深圳贷款160元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:160元
还款月数:20年
每月还款:0.88元
利息总额:50.09元
本息合计:210.09元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-03 | 0.88 | 0.38 | 0.50 | 159.50 |
2 | 2025-04 | 0.88 | 0.38 | 0.50 | 159.01 |
3 | 2025-05 | 0.88 | 0.38 | 0.50 | 158.51 |
4 | 2025-06 | 0.88 | 0.38 | 0.50 | 158.01 |
5 | 2025-07 | 0.88 | 0.38 | 0.50 | 157.51 |
6 | 2025-08 | 0.88 | 0.37 | 0.50 | 157.01 |
7 | 2025-09 | 0.88 | 0.37 | 0.50 | 156.51 |
8 | 2025-10 | 0.88 | 0.37 | 0.50 | 156.00 |
9 | 2025-11 | 0.88 | 0.37 | 0.50 | 155.50 |
10 | 2025-12 | 0.88 | 0.37 | 0.51 | 154.99 |
11 | 2026-01 | 0.88 | 0.37 | 0.51 | 154.49 |
12 | 2026-02 | 0.88 | 0.37 | 0.51 | 153.98 |
13 | 2026-03 | 0.88 | 0.37 | 0.51 | 153.47 |
14 | 2026-04 | 0.88 | 0.36 | 0.51 | 152.96 |
15 | 2026-05 | 0.88 | 0.36 | 0.51 | 152.44 |
16 | 2026-06 | 0.88 | 0.36 | 0.51 | 151.93 |
17 | 2026-07 | 0.88 | 0.36 | 0.51 | 151.42 |
18 | 2026-08 | 0.88 | 0.36 | 0.52 | 150.90 |
19 | 2026-09 | 0.88 | 0.36 | 0.52 | 150.38 |
20 | 2026-10 | 0.88 | 0.36 | 0.52 | 149.87 |
21 | 2026-11 | 0.88 | 0.36 | 0.52 | 149.35 |
22 | 2026-12 | 0.88 | 0.35 | 0.52 | 148.83 |
23 | 2027-01 | 0.88 | 0.35 | 0.52 | 148.30 |
24 | 2027-02 | 0.88 | 0.35 | 0.52 | 147.78 |
25 | 2027-03 | 0.88 | 0.35 | 0.52 | 147.26 |
26 | 2027-04 | 0.88 | 0.35 | 0.53 | 146.73 |
27 | 2027-05 | 0.88 | 0.35 | 0.53 | 146.20 |
28 | 2027-06 | 0.88 | 0.35 | 0.53 | 145.68 |
29 | 2027-07 | 0.88 | 0.35 | 0.53 | 145.15 |
30 | 2027-08 | 0.88 | 0.34 | 0.53 | 144.61 |
31 | 2027-09 | 0.88 | 0.34 | 0.53 | 144.08 |
32 | 2027-10 | 0.88 | 0.34 | 0.53 | 143.55 |
33 | 2027-11 | 0.88 | 0.34 | 0.53 | 143.02 |
34 | 2027-12 | 0.88 | 0.34 | 0.54 | 142.48 |
35 | 2028-01 | 0.88 | 0.34 | 0.54 | 141.94 |
36 | 2028-02 | 0.88 | 0.34 | 0.54 | 141.40 |
37 | 2028-03 | 0.88 | 0.34 | 0.54 | 140.86 |
38 | 2028-04 | 0.88 | 0.33 | 0.54 | 140.32 |
39 | 2028-05 | 0.88 | 0.33 | 0.54 | 139.78 |
40 | 2028-06 | 0.88 | 0.33 | 0.54 | 139.24 |
41 | 2028-07 | 0.88 | 0.33 | 0.54 | 138.69 |
42 | 2028-08 | 0.88 | 0.33 | 0.55 | 138.15 |
43 | 2028-09 | 0.88 | 0.33 | 0.55 | 137.60 |
44 | 2028-10 | 0.88 | 0.33 | 0.55 | 137.05 |
45 | 2028-11 | 0.88 | 0.33 | 0.55 | 136.50 |
46 | 2028-12 | 0.88 | 0.32 | 0.55 | 135.95 |
47 | 2029-01 | 0.88 | 0.32 | 0.55 | 135.40 |
48 | 2029-02 | 0.88 | 0.32 | 0.55 | 134.84 |
49 | 2029-03 | 0.88 | 0.32 | 0.56 | 134.29 |
50 | 2029-04 | 0.88 | 0.32 | 0.56 | 133.73 |
51 | 2029-05 | 0.88 | 0.32 | 0.56 | 133.18 |
52 | 2029-06 | 0.88 | 0.32 | 0.56 | 132.62 |
53 | 2029-07 | 0.88 | 0.31 | 0.56 | 132.06 |
54 | 2029-08 | 0.88 | 0.31 | 0.56 | 131.49 |
55 | 2029-09 | 0.88 | 0.31 | 0.56 | 130.93 |
56 | 2029-10 | 0.88 | 0.31 | 0.56 | 130.37 |
57 | 2029-11 | 0.88 | 0.31 | 0.57 | 129.80 |
