贷款300元（公积金贷款）房贷，还款15年的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：300元
还款月数：15年
每月还款：2.11元
利息总额：79.44元
本息合计：379.44元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-03 | 2.11 | 0.81 | 1.30 | 298.70 |
| 2 | 2025-04 | 2.11 | 0.81 | 1.30 | 297.41 |
| 3 | 2025-05 | 2.11 | 0.81 | 1.30 | 296.10 |
| 4 | 2025-06 | 2.11 | 0.80 | 1.31 | 294.80 |
| 5 | 2025-07 | 2.11 | 0.80 | 1.31 | 293.49 |
| 6 | 2025-08 | 2.11 | 0.79 | 1.31 | 292.17 |
| 7 | 2025-09 | 2.11 | 0.79 | 1.32 | 290.86 |
| 8 | 2025-10 | 2.11 | 0.79 | 1.32 | 289.54 |
| 9 | 2025-11 | 2.11 | 0.78 | 1.32 | 288.21 |
| 10 | 2025-12 | 2.11 | 0.78 | 1.33 | 286.89 |
| 11 | 2026-01 | 2.11 | 0.78 | 1.33 | 285.55 |
| 12 | 2026-02 | 2.11 | 0.77 | 1.33 | 284.22 |
| 13 | 2026-03 | 2.11 | 0.77 | 1.34 | 282.88 |
| 14 | 2026-04 | 2.11 | 0.77 | 1.34 | 281.54 |
| 15 | 2026-05 | 2.11 | 0.76 | 1.35 | 280.19 |
| 16 | 2026-06 | 2.11 | 0.76 | 1.35 | 278.85 |
| 17 | 2026-07 | 2.11 | 0.76 | 1.35 | 277.49 |
| 18 | 2026-08 | 2.11 | 0.75 | 1.36 | 276.14 |
| 19 | 2026-09 | 2.11 | 0.75 | 1.36 | 274.78 |
| 20 | 2026-10 | 2.11 | 0.74 | 1.36 | 273.41 |
| 21 | 2026-11 | 2.11 | 0.74 | 1.37 | 272.04 |
| 22 | 2026-12 | 2.11 | 0.74 | 1.37 | 270.67 |
| 23 | 2027-01 | 2.11 | 0.73 | 1.37 | 269.30 |
| 24 | 2027-02 | 2.11 | 0.73 | 1.38 | 267.92 |
| 25 | 2027-03 | 2.11 | 0.73 | 1.38 | 266.54 |
| 26 | 2027-04 | 2.11 | 0.72 | 1.39 | 265.15 |
| 27 | 2027-05 | 2.11 | 0.72 | 1.39 | 263.76 |
| 28 | 2027-06 | 2.11 | 0.71 | 1.39 | 262.37 |
| 29 | 2027-07 | 2.11 | 0.71 | 1.40 | 260.97 |
| 30 | 2027-08 | 2.11 | 0.71 | 1.40 | 259.57 |
| 31 | 2027-09 | 2.11 | 0.70 | 1.41 | 258.16 |
| 32 | 2027-10 | 2.11 | 0.70 | 1.41 | 256.76 |
| 33 | 2027-11 | 2.11 | 0.70 | 1.41 | 255.34 |
| 34 | 2027-12 | 2.11 | 0.69 | 1.42 | 253.93 |
| 35 | 2028-01 | 2.11 | 0.69 | 1.42 | 252.51 |
| 36 | 2028-02 | 2.11 | 0.68 | 1.42 | 251.08 |
| 37 | 2028-03 | 2.11 | 0.68 | 1.43 | 249.65 |
| 38 | 2028-04 | 2.11 | 0.68 | 1.43 | 248.22 |
| 39 | 2028-05 | 2.11 | 0.67 | 1.44 | 246.79 |
| 40 | 2028-06 | 2.11 | 0.67 | 1.44 | 245.35 |
| 41 | 2028-07 | 2.11 | 0.66 | 1.44 | 243.90 |
| 42 | 2028-08 | 2.11 | 0.66 | 1.45 | 242.46 |
