深圳贷款275.2元(公积金贷款)房贷,还款30年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:275.2元
还款月数:30年
每月还款:1.2元
利息总额:155.97元
本息合计:431.17元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-03 | 1.20 | 0.75 | 0.45 | 274.75 |
2 | 2025-04 | 1.20 | 0.74 | 0.45 | 274.29 |
3 | 2025-05 | 1.20 | 0.74 | 0.45 | 273.84 |
4 | 2025-06 | 1.20 | 0.74 | 0.46 | 273.38 |
5 | 2025-07 | 1.20 | 0.74 | 0.46 | 272.93 |
6 | 2025-08 | 1.20 | 0.74 | 0.46 | 272.47 |
7 | 2025-09 | 1.20 | 0.74 | 0.46 | 272.01 |
8 | 2025-10 | 1.20 | 0.74 | 0.46 | 271.55 |
9 | 2025-11 | 1.20 | 0.74 | 0.46 | 271.08 |
10 | 2025-12 | 1.20 | 0.73 | 0.46 | 270.62 |
11 | 2026-01 | 1.20 | 0.73 | 0.46 | 270.16 |
12 | 2026-02 | 1.20 | 0.73 | 0.47 | 269.69 |
13 | 2026-03 | 1.20 | 0.73 | 0.47 | 269.22 |
14 | 2026-04 | 1.20 | 0.73 | 0.47 | 268.75 |
15 | 2026-05 | 1.20 | 0.73 | 0.47 | 268.28 |
16 | 2026-06 | 1.20 | 0.73 | 0.47 | 267.81 |
17 | 2026-07 | 1.20 | 0.73 | 0.47 | 267.34 |
18 | 2026-08 | 1.20 | 0.72 | 0.47 | 266.87 |
19 | 2026-09 | 1.20 | 0.72 | 0.47 | 266.39 |
20 | 2026-10 | 1.20 | 0.72 | 0.48 | 265.92 |
21 | 2026-11 | 1.20 | 0.72 | 0.48 | 265.44 |
22 | 2026-12 | 1.20 | 0.72 | 0.48 | 264.96 |
23 | 2027-01 | 1.20 | 0.72 | 0.48 | 264.48 |
24 | 2027-02 | 1.20 | 0.72 | 0.48 | 264.00 |
25 | 2027-03 | 1.20 | 0.71 | 0.48 | 263.52 |
26 | 2027-04 | 1.20 | 0.71 | 0.48 | 263.03 |
27 | 2027-05 | 1.20 | 0.71 | 0.49 | 262.55 |
28 | 2027-06 | 1.20 | 0.71 | 0.49 | 262.06 |
29 | 2027-07 | 1.20 | 0.71 | 0.49 | 261.57 |
30 | 2027-08 | 1.20 | 0.71 | 0.49 | 261.08 |
31 | 2027-09 | 1.20 | 0.71 | 0.49 | 260.59 |
32 | 2027-10 | 1.20 | 0.71 | 0.49 | 260.10 |
33 | 2027-11 | 1.20 | 0.70 | 0.49 | 259.61 |
34 | 2027-12 | 1.20 | 0.70 | 0.49 | 259.11 |
35 | 2028-01 | 1.20 | 0.70 | 0.50 | 258.62 |
36 | 2028-02 | 1.20 | 0.70 | 0.50 | 258.12 |
37 | 2028-03 | 1.20 | 0.70 | 0.50 | 257.62 |
38 | 2028-04 | 1.20 | 0.70 | 0.50 | 257.12 |
39 | 2028-05 | 1.20 | 0.70 | 0.50 | 256.62 |
40 | 2028-06 | 1.20 | 0.70 | 0.50 | 256.12 |
41 | 2028-07 | 1.20 | 0.69 | 0.50 | 255.61 |
42 | 2028-08 | 1.20 | 0.69 | 0.51 | 255.11 |
43 | 2028-09 | 1.20 | 0.69 | 0.51 | 254.60 |
44 | 2028-10 | 1.20 | 0.69 | 0.51 | 254.09 |
45 | 2028-11 | 1.20 | 0.69 | 0.51 | 253.58 |
46 | 2028-12 | 1.20 | 0.69 | 0.51 | 253.07 |
47 | 2029-01 | 1.20 | 0.69 | 0.51 | 252.56 |
48 | 2029-02 | 1.20 | 0.68 | 0.51 | 252.05 |
49 | 2029-03 | 1.20 | 0.68 | 0.52 | 251.53 |
50 | 2029-04 | 1.20 | 0.68 | 0.52 | 251.01 |
51 | 2029-05 | 1.20 | 0.68 | 0.52 | 250.50 |
52 | 2029-06 | 1.20 | 0.68 | 0.52 | 249.98 |
53 | 2029-07 | 1.20 | 0.68 | 0.52 | 249.46 |
54 | 2029-08 | 1.20 | 0.68 | 0.52 | 248.93 |
55 | 2029-09 | 1.20 | 0.67 | 0.52 | 248.41 |
56 | 2029-10 | 1.20 | 0.67 | 0.52 | 247.89 |
57 | 2029-11 | 1.20 | 0.67 | 0.53 | 247.36 |
58 | 2029-12 | 1.20 | 0.67 | 0.53 | 246.83 |
59 | 2030-01 | 1.20 | 0.67 | 0.53 | 246.30 |
60 | 2030-02 | 1.20 | 0.67 | 0.53 | 245.77 |
61 | 2030-03 | 1.20 | 0.67 | 0.53 | 245.24 |
62 | 2030-04 | 1.20 | 0.66 | 0.53 | 244.71 |
63 | 2030-05 | 1.20 | 0.66 | 0.53 | 244.17 |
64 | 2030-06 | 1.20 | 0.66 | 0.54 | 243.64 |
65 | 2030-07 | 1.20 | 0.66 | 0.54 | 243.10 |
66 | 2030-08 | 1.20 | 0.66 | 0.54 | 242.56 |
67 | 2030-09 | 1.20 | 0.66 | 0.54 | 242.02 |
68 | 2030-10 | 1.20 | 0.66 | 0.54 | 241.48 |
69 | 2030-11 | 1.20 | 0.65 | 0.54 | 240.93 |
70 | 2030-12 | 1.20 | 0.65 | 0.55 | 240.39 |
71 | 2031-01 | 1.20 | 0.65 | 0.55 | 239.84 |
72 | 2031-02 | 1.20 | 0.65 | 0.55 | 239.29 |
73 | 2031-03 | 1.20 | 0.65 | 0.55 | 238.74 |
74 | 2031-04 | 1.20 | 0.65 | 0.55 | 238.19 |
75 | 2031-05 | 1.20 | 0.65 | 0.55 | 237.64 |
76 | 2031-06 | 1.20 | 0.64 | 0.55 | 237.08 |
77 | 2031-07 | 1.20 | 0.64 | 0.56 | 236.53 |
78 | 2031-08 | 1.20 | 0.64 | 0.56 | 235.97 |
79 | 2031-09 | 1.20 | 0.64 | 0.56 | 235.41 |
80 | 2031-10 | 1.20 | 0.64 | 0.56 | 234.85 |
81 | 2031-11 | 1.20 | 0.64 | 0.56 | 234.29 |
82 | 2031-12 | 1.20 | 0.63 | 0.56 | 233.73 |
83 | 2032-01 | 1.20 | 0.63 | 0.56 | 233.16 |
84 | 2032-02 | 1.20 | 0.63 | 0.57 | 232.60 |
85 | 2032-03 | 1.20 | 0.63 | 0.57 | 232.03 |
86 | 2032-04 | 1.20 | 0.63 | 0.57 | 231.46 |
87 | 2032-05 | 1.20 | 0.63 | 0.57 | 230.89 |
88 | 2032-06 | 1.20 | 0.63 | 0.57 | 230.32 |