58 | 2029-12 | 0.88 | 0.31 | 0.57 | 129.23 |
59 | 2030-01 | 0.88 | 0.31 | 0.57 | 128.66 |
60 | 2030-02 | 0.88 | 0.31 | 0.57 | 128.10 |
61 | 2030-03 | 0.88 | 0.30 | 0.57 | 127.52 |
62 | 2030-04 | 0.88 | 0.30 | 0.57 | 126.95 |
63 | 2030-05 | 0.88 | 0.30 | 0.57 | 126.38 |
64 | 2030-06 | 0.88 | 0.30 | 0.58 | 125.80 |
65 | 2030-07 | 0.88 | 0.30 | 0.58 | 125.23 |
66 | 2030-08 | 0.88 | 0.30 | 0.58 | 124.65 |
67 | 2030-09 | 0.88 | 0.30 | 0.58 | 124.07 |
68 | 2030-10 | 0.88 | 0.29 | 0.58 | 123.49 |
69 | 2030-11 | 0.88 | 0.29 | 0.58 | 122.91 |
70 | 2030-12 | 0.88 | 0.29 | 0.58 | 122.32 |
71 | 2031-01 | 0.88 | 0.29 | 0.58 | 121.74 |
72 | 2031-02 | 0.88 | 0.29 | 0.59 | 121.15 |
73 | 2031-03 | 0.88 | 0.29 | 0.59 | 120.56 |
74 | 2031-04 | 0.88 | 0.29 | 0.59 | 119.97 |
75 | 2031-05 | 0.88 | 0.28 | 0.59 | 119.38 |
76 | 2031-06 | 0.88 | 0.28 | 0.59 | 118.79 |
77 | 2031-07 | 0.88 | 0.28 | 0.59 | 118.20 |
78 | 2031-08 | 0.88 | 0.28 | 0.59 | 117.60 |
79 | 2031-09 | 0.88 | 0.28 | 0.60 | 117.01 |
80 | 2031-10 | 0.88 | 0.28 | 0.60 | 116.41 |
81 | 2031-11 | 0.88 | 0.28 | 0.60 | 115.81 |
82 | 2031-12 | 0.88 | 0.28 | 0.60 | 115.21 |
83 | 2032-01 | 0.88 | 0.27 | 0.60 | 114.61 |
84 | 2032-02 | 0.88 | 0.27 | 0.60 | 114.01 |
85 | 2032-03 | 0.88 | 0.27 | 0.60 | 113.40 |
86 | 2032-04 | 0.88 | 0.27 | 0.61 | 112.80 |
87 | 2032-05 | 0.88 | 0.27 | 0.61 | 112.19 |
88 | 2032-06 | 0.88 | 0.27 | 0.61 | 111.58 |
89 | 2032-07 | 0.88 | 0.27 | 0.61 | 110.97 |
90 | 2032-08 | 0.88 | 0.26 | 0.61 | 110.36 |
91 | 2032-09 | 0.88 | 0.26 | 0.61 | 109.74 |
92 | 2032-10 | 0.88 | 0.26 | 0.61 | 109.13 |
93 | 2032-11 | 0.88 | 0.26 | 0.62 | 108.51 |
94 | 2032-12 | 0.88 | 0.26 | 0.62 | 107.89 |
95 | 2033-01 | 0.88 | 0.26 | 0.62 | 107.28 |
96 | 2033-02 | 0.88 | 0.25 | 0.62 | 106.66 |
97 | 2033-03 | 0.88 | 0.25 | 0.62 | 106.03 |
98 | 2033-04 | 0.88 | 0.25 | 0.62 | 105.41 |
99 | 2033-05 | 0.88 | 0.25 | 0.63 | 104.78 |
100 | 2033-06 | 0.88 | 0.25 | 0.63 | 104.16 |
101 | 2033-07 | 0.88 | 0.25 | 0.63 | 103.53 |
102 | 2033-08 | 0.88 | 0.25 | 0.63 | 102.90 |
103 | 2033-09 | 0.88 | 0.24 | 0.63 | 102.27 |
104 | 2033-10 | 0.88 | 0.24 | 0.63 | 101.64 |
105 | 2033-11 | 0.88 | 0.24 | 0.63 | 101.00 |
106 | 2033-12 | 0.88 | 0.24 | 0.64 | 100.37 |
107 | 2034-01 | 0.88 | 0.24 | 0.64 | 99.73 |
108 | 2034-02 | 0.88 | 0.24 | 0.64 | 99.09 |
109 | 2034-03 | 0.88 | 0.24 | 0.64 | 98.45 |
110 | 2034-04 | 0.88 | 0.23 | 0.64 | 97.81 |
111 | 2034-05 | 0.88 | 0.23 | 0.64 | 97.17 |
112 | 2034-06 | 0.88 | 0.23 | 0.64 | 96.52 |
113 | 2034-07 | 0.88 | 0.23 | 0.65 | 95.88 |
114 | 2034-08 | 0.88 | 0.23 | 0.65 | 95.23 |
115 | 2034-09 | 0.88 | 0.23 | 0.65 | 94.58 |
116 | 2034-10 | 0.88 | 0.22 | 0.65 | 93.93 |
117 | 2034-11 | 0.88 | 0.22 | 0.65 | 93.28 |
118 | 2034-12 | 0.88 | 0.22 | 0.65 | 92.62 |