| 43 | 2028-09 | 2.11 | 0.66 | 1.45 | 241.00 |
| 44 | 2028-10 | 2.11 | 0.65 | 1.46 | 239.55 |
| 45 | 2028-11 | 2.11 | 0.65 | 1.46 | 238.09 |
| 46 | 2028-12 | 2.11 | 0.64 | 1.46 | 236.63 |
| 47 | 2029-01 | 2.11 | 0.64 | 1.47 | 235.16 |
| 48 | 2029-02 | 2.11 | 0.64 | 1.47 | 233.69 |
| 49 | 2029-03 | 2.11 | 0.63 | 1.48 | 232.21 |
| 50 | 2029-04 | 2.11 | 0.63 | 1.48 | 230.73 |
| 51 | 2029-05 | 2.11 | 0.62 | 1.48 | 229.25 |
| 52 | 2029-06 | 2.11 | 0.62 | 1.49 | 227.76 |
| 53 | 2029-07 | 2.11 | 0.62 | 1.49 | 226.27 |
| 54 | 2029-08 | 2.11 | 0.61 | 1.50 | 224.78 |
| 55 | 2029-09 | 2.11 | 0.61 | 1.50 | 223.28 |
| 56 | 2029-10 | 2.11 | 0.60 | 1.50 | 221.78 |
| 57 | 2029-11 | 2.11 | 0.60 | 1.51 | 220.27 |
| 58 | 2029-12 | 2.11 | 0.60 | 1.51 | 218.76 |
| 59 | 2030-01 | 2.11 | 0.59 | 1.52 | 217.24 |
| 60 | 2030-02 | 2.11 | 0.59 | 1.52 | 215.72 |
| 61 | 2030-03 | 2.11 | 0.58 | 1.52 | 214.20 |
| 62 | 2030-04 | 2.11 | 0.58 | 1.53 | 212.67 |
| 63 | 2030-05 | 2.11 | 0.58 | 1.53 | 211.14 |
| 64 | 2030-06 | 2.11 | 0.57 | 1.54 | 209.60 |
| 65 | 2030-07 | 2.11 | 0.57 | 1.54 | 208.06 |
| 66 | 2030-08 | 2.11 | 0.56 | 1.54 | 206.52 |
| 67 | 2030-09 | 2.11 | 0.56 | 1.55 | 204.97 |
| 68 | 2030-10 | 2.11 | 0.56 | 1.55 | 203.41 |
| 69 | 2030-11 | 2.11 | 0.55 | 1.56 | 201.86 |
| 70 | 2030-12 | 2.11 | 0.55 | 1.56 | 200.30 |
| 71 | 2031-01 | 2.11 | 0.54 | 1.57 | 198.73 |
| 72 | 2031-02 | 2.11 | 0.54 | 1.57 | 197.16 |
| 73 | 2031-03 | 2.11 | 0.53 | 1.57 | 195.59 |
| 74 | 2031-04 | 2.11 | 0.53 | 1.58 | 194.01 |
| 75 | 2031-05 | 2.11 | 0.53 | 1.58 | 192.43 |
| 76 | 2031-06 | 2.11 | 0.52 | 1.59 | 190.84 |
| 77 | 2031-07 | 2.11 | 0.52 | 1.59 | 189.25 |
| 78 | 2031-08 | 2.11 | 0.51 | 1.60 | 187.65 |
| 79 | 2031-09 | 2.11 | 0.51 | 1.60 | 186.05 |
| 80 | 2031-10 | 2.11 | 0.50 | 1.60 | 184.45 |
| 81 | 2031-11 | 2.11 | 0.50 | 1.61 | 182.84 |
| 82 | 2031-12 | 2.11 | 0.50 | 1.61 | 181.23 |
| 83 | 2032-01 | 2.11 | 0.49 | 1.62 | 179.61 |
| 84 | 2032-02 | 2.11 | 0.49 | 1.62 | 177.99 |
| 85 | 2032-03 | 2.11 | 0.48 | 1.63 | 176.36 |
| 86 | 2032-04 | 2.11 | 0.48 | 1.63 | 174.73 |
| 87 | 2032-05 | 2.11 | 0.47 | 1.63 | 173.10 |
| 88 | 2032-06 | 2.11 | 0.47 | 1.64 | 171.46 |