89 | 2032-07 | 1.20 | 0.62 | 0.57 | 229.74 |
90 | 2032-08 | 1.20 | 0.62 | 0.58 | 229.17 |
91 | 2032-09 | 1.20 | 0.62 | 0.58 | 228.59 |
92 | 2032-10 | 1.20 | 0.62 | 0.58 | 228.01 |
93 | 2032-11 | 1.20 | 0.62 | 0.58 | 227.43 |
94 | 2032-12 | 1.20 | 0.62 | 0.58 | 226.85 |
95 | 2033-01 | 1.20 | 0.61 | 0.58 | 226.27 |
96 | 2033-02 | 1.20 | 0.61 | 0.58 | 225.68 |
97 | 2033-03 | 1.20 | 0.61 | 0.59 | 225.10 |
98 | 2033-04 | 1.20 | 0.61 | 0.59 | 224.51 |
99 | 2033-05 | 1.20 | 0.61 | 0.59 | 223.92 |
100 | 2033-06 | 1.20 | 0.61 | 0.59 | 223.33 |
101 | 2033-07 | 1.20 | 0.60 | 0.59 | 222.73 |
102 | 2033-08 | 1.20 | 0.60 | 0.59 | 222.14 |
103 | 2033-09 | 1.20 | 0.60 | 0.60 | 221.54 |
104 | 2033-10 | 1.20 | 0.60 | 0.60 | 220.95 |
105 | 2033-11 | 1.20 | 0.60 | 0.60 | 220.35 |
106 | 2033-12 | 1.20 | 0.60 | 0.60 | 219.75 |
107 | 2034-01 | 1.20 | 0.60 | 0.60 | 219.14 |
108 | 2034-02 | 1.20 | 0.59 | 0.60 | 218.54 |
109 | 2034-03 | 1.20 | 0.59 | 0.61 | 217.93 |
110 | 2034-04 | 1.20 | 0.59 | 0.61 | 217.33 |
111 | 2034-05 | 1.20 | 0.59 | 0.61 | 216.72 |
112 | 2034-06 | 1.20 | 0.59 | 0.61 | 216.11 |
113 | 2034-07 | 1.20 | 0.59 | 0.61 | 215.49 |
114 | 2034-08 | 1.20 | 0.58 | 0.61 | 214.88 |
115 | 2034-09 | 1.20 | 0.58 | 0.62 | 214.26 |
116 | 2034-10 | 1.20 | 0.58 | 0.62 | 213.65 |
117 | 2034-11 | 1.20 | 0.58 | 0.62 | 213.03 |
118 | 2034-12 | 1.20 | 0.58 | 0.62 | 212.41 |
119 | 2035-01 | 1.20 | 0.58 | 0.62 | 211.78 |
120 | 2035-02 | 1.20 | 0.57 | 0.62 | 211.16 |
121 | 2035-03 | 1.20 | 0.57 | 0.63 | 210.53 |
122 | 2035-04 | 1.20 | 0.57 | 0.63 | 209.91 |
123 | 2035-05 | 1.20 | 0.57 | 0.63 | 209.28 |
124 | 2035-06 | 1.20 | 0.57 | 0.63 | 208.65 |
125 | 2035-07 | 1.20 | 0.57 | 0.63 | 208.01 |
126 | 2035-08 | 1.20 | 0.56 | 0.63 | 207.38 |
127 | 2035-09 | 1.20 | 0.56 | 0.64 | 206.74 |
128 | 2035-10 | 1.20 | 0.56 | 0.64 | 206.11 |
129 | 2035-11 | 1.20 | 0.56 | 0.64 | 205.47 |
130 | 2035-12 | 1.20 | 0.56 | 0.64 | 204.82 |
131 | 2036-01 | 1.20 | 0.55 | 0.64 | 204.18 |
132 | 2036-02 | 1.20 | 0.55 | 0.64 | 203.54 |
133 | 2036-03 | 1.20 | 0.55 | 0.65 | 202.89 |
134 | 2036-04 | 1.20 | 0.55 | 0.65 | 202.24 |
135 | 2036-05 | 1.20 | 0.55 | 0.65 | 201.59 |
136 | 2036-06 | 1.20 | 0.55 | 0.65 | 200.94 |
137 | 2036-07 | 1.20 | 0.54 | 0.65 | 200.29 |
138 | 2036-08 | 1.20 | 0.54 | 0.66 | 199.63 |
139 | 2036-09 | 1.20 | 0.54 | 0.66 | 198.98 |
140 | 2036-10 | 1.20 | 0.54 | 0.66 | 198.32 |
141 | 2036-11 | 1.20 | 0.54 | 0.66 | 197.66 |
142 | 2036-12 | 1.20 | 0.54 | 0.66 | 196.99 |
143 | 2037-01 | 1.20 | 0.53 | 0.66 | 196.33 |
144 | 2037-02 | 1.20 | 0.53 | 0.67 | 195.66 |
145 | 2037-03 | 1.20 | 0.53 | 0.67 | 195.00 |
146 | 2037-04 | 1.20 | 0.53 | 0.67 | 194.33 |
147 | 2037-05 | 1.20 | 0.53 | 0.67 | 193.65 |
148 | 2037-06 | 1.20 | 0.52 | 0.67 | 192.98 |
149 | 2037-07 | 1.20 | 0.52 | 0.68 | 192.31 |
150 | 2037-08 | 1.20 | 0.52 | 0.68 | 191.63 |
151 | 2037-09 | 1.20 | 0.52 | 0.68 | 190.95 |
152 | 2037-10 | 1.20 | 0.52 | 0.68 | 190.27 |
153 | 2037-11 | 1.20 | 0.52 | 0.68 | 189.59 |
154 | 2037-12 | 1.20 | 0.51 | 0.68 | 188.90 |
155 | 2038-01 | 1.20 | 0.51 | 0.69 | 188.22 |
156 | 2038-02 | 1.20 | 0.51 | 0.69 | 187.53 |
157 | 2038-03 | 1.20 | 0.51 | 0.69 | 186.84 |
158 | 2038-04 | 1.20 | 0.51 | 0.69 | 186.15 |
159 | 2038-05 | 1.20 | 0.50 | 0.69 | 185.45 |
160 | 2038-06 | 1.20 | 0.50 | 0.70 | 184.76 |
161 | 2038-07 | 1.20 | 0.50 | 0.70 | 184.06 |
162 | 2038-08 | 1.20 | 0.50 | 0.70 | 183.36 |
163 | 2038-09 | 1.20 | 0.50 | 0.70 | 182.66 |
164 | 2038-10 | 1.20 | 0.49 | 0.70 | 181.96 |
165 | 2038-11 | 1.20 | 0.49 | 0.70 | 181.25 |
166 | 2038-12 | 1.20 | 0.49 | 0.71 | 180.55 |
167 | 2039-01 | 1.20 | 0.49 | 0.71 | 179.84 |
168 | 2039-02 | 1.20 | 0.49 | 0.71 | 179.13 |
169 | 2039-03 | 1.20 | 0.49 | 0.71 | 178.41 |
170 | 2039-04 | 1.20 | 0.48 | 0.71 | 177.70 |
171 | 2039-05 | 1.20 | 0.48 | 0.72 | 176.98 |
172 | 2039-06 | 1.20 | 0.48 | 0.72 | 176.27 |
173 | 2039-07 | 1.20 | 0.48 | 0.72 | 175.55 |
174 | 2039-08 | 1.20 | 0.48 | 0.72 | 174.82 |
175 | 2039-09 | 1.20 | 0.47 | 0.72 | 174.10 |
176 | 2039-10 | 1.20 | 0.47 | 0.73 | 173.37 |
177 | 2039-11 | 1.20 | 0.47 | 0.73 | 172.64 |
178 | 2039-12 | 1.20 | 0.47 | 0.73 | 171.91 |
