北京贷款90元(商业贷款)房贷,还款21年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:90元
还款月数:21年
每月还款:0.5元
利息总额:34.88元
本息合计:124.88元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-03 | 0.50 | 0.25 | 0.25 | 89.75 |
2 | 2025-04 | 0.50 | 0.25 | 0.25 | 89.50 |
3 | 2025-05 | 0.50 | 0.25 | 0.25 | 89.25 |
4 | 2025-06 | 0.50 | 0.25 | 0.25 | 89.00 |
5 | 2025-07 | 0.50 | 0.24 | 0.25 | 88.75 |
6 | 2025-08 | 0.50 | 0.24 | 0.25 | 88.50 |
7 | 2025-09 | 0.50 | 0.24 | 0.25 | 88.25 |
8 | 2025-10 | 0.50 | 0.24 | 0.25 | 88.00 |
9 | 2025-11 | 0.50 | 0.24 | 0.25 | 87.74 |
10 | 2025-12 | 0.50 | 0.24 | 0.25 | 87.49 |
11 | 2026-01 | 0.50 | 0.24 | 0.25 | 87.23 |
12 | 2026-02 | 0.50 | 0.24 | 0.26 | 86.98 |
13 | 2026-03 | 0.50 | 0.24 | 0.26 | 86.72 |
14 | 2026-04 | 0.50 | 0.24 | 0.26 | 86.46 |
15 | 2026-05 | 0.50 | 0.24 | 0.26 | 86.21 |
16 | 2026-06 | 0.50 | 0.24 | 0.26 | 85.95 |
17 | 2026-07 | 0.50 | 0.24 | 0.26 | 85.69 |
18 | 2026-08 | 0.50 | 0.24 | 0.26 | 85.43 |
19 | 2026-09 | 0.50 | 0.23 | 0.26 | 85.17 |
20 | 2026-10 | 0.50 | 0.23 | 0.26 | 84.91 |
21 | 2026-11 | 0.50 | 0.23 | 0.26 | 84.65 |
22 | 2026-12 | 0.50 | 0.23 | 0.26 | 84.38 |
23 | 2027-01 | 0.50 | 0.23 | 0.26 | 84.12 |
24 | 2027-02 | 0.50 | 0.23 | 0.26 | 83.85 |
25 | 2027-03 | 0.50 | 0.23 | 0.26 | 83.59 |
26 | 2027-04 | 0.50 | 0.23 | 0.27 | 83.32 |
27 | 2027-05 | 0.50 | 0.23 | 0.27 | 83.06 |
28 | 2027-06 | 0.50 | 0.23 | 0.27 | 82.79 |
29 | 2027-07 | 0.50 | 0.23 | 0.27 | 82.52 |
30 | 2027-08 | 0.50 | 0.23 | 0.27 | 82.25 |
31 | 2027-09 | 0.50 | 0.23 | 0.27 | 81.98 |
32 | 2027-10 | 0.50 | 0.23 | 0.27 | 81.71 |
33 | 2027-11 | 0.50 | 0.22 | 0.27 | 81.44 |
34 | 2027-12 | 0.50 | 0.22 | 0.27 | 81.17 |
35 | 2028-01 | 0.50 | 0.22 | 0.27 | 80.90 |
36 | 2028-02 | 0.50 | 0.22 | 0.27 | 80.63 |
37 | 2028-03 | 0.50 | 0.22 | 0.27 | 80.35 |
38 | 2028-04 | 0.50 | 0.22 | 0.27 | 80.08 |
39 | 2028-05 | 0.50 | 0.22 | 0.28 | 79.80 |
40 | 2028-06 | 0.50 | 0.22 | 0.28 | 79.53 |
41 | 2028-07 | 0.50 | 0.22 | 0.28 | 79.25 |
42 | 2028-08 | 0.50 | 0.22 | 0.28 | 78.97 |
43 | 2028-09 | 0.50 | 0.22 | 0.28 | 78.69 |
44 | 2028-10 | 0.50 | 0.22 | 0.28 | 78.42 |
45 | 2028-11 | 0.50 | 0.22 | 0.28 | 78.14 |
46 | 2028-12 | 0.50 | 0.21 | 0.28 | 77.85 |
47 | 2029-01 | 0.50 | 0.21 | 0.28 | 77.57 |
48 | 2029-02 | 0.50 | 0.21 | 0.28 | 77.29 |