119 | 2035-01 | 0.88 | 0.22 | 0.66 | 91.97 |
120 | 2035-02 | 0.88 | 0.22 | 0.66 | 91.31 |
121 | 2035-03 | 0.88 | 0.22 | 0.66 | 90.65 |
122 | 2035-04 | 0.88 | 0.22 | 0.66 | 89.99 |
123 | 2035-05 | 0.88 | 0.21 | 0.66 | 89.33 |
124 | 2035-06 | 0.88 | 0.21 | 0.66 | 88.67 |
125 | 2035-07 | 0.88 | 0.21 | 0.66 | 88.00 |
126 | 2035-08 | 0.88 | 0.21 | 0.67 | 87.34 |
127 | 2035-09 | 0.88 | 0.21 | 0.67 | 86.67 |
128 | 2035-10 | 0.88 | 0.21 | 0.67 | 86.00 |
129 | 2035-11 | 0.88 | 0.20 | 0.67 | 85.33 |
130 | 2035-12 | 0.88 | 0.20 | 0.67 | 84.65 |
131 | 2036-01 | 0.88 | 0.20 | 0.67 | 83.98 |
132 | 2036-02 | 0.88 | 0.20 | 0.68 | 83.30 |
133 | 2036-03 | 0.88 | 0.20 | 0.68 | 82.63 |
134 | 2036-04 | 0.88 | 0.20 | 0.68 | 81.95 |
135 | 2036-05 | 0.88 | 0.19 | 0.68 | 81.27 |
136 | 2036-06 | 0.88 | 0.19 | 0.68 | 80.58 |
137 | 2036-07 | 0.88 | 0.19 | 0.68 | 79.90 |
138 | 2036-08 | 0.88 | 0.19 | 0.69 | 79.21 |
139 | 2036-09 | 0.88 | 0.19 | 0.69 | 78.53 |
140 | 2036-10 | 0.88 | 0.19 | 0.69 | 77.84 |
141 | 2036-11 | 0.88 | 0.18 | 0.69 | 77.15 |
142 | 2036-12 | 0.88 | 0.18 | 0.69 | 76.46 |
143 | 2037-01 | 0.88 | 0.18 | 0.69 | 75.76 |
144 | 2037-02 | 0.88 | 0.18 | 0.70 | 75.07 |
145 | 2037-03 | 0.88 | 0.18 | 0.70 | 74.37 |
146 | 2037-04 | 0.88 | 0.18 | 0.70 | 73.67 |
147 | 2037-05 | 0.88 | 0.17 | 0.70 | 72.97 |
148 | 2037-06 | 0.88 | 0.17 | 0.70 | 72.27 |
149 | 2037-07 | 0.88 | 0.17 | 0.70 | 71.56 |
150 | 2037-08 | 0.88 | 0.17 | 0.71 | 70.86 |
151 | 2037-09 | 0.88 | 0.17 | 0.71 | 70.15 |
152 | 2037-10 | 0.88 | 0.17 | 0.71 | 69.44 |
153 | 2037-11 | 0.88 | 0.16 | 0.71 | 68.73 |
154 | 2037-12 | 0.88 | 0.16 | 0.71 | 68.02 |
155 | 2038-01 | 0.88 | 0.16 | 0.71 | 67.31 |
156 | 2038-02 | 0.88 | 0.16 | 0.72 | 66.59 |
157 | 2038-03 | 0.88 | 0.16 | 0.72 | 65.87 |
158 | 2038-04 | 0.88 | 0.16 | 0.72 | 65.15 |
159 | 2038-05 | 0.88 | 0.15 | 0.72 | 64.43 |
160 | 2038-06 | 0.88 | 0.15 | 0.72 | 63.71 |
161 | 2038-07 | 0.88 | 0.15 | 0.72 | 62.99 |
162 | 2038-08 | 0.88 | 0.15 | 0.73 | 62.26 |
163 | 2038-09 | 0.88 | 0.15 | 0.73 | 61.53 |
164 | 2038-10 | 0.88 | 0.15 | 0.73 | 60.81 |
165 | 2038-11 | 0.88 | 0.14 | 0.73 | 60.07 |
166 | 2038-12 | 0.88 | 0.14 | 0.73 | 59.34 |
167 | 2039-01 | 0.88 | 0.14 | 0.73 | 58.61 |
168 | 2039-02 | 0.88 | 0.14 | 0.74 | 57.87 |
169 | 2039-03 | 0.88 | 0.14 | 0.74 | 57.13 |
170 | 2039-04 | 0.88 | 0.14 | 0.74 | 56.39 |
171 | 2039-05 | 0.88 | 0.13 | 0.74 | 55.65 |
172 | 2039-06 | 0.88 | 0.13 | 0.74 | 54.91 |
173 | 2039-07 | 0.88 | 0.13 | 0.74 | 54.16 |
174 | 2039-08 | 0.88 | 0.13 | 0.75 | 53.42 |
175 | 2039-09 | 0.88 | 0.13 | 0.75 | 52.67 |
176 | 2039-10 | 0.88 | 0.13 | 0.75 | 51.92 |
177 | 2039-11 | 0.88 | 0.12 | 0.75 | 51.17 |
178 | 2039-12 | 0.88 | 0.12 | 0.75 | 50.41 |
179 | 2040-01 | 0.88 | 0.12 | 0.76 | 49.66 |