179 | 2040-01 | 1.20 | 0.47 | 0.73 | 171.18 |
180 | 2040-02 | 1.20 | 0.46 | 0.73 | 170.45 |
181 | 2040-03 | 1.20 | 0.46 | 0.74 | 169.71 |
182 | 2040-04 | 1.20 | 0.46 | 0.74 | 168.97 |
183 | 2040-05 | 1.20 | 0.46 | 0.74 | 168.23 |
184 | 2040-06 | 1.20 | 0.46 | 0.74 | 167.49 |
185 | 2040-07 | 1.20 | 0.45 | 0.74 | 166.75 |
186 | 2040-08 | 1.20 | 0.45 | 0.75 | 166.00 |
187 | 2040-09 | 1.20 | 0.45 | 0.75 | 165.25 |
188 | 2040-10 | 1.20 | 0.45 | 0.75 | 164.50 |
189 | 2040-11 | 1.20 | 0.45 | 0.75 | 163.75 |
190 | 2040-12 | 1.20 | 0.44 | 0.75 | 163.00 |
191 | 2041-01 | 1.20 | 0.44 | 0.76 | 162.24 |
192 | 2041-02 | 1.20 | 0.44 | 0.76 | 161.48 |
193 | 2041-03 | 1.20 | 0.44 | 0.76 | 160.72 |
194 | 2041-04 | 1.20 | 0.44 | 0.76 | 159.96 |
195 | 2041-05 | 1.20 | 0.43 | 0.76 | 159.20 |
196 | 2041-06 | 1.20 | 0.43 | 0.77 | 158.43 |
197 | 2041-07 | 1.20 | 0.43 | 0.77 | 157.66 |
198 | 2041-08 | 1.20 | 0.43 | 0.77 | 156.89 |
199 | 2041-09 | 1.20 | 0.42 | 0.77 | 156.12 |
200 | 2041-10 | 1.20 | 0.42 | 0.77 | 155.34 |
201 | 2041-11 | 1.20 | 0.42 | 0.78 | 154.57 |
202 | 2041-12 | 1.20 | 0.42 | 0.78 | 153.79 |
203 | 2042-01 | 1.20 | 0.42 | 0.78 | 153.01 |
204 | 2042-02 | 1.20 | 0.41 | 0.78 | 152.22 |
205 | 2042-03 | 1.20 | 0.41 | 0.79 | 151.44 |
206 | 2042-04 | 1.20 | 0.41 | 0.79 | 150.65 |
207 | 2042-05 | 1.20 | 0.41 | 0.79 | 149.86 |
208 | 2042-06 | 1.20 | 0.41 | 0.79 | 149.07 |
209 | 2042-07 | 1.20 | 0.40 | 0.79 | 148.27 |
210 | 2042-08 | 1.20 | 0.40 | 0.80 | 147.48 |
211 | 2042-09 | 1.20 | 0.40 | 0.80 | 146.68 |
212 | 2042-10 | 1.20 | 0.40 | 0.80 | 145.88 |
213 | 2042-11 | 1.20 | 0.40 | 0.80 | 145.08 |
214 | 2042-12 | 1.20 | 0.39 | 0.80 | 144.27 |
215 | 2043-01 | 1.20 | 0.39 | 0.81 | 143.46 |
216 | 2043-02 | 1.20 | 0.39 | 0.81 | 142.66 |
217 | 2043-03 | 1.20 | 0.39 | 0.81 | 141.84 |
218 | 2043-04 | 1.20 | 0.38 | 0.81 | 141.03 |
219 | 2043-05 | 1.20 | 0.38 | 0.82 | 140.21 |
220 | 2043-06 | 1.20 | 0.38 | 0.82 | 139.40 |
221 | 2043-07 | 1.20 | 0.38 | 0.82 | 138.58 |
222 | 2043-08 | 1.20 | 0.38 | 0.82 | 137.75 |
223 | 2043-09 | 1.20 | 0.37 | 0.82 | 136.93 |
224 | 2043-10 | 1.20 | 0.37 | 0.83 | 136.10 |
225 | 2043-11 | 1.20 | 0.37 | 0.83 | 135.27 |
226 | 2043-12 | 1.20 | 0.37 | 0.83 | 134.44 |
227 | 2044-01 | 1.20 | 0.36 | 0.83 | 133.61 |
228 | 2044-02 | 1.20 | 0.36 | 0.84 | 132.77 |
229 | 2044-03 | 1.20 | 0.36 | 0.84 | 131.93 |
230 | 2044-04 | 1.20 | 0.36 | 0.84 | 131.09 |
231 | 2044-05 | 1.20 | 0.36 | 0.84 | 130.25 |
232 | 2044-06 | 1.20 | 0.35 | 0.84 | 129.41 |
233 | 2044-07 | 1.20 | 0.35 | 0.85 | 128.56 |
234 | 2044-08 | 1.20 | 0.35 | 0.85 | 127.71 |
235 | 2044-09 | 1.20 | 0.35 | 0.85 | 126.86 |
236 | 2044-10 | 1.20 | 0.34 | 0.85 | 126.00 |
237 | 2044-11 | 1.20 | 0.34 | 0.86 | 125.15 |
238 | 2044-12 | 1.20 | 0.34 | 0.86 | 124.29 |
239 | 2045-01 | 1.20 | 0.34 | 0.86 | 123.43 |
240 | 2045-02 | 1.20 | 0.33 | 0.86 | 122.56 |
241 | 2045-03 | 1.20 | 0.33 | 0.87 | 121.70 |
242 | 2045-04 | 1.20 | 0.33 | 0.87 | 120.83 |
243 | 2045-05 | 1.20 | 0.33 | 0.87 | 119.96 |
244 | 2045-06 | 1.20 | 0.32 | 0.87 | 119.09 |
245 | 2045-07 | 1.20 | 0.32 | 0.88 | 118.21 |
246 | 2045-08 | 1.20 | 0.32 | 0.88 | 117.33 |
247 | 2045-09 | 1.20 | 0.32 | 0.88 | 116.45 |
248 | 2045-10 | 1.20 | 0.32 | 0.88 | 115.57 |
249 | 2045-11 | 1.20 | 0.31 | 0.88 | 114.69 |
250 | 2045-12 | 1.20 | 0.31 | 0.89 | 113.80 |
251 | 2046-01 | 1.20 | 0.31 | 0.89 | 112.91 |
252 | 2046-02 | 1.20 | 0.31 | 0.89 | 112.02 |
253 | 2046-03 | 1.20 | 0.30 | 0.89 | 111.13 |
254 | 2046-04 | 1.20 | 0.30 | 0.90 | 110.23 |
255 | 2046-05 | 1.20 | 0.30 | 0.90 | 109.33 |
256 | 2046-06 | 1.20 | 0.30 | 0.90 | 108.43 |
257 | 2046-07 | 1.20 | 0.29 | 0.90 | 107.52 |
258 | 2046-08 | 1.20 | 0.29 | 0.91 | 106.62 |
259 | 2046-09 | 1.20 | 0.29 | 0.91 | 105.71 |
260 | 2046-10 | 1.20 | 0.29 | 0.91 | 104.80 |
261 | 2046-11 | 1.20 | 0.28 | 0.91 | 103.88 |
262 | 2046-12 | 1.20 | 0.28 | 0.92 | 102.97 |
263 | 2047-01 | 1.20 | 0.28 | 0.92 | 102.05 |
264 | 2047-02 | 1.20 | 0.28 | 0.92 | 101.13 |
265 | 2047-03 | 1.20 | 0.27 | 0.92 | 100.20 |
266 | 2047-04 | 1.20 | 0.27 | 0.93 | 99.28 |
267 | 2047-05 | 1.20 | 0.27 | 0.93 | 98.35 |