49 | 2029-03 | 0.50 | 0.21 | 0.28 | 77.01 |
50 | 2029-04 | 0.50 | 0.21 | 0.28 | 76.72 |
51 | 2029-05 | 0.50 | 0.21 | 0.28 | 76.44 |
52 | 2029-06 | 0.50 | 0.21 | 0.29 | 76.15 |
53 | 2029-07 | 0.50 | 0.21 | 0.29 | 75.87 |
54 | 2029-08 | 0.50 | 0.21 | 0.29 | 75.58 |
55 | 2029-09 | 0.50 | 0.21 | 0.29 | 75.29 |
56 | 2029-10 | 0.50 | 0.21 | 0.29 | 75.01 |
57 | 2029-11 | 0.50 | 0.21 | 0.29 | 74.72 |
58 | 2029-12 | 0.50 | 0.21 | 0.29 | 74.43 |
59 | 2030-01 | 0.50 | 0.20 | 0.29 | 74.13 |
60 | 2030-02 | 0.50 | 0.20 | 0.29 | 73.84 |
61 | 2030-03 | 0.50 | 0.20 | 0.29 | 73.55 |
62 | 2030-04 | 0.50 | 0.20 | 0.29 | 73.26 |
63 | 2030-05 | 0.50 | 0.20 | 0.29 | 72.96 |
64 | 2030-06 | 0.50 | 0.20 | 0.29 | 72.67 |
65 | 2030-07 | 0.50 | 0.20 | 0.30 | 72.37 |
66 | 2030-08 | 0.50 | 0.20 | 0.30 | 72.08 |
67 | 2030-09 | 0.50 | 0.20 | 0.30 | 71.78 |
68 | 2030-10 | 0.50 | 0.20 | 0.30 | 71.48 |
69 | 2030-11 | 0.50 | 0.20 | 0.30 | 71.18 |
70 | 2030-12 | 0.50 | 0.20 | 0.30 | 70.88 |
71 | 2031-01 | 0.50 | 0.19 | 0.30 | 70.58 |
72 | 2031-02 | 0.50 | 0.19 | 0.30 | 70.28 |
73 | 2031-03 | 0.50 | 0.19 | 0.30 | 69.98 |
74 | 2031-04 | 0.50 | 0.19 | 0.30 | 69.67 |
75 | 2031-05 | 0.50 | 0.19 | 0.30 | 69.37 |
76 | 2031-06 | 0.50 | 0.19 | 0.30 | 69.07 |
77 | 2031-07 | 0.50 | 0.19 | 0.31 | 68.76 |
78 | 2031-08 | 0.50 | 0.19 | 0.31 | 68.45 |
79 | 2031-09 | 0.50 | 0.19 | 0.31 | 68.15 |
80 | 2031-10 | 0.50 | 0.19 | 0.31 | 67.84 |
81 | 2031-11 | 0.50 | 0.19 | 0.31 | 67.53 |
82 | 2031-12 | 0.50 | 0.19 | 0.31 | 67.22 |
83 | 2032-01 | 0.50 | 0.18 | 0.31 | 66.91 |
84 | 2032-02 | 0.50 | 0.18 | 0.31 | 66.60 |
85 | 2032-03 | 0.50 | 0.18 | 0.31 | 66.28 |
86 | 2032-04 | 0.50 | 0.18 | 0.31 | 65.97 |
87 | 2032-05 | 0.50 | 0.18 | 0.31 | 65.66 |
88 | 2032-06 | 0.50 | 0.18 | 0.31 | 65.34 |
89 | 2032-07 | 0.50 | 0.18 | 0.32 | 65.03 |
90 | 2032-08 | 0.50 | 0.18 | 0.32 | 64.71 |
91 | 2032-09 | 0.50 | 0.18 | 0.32 | 64.39 |
92 | 2032-10 | 0.50 | 0.18 | 0.32 | 64.07 |
93 | 2032-11 | 0.50 | 0.18 | 0.32 | 63.75 |
94 | 2032-12 | 0.50 | 0.18 | 0.32 | 63.43 |
95 | 2033-01 | 0.50 | 0.17 | 0.32 | 63.11 |
96 | 2033-02 | 0.50 | 0.17 | 0.32 | 62.79 |
97 | 2033-03 | 0.50 | 0.17 | 0.32 | 62.47 |
98 | 2033-04 | 0.50 | 0.17 | 0.32 | 62.14 |
99 | 2033-05 | 0.50 | 0.17 | 0.32 | 61.82 |