180 | 2040-02 | 0.88 | 0.12 | 0.76 | 48.90 |
181 | 2040-03 | 0.88 | 0.12 | 0.76 | 48.14 |
182 | 2040-04 | 0.88 | 0.11 | 0.76 | 47.38 |
183 | 2040-05 | 0.88 | 0.11 | 0.76 | 46.62 |
184 | 2040-06 | 0.88 | 0.11 | 0.76 | 45.85 |
185 | 2040-07 | 0.88 | 0.11 | 0.77 | 45.08 |
186 | 2040-08 | 0.88 | 0.11 | 0.77 | 44.32 |
187 | 2040-09 | 0.88 | 0.11 | 0.77 | 43.55 |
188 | 2040-10 | 0.88 | 0.10 | 0.77 | 42.77 |
189 | 2040-11 | 0.88 | 0.10 | 0.77 | 42.00 |
190 | 2040-12 | 0.88 | 0.10 | 0.78 | 41.22 |
191 | 2041-01 | 0.88 | 0.10 | 0.78 | 40.45 |
192 | 2041-02 | 0.88 | 0.10 | 0.78 | 39.67 |
193 | 2041-03 | 0.88 | 0.09 | 0.78 | 38.89 |
194 | 2041-04 | 0.88 | 0.09 | 0.78 | 38.10 |
195 | 2041-05 | 0.88 | 0.09 | 0.78 | 37.32 |
196 | 2041-06 | 0.88 | 0.09 | 0.79 | 36.53 |
197 | 2041-07 | 0.88 | 0.09 | 0.79 | 35.74 |
198 | 2041-08 | 0.88 | 0.08 | 0.79 | 34.95 |
199 | 2041-09 | 0.88 | 0.08 | 0.79 | 34.16 |
200 | 2041-10 | 0.88 | 0.08 | 0.79 | 33.37 |
201 | 2041-11 | 0.88 | 0.08 | 0.80 | 32.57 |
202 | 2041-12 | 0.88 | 0.08 | 0.80 | 31.77 |
203 | 2042-01 | 0.88 | 0.08 | 0.80 | 30.97 |
204 | 2042-02 | 0.88 | 0.07 | 0.80 | 30.17 |
205 | 2042-03 | 0.88 | 0.07 | 0.80 | 29.37 |
206 | 2042-04 | 0.88 | 0.07 | 0.81 | 28.56 |
207 | 2042-05 | 0.88 | 0.07 | 0.81 | 27.75 |
208 | 2042-06 | 0.88 | 0.07 | 0.81 | 26.94 |
209 | 2042-07 | 0.88 | 0.06 | 0.81 | 26.13 |
210 | 2042-08 | 0.88 | 0.06 | 0.81 | 25.32 |
211 | 2042-09 | 0.88 | 0.06 | 0.82 | 24.50 |
212 | 2042-10 | 0.88 | 0.06 | 0.82 | 23.69 |
213 | 2042-11 | 0.88 | 0.06 | 0.82 | 22.87 |
214 | 2042-12 | 0.88 | 0.05 | 0.82 | 22.05 |
215 | 2043-01 | 0.88 | 0.05 | 0.82 | 21.22 |
216 | 2043-02 | 0.88 | 0.05 | 0.82 | 20.40 |
217 | 2043-03 | 0.88 | 0.05 | 0.83 | 19.57 |
218 | 2043-04 | 0.88 | 0.05 | 0.83 | 18.74 |
219 | 2043-05 | 0.88 | 0.04 | 0.83 | 17.91 |
220 | 2043-06 | 0.88 | 0.04 | 0.83 | 17.08 |
221 | 2043-07 | 0.88 | 0.04 | 0.83 | 16.24 |
222 | 2043-08 | 0.88 | 0.04 | 0.84 | 15.41 |
223 | 2043-09 | 0.88 | 0.04 | 0.84 | 14.57 |
224 | 2043-10 | 0.88 | 0.03 | 0.84 | 13.73 |
225 | 2043-11 | 0.88 | 0.03 | 0.84 | 12.88 |
226 | 2043-12 | 0.88 | 0.03 | 0.84 | 12.04 |
227 | 2044-01 | 0.88 | 0.03 | 0.85 | 11.19 |
228 | 2044-02 | 0.88 | 0.03 | 0.85 | 10.34 |
229 | 2044-03 | 0.88 | 0.02 | 0.85 | 9.49 |
230 | 2044-04 | 0.88 | 0.02 | 0.85 | 8.64 |
231 | 2044-05 | 0.88 | 0.02 | 0.85 | 7.79 |
232 | 2044-06 | 0.88 | 0.02 | 0.86 | 6.93 |
233 | 2044-07 | 0.88 | 0.02 | 0.86 | 6.07 |
234 | 2044-08 | 0.88 | 0.01 | 0.86 | 5.21 |
235 | 2044-09 | 0.88 | 0.01 | 0.86 | 4.35 |
236 | 2044-10 | 0.88 | 0.01 | 0.87 | 3.48 |
237 | 2044-11 | 0.88 | 0.01 | 0.87 | 2.61 |
238 | 2044-12 | 0.88 | 0.01 | 0.87 | 1.74 |
239 | 2045-01 | 0.88 | 0.00 | 0.87 | 0.87 |