268 | 2047-06 | 1.20 | 0.27 | 0.93 | 97.42 |
269 | 2047-07 | 1.20 | 0.26 | 0.93 | 96.48 |
270 | 2047-08 | 1.20 | 0.26 | 0.94 | 95.55 |
271 | 2047-09 | 1.20 | 0.26 | 0.94 | 94.61 |
272 | 2047-10 | 1.20 | 0.26 | 0.94 | 93.67 |
273 | 2047-11 | 1.20 | 0.25 | 0.94 | 92.72 |
274 | 2047-12 | 1.20 | 0.25 | 0.95 | 91.77 |
275 | 2048-01 | 1.20 | 0.25 | 0.95 | 90.83 |
276 | 2048-02 | 1.20 | 0.25 | 0.95 | 89.87 |
277 | 2048-03 | 1.20 | 0.24 | 0.95 | 88.92 |
278 | 2048-04 | 1.20 | 0.24 | 0.96 | 87.96 |
279 | 2048-05 | 1.20 | 0.24 | 0.96 | 87.00 |
280 | 2048-06 | 1.20 | 0.24 | 0.96 | 86.04 |
281 | 2048-07 | 1.20 | 0.23 | 0.96 | 85.08 |
282 | 2048-08 | 1.20 | 0.23 | 0.97 | 84.11 |
283 | 2048-09 | 1.20 | 0.23 | 0.97 | 83.14 |
284 | 2048-10 | 1.20 | 0.23 | 0.97 | 82.17 |
285 | 2048-11 | 1.20 | 0.22 | 0.98 | 81.19 |
286 | 2048-12 | 1.20 | 0.22 | 0.98 | 80.21 |
287 | 2049-01 | 1.20 | 0.22 | 0.98 | 79.23 |
288 | 2049-02 | 1.20 | 0.21 | 0.98 | 78.25 |
289 | 2049-03 | 1.20 | 0.21 | 0.99 | 77.26 |
290 | 2049-04 | 1.20 | 0.21 | 0.99 | 76.28 |
291 | 2049-05 | 1.20 | 0.21 | 0.99 | 75.29 |
292 | 2049-06 | 1.20 | 0.20 | 0.99 | 74.29 |
293 | 2049-07 | 1.20 | 0.20 | 1.00 | 73.30 |
294 | 2049-08 | 1.20 | 0.20 | 1.00 | 72.30 |
295 | 2049-09 | 1.20 | 0.20 | 1.00 | 71.29 |
296 | 2049-10 | 1.20 | 0.19 | 1.00 | 70.29 |
297 | 2049-11 | 1.20 | 0.19 | 1.01 | 69.28 |
298 | 2049-12 | 1.20 | 0.19 | 1.01 | 68.27 |
299 | 2050-01 | 1.20 | 0.18 | 1.01 | 67.26 |
300 | 2050-02 | 1.20 | 0.18 | 1.02 | 66.24 |
301 | 2050-03 | 1.20 | 0.18 | 1.02 | 65.23 |
302 | 2050-04 | 1.20 | 0.18 | 1.02 | 64.20 |
303 | 2050-05 | 1.20 | 0.17 | 1.02 | 63.18 |
304 | 2050-06 | 1.20 | 0.17 | 1.03 | 62.15 |
305 | 2050-07 | 1.20 | 0.17 | 1.03 | 61.12 |
306 | 2050-08 | 1.20 | 0.17 | 1.03 | 60.09 |
307 | 2050-09 | 1.20 | 0.16 | 1.03 | 59.06 |
308 | 2050-10 | 1.20 | 0.16 | 1.04 | 58.02 |
309 | 2050-11 | 1.20 | 0.16 | 1.04 | 56.98 |
310 | 2050-12 | 1.20 | 0.15 | 1.04 | 55.94 |
311 | 2051-01 | 1.20 | 0.15 | 1.05 | 54.89 |
312 | 2051-02 | 1.20 | 0.15 | 1.05 | 53.84 |
313 | 2051-03 | 1.20 | 0.15 | 1.05 | 52.79 |
314 | 2051-04 | 1.20 | 0.14 | 1.05 | 51.73 |
315 | 2051-05 | 1.20 | 0.14 | 1.06 | 50.68 |
316 | 2051-06 | 1.20 | 0.14 | 1.06 | 49.62 |
317 | 2051-07 | 1.20 | 0.13 | 1.06 | 48.55 |
318 | 2051-08 | 1.20 | 0.13 | 1.07 | 47.49 |
319 | 2051-09 | 1.20 | 0.13 | 1.07 | 46.42 |
320 | 2051-10 | 1.20 | 0.13 | 1.07 | 45.35 |
321 | 2051-11 | 1.20 | 0.12 | 1.07 | 44.27 |
322 | 2051-12 | 1.20 | 0.12 | 1.08 | 43.19 |
323 | 2052-01 | 1.20 | 0.12 | 1.08 | 42.11 |
324 | 2052-02 | 1.20 | 0.11 | 1.08 | 41.03 |
325 | 2052-03 | 1.20 | 0.11 | 1.09 | 39.94 |
326 | 2052-04 | 1.20 | 0.11 | 1.09 | 38.85 |
327 | 2052-05 | 1.20 | 0.11 | 1.09 | 37.76 |
328 | 2052-06 | 1.20 | 0.10 | 1.10 | 36.66 |
329 | 2052-07 | 1.20 | 0.10 | 1.10 | 35.57 |
330 | 2052-08 | 1.20 | 0.10 | 1.10 | 34.46 |
331 | 2052-09 | 1.20 | 0.09 | 1.10 | 33.36 |
332 | 2052-10 | 1.20 | 0.09 | 1.11 | 32.25 |
333 | 2052-11 | 1.20 | 0.09 | 1.11 | 31.14 |
334 | 2052-12 | 1.20 | 0.08 | 1.11 | 30.03 |
335 | 2053-01 | 1.20 | 0.08 | 1.12 | 28.91 |
336 | 2053-02 | 1.20 | 0.08 | 1.12 | 27.79 |
337 | 2053-03 | 1.20 | 0.08 | 1.12 | 26.67 |
338 | 2053-04 | 1.20 | 0.07 | 1.13 | 25.55 |
339 | 2053-05 | 1.20 | 0.07 | 1.13 | 24.42 |
340 | 2053-06 | 1.20 | 0.07 | 1.13 | 23.29 |
341 | 2053-07 | 1.20 | 0.06 | 1.13 | 22.15 |
342 | 2053-08 | 1.20 | 0.06 | 1.14 | 21.01 |
343 | 2053-09 | 1.20 | 0.06 | 1.14 | 19.87 |
344 | 2053-10 | 1.20 | 0.05 | 1.14 | 18.73 |
345 | 2053-11 | 1.20 | 0.05 | 1.15 | 17.58 |
346 | 2053-12 | 1.20 | 0.05 | 1.15 | 16.43 |
347 | 2054-01 | 1.20 | 0.04 | 1.15 | 15.28 |
348 | 2054-02 | 1.20 | 0.04 | 1.16 | 14.12 |
349 | 2054-03 | 1.20 | 0.04 | 1.16 | 12.96 |
350 | 2054-04 | 1.20 | 0.04 | 1.16 | 11.80 |
351 | 2054-05 | 1.20 | 0.03 | 1.17 | 10.63 |
352 | 2054-06 | 1.20 | 0.03 | 1.17 | 9.47 |
353 | 2054-07 | 1.20 | 0.03 | 1.17 | 8.29 |
354 | 2054-08 | 1.20 | 0.02 | 1.18 | 7.12 |
355 | 2054-09 | 1.20 | 0.02 | 1.18 | 5.94 |
356 | 2054-10 | 1.20 | 0.02 | 1.18 | 4.76 |
357 | 2054-11 | 1.20 | 0.01 | 1.18 | 3.57 |
358 | 2054-12 | 1.20 | 0.01 | 1.19 | 2.39 |
359 | 2055-01 | 1.20 | 0.01 | 1.19 | 1.19 |