| 89 | 2032-07 | 2.11 | 0.46 | 1.64 | 169.82 |
| 90 | 2032-08 | 2.11 | 0.46 | 1.65 | 168.17 |
| 91 | 2032-09 | 2.11 | 0.46 | 1.65 | 166.51 |
| 92 | 2032-10 | 2.11 | 0.45 | 1.66 | 164.86 |
| 93 | 2032-11 | 2.11 | 0.45 | 1.66 | 163.20 |
| 94 | 2032-12 | 2.11 | 0.44 | 1.67 | 161.53 |
| 95 | 2033-01 | 2.11 | 0.44 | 1.67 | 159.86 |
| 96 | 2033-02 | 2.11 | 0.43 | 1.68 | 158.18 |
| 97 | 2033-03 | 2.11 | 0.43 | 1.68 | 156.50 |
| 98 | 2033-04 | 2.11 | 0.42 | 1.68 | 154.82 |
| 99 | 2033-05 | 2.11 | 0.42 | 1.69 | 153.13 |
| 100 | 2033-06 | 2.11 | 0.41 | 1.69 | 151.44 |
| 101 | 2033-07 | 2.11 | 0.41 | 1.70 | 149.74 |
| 102 | 2033-08 | 2.11 | 0.41 | 1.70 | 148.04 |
| 103 | 2033-09 | 2.11 | 0.40 | 1.71 | 146.33 |
| 104 | 2033-10 | 2.11 | 0.40 | 1.71 | 144.62 |
| 105 | 2033-11 | 2.11 | 0.39 | 1.72 | 142.90 |
| 106 | 2033-12 | 2.11 | 0.39 | 1.72 | 141.18 |
| 107 | 2034-01 | 2.11 | 0.38 | 1.73 | 139.46 |
| 108 | 2034-02 | 2.11 | 0.38 | 1.73 | 137.73 |
| 109 | 2034-03 | 2.11 | 0.37 | 1.73 | 135.99 |
| 110 | 2034-04 | 2.11 | 0.37 | 1.74 | 134.25 |
| 111 | 2034-05 | 2.11 | 0.36 | 1.74 | 132.51 |
| 112 | 2034-06 | 2.11 | 0.36 | 1.75 | 130.76 |
| 113 | 2034-07 | 2.11 | 0.35 | 1.75 | 129.00 |
| 114 | 2034-08 | 2.11 | 0.35 | 1.76 | 127.25 |
| 115 | 2034-09 | 2.11 | 0.34 | 1.76 | 125.48 |
| 116 | 2034-10 | 2.11 | 0.34 | 1.77 | 123.71 |
| 117 | 2034-11 | 2.11 | 0.34 | 1.77 | 121.94 |
| 118 | 2034-12 | 2.11 | 0.33 | 1.78 | 120.16 |
| 119 | 2035-01 | 2.11 | 0.33 | 1.78 | 118.38 |
| 120 | 2035-02 | 2.11 | 0.32 | 1.79 | 116.59 |
| 121 | 2035-03 | 2.11 | 0.32 | 1.79 | 114.80 |
| 122 | 2035-04 | 2.11 | 0.31 | 1.80 | 113.00 |
| 123 | 2035-05 | 2.11 | 0.31 | 1.80 | 111.20 |
| 124 | 2035-06 | 2.11 | 0.30 | 1.81 | 109.40 |
| 125 | 2035-07 | 2.11 | 0.30 | 1.81 | 107.58 |
| 126 | 2035-08 | 2.11 | 0.29 | 1.82 | 105.77 |
| 127 | 2035-09 | 2.11 | 0.29 | 1.82 | 103.95 |
| 128 | 2035-10 | 2.11 | 0.28 | 1.83 | 102.12 |
| 129 | 2035-11 | 2.11 | 0.28 | 1.83 | 100.29 |
| 130 | 2035-12 | 2.11 | 0.27 | 1.84 | 98.45 |
| 131 | 2036-01 | 2.11 | 0.27 | 1.84 | 96.61 |
| 132 | 2036-02 | 2.11 | 0.26 | 1.85 | 94.76 |
| 133 | 2036-03 | 2.11 | 0.26 | 1.85 | 92.91 |