240 | 2045-02 | 0.88 | 0.00 | 0.87 | 0.00 |
等额本金还款方式:
贷款总额:160元
还款月数:20年
首月还款:1.05元
每月递减:0元
利息总额:45.79元
本息合计:205.79元
节省利息:4.3元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-03 | 1.05 | 0.38 | 0.67 | 159.33 |
2 | 2025-04 | 1.05 | 0.38 | 0.67 | 158.67 |
3 | 2025-05 | 1.04 | 0.38 | 0.67 | 158.00 |
4 | 2025-06 | 1.04 | 0.38 | 0.67 | 157.33 |
5 | 2025-07 | 1.04 | 0.37 | 0.67 | 156.67 |
6 | 2025-08 | 1.04 | 0.37 | 0.67 | 156.00 |
7 | 2025-09 | 1.04 | 0.37 | 0.67 | 155.33 |
8 | 2025-10 | 1.04 | 0.37 | 0.67 | 154.67 |
9 | 2025-11 | 1.03 | 0.37 | 0.67 | 154.00 |
10 | 2025-12 | 1.03 | 0.37 | 0.67 | 153.33 |
11 | 2026-01 | 1.03 | 0.36 | 0.67 | 152.67 |
12 | 2026-02 | 1.03 | 0.36 | 0.67 | 152.00 |
13 | 2026-03 | 1.03 | 0.36 | 0.67 | 151.33 |
14 | 2026-04 | 1.03 | 0.36 | 0.67 | 150.67 |
15 | 2026-05 | 1.02 | 0.36 | 0.67 | 150.00 |
16 | 2026-06 | 1.02 | 0.36 | 0.67 | 149.33 |
17 | 2026-07 | 1.02 | 0.35 | 0.67 | 148.67 |
18 | 2026-08 | 1.02 | 0.35 | 0.67 | 148.00 |
19 | 2026-09 | 1.02 | 0.35 | 0.67 | 147.33 |
20 | 2026-10 | 1.02 | 0.35 | 0.67 | 146.67 |
21 | 2026-11 | 1.01 | 0.35 | 0.67 | 146.00 |
22 | 2026-12 | 1.01 | 0.35 | 0.67 | 145.33 |
23 | 2027-01 | 1.01 | 0.35 | 0.67 | 144.67 |
24 | 2027-02 | 1.01 | 0.34 | 0.67 | 144.00 |
25 | 2027-03 | 1.01 | 0.34 | 0.67 | 143.33 |
26 | 2027-04 | 1.01 | 0.34 | 0.67 | 142.67 |
27 | 2027-05 | 1.01 | 0.34 | 0.67 | 142.00 |
28 | 2027-06 | 1.00 | 0.34 | 0.67 | 141.33 |
29 | 2027-07 | 1.00 | 0.34 | 0.67 | 140.67 |
30 | 2027-08 | 1.00 | 0.33 | 0.67 | 140.00 |
31 | 2027-09 | 1.00 | 0.33 | 0.67 | 139.33 |
32 | 2027-10 | 1.00 | 0.33 | 0.67 | 138.67 |
33 | 2027-11 | 1.00 | 0.33 | 0.67 | 138.00 |
34 | 2027-12 | 0.99 | 0.33 | 0.67 | 137.33 |
35 | 2028-01 | 0.99 | 0.33 | 0.67 | 136.67 |
36 | 2028-02 | 0.99 | 0.32 | 0.67 | 136.00 |
37 | 2028-03 | 0.99 | 0.32 | 0.67 | 135.33 |
38 | 2028-04 | 0.99 | 0.32 | 0.67 | 134.67 |
39 | 2028-05 | 0.99 | 0.32 | 0.67 | 134.00 |
40 | 2028-06 | 0.98 | 0.32 | 0.67 | 133.33 |
41 | 2028-07 | 0.98 | 0.32 | 0.67 | 132.67 |
42 | 2028-08 | 0.98 | 0.32 | 0.67 | 132.00 |
43 | 2028-09 | 0.98 | 0.31 | 0.67 | 131.33 |
44 | 2028-10 | 0.98 | 0.31 | 0.67 | 130.67 |
45 | 2028-11 | 0.98 | 0.31 | 0.67 | 130.00 |
46 | 2028-12 | 0.98 | 0.31 | 0.67 | 129.33 |
47 | 2029-01 | 0.97 | 0.31 | 0.67 | 128.67 |
48 | 2029-02 | 0.97 | 0.31 | 0.67 | 128.00 |
49 | 2029-03 | 0.97 | 0.30 | 0.67 | 127.33 |
50 | 2029-04 | 0.97 | 0.30 | 0.67 | 126.67 |
51 | 2029-05 | 0.97 | 0.30 | 0.67 | 126.00 |
52 | 2029-06 | 0.97 | 0.30 | 0.67 | 125.33 |
53 | 2029-07 | 0.96 | 0.30 | 0.67 | 124.67 |
54 | 2029-08 | 0.96 | 0.30 | 0.67 | 124.00 |
55 | 2029-09 | 0.96 | 0.29 | 0.67 | 123.33 |
56 | 2029-10 | 0.96 | 0.29 | 0.67 | 122.67 |
57 | 2029-11 | 0.96 | 0.29 | 0.67 | 122.00 |