360 | 2055-02 | 1.20 | 0.00 | 1.19 | 0.00 |
等额本金还款方式:
贷款总额:275.2元
还款月数:30年
首月还款:1.51元
每月递减:0元
利息总额:134.53元
本息合计:409.73元
节省利息:21.43元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-03 | 1.51 | 0.75 | 0.76 | 274.44 |
2 | 2025-04 | 1.51 | 0.74 | 0.76 | 273.67 |
3 | 2025-05 | 1.51 | 0.74 | 0.76 | 272.91 |
4 | 2025-06 | 1.50 | 0.74 | 0.76 | 272.14 |
5 | 2025-07 | 1.50 | 0.74 | 0.76 | 271.38 |
6 | 2025-08 | 1.50 | 0.73 | 0.76 | 270.61 |
7 | 2025-09 | 1.50 | 0.73 | 0.76 | 269.85 |
8 | 2025-10 | 1.50 | 0.73 | 0.76 | 269.08 |
9 | 2025-11 | 1.49 | 0.73 | 0.76 | 268.32 |
10 | 2025-12 | 1.49 | 0.73 | 0.76 | 267.56 |
11 | 2026-01 | 1.49 | 0.72 | 0.76 | 266.79 |
12 | 2026-02 | 1.49 | 0.72 | 0.76 | 266.03 |
13 | 2026-03 | 1.48 | 0.72 | 0.76 | 265.26 |
14 | 2026-04 | 1.48 | 0.72 | 0.76 | 264.50 |
15 | 2026-05 | 1.48 | 0.72 | 0.76 | 263.73 |
16 | 2026-06 | 1.48 | 0.71 | 0.76 | 262.97 |
17 | 2026-07 | 1.48 | 0.71 | 0.76 | 262.20 |
18 | 2026-08 | 1.47 | 0.71 | 0.76 | 261.44 |
19 | 2026-09 | 1.47 | 0.71 | 0.76 | 260.68 |
20 | 2026-10 | 1.47 | 0.71 | 0.76 | 259.91 |
21 | 2026-11 | 1.47 | 0.70 | 0.76 | 259.15 |
22 | 2026-12 | 1.47 | 0.70 | 0.76 | 258.38 |
23 | 2027-01 | 1.46 | 0.70 | 0.76 | 257.62 |
24 | 2027-02 | 1.46 | 0.70 | 0.76 | 256.85 |
25 | 2027-03 | 1.46 | 0.70 | 0.76 | 256.09 |
26 | 2027-04 | 1.46 | 0.69 | 0.76 | 255.32 |
27 | 2027-05 | 1.46 | 0.69 | 0.76 | 254.56 |
28 | 2027-06 | 1.45 | 0.69 | 0.76 | 253.80 |
29 | 2027-07 | 1.45 | 0.69 | 0.76 | 253.03 |
30 | 2027-08 | 1.45 | 0.69 | 0.76 | 252.27 |
31 | 2027-09 | 1.45 | 0.68 | 0.76 | 251.50 |
32 | 2027-10 | 1.45 | 0.68 | 0.76 | 250.74 |
33 | 2027-11 | 1.44 | 0.68 | 0.76 | 249.97 |
34 | 2027-12 | 1.44 | 0.68 | 0.76 | 249.21 |
35 | 2028-01 | 1.44 | 0.67 | 0.76 | 248.44 |
36 | 2028-02 | 1.44 | 0.67 | 0.76 | 247.68 |
37 | 2028-03 | 1.44 | 0.67 | 0.76 | 246.92 |
38 | 2028-04 | 1.43 | 0.67 | 0.76 | 246.15 |
39 | 2028-05 | 1.43 | 0.67 | 0.76 | 245.39 |
40 | 2028-06 | 1.43 | 0.66 | 0.76 | 244.62 |
41 | 2028-07 | 1.43 | 0.66 | 0.76 | 243.86 |
42 | 2028-08 | 1.42 | 0.66 | 0.76 | 243.09 |
43 | 2028-09 | 1.42 | 0.66 | 0.76 | 242.33 |
44 | 2028-10 | 1.42 | 0.66 | 0.76 | 241.56 |
45 | 2028-11 | 1.42 | 0.65 | 0.76 | 240.80 |
46 | 2028-12 | 1.42 | 0.65 | 0.76 | 240.04 |
47 | 2029-01 | 1.41 | 0.65 | 0.76 | 239.27 |
48 | 2029-02 | 1.41 | 0.65 | 0.76 | 238.51 |
49 | 2029-03 | 1.41 | 0.65 | 0.76 | 237.74 |
50 | 2029-04 | 1.41 | 0.64 | 0.76 | 236.98 |
51 | 2029-05 | 1.41 | 0.64 | 0.76 | 236.21 |
52 | 2029-06 | 1.40 | 0.64 | 0.76 | 235.45 |
53 | 2029-07 | 1.40 | 0.64 | 0.76 | 234.68 |
54 | 2029-08 | 1.40 | 0.64 | 0.76 | 233.92 |
55 | 2029-09 | 1.40 | 0.63 | 0.76 | 233.16 |
56 | 2029-10 | 1.40 | 0.63 | 0.76 | 232.39 |
57 | 2029-11 | 1.39 | 0.63 | 0.76 | 231.63 |
58 | 2029-12 | 1.39 | 0.63 | 0.76 | 230.86 |
59 | 2030-01 | 1.39 | 0.63 | 0.76 | 230.10 |
60 | 2030-02 | 1.39 | 0.62 | 0.76 | 229.33 |
61 | 2030-03 | 1.39 | 0.62 | 0.76 | 228.57 |
62 | 2030-04 | 1.38 | 0.62 | 0.76 | 227.80 |
63 | 2030-05 | 1.38 | 0.62 | 0.76 | 227.04 |
64 | 2030-06 | 1.38 | 0.61 | 0.76 | 226.28 |
65 | 2030-07 | 1.38 | 0.61 | 0.76 | 225.51 |
66 | 2030-08 | 1.38 | 0.61 | 0.76 | 224.75 |
67 | 2030-09 | 1.37 | 0.61 | 0.76 | 223.98 |
68 | 2030-10 | 1.37 | 0.61 | 0.76 | 223.22 |
69 | 2030-11 | 1.37 | 0.60 | 0.76 | 222.45 |
70 | 2030-12 | 1.37 | 0.60 | 0.76 | 221.69 |
71 | 2031-01 | 1.36 | 0.60 | 0.76 | 220.92 |
72 | 2031-02 | 1.36 | 0.60 | 0.76 | 220.16 |
73 | 2031-03 | 1.36 | 0.60 | 0.76 | 219.40 |
74 | 2031-04 | 1.36 | 0.59 | 0.76 | 218.63 |
75 | 2031-05 | 1.36 | 0.59 | 0.76 | 217.87 |
76 | 2031-06 | 1.35 | 0.59 | 0.76 | 217.10 |
77 | 2031-07 | 1.35 | 0.59 | 0.76 | 216.34 |
78 | 2031-08 | 1.35 | 0.59 | 0.76 | 215.57 |
79 | 2031-09 | 1.35 | 0.58 | 0.76 | 214.81 |
80 | 2031-10 | 1.35 | 0.58 | 0.76 | 214.04 |
81 | 2031-11 | 1.34 | 0.58 | 0.76 | 213.28 |
82 | 2031-12 | 1.34 | 0.58 | 0.76 | 212.52 |
83 | 2032-01 | 1.34 | 0.58 | 0.76 | 211.75 |
84 | 2032-02 | 1.34 | 0.57 | 0.76 | 210.99 |
85 | 2032-03 | 1.34 | 0.57 | 0.76 | 210.22 |
86 | 2032-04 | 1.33 | 0.57 | 0.76 | 209.46 |
87 | 2032-05 | 1.33 | 0.57 | 0.76 | 208.69 |
88 | 2032-06 | 1.33 | 0.57 | 0.76 | 207.93 |