100 | 2033-06 | 0.50 | 0.17 | 0.33 | 61.49 |
101 | 2033-07 | 0.50 | 0.17 | 0.33 | 61.17 |
102 | 2033-08 | 0.50 | 0.17 | 0.33 | 60.84 |
103 | 2033-09 | 0.50 | 0.17 | 0.33 | 60.51 |
104 | 2033-10 | 0.50 | 0.17 | 0.33 | 60.18 |
105 | 2033-11 | 0.50 | 0.17 | 0.33 | 59.85 |
106 | 2033-12 | 0.50 | 0.16 | 0.33 | 59.52 |
107 | 2034-01 | 0.50 | 0.16 | 0.33 | 59.19 |
108 | 2034-02 | 0.50 | 0.16 | 0.33 | 58.86 |
109 | 2034-03 | 0.50 | 0.16 | 0.33 | 58.52 |
110 | 2034-04 | 0.50 | 0.16 | 0.33 | 58.19 |
111 | 2034-05 | 0.50 | 0.16 | 0.34 | 57.85 |
112 | 2034-06 | 0.50 | 0.16 | 0.34 | 57.52 |
113 | 2034-07 | 0.50 | 0.16 | 0.34 | 57.18 |
114 | 2034-08 | 0.50 | 0.16 | 0.34 | 56.84 |
115 | 2034-09 | 0.50 | 0.16 | 0.34 | 56.50 |
116 | 2034-10 | 0.50 | 0.16 | 0.34 | 56.16 |
117 | 2034-11 | 0.50 | 0.15 | 0.34 | 55.82 |
118 | 2034-12 | 0.50 | 0.15 | 0.34 | 55.48 |
119 | 2035-01 | 0.50 | 0.15 | 0.34 | 55.14 |
120 | 2035-02 | 0.50 | 0.15 | 0.34 | 54.79 |
121 | 2035-03 | 0.50 | 0.15 | 0.34 | 54.45 |
122 | 2035-04 | 0.50 | 0.15 | 0.35 | 54.10 |
123 | 2035-05 | 0.50 | 0.15 | 0.35 | 53.75 |
124 | 2035-06 | 0.50 | 0.15 | 0.35 | 53.41 |
125 | 2035-07 | 0.50 | 0.15 | 0.35 | 53.06 |
126 | 2035-08 | 0.50 | 0.15 | 0.35 | 52.71 |
127 | 2035-09 | 0.50 | 0.14 | 0.35 | 52.36 |
128 | 2035-10 | 0.50 | 0.14 | 0.35 | 52.01 |
129 | 2035-11 | 0.50 | 0.14 | 0.35 | 51.65 |
130 | 2035-12 | 0.50 | 0.14 | 0.35 | 51.30 |
131 | 2036-01 | 0.50 | 0.14 | 0.35 | 50.95 |
132 | 2036-02 | 0.50 | 0.14 | 0.36 | 50.59 |
133 | 2036-03 | 0.50 | 0.14 | 0.36 | 50.23 |
134 | 2036-04 | 0.50 | 0.14 | 0.36 | 49.88 |
135 | 2036-05 | 0.50 | 0.14 | 0.36 | 49.52 |
136 | 2036-06 | 0.50 | 0.14 | 0.36 | 49.16 |
137 | 2036-07 | 0.50 | 0.14 | 0.36 | 48.80 |
138 | 2036-08 | 0.50 | 0.13 | 0.36 | 48.44 |
139 | 2036-09 | 0.50 | 0.13 | 0.36 | 48.08 |
140 | 2036-10 | 0.50 | 0.13 | 0.36 | 47.71 |
141 | 2036-11 | 0.50 | 0.13 | 0.36 | 47.35 |
142 | 2036-12 | 0.50 | 0.13 | 0.37 | 46.98 |
143 | 2037-01 | 0.50 | 0.13 | 0.37 | 46.62 |
144 | 2037-02 | 0.50 | 0.13 | 0.37 | 46.25 |
145 | 2037-03 | 0.50 | 0.13 | 0.37 | 45.88 |
146 | 2037-04 | 0.50 | 0.13 | 0.37 | 45.51 |
147 | 2037-05 | 0.50 | 0.13 | 0.37 | 45.14 |
148 | 2037-06 | 0.50 | 0.12 | 0.37 | 44.77 |
149 | 2037-07 | 0.50 | 0.12 | 0.37 | 44.40 |
150 | 2037-08 | 0.50 | 0.12 | 0.37 | 44.02 |