| 134 | 2036-04 | 2.11 | 0.25 | 1.86 | 91.06 |
| 135 | 2036-05 | 2.11 | 0.25 | 1.86 | 89.19 |
| 136 | 2036-06 | 2.11 | 0.24 | 1.87 | 87.33 |
| 137 | 2036-07 | 2.11 | 0.24 | 1.87 | 85.46 |
| 138 | 2036-08 | 2.11 | 0.23 | 1.88 | 83.58 |
| 139 | 2036-09 | 2.11 | 0.23 | 1.88 | 81.70 |
| 140 | 2036-10 | 2.11 | 0.22 | 1.89 | 79.81 |
| 141 | 2036-11 | 2.11 | 0.22 | 1.89 | 77.92 |
| 142 | 2036-12 | 2.11 | 0.21 | 1.90 | 76.02 |
| 143 | 2037-01 | 2.11 | 0.21 | 1.90 | 74.12 |
| 144 | 2037-02 | 2.11 | 0.20 | 1.91 | 72.21 |
| 145 | 2037-03 | 2.11 | 0.20 | 1.91 | 70.30 |
| 146 | 2037-04 | 2.11 | 0.19 | 1.92 | 68.38 |
| 147 | 2037-05 | 2.11 | 0.19 | 1.92 | 66.46 |
| 148 | 2037-06 | 2.11 | 0.18 | 1.93 | 64.53 |
| 149 | 2037-07 | 2.11 | 0.17 | 1.93 | 62.60 |
| 150 | 2037-08 | 2.11 | 0.17 | 1.94 | 60.66 |
| 151 | 2037-09 | 2.11 | 0.16 | 1.94 | 58.72 |
| 152 | 2037-10 | 2.11 | 0.16 | 1.95 | 56.77 |
| 153 | 2037-11 | 2.11 | 0.15 | 1.95 | 54.81 |
| 154 | 2037-12 | 2.11 | 0.15 | 1.96 | 52.85 |
| 155 | 2038-01 | 2.11 | 0.14 | 1.96 | 50.89 |
| 156 | 2038-02 | 2.11 | 0.14 | 1.97 | 48.92 |
| 157 | 2038-03 | 2.11 | 0.13 | 1.98 | 46.94 |
| 158 | 2038-04 | 2.11 | 0.13 | 1.98 | 44.96 |
| 159 | 2038-05 | 2.11 | 0.12 | 1.99 | 42.98 |
| 160 | 2038-06 | 2.11 | 0.12 | 1.99 | 40.98 |
| 161 | 2038-07 | 2.11 | 0.11 | 2.00 | 38.99 |
| 162 | 2038-08 | 2.11 | 0.11 | 2.00 | 36.99 |
| 163 | 2038-09 | 2.11 | 0.10 | 2.01 | 34.98 |
| 164 | 2038-10 | 2.11 | 0.09 | 2.01 | 32.96 |
| 165 | 2038-11 | 2.11 | 0.09 | 2.02 | 30.95 |
| 166 | 2038-12 | 2.11 | 0.08 | 2.02 | 28.92 |
| 167 | 2039-01 | 2.11 | 0.08 | 2.03 | 26.89 |
| 168 | 2039-02 | 2.11 | 0.07 | 2.04 | 24.86 |
| 169 | 2039-03 | 2.11 | 0.07 | 2.04 | 22.82 |
| 170 | 2039-04 | 2.11 | 0.06 | 2.05 | 20.77 |
| 171 | 2039-05 | 2.11 | 0.06 | 2.05 | 18.72 |
| 172 | 2039-06 | 2.11 | 0.05 | 2.06 | 16.66 |
| 173 | 2039-07 | 2.11 | 0.05 | 2.06 | 14.60 |
| 174 | 2039-08 | 2.11 | 0.04 | 2.07 | 12.53 |
| 175 | 2039-09 | 2.11 | 0.03 | 2.07 | 10.45 |
| 176 | 2039-10 | 2.11 | 0.03 | 2.08 | 8.38 |
| 177 | 2039-11 | 2.11 | 0.02 | 2.09 | 6.29 |
| 178 | 2039-12 | 2.11 | 0.02 | 2.09 | 4.20 |
| 179 | 2040-01 | 2.11 | 0.01 | 2.10 | 2.10 |