89 | 2032-07 | 1.33 | 0.56 | 0.76 | 207.16 |
90 | 2032-08 | 1.33 | 0.56 | 0.76 | 206.40 |
91 | 2032-09 | 1.32 | 0.56 | 0.76 | 205.64 |
92 | 2032-10 | 1.32 | 0.56 | 0.76 | 204.87 |
93 | 2032-11 | 1.32 | 0.55 | 0.76 | 204.11 |
94 | 2032-12 | 1.32 | 0.55 | 0.76 | 203.34 |
95 | 2033-01 | 1.32 | 0.55 | 0.76 | 202.58 |
96 | 2033-02 | 1.31 | 0.55 | 0.76 | 201.81 |
97 | 2033-03 | 1.31 | 0.55 | 0.76 | 201.05 |
98 | 2033-04 | 1.31 | 0.54 | 0.76 | 200.28 |
99 | 2033-05 | 1.31 | 0.54 | 0.76 | 199.52 |
100 | 2033-06 | 1.30 | 0.54 | 0.76 | 198.76 |
101 | 2033-07 | 1.30 | 0.54 | 0.76 | 197.99 |
102 | 2033-08 | 1.30 | 0.54 | 0.76 | 197.23 |
103 | 2033-09 | 1.30 | 0.53 | 0.76 | 196.46 |
104 | 2033-10 | 1.30 | 0.53 | 0.76 | 195.70 |
105 | 2033-11 | 1.29 | 0.53 | 0.76 | 194.93 |
106 | 2033-12 | 1.29 | 0.53 | 0.76 | 194.17 |
107 | 2034-01 | 1.29 | 0.53 | 0.76 | 193.40 |
108 | 2034-02 | 1.29 | 0.52 | 0.76 | 192.64 |
109 | 2034-03 | 1.29 | 0.52 | 0.76 | 191.88 |
110 | 2034-04 | 1.28 | 0.52 | 0.76 | 191.11 |
111 | 2034-05 | 1.28 | 0.52 | 0.76 | 190.35 |
112 | 2034-06 | 1.28 | 0.52 | 0.76 | 189.58 |
113 | 2034-07 | 1.28 | 0.51 | 0.76 | 188.82 |
114 | 2034-08 | 1.28 | 0.51 | 0.76 | 188.05 |
115 | 2034-09 | 1.27 | 0.51 | 0.76 | 187.29 |
116 | 2034-10 | 1.27 | 0.51 | 0.76 | 186.52 |
117 | 2034-11 | 1.27 | 0.51 | 0.76 | 185.76 |
118 | 2034-12 | 1.27 | 0.50 | 0.76 | 185.00 |
119 | 2035-01 | 1.27 | 0.50 | 0.76 | 184.23 |
120 | 2035-02 | 1.26 | 0.50 | 0.76 | 183.47 |
121 | 2035-03 | 1.26 | 0.50 | 0.76 | 182.70 |
122 | 2035-04 | 1.26 | 0.49 | 0.76 | 181.94 |
123 | 2035-05 | 1.26 | 0.49 | 0.76 | 181.17 |
124 | 2035-06 | 1.26 | 0.49 | 0.76 | 180.41 |
125 | 2035-07 | 1.25 | 0.49 | 0.76 | 179.64 |
126 | 2035-08 | 1.25 | 0.49 | 0.76 | 178.88 |
127 | 2035-09 | 1.25 | 0.48 | 0.76 | 178.12 |
128 | 2035-10 | 1.25 | 0.48 | 0.76 | 177.35 |
129 | 2035-11 | 1.24 | 0.48 | 0.76 | 176.59 |
130 | 2035-12 | 1.24 | 0.48 | 0.76 | 175.82 |
131 | 2036-01 | 1.24 | 0.48 | 0.76 | 175.06 |
132 | 2036-02 | 1.24 | 0.47 | 0.76 | 174.29 |
133 | 2036-03 | 1.24 | 0.47 | 0.76 | 173.53 |
134 | 2036-04 | 1.23 | 0.47 | 0.76 | 172.76 |
135 | 2036-05 | 1.23 | 0.47 | 0.76 | 172.00 |
136 | 2036-06 | 1.23 | 0.47 | 0.76 | 171.24 |
137 | 2036-07 | 1.23 | 0.46 | 0.76 | 170.47 |
138 | 2036-08 | 1.23 | 0.46 | 0.76 | 169.71 |
139 | 2036-09 | 1.22 | 0.46 | 0.76 | 168.94 |
140 | 2036-10 | 1.22 | 0.46 | 0.76 | 168.18 |
141 | 2036-11 | 1.22 | 0.46 | 0.76 | 167.41 |
142 | 2036-12 | 1.22 | 0.45 | 0.76 | 166.65 |
143 | 2037-01 | 1.22 | 0.45 | 0.76 | 165.88 |
144 | 2037-02 | 1.21 | 0.45 | 0.76 | 165.12 |
145 | 2037-03 | 1.21 | 0.45 | 0.76 | 164.36 |
146 | 2037-04 | 1.21 | 0.45 | 0.76 | 163.59 |
147 | 2037-05 | 1.21 | 0.44 | 0.76 | 162.83 |
148 | 2037-06 | 1.21 | 0.44 | 0.76 | 162.06 |
149 | 2037-07 | 1.20 | 0.44 | 0.76 | 161.30 |
150 | 2037-08 | 1.20 | 0.44 | 0.76 | 160.53 |
151 | 2037-09 | 1.20 | 0.43 | 0.76 | 159.77 |
152 | 2037-10 | 1.20 | 0.43 | 0.76 | 159.00 |
153 | 2037-11 | 1.20 | 0.43 | 0.76 | 158.24 |
154 | 2037-12 | 1.19 | 0.43 | 0.76 | 157.48 |
155 | 2038-01 | 1.19 | 0.43 | 0.76 | 156.71 |
156 | 2038-02 | 1.19 | 0.42 | 0.76 | 155.95 |
157 | 2038-03 | 1.19 | 0.42 | 0.76 | 155.18 |
158 | 2038-04 | 1.18 | 0.42 | 0.76 | 154.42 |
159 | 2038-05 | 1.18 | 0.42 | 0.76 | 153.65 |
160 | 2038-06 | 1.18 | 0.42 | 0.76 | 152.89 |
161 | 2038-07 | 1.18 | 0.41 | 0.76 | 152.12 |
162 | 2038-08 | 1.18 | 0.41 | 0.76 | 151.36 |
163 | 2038-09 | 1.17 | 0.41 | 0.76 | 150.60 |
164 | 2038-10 | 1.17 | 0.41 | 0.76 | 149.83 |
165 | 2038-11 | 1.17 | 0.41 | 0.76 | 149.07 |
166 | 2038-12 | 1.17 | 0.40 | 0.76 | 148.30 |
167 | 2039-01 | 1.17 | 0.40 | 0.76 | 147.54 |
168 | 2039-02 | 1.16 | 0.40 | 0.76 | 146.77 |
169 | 2039-03 | 1.16 | 0.40 | 0.76 | 146.01 |
170 | 2039-04 | 1.16 | 0.40 | 0.76 | 145.24 |
171 | 2039-05 | 1.16 | 0.39 | 0.76 | 144.48 |
172 | 2039-06 | 1.16 | 0.39 | 0.76 | 143.72 |
173 | 2039-07 | 1.15 | 0.39 | 0.76 | 142.95 |
174 | 2039-08 | 1.15 | 0.39 | 0.76 | 142.19 |
175 | 2039-09 | 1.15 | 0.39 | 0.76 | 141.42 |
176 | 2039-10 | 1.15 | 0.38 | 0.76 | 140.66 |
177 | 2039-11 | 1.15 | 0.38 | 0.76 | 139.89 |
178 | 2039-12 | 1.14 | 0.38 | 0.76 | 139.13 |