58 | 2029-12 | 0.96 | 0.29 | 0.67 | 121.33 |
59 | 2030-01 | 0.95 | 0.29 | 0.67 | 120.67 |
60 | 2030-02 | 0.95 | 0.29 | 0.67 | 120.00 |
61 | 2030-03 | 0.95 | 0.28 | 0.67 | 119.33 |
62 | 2030-04 | 0.95 | 0.28 | 0.67 | 118.67 |
63 | 2030-05 | 0.95 | 0.28 | 0.67 | 118.00 |
64 | 2030-06 | 0.95 | 0.28 | 0.67 | 117.33 |
65 | 2030-07 | 0.95 | 0.28 | 0.67 | 116.67 |
66 | 2030-08 | 0.94 | 0.28 | 0.67 | 116.00 |
67 | 2030-09 | 0.94 | 0.28 | 0.67 | 115.33 |
68 | 2030-10 | 0.94 | 0.27 | 0.67 | 114.67 |
69 | 2030-11 | 0.94 | 0.27 | 0.67 | 114.00 |
70 | 2030-12 | 0.94 | 0.27 | 0.67 | 113.33 |
71 | 2031-01 | 0.94 | 0.27 | 0.67 | 112.67 |
72 | 2031-02 | 0.93 | 0.27 | 0.67 | 112.00 |
73 | 2031-03 | 0.93 | 0.27 | 0.67 | 111.33 |
74 | 2031-04 | 0.93 | 0.26 | 0.67 | 110.67 |
75 | 2031-05 | 0.93 | 0.26 | 0.67 | 110.00 |
76 | 2031-06 | 0.93 | 0.26 | 0.67 | 109.33 |
77 | 2031-07 | 0.93 | 0.26 | 0.67 | 108.67 |
78 | 2031-08 | 0.92 | 0.26 | 0.67 | 108.00 |
79 | 2031-09 | 0.92 | 0.26 | 0.67 | 107.33 |
80 | 2031-10 | 0.92 | 0.25 | 0.67 | 106.67 |
81 | 2031-11 | 0.92 | 0.25 | 0.67 | 106.00 |
82 | 2031-12 | 0.92 | 0.25 | 0.67 | 105.33 |
83 | 2032-01 | 0.92 | 0.25 | 0.67 | 104.67 |
84 | 2032-02 | 0.92 | 0.25 | 0.67 | 104.00 |
85 | 2032-03 | 0.91 | 0.25 | 0.67 | 103.33 |
86 | 2032-04 | 0.91 | 0.25 | 0.67 | 102.67 |
87 | 2032-05 | 0.91 | 0.24 | 0.67 | 102.00 |
88 | 2032-06 | 0.91 | 0.24 | 0.67 | 101.33 |
89 | 2032-07 | 0.91 | 0.24 | 0.67 | 100.67 |
90 | 2032-08 | 0.91 | 0.24 | 0.67 | 100.00 |
91 | 2032-09 | 0.90 | 0.24 | 0.67 | 99.33 |
92 | 2032-10 | 0.90 | 0.24 | 0.67 | 98.67 |
93 | 2032-11 | 0.90 | 0.23 | 0.67 | 98.00 |
94 | 2032-12 | 0.90 | 0.23 | 0.67 | 97.33 |
95 | 2033-01 | 0.90 | 0.23 | 0.67 | 96.67 |
96 | 2033-02 | 0.90 | 0.23 | 0.67 | 96.00 |
97 | 2033-03 | 0.89 | 0.23 | 0.67 | 95.33 |
98 | 2033-04 | 0.89 | 0.23 | 0.67 | 94.67 |
99 | 2033-05 | 0.89 | 0.22 | 0.67 | 94.00 |
100 | 2033-06 | 0.89 | 0.22 | 0.67 | 93.33 |
101 | 2033-07 | 0.89 | 0.22 | 0.67 | 92.67 |
102 | 2033-08 | 0.89 | 0.22 | 0.67 | 92.00 |
103 | 2033-09 | 0.89 | 0.22 | 0.67 | 91.33 |
104 | 2033-10 | 0.88 | 0.22 | 0.67 | 90.67 |
105 | 2033-11 | 0.88 | 0.22 | 0.67 | 90.00 |
106 | 2033-12 | 0.88 | 0.21 | 0.67 | 89.33 |
107 | 2034-01 | 0.88 | 0.21 | 0.67 | 88.67 |
108 | 2034-02 | 0.88 | 0.21 | 0.67 | 88.00 |
109 | 2034-03 | 0.88 | 0.21 | 0.67 | 87.33 |
110 | 2034-04 | 0.87 | 0.21 | 0.67 | 86.67 |
111 | 2034-05 | 0.87 | 0.21 | 0.67 | 86.00 |
112 | 2034-06 | 0.87 | 0.20 | 0.67 | 85.33 |
113 | 2034-07 | 0.87 | 0.20 | 0.67 | 84.67 |
114 | 2034-08 | 0.87 | 0.20 | 0.67 | 84.00 |
115 | 2034-09 | 0.87 | 0.20 | 0.67 | 83.33 |
116 | 2034-10 | 0.86 | 0.20 | 0.67 | 82.67 |
117 | 2034-11 | 0.86 | 0.20 | 0.67 | 82.00 |
118 | 2034-12 | 0.86 | 0.19 | 0.67 | 81.33 |