| 180 | 2040-02 | 2.11 | 0.01 | 2.10 | 0.00 |
等额本金还款方式：
贷款总额：300元
还款月数：15年
首月还款：2.48元
每月递减：0元
利息总额：73.53元
本息合计：373.53元
节省利息：5.91元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-03 | 2.48 | 0.81 | 1.67 | 298.33 |
| 2 | 2025-04 | 2.47 | 0.81 | 1.67 | 296.67 |
| 3 | 2025-05 | 2.47 | 0.80 | 1.67 | 295.00 |
| 4 | 2025-06 | 2.47 | 0.80 | 1.67 | 293.33 |
| 5 | 2025-07 | 2.46 | 0.79 | 1.67 | 291.67 |
| 6 | 2025-08 | 2.46 | 0.79 | 1.67 | 290.00 |
| 7 | 2025-09 | 2.45 | 0.79 | 1.67 | 288.33 |
| 8 | 2025-10 | 2.45 | 0.78 | 1.67 | 286.67 |
| 9 | 2025-11 | 2.44 | 0.78 | 1.67 | 285.00 |
| 10 | 2025-12 | 2.44 | 0.77 | 1.67 | 283.33 |
| 11 | 2026-01 | 2.43 | 0.77 | 1.67 | 281.67 |
| 12 | 2026-02 | 2.43 | 0.76 | 1.67 | 280.00 |
| 13 | 2026-03 | 2.42 | 0.76 | 1.67 | 278.33 |
| 14 | 2026-04 | 2.42 | 0.75 | 1.67 | 276.67 |
| 15 | 2026-05 | 2.42 | 0.75 | 1.67 | 275.00 |
| 16 | 2026-06 | 2.41 | 0.74 | 1.67 | 273.33 |
| 17 | 2026-07 | 2.41 | 0.74 | 1.67 | 271.67 |
| 18 | 2026-08 | 2.40 | 0.74 | 1.67 | 270.00 |
| 19 | 2026-09 | 2.40 | 0.73 | 1.67 | 268.33 |
| 20 | 2026-10 | 2.39 | 0.73 | 1.67 | 266.67 |
| 21 | 2026-11 | 2.39 | 0.72 | 1.67 | 265.00 |
| 22 | 2026-12 | 2.38 | 0.72 | 1.67 | 263.33 |
| 23 | 2027-01 | 2.38 | 0.71 | 1.67 | 261.67 |
| 24 | 2027-02 | 2.38 | 0.71 | 1.67 | 260.00 |
| 25 | 2027-03 | 2.37 | 0.70 | 1.67 | 258.33 |
| 26 | 2027-04 | 2.37 | 0.70 | 1.67 | 256.67 |
| 27 | 2027-05 | 2.36 | 0.70 | 1.67 | 255.00 |
| 28 | 2027-06 | 2.36 | 0.69 | 1.67 | 253.33 |
| 29 | 2027-07 | 2.35 | 0.69 | 1.67 | 251.67 |
| 30 | 2027-08 | 2.35 | 0.68 | 1.67 | 250.00 |
| 31 | 2027-09 | 2.34 | 0.68 | 1.67 | 248.33 |
| 32 | 2027-10 | 2.34 | 0.67 | 1.67 | 246.67 |
| 33 | 2027-11 | 2.33 | 0.67 | 1.67 | 245.00 |
| 34 | 2027-12 | 2.33 | 0.66 | 1.67 | 243.33 |
| 35 | 2028-01 | 2.33 | 0.66 | 1.67 | 241.67 |
| 36 | 2028-02 | 2.32 | 0.65 | 1.67 | 240.00 |
| 37 | 2028-03 | 2.32 | 0.65 | 1.67 | 238.33 |
| 38 | 2028-04 | 2.31 | 0.65 | 1.67 | 236.67 |
| 39 | 2028-05 | 2.31 | 0.64 | 1.67 | 235.00 |
| 40 | 2028-06 | 2.30 | 0.64 | 1.67 | 233.33 |
| 41 | 2028-07 | 2.30 | 0.63 | 1.67 | 231.67 |
| 42 | 2028-08 | 2.29 | 0.63 | 1.67 | 230.00 |
| 43 | 2028-09 | 2.29 | 0.62 | 1.67 | 228.33 |
