.64 | 0.10 | 0.54 | 42.79 |
162 | 2038-08 | 0.64 | 0.10 | 0.54 | 42.25 |
163 | 2038-09 | 0.64 | 0.10 | 0.54 | 41.71 |
164 | 2038-10 | 0.64 | 0.10 | 0.54 | 41.17 |
165 | 2038-11 | 0.64 | 0.10 | 0.54 | 40.63 |
166 | 2038-12 | 0.64 | 0.10 | 0.54 | 40.08 |
167 | 2039-01 | 0.64 | 0.10 | 0.54 | 39.54 |
168 | 2039-02 | 0.64 | 0.09 | 0.54 | 39.00 |
169 | 2039-03 | 0.63 | 0.09 | 0.54 | 38.46 |
170 | 2039-04 | 0.63 | 0.09 | 0.54 | 37.92 |
171 | 2039-05 | 0.63 | 0.09 | 0.54 | 37.38 |
172 | 2039-06 | 0.63 | 0.09 | 0.54 | 36.83 |
173 | 2039-07 | 0.63 | 0.09 | 0.54 | 36.29 |
174 | 2039-08 | 0.63 | 0.09 | 0.54 | 35.75 |
175 | 2039-09 | 0.63 | 0.09 | 0.54 | 35.21 |
176 | 2039-10 | 0.63 | 0.08 | 0.54 | 34.67 |
177 | 2039-11 | 0.62 | 0.08 | 0.54 | 34.13 |
178 | 2039-12 | 0.62 | 0.08 | 0.54 | 33.58 |
179 | 2040-01 | 0.62 | 0.08 | 0.54 | 33.04 |
180 | 2040-02 | 0.62 | 0.08 | 0.54 | 32.50 |
181 | 2040-03 | 0.62 | 0.08 | 0.54 | 31.96 |
182 | 2040-04 | 0.62 | 0.08 | 0.54 | 31.42 |
183 | 2040-05 | 0.62 | 0.07 | 0.54 | 30.88 |
184 | 2040-06 | 0.62 | 0.07 | 0.54 | 30.33 |
185 | 2040-07 | 0.61 | 0.07 | 0.54 | 29.79 |
186 | 2040-08 | 0.61 | 0.07 | 0.54 | 29.25 |
187 | 2040-09 | 0.61 | 0.07 | 0.54 | 28.71 |
188 | 2040-10 | 0.61 | 0.07 | 0.54 | 28.17 |
189 | 2040-11 | 0.61 | 0.07 | 0.54 | 27.63 |
190 | 2040-12 | 0.61 | 0.07 | 0.54 | 27.08 |
191 | 2041-01 | 0.61 | 0.06 | 0.54 | 26.54 |
192 | 2041-02 | 0.60 | 0.06 | 0.54 | 26.00 |
193 | 2041-03 | 0.60 | 0.06 | 0.54 | 25.46 |
194 | 2041-04 | 0.60 | 0.06 | 0.54 | 24.92 |
195 | 2041-05 | 0.60 | 0.06 | 0.54 | 24.38 |
196 | 2041-06 | 0.60 | 0.06 | 0.54 | 23.83 |
197 | 2041-07 | 0.60 | 0.06 | 0.54 | 23.29 |
198 | 2041-08 | 0.60 | 0.06 | 0.54 | 22.75 |
199 | 2041-09 | 0.60 | 0.05 | 0.54 | 22.21 |
200 | 2041-10 | 0.59 | 0.05 | 0.54 | 21.67 |
201 | 2041-11 | 0.59 | 0.05 | 0.54 | 21.13 |
202 | 2041-12 | 0.59 | 0.05 | 0.54 | 20.58 |
203 | 2042-01 | 0.59 | 0.05 | 0.54 | 20.04 |
204 | 2042-02 | 0.59 | 0.05 | 0.54 | 19.50 |
205 | 2042-03 | 0.59 | 0.05 | 0.54 | 18.96 |
206 | 2042-04 | 0.59 | 0.05 | 0.54 | 18.42 |
207 | 2042-05 | 0.59 | 0.04 | 0.54 | 17.88 |
208 | 2042-06 | 0.58 | 0.04 | 0.54 | 17.33 |
209 | 2042-07 | 0.58 | 0.04 | 0.54 | 16.79 |
210 | 2042-08 | 0.58 | 0.04 | 0.54 | 16.25 |
211 | 2042-09 | 0.58 | 0.04 | 0.54 | 15.71 |
212 | 2042-10 | 0.58 | 0.04 | 0.54 | 15.17 |
213 | 2042-11 | 0.58 | 0.04 | 0.54 | 14.63 |
214 | 2042-12 | 0.58 | 0.03 | 0.54 | 14.08 |
215 | 2043-01 | 0.58 | 0.03 | 0.54 | 13.54 |
216 | 2043-02 | 0.57 | 0.03 | 0.54 | 13.00 |
217 | 2043-03 | 0.57 | 0.03 | 0.54 | 12.46 |
218 | 2043-04 | 0.57 | 0.03 | 0.54 | 11.92 |
219 | 2043-05 | 0.57 | 0.03 | 0.54 | 11.38 |
220 | 2043-06 | 0.57 | 0.03 | 0.54 | 10.83 |
221 | 2043-07 | 0.57 | 0.03 | 0.54 | 10.29 |
222 | 2043-08 | 0.57 | 0.02 | 0.54 | 9.75 |
223 | 2043-09 | 0.56 | 0.02 | 0.54 | 9.21 |
224 | 2043-10 | 0.56 | 0.02 | 0.54 | 8.67 |
225 | 2043-11 | 0.56 | 0.02 | 0.54 | 8.13 |
226 | 2043-12 | 0.56 | 0.02 | 0.54 | 7.58 |
227 | 2044-01 | 0.56 | 0.02 | 0.54 | 7.04 |
228 | 2044-02 | 0.56 | 0.02 | 0.54 | 6.50 |
229 | 2044-03 | 0.56 | 0.02 | 0.54 | 5.96 |
230 | 2044-04 | 0.56 | 0.01 | 0.54 | 5.42 |
231 | 2044-05 | 0.55 | 0.01 | 0.54 | 4.88 |
232 | 2044-06 | 0.55 | 0.01 | 0.54 | 4.33 |
233 | 2044-07 | 0.55 | 0.01 | 0.54 | 3.79 |
234 | 2044-08 | 0.55 | 0.01 | 0.54 | 3.25 |
235 | 2044-09 | 0.55 | 0.01 | 0.54 | 2.71 |
236 | 2044-10 | 0.55 | 0.01 | 0.54 | 2.17 |
237 | 2044-11 | 0.55 | 0.01 | 0.54 | 1.63 |
238 | 2044-12 | 0.55 | 0.00 | 0.54 | 1.08 |
239 | 2045-01 | 0.54 | 0.00 | 0.54 | 0.54 |
240 | 2045-02 | 0.54 | 0.00 | 0.54 | 0.00 |