119 | 2035-01 | 0.86 | 0.19 | 0.67 | 80.67 |
120 | 2035-02 | 0.86 | 0.19 | 0.67 | 80.00 |
121 | 2035-03 | 0.86 | 0.19 | 0.67 | 79.33 |
122 | 2035-04 | 0.86 | 0.19 | 0.67 | 78.67 |
123 | 2035-05 | 0.85 | 0.19 | 0.67 | 78.00 |
124 | 2035-06 | 0.85 | 0.19 | 0.67 | 77.33 |
125 | 2035-07 | 0.85 | 0.18 | 0.67 | 76.67 |
126 | 2035-08 | 0.85 | 0.18 | 0.67 | 76.00 |
127 | 2035-09 | 0.85 | 0.18 | 0.67 | 75.33 |
128 | 2035-10 | 0.85 | 0.18 | 0.67 | 74.67 |
129 | 2035-11 | 0.84 | 0.18 | 0.67 | 74.00 |
130 | 2035-12 | 0.84 | 0.18 | 0.67 | 73.33 |
131 | 2036-01 | 0.84 | 0.17 | 0.67 | 72.67 |
132 | 2036-02 | 0.84 | 0.17 | 0.67 | 72.00 |
133 | 2036-03 | 0.84 | 0.17 | 0.67 | 71.33 |
134 | 2036-04 | 0.84 | 0.17 | 0.67 | 70.67 |
135 | 2036-05 | 0.83 | 0.17 | 0.67 | 70.00 |
136 | 2036-06 | 0.83 | 0.17 | 0.67 | 69.33 |
137 | 2036-07 | 0.83 | 0.16 | 0.67 | 68.67 |
138 | 2036-08 | 0.83 | 0.16 | 0.67 | 68.00 |
139 | 2036-09 | 0.83 | 0.16 | 0.67 | 67.33 |
140 | 2036-10 | 0.83 | 0.16 | 0.67 | 66.67 |
141 | 2036-11 | 0.82 | 0.16 | 0.67 | 66.00 |
142 | 2036-12 | 0.82 | 0.16 | 0.67 | 65.33 |
143 | 2037-01 | 0.82 | 0.16 | 0.67 | 64.67 |
144 | 2037-02 | 0.82 | 0.15 | 0.67 | 64.00 |
145 | 2037-03 | 0.82 | 0.15 | 0.67 | 63.33 |
146 | 2037-04 | 0.82 | 0.15 | 0.67 | 62.67 |
147 | 2037-05 | 0.82 | 0.15 | 0.67 | 62.00 |
148 | 2037-06 | 0.81 | 0.15 | 0.67 | 61.33 |
149 | 2037-07 | 0.81 | 0.15 | 0.67 | 60.67 |
150 | 2037-08 | 0.81 | 0.14 | 0.67 | 60.00 |
151 | 2037-09 | 0.81 | 0.14 | 0.67 | 59.33 |
152 | 2037-10 | 0.81 | 0.14 | 0.67 | 58.67 |
153 | 2037-11 | 0.81 | 0.14 | 0.67 | 58.00 |
154 | 2037-12 | 0.80 | 0.14 | 0.67 | 57.33 |
155 | 2038-01 | 0.80 | 0.14 | 0.67 | 56.67 |
156 | 2038-02 | 0.80 | 0.13 | 0.67 | 56.00 |
157 | 2038-03 | 0.80 | 0.13 | 0.67 | 55.33 |
158 | 2038-04 | 0.80 | 0.13 | 0.67 | 54.67 |
159 | 2038-05 | 0.80 | 0.13 | 0.67 | 54.00 |
160 | 2038-06 | 0.79 | 0.13 | 0.67 | 53.33 |
161 | 2038-07 | 0.79 | 0.13 | 0.67 | 52.67 |
162 | 2038-08 | 0.79 | 0.13 | 0.67 | 52.00 |
163 | 2038-09 | 0.79 | 0.12 | 0.67 | 51.33 |
164 | 2038-10 | 0.79 | 0.12 | 0.67 | 50.67 |
165 | 2038-11 | 0.79 | 0.12 | 0.67 | 50.00 |
166 | 2038-12 | 0.79 | 0.12 | 0.67 | 49.33 |
167 | 2039-01 | 0.78 | 0.12 | 0.67 | 48.67 |
168 | 2039-02 | 0.78 | 0.12 | 0.67 | 48.00 |
169 | 2039-03 | 0.78 | 0.11 | 0.67 | 47.33 |
170 | 2039-04 | 0.78 | 0.11 | 0.67 | 46.67 |
171 | 2039-05 | 0.78 | 0.11 | 0.67 | 46.00 |
172 | 2039-06 | 0.78 | 0.11 | 0.67 | 45.33 |
173 | 2039-07 | 0.77 | 0.11 | 0.67 | 44.67 |
174 | 2039-08 | 0.77 | 0.11 | 0.67 | 44.00 |
175 | 2039-09 | 0.77 | 0.10 | 0.67 | 43.33 |
176 | 2039-10 | 0.77 | 0.10 | 0.67 | 42.67 |
177 | 2039-11 | 0.77 | 0.10 | 0.67 | 42.00 |
178 | 2039-12 | 0.77 | 0.10 | 0.67 | 41.33 |
179 | 2040-01 | 0.76 | 0.10 | 0.67 | 40.67 |