| 44 | 2028-10 | 2.29 | 0.62 | 1.67 | 226.67 |
| 45 | 2028-11 | 2.28 | 0.61 | 1.67 | 225.00 |
| 46 | 2028-12 | 2.28 | 0.61 | 1.67 | 223.33 |
| 47 | 2029-01 | 2.27 | 0.60 | 1.67 | 221.67 |
| 48 | 2029-02 | 2.27 | 0.60 | 1.67 | 220.00 |
| 49 | 2029-03 | 2.26 | 0.60 | 1.67 | 218.33 |
| 50 | 2029-04 | 2.26 | 0.59 | 1.67 | 216.67 |
| 51 | 2029-05 | 2.25 | 0.59 | 1.67 | 215.00 |
| 52 | 2029-06 | 2.25 | 0.58 | 1.67 | 213.33 |
| 53 | 2029-07 | 2.24 | 0.58 | 1.67 | 211.67 |
| 54 | 2029-08 | 2.24 | 0.57 | 1.67 | 210.00 |
| 55 | 2029-09 | 2.24 | 0.57 | 1.67 | 208.33 |
| 56 | 2029-10 | 2.23 | 0.56 | 1.67 | 206.67 |
| 57 | 2029-11 | 2.23 | 0.56 | 1.67 | 205.00 |
| 58 | 2029-12 | 2.22 | 0.56 | 1.67 | 203.33 |
| 59 | 2030-01 | 2.22 | 0.55 | 1.67 | 201.67 |
| 60 | 2030-02 | 2.21 | 0.55 | 1.67 | 200.00 |
| 61 | 2030-03 | 2.21 | 0.54 | 1.67 | 198.33 |
| 62 | 2030-04 | 2.20 | 0.54 | 1.67 | 196.67 |
| 63 | 2030-05 | 2.20 | 0.53 | 1.67 | 195.00 |
| 64 | 2030-06 | 2.19 | 0.53 | 1.67 | 193.33 |
| 65 | 2030-07 | 2.19 | 0.52 | 1.67 | 191.67 |
| 66 | 2030-08 | 2.19 | 0.52 | 1.67 | 190.00 |
| 67 | 2030-09 | 2.18 | 0.51 | 1.67 | 188.33 |
| 68 | 2030-10 | 2.18 | 0.51 | 1.67 | 186.67 |
| 69 | 2030-11 | 2.17 | 0.51 | 1.67 | 185.00 |
| 70 | 2030-12 | 2.17 | 0.50 | 1.67 | 183.33 |
| 71 | 2031-01 | 2.16 | 0.50 | 1.67 | 181.67 |
| 72 | 2031-02 | 2.16 | 0.49 | 1.67 | 180.00 |
| 73 | 2031-03 | 2.15 | 0.49 | 1.67 | 178.33 |
| 74 | 2031-04 | 2.15 | 0.48 | 1.67 | 176.67 |
| 75 | 2031-05 | 2.15 | 0.48 | 1.67 | 175.00 |
| 76 | 2031-06 | 2.14 | 0.47 | 1.67 | 173.33 |
| 77 | 2031-07 | 2.14 | 0.47 | 1.67 | 171.67 |
| 78 | 2031-08 | 2.13 | 0.46 | 1.67 | 170.00 |
| 79 | 2031-09 | 2.13 | 0.46 | 1.67 | 168.33 |
| 80 | 2031-10 | 2.12 | 0.46 | 1.67 | 166.67 |
| 81 | 2031-11 | 2.12 | 0.45 | 1.67 | 165.00 |
| 82 | 2031-12 | 2.11 | 0.45 | 1.67 | 163.33 |
| 83 | 2032-01 | 2.11 | 0.44 | 1.67 | 161.67 |
| 84 | 2032-02 | 2.10 | 0.44 | 1.67 | 160.00 |
| 85 | 2032-03 | 2.10 | 0.43 | 1.67 | 158.33 |
| 86 | 2032-04 | 2.10 | 0.43 | 1.67 | 156.67 |
| 87 | 2032-05 | 2.09 | 0.42 | 1.67 | 155.00 |
| 88 | 2032-06 | 2.09 | 0.42 | 1.67 | 153.33 |
| 89 | 2032-07 | 2.08 | 0.42 | 1.67 | 151.67 |