179 | 2040-01 | 1.14 | 0.38 | 0.76 | 138.36 |
180 | 2040-02 | 1.14 | 0.37 | 0.76 | 137.60 |
181 | 2040-03 | 1.14 | 0.37 | 0.76 | 136.84 |
182 | 2040-04 | 1.14 | 0.37 | 0.76 | 136.07 |
183 | 2040-05 | 1.13 | 0.37 | 0.76 | 135.31 |
184 | 2040-06 | 1.13 | 0.37 | 0.76 | 134.54 |
185 | 2040-07 | 1.13 | 0.36 | 0.76 | 133.78 |
186 | 2040-08 | 1.13 | 0.36 | 0.76 | 133.01 |
187 | 2040-09 | 1.12 | 0.36 | 0.76 | 132.25 |
188 | 2040-10 | 1.12 | 0.36 | 0.76 | 131.48 |
189 | 2040-11 | 1.12 | 0.36 | 0.76 | 130.72 |
190 | 2040-12 | 1.12 | 0.35 | 0.76 | 129.96 |
191 | 2041-01 | 1.12 | 0.35 | 0.76 | 129.19 |
192 | 2041-02 | 1.11 | 0.35 | 0.76 | 128.43 |
193 | 2041-03 | 1.11 | 0.35 | 0.76 | 127.66 |
194 | 2041-04 | 1.11 | 0.35 | 0.76 | 126.90 |
195 | 2041-05 | 1.11 | 0.34 | 0.76 | 126.13 |
196 | 2041-06 | 1.11 | 0.34 | 0.76 | 125.37 |
197 | 2041-07 | 1.10 | 0.34 | 0.76 | 124.60 |
198 | 2041-08 | 1.10 | 0.34 | 0.76 | 123.84 |
199 | 2041-09 | 1.10 | 0.34 | 0.76 | 123.08 |
200 | 2041-10 | 1.10 | 0.33 | 0.76 | 122.31 |
201 | 2041-11 | 1.10 | 0.33 | 0.76 | 121.55 |
202 | 2041-12 | 1.09 | 0.33 | 0.76 | 120.78 |
203 | 2042-01 | 1.09 | 0.33 | 0.76 | 120.02 |
204 | 2042-02 | 1.09 | 0.33 | 0.76 | 119.25 |
205 | 2042-03 | 1.09 | 0.32 | 0.76 | 118.49 |
206 | 2042-04 | 1.09 | 0.32 | 0.76 | 117.72 |
207 | 2042-05 | 1.08 | 0.32 | 0.76 | 116.96 |
208 | 2042-06 | 1.08 | 0.32 | 0.76 | 116.20 |
209 | 2042-07 | 1.08 | 0.31 | 0.76 | 115.43 |
210 | 2042-08 | 1.08 | 0.31 | 0.76 | 114.67 |
211 | 2042-09 | 1.07 | 0.31 | 0.76 | 113.90 |
212 | 2042-10 | 1.07 | 0.31 | 0.76 | 113.14 |
213 | 2042-11 | 1.07 | 0.31 | 0.76 | 112.37 |
214 | 2042-12 | 1.07 | 0.30 | 0.76 | 111.61 |
215 | 2043-01 | 1.07 | 0.30 | 0.76 | 110.84 |
216 | 2043-02 | 1.06 | 0.30 | 0.76 | 110.08 |
217 | 2043-03 | 1.06 | 0.30 | 0.76 | 109.32 |
218 | 2043-04 | 1.06 | 0.30 | 0.76 | 108.55 |
219 | 2043-05 | 1.06 | 0.29 | 0.76 | 107.79 |
220 | 2043-06 | 1.06 | 0.29 | 0.76 | 107.02 |
221 | 2043-07 | 1.05 | 0.29 | 0.76 | 106.26 |
222 | 2043-08 | 1.05 | 0.29 | 0.76 | 105.49 |
223 | 2043-09 | 1.05 | 0.29 | 0.76 | 104.73 |
224 | 2043-10 | 1.05 | 0.28 | 0.76 | 103.96 |
225 | 2043-11 | 1.05 | 0.28 | 0.76 | 103.20 |
226 | 2043-12 | 1.04 | 0.28 | 0.76 | 102.44 |
227 | 2044-01 | 1.04 | 0.28 | 0.76 | 101.67 |
228 | 2044-02 | 1.04 | 0.28 | 0.76 | 100.91 |
229 | 2044-03 | 1.04 | 0.27 | 0.76 | 100.14 |
230 | 2044-04 | 1.04 | 0.27 | 0.76 | 99.38 |
231 | 2044-05 | 1.03 | 0.27 | 0.76 | 98.61 |
232 | 2044-06 | 1.03 | 0.27 | 0.76 | 97.85 |
233 | 2044-07 | 1.03 | 0.27 | 0.76 | 97.08 |
234 | 2044-08 | 1.03 | 0.26 | 0.76 | 96.32 |
235 | 2044-09 | 1.03 | 0.26 | 0.76 | 95.56 |
236 | 2044-10 | 1.02 | 0.26 | 0.76 | 94.79 |
237 | 2044-11 | 1.02 | 0.26 | 0.76 | 94.03 |
238 | 2044-12 | 1.02 | 0.25 | 0.76 | 93.26 |
239 | 2045-01 | 1.02 | 0.25 | 0.76 | 92.50 |
240 | 2045-02 | 1.01 | 0.25 | 0.76 | 91.73 |
241 | 2045-03 | 1.01 | 0.25 | 0.76 | 90.97 |
242 | 2045-04 | 1.01 | 0.25 | 0.76 | 90.20 |
243 | 2045-05 | 1.01 | 0.24 | 0.76 | 89.44 |
244 | 2045-06 | 1.01 | 0.24 | 0.76 | 88.68 |
245 | 2045-07 | 1.00 | 0.24 | 0.76 | 87.91 |
246 | 2045-08 | 1.00 | 0.24 | 0.76 | 87.15 |
247 | 2045-09 | 1.00 | 0.24 | 0.76 | 86.38 |
248 | 2045-10 | 1.00 | 0.23 | 0.76 | 85.62 |
249 | 2045-11 | 1.00 | 0.23 | 0.76 | 84.85 |
250 | 2045-12 | 0.99 | 0.23 | 0.76 | 84.09 |
251 | 2046-01 | 0.99 | 0.23 | 0.76 | 83.32 |
252 | 2046-02 | 0.99 | 0.23 | 0.76 | 82.56 |
253 | 2046-03 | 0.99 | 0.22 | 0.76 | 81.80 |
254 | 2046-04 | 0.99 | 0.22 | 0.76 | 81.03 |
255 | 2046-05 | 0.98 | 0.22 | 0.76 | 80.27 |
256 | 2046-06 | 0.98 | 0.22 | 0.76 | 79.50 |
257 | 2046-07 | 0.98 | 0.22 | 0.76 | 78.74 |
258 | 2046-08 | 0.98 | 0.21 | 0.76 | 77.97 |
259 | 2046-09 | 0.98 | 0.21 | 0.76 | 77.21 |
260 | 2046-10 | 0.97 | 0.21 | 0.76 | 76.44 |
261 | 2046-11 | 0.97 | 0.21 | 0.76 | 75.68 |
262 | 2046-12 | 0.97 | 0.20 | 0.76 | 74.92 |
263 | 2047-01 | 0.97 | 0.20 | 0.76 | 74.15 |
264 | 2047-02 | 0.97 | 0.20 | 0.76 | 73.39 |
265 | 2047-03 | 0.96 | 0.20 | 0.76 | 72.62 |
266 | 2047-04 | 0.96 | 0.20 | 0.76 | 71.86 |
267 | 2047-05 | 0.96 | 0.19 | 0.76 | 71.09 |
268 | 2047-06 | 0.96 | 0.19 | 0.76 | 70.33 |