180 | 2040-02 | 0.76 | 0.10 | 0.67 | 40.00 |
181 | 2040-03 | 0.76 | 0.10 | 0.67 | 39.33 |
182 | 2040-04 | 0.76 | 0.09 | 0.67 | 38.67 |
183 | 2040-05 | 0.76 | 0.09 | 0.67 | 38.00 |
184 | 2040-06 | 0.76 | 0.09 | 0.67 | 37.33 |
185 | 2040-07 | 0.76 | 0.09 | 0.67 | 36.67 |
186 | 2040-08 | 0.75 | 0.09 | 0.67 | 36.00 |
187 | 2040-09 | 0.75 | 0.09 | 0.67 | 35.33 |
188 | 2040-10 | 0.75 | 0.08 | 0.67 | 34.67 |
189 | 2040-11 | 0.75 | 0.08 | 0.67 | 34.00 |
190 | 2040-12 | 0.75 | 0.08 | 0.67 | 33.33 |
191 | 2041-01 | 0.75 | 0.08 | 0.67 | 32.67 |
192 | 2041-02 | 0.74 | 0.08 | 0.67 | 32.00 |
193 | 2041-03 | 0.74 | 0.08 | 0.67 | 31.33 |
194 | 2041-04 | 0.74 | 0.07 | 0.67 | 30.67 |
195 | 2041-05 | 0.74 | 0.07 | 0.67 | 30.00 |
196 | 2041-06 | 0.74 | 0.07 | 0.67 | 29.33 |
197 | 2041-07 | 0.74 | 0.07 | 0.67 | 28.67 |
198 | 2041-08 | 0.73 | 0.07 | 0.67 | 28.00 |
199 | 2041-09 | 0.73 | 0.07 | 0.67 | 27.33 |
200 | 2041-10 | 0.73 | 0.06 | 0.67 | 26.67 |
201 | 2041-11 | 0.73 | 0.06 | 0.67 | 26.00 |
202 | 2041-12 | 0.73 | 0.06 | 0.67 | 25.33 |
203 | 2042-01 | 0.73 | 0.06 | 0.67 | 24.67 |
204 | 2042-02 | 0.73 | 0.06 | 0.67 | 24.00 |
205 | 2042-03 | 0.72 | 0.06 | 0.67 | 23.33 |
206 | 2042-04 | 0.72 | 0.06 | 0.67 | 22.67 |
207 | 2042-05 | 0.72 | 0.05 | 0.67 | 22.00 |
208 | 2042-06 | 0.72 | 0.05 | 0.67 | 21.33 |
209 | 2042-07 | 0.72 | 0.05 | 0.67 | 20.67 |
210 | 2042-08 | 0.72 | 0.05 | 0.67 | 20.00 |
211 | 2042-09 | 0.71 | 0.05 | 0.67 | 19.33 |
212 | 2042-10 | 0.71 | 0.05 | 0.67 | 18.67 |
213 | 2042-11 | 0.71 | 0.04 | 0.67 | 18.00 |
214 | 2042-12 | 0.71 | 0.04 | 0.67 | 17.33 |
215 | 2043-01 | 0.71 | 0.04 | 0.67 | 16.67 |
216 | 2043-02 | 0.71 | 0.04 | 0.67 | 16.00 |
217 | 2043-03 | 0.70 | 0.04 | 0.67 | 15.33 |
218 | 2043-04 | 0.70 | 0.04 | 0.67 | 14.67 |
219 | 2043-05 | 0.70 | 0.03 | 0.67 | 14.00 |
220 | 2043-06 | 0.70 | 0.03 | 0.67 | 13.33 |
221 | 2043-07 | 0.70 | 0.03 | 0.67 | 12.67 |
222 | 2043-08 | 0.70 | 0.03 | 0.67 | 12.00 |
223 | 2043-09 | 0.70 | 0.03 | 0.67 | 11.33 |
224 | 2043-10 | 0.69 | 0.03 | 0.67 | 10.67 |
225 | 2043-11 | 0.69 | 0.03 | 0.67 | 10.00 |
226 | 2043-12 | 0.69 | 0.02 | 0.67 | 9.33 |
227 | 2044-01 | 0.69 | 0.02 | 0.67 | 8.67 |
228 | 2044-02 | 0.69 | 0.02 | 0.67 | 8.00 |
229 | 2044-03 | 0.69 | 0.02 | 0.67 | 7.33 |
230 | 2044-04 | 0.68 | 0.02 | 0.67 | 6.67 |
231 | 2044-05 | 0.68 | 0.02 | 0.67 | 6.00 |
232 | 2044-06 | 0.68 | 0.01 | 0.67 | 5.33 |
233 | 2044-07 | 0.68 | 0.01 | 0.67 | 4.67 |
234 | 2044-08 | 0.68 | 0.01 | 0.67 | 4.00 |
235 | 2044-09 | 0.68 | 0.01 | 0.67 | 3.33 |
236 | 2044-10 | 0.67 | 0.01 | 0.67 | 2.67 |
237 | 2044-11 | 0.67 | 0.01 | 0.67 | 2.00 |
238 | 2044-12 | 0.67 | 0.00 | 0.67 | 1.33 |
239 | 2045-01 | 0.67 | 0.00 | 0.67 | 0.67 |
240 | 2045-02 | 0.67 | 0.00 | 0.67 | 0.00 |