| 90 | 2032-08 | 2.08 | 0.41 | 1.67 | 150.00 |
| 91 | 2032-09 | 2.07 | 0.41 | 1.67 | 148.33 |
| 92 | 2032-10 | 2.07 | 0.40 | 1.67 | 146.67 |
| 93 | 2032-11 | 2.06 | 0.40 | 1.67 | 145.00 |
| 94 | 2032-12 | 2.06 | 0.39 | 1.67 | 143.33 |
| 95 | 2033-01 | 2.05 | 0.39 | 1.67 | 141.67 |
| 96 | 2033-02 | 2.05 | 0.38 | 1.67 | 140.00 |
| 97 | 2033-03 | 2.05 | 0.38 | 1.67 | 138.33 |
| 98 | 2033-04 | 2.04 | 0.37 | 1.67 | 136.67 |
| 99 | 2033-05 | 2.04 | 0.37 | 1.67 | 135.00 |
| 100 | 2033-06 | 2.03 | 0.37 | 1.67 | 133.33 |
| 101 | 2033-07 | 2.03 | 0.36 | 1.67 | 131.67 |
| 102 | 2033-08 | 2.02 | 0.36 | 1.67 | 130.00 |
| 103 | 2033-09 | 2.02 | 0.35 | 1.67 | 128.33 |
| 104 | 2033-10 | 2.01 | 0.35 | 1.67 | 126.67 |
| 105 | 2033-11 | 2.01 | 0.34 | 1.67 | 125.00 |
| 106 | 2033-12 | 2.01 | 0.34 | 1.67 | 123.33 |
| 107 | 2034-01 | 2.00 | 0.33 | 1.67 | 121.67 |
| 108 | 2034-02 | 2.00 | 0.33 | 1.67 | 120.00 |
| 109 | 2034-03 | 1.99 | 0.33 | 1.67 | 118.33 |
| 110 | 2034-04 | 1.99 | 0.32 | 1.67 | 116.67 |
| 111 | 2034-05 | 1.98 | 0.32 | 1.67 | 115.00 |
| 112 | 2034-06 | 1.98 | 0.31 | 1.67 | 113.33 |
| 113 | 2034-07 | 1.97 | 0.31 | 1.67 | 111.67 |
| 114 | 2034-08 | 1.97 | 0.30 | 1.67 | 110.00 |
| 115 | 2034-09 | 1.96 | 0.30 | 1.67 | 108.33 |
| 116 | 2034-10 | 1.96 | 0.29 | 1.67 | 106.67 |
| 117 | 2034-11 | 1.96 | 0.29 | 1.67 | 105.00 |
| 118 | 2034-12 | 1.95 | 0.28 | 1.67 | 103.33 |
| 119 | 2035-01 | 1.95 | 0.28 | 1.67 | 101.67 |
| 120 | 2035-02 | 1.94 | 0.28 | 1.67 | 100.00 |
| 121 | 2035-03 | 1.94 | 0.27 | 1.67 | 98.33 |
| 122 | 2035-04 | 1.93 | 0.27 | 1.67 | 96.67 |
| 123 | 2035-05 | 1.93 | 0.26 | 1.67 | 95.00 |
| 124 | 2035-06 | 1.92 | 0.26 | 1.67 | 93.33 |
| 125 | 2035-07 | 1.92 | 0.25 | 1.67 | 91.67 |
| 126 | 2035-08 | 1.91 | 0.25 | 1.67 | 90.00 |
| 127 | 2035-09 | 1.91 | 0.24 | 1.67 | 88.33 |
| 128 | 2035-10 | 1.91 | 0.24 | 1.67 | 86.67 |
| 129 | 2035-11 | 1.90 | 0.23 | 1.67 | 85.00 |
| 130 | 2035-12 | 1.90 | 0.23 | 1.67 | 83.33 |
| 131 | 2036-01 | 1.89 | 0.23 | 1.67 | 81.67 |
| 132 | 2036-02 | 1.89 | 0.22 | 1.67 | 80.00 |
| 133 | 2036-03 | 1.88 | 0.22 | 1.67 | 78.33 |
| 134 | 2036-04 | 1.88 | 0.21 | 1.67 | 76.67 |