269 | 2047-07 | 0.95 | 0.19 | 0.76 | 69.56 |
270 | 2047-08 | 0.95 | 0.19 | 0.76 | 68.80 |
271 | 2047-09 | 0.95 | 0.19 | 0.76 | 68.04 |
272 | 2047-10 | 0.95 | 0.18 | 0.76 | 67.27 |
273 | 2047-11 | 0.95 | 0.18 | 0.76 | 66.51 |
274 | 2047-12 | 0.94 | 0.18 | 0.76 | 65.74 |
275 | 2048-01 | 0.94 | 0.18 | 0.76 | 64.98 |
276 | 2048-02 | 0.94 | 0.18 | 0.76 | 64.21 |
277 | 2048-03 | 0.94 | 0.17 | 0.76 | 63.45 |
278 | 2048-04 | 0.94 | 0.17 | 0.76 | 62.68 |
279 | 2048-05 | 0.93 | 0.17 | 0.76 | 61.92 |
280 | 2048-06 | 0.93 | 0.17 | 0.76 | 61.16 |
281 | 2048-07 | 0.93 | 0.17 | 0.76 | 60.39 |
282 | 2048-08 | 0.93 | 0.16 | 0.76 | 59.63 |
283 | 2048-09 | 0.93 | 0.16 | 0.76 | 58.86 |
284 | 2048-10 | 0.92 | 0.16 | 0.76 | 58.10 |
285 | 2048-11 | 0.92 | 0.16 | 0.76 | 57.33 |
286 | 2048-12 | 0.92 | 0.16 | 0.76 | 56.57 |
287 | 2049-01 | 0.92 | 0.15 | 0.76 | 55.80 |
288 | 2049-02 | 0.92 | 0.15 | 0.76 | 55.04 |
289 | 2049-03 | 0.91 | 0.15 | 0.76 | 54.28 |
290 | 2049-04 | 0.91 | 0.15 | 0.76 | 53.51 |
291 | 2049-05 | 0.91 | 0.14 | 0.76 | 52.75 |
292 | 2049-06 | 0.91 | 0.14 | 0.76 | 51.98 |
293 | 2049-07 | 0.91 | 0.14 | 0.76 | 51.22 |
294 | 2049-08 | 0.90 | 0.14 | 0.76 | 50.45 |
295 | 2049-09 | 0.90 | 0.14 | 0.76 | 49.69 |
296 | 2049-10 | 0.90 | 0.13 | 0.76 | 48.92 |
297 | 2049-11 | 0.90 | 0.13 | 0.76 | 48.16 |
298 | 2049-12 | 0.89 | 0.13 | 0.76 | 47.40 |
299 | 2050-01 | 0.89 | 0.13 | 0.76 | 46.63 |
300 | 2050-02 | 0.89 | 0.13 | 0.76 | 45.87 |
301 | 2050-03 | 0.89 | 0.12 | 0.76 | 45.10 |
302 | 2050-04 | 0.89 | 0.12 | 0.76 | 44.34 |
303 | 2050-05 | 0.88 | 0.12 | 0.76 | 43.57 |
304 | 2050-06 | 0.88 | 0.12 | 0.76 | 42.81 |
305 | 2050-07 | 0.88 | 0.12 | 0.76 | 42.04 |
306 | 2050-08 | 0.88 | 0.11 | 0.76 | 41.28 |
307 | 2050-09 | 0.88 | 0.11 | 0.76 | 40.52 |
308 | 2050-10 | 0.87 | 0.11 | 0.76 | 39.75 |
309 | 2050-11 | 0.87 | 0.11 | 0.76 | 38.99 |
310 | 2050-12 | 0.87 | 0.11 | 0.76 | 38.22 |
311 | 2051-01 | 0.87 | 0.10 | 0.76 | 37.46 |
312 | 2051-02 | 0.87 | 0.10 | 0.76 | 36.69 |
313 | 2051-03 | 0.86 | 0.10 | 0.76 | 35.93 |
314 | 2051-04 | 0.86 | 0.10 | 0.76 | 35.16 |
315 | 2051-05 | 0.86 | 0.10 | 0.76 | 34.40 |
316 | 2051-06 | 0.86 | 0.09 | 0.76 | 33.64 |
317 | 2051-07 | 0.86 | 0.09 | 0.76 | 32.87 |
318 | 2051-08 | 0.85 | 0.09 | 0.76 | 32.11 |
319 | 2051-09 | 0.85 | 0.09 | 0.76 | 31.34 |
320 | 2051-10 | 0.85 | 0.08 | 0.76 | 30.58 |
321 | 2051-11 | 0.85 | 0.08 | 0.76 | 29.81 |
322 | 2051-12 | 0.85 | 0.08 | 0.76 | 29.05 |
323 | 2052-01 | 0.84 | 0.08 | 0.76 | 28.28 |
324 | 2052-02 | 0.84 | 0.08 | 0.76 | 27.52 |
325 | 2052-03 | 0.84 | 0.07 | 0.76 | 26.76 |
326 | 2052-04 | 0.84 | 0.07 | 0.76 | 25.99 |
327 | 2052-05 | 0.83 | 0.07 | 0.76 | 25.23 |
328 | 2052-06 | 0.83 | 0.07 | 0.76 | 24.46 |
329 | 2052-07 | 0.83 | 0.07 | 0.76 | 23.70 |
330 | 2052-08 | 0.83 | 0.06 | 0.76 | 22.93 |
331 | 2052-09 | 0.83 | 0.06 | 0.76 | 22.17 |
332 | 2052-10 | 0.82 | 0.06 | 0.76 | 21.40 |
333 | 2052-11 | 0.82 | 0.06 | 0.76 | 20.64 |
334 | 2052-12 | 0.82 | 0.06 | 0.76 | 19.88 |
335 | 2053-01 | 0.82 | 0.05 | 0.76 | 19.11 |
336 | 2053-02 | 0.82 | 0.05 | 0.76 | 18.35 |
337 | 2053-03 | 0.81 | 0.05 | 0.76 | 17.58 |
338 | 2053-04 | 0.81 | 0.05 | 0.76 | 16.82 |
339 | 2053-05 | 0.81 | 0.05 | 0.76 | 16.05 |
340 | 2053-06 | 0.81 | 0.04 | 0.76 | 15.29 |
341 | 2053-07 | 0.81 | 0.04 | 0.76 | 14.52 |
342 | 2053-08 | 0.80 | 0.04 | 0.76 | 13.76 |
343 | 2053-09 | 0.80 | 0.04 | 0.76 | 13.00 |
344 | 2053-10 | 0.80 | 0.04 | 0.76 | 12.23 |
345 | 2053-11 | 0.80 | 0.03 | 0.76 | 11.47 |
346 | 2053-12 | 0.80 | 0.03 | 0.76 | 10.70 |
347 | 2054-01 | 0.79 | 0.03 | 0.76 | 9.94 |
348 | 2054-02 | 0.79 | 0.03 | 0.76 | 9.17 |
349 | 2054-03 | 0.79 | 0.02 | 0.76 | 8.41 |
350 | 2054-04 | 0.79 | 0.02 | 0.76 | 7.64 |
351 | 2054-05 | 0.79 | 0.02 | 0.76 | 6.88 |
352 | 2054-06 | 0.78 | 0.02 | 0.76 | 6.12 |
353 | 2054-07 | 0.78 | 0.02 | 0.76 | 5.35 |
354 | 2054-08 | 0.78 | 0.01 | 0.76 | 4.59 |
355 | 2054-09 | 0.78 | 0.01 | 0.76 | 3.82 |
356 | 2054-10 | 0.77 | 0.01 | 0.76 | 3.06 |
357 | 2054-11 | 0.77 | 0.01 | 0.76 | 2.29 |
358 | 2054-12 | 0.77 | 0.01 | 0.76 | 1.53 |
359 | 2055-01 | 0.77 | 0.00 | 0.76 | 0.76 |
360 | 2055-02 | 0.77 | 0.00 | 0.76 | 0.00 |