| 135 | 2036-05 | 1.87 | 0.21 | 1.67 | 75.00 |
| 136 | 2036-06 | 1.87 | 0.20 | 1.67 | 73.33 |
| 137 | 2036-07 | 1.87 | 0.20 | 1.67 | 71.67 |
| 138 | 2036-08 | 1.86 | 0.19 | 1.67 | 70.00 |
| 139 | 2036-09 | 1.86 | 0.19 | 1.67 | 68.33 |
| 140 | 2036-10 | 1.85 | 0.19 | 1.67 | 66.67 |
| 141 | 2036-11 | 1.85 | 0.18 | 1.67 | 65.00 |
| 142 | 2036-12 | 1.84 | 0.18 | 1.67 | 63.33 |
| 143 | 2037-01 | 1.84 | 0.17 | 1.67 | 61.67 |
| 144 | 2037-02 | 1.83 | 0.17 | 1.67 | 60.00 |
| 145 | 2037-03 | 1.83 | 0.16 | 1.67 | 58.33 |
| 146 | 2037-04 | 1.82 | 0.16 | 1.67 | 56.67 |
| 147 | 2037-05 | 1.82 | 0.15 | 1.67 | 55.00 |
| 148 | 2037-06 | 1.82 | 0.15 | 1.67 | 53.33 |
| 149 | 2037-07 | 1.81 | 0.14 | 1.67 | 51.67 |
| 150 | 2037-08 | 1.81 | 0.14 | 1.67 | 50.00 |
| 151 | 2037-09 | 1.80 | 0.14 | 1.67 | 48.33 |
| 152 | 2037-10 | 1.80 | 0.13 | 1.67 | 46.67 |
| 153 | 2037-11 | 1.79 | 0.13 | 1.67 | 45.00 |
| 154 | 2037-12 | 1.79 | 0.12 | 1.67 | 43.33 |
| 155 | 2038-01 | 1.78 | 0.12 | 1.67 | 41.67 |
| 156 | 2038-02 | 1.78 | 0.11 | 1.67 | 40.00 |
| 157 | 2038-03 | 1.78 | 0.11 | 1.67 | 38.33 |
| 158 | 2038-04 | 1.77 | 0.10 | 1.67 | 36.67 |
| 159 | 2038-05 | 1.77 | 0.10 | 1.67 | 35.00 |
| 160 | 2038-06 | 1.76 | 0.09 | 1.67 | 33.33 |
| 161 | 2038-07 | 1.76 | 0.09 | 1.67 | 31.67 |
| 162 | 2038-08 | 1.75 | 0.09 | 1.67 | 30.00 |
| 163 | 2038-09 | 1.75 | 0.08 | 1.67 | 28.33 |
| 164 | 2038-10 | 1.74 | 0.08 | 1.67 | 26.67 |
| 165 | 2038-11 | 1.74 | 0.07 | 1.67 | 25.00 |
| 166 | 2038-12 | 1.73 | 0.07 | 1.67 | 23.33 |
| 167 | 2039-01 | 1.73 | 0.06 | 1.67 | 21.67 |
| 168 | 2039-02 | 1.73 | 0.06 | 1.67 | 20.00 |
| 169 | 2039-03 | 1.72 | 0.05 | 1.67 | 18.33 |
| 170 | 2039-04 | 1.72 | 0.05 | 1.67 | 16.67 |
| 171 | 2039-05 | 1.71 | 0.05 | 1.67 | 15.00 |
| 172 | 2039-06 | 1.71 | 0.04 | 1.67 | 13.33 |
| 173 | 2039-07 | 1.70 | 0.04 | 1.67 | 11.67 |
| 174 | 2039-08 | 1.70 | 0.03 | 1.67 | 10.00 |
| 175 | 2039-09 | 1.69 | 0.03 | 1.67 | 8.33 |
| 176 | 2039-10 | 1.69 | 0.02 | 1.67 | 6.67 |
| 177 | 2039-11 | 1.68 | 0.02 | 1.67 | 5.00 |
| 178 | 2039-12 | 1.68 | 0.01 | 1.67 | 3.33 |
| 179 | 2040-01 | 1.68 | 0.01 | 1.67 | 1.67 |
| 180 | 2040-02 | 1.67 | 0.00 | 1.67 | 0.00 |