151 | 2037-09 | 0.50 | 0.12 | 0.37 | 43.65 |
152 | 2037-10 | 0.50 | 0.12 | 0.38 | 43.27 |
153 | 2037-11 | 0.50 | 0.12 | 0.38 | 42.90 |
154 | 2037-12 | 0.50 | 0.12 | 0.38 | 42.52 |
155 | 2038-01 | 0.50 | 0.12 | 0.38 | 42.14 |
156 | 2038-02 | 0.50 | 0.12 | 0.38 | 41.76 |
157 | 2038-03 | 0.50 | 0.11 | 0.38 | 41.38 |
158 | 2038-04 | 0.50 | 0.11 | 0.38 | 41.00 |
159 | 2038-05 | 0.50 | 0.11 | 0.38 | 40.62 |
160 | 2038-06 | 0.50 | 0.11 | 0.38 | 40.23 |
161 | 2038-07 | 0.50 | 0.11 | 0.38 | 39.85 |
162 | 2038-08 | 0.50 | 0.11 | 0.39 | 39.46 |
163 | 2038-09 | 0.50 | 0.11 | 0.39 | 39.07 |
164 | 2038-10 | 0.50 | 0.11 | 0.39 | 38.69 |
165 | 2038-11 | 0.50 | 0.11 | 0.39 | 38.30 |
166 | 2038-12 | 0.50 | 0.11 | 0.39 | 37.91 |
167 | 2039-01 | 0.50 | 0.10 | 0.39 | 37.51 |
168 | 2039-02 | 0.50 | 0.10 | 0.39 | 37.12 |
169 | 2039-03 | 0.50 | 0.10 | 0.39 | 36.73 |
170 | 2039-04 | 0.50 | 0.10 | 0.39 | 36.33 |
171 | 2039-05 | 0.50 | 0.10 | 0.40 | 35.94 |
172 | 2039-06 | 0.50 | 0.10 | 0.40 | 35.54 |
173 | 2039-07 | 0.50 | 0.10 | 0.40 | 35.14 |
174 | 2039-08 | 0.50 | 0.10 | 0.40 | 34.75 |
175 | 2039-09 | 0.50 | 0.10 | 0.40 | 34.35 |
176 | 2039-10 | 0.50 | 0.09 | 0.40 | 33.94 |
177 | 2039-11 | 0.50 | 0.09 | 0.40 | 33.54 |
178 | 2039-12 | 0.50 | 0.09 | 0.40 | 33.14 |
179 | 2040-01 | 0.50 | 0.09 | 0.40 | 32.73 |
180 | 2040-02 | 0.50 | 0.09 | 0.41 | 32.33 |
181 | 2040-03 | 0.50 | 0.09 | 0.41 | 31.92 |
182 | 2040-04 | 0.50 | 0.09 | 0.41 | 31.51 |
183 | 2040-05 | 0.50 | 0.09 | 0.41 | 31.11 |
184 | 2040-06 | 0.50 | 0.09 | 0.41 | 30.70 |
185 | 2040-07 | 0.50 | 0.08 | 0.41 | 30.28 |
186 | 2040-08 | 0.50 | 0.08 | 0.41 | 29.87 |
187 | 2040-09 | 0.50 | 0.08 | 0.41 | 29.46 |
188 | 2040-10 | 0.50 | 0.08 | 0.41 | 29.04 |
189 | 2040-11 | 0.50 | 0.08 | 0.42 | 28.63 |
190 | 2040-12 | 0.50 | 0.08 | 0.42 | 28.21 |
191 | 2041-01 | 0.50 | 0.08 | 0.42 | 27.79 |
192 | 2041-02 | 0.50 | 0.08 | 0.42 | 27.37 |
193 | 2041-03 | 0.50 | 0.08 | 0.42 | 26.95 |
194 | 2041-04 | 0.50 | 0.07 | 0.42 | 26.53 |
195 | 2041-05 | 0.50 | 0.07 | 0.42 | 26.11 |
196 | 2041-06 | 0.50 | 0.07 | 0.42 | 25.69 |
197 | 2041-07 | 0.50 | 0.07 | 0.42 | 25.26 |
198 | 2041-08 | 0.50 | 0.07 | 0.43 | 24.84 |
199 | 2041-09 | 0.50 | 0.07 | 0.43 | 24.41 |
200 | 2041-10 | 0.50 | 0.07 | 0.43 | 23.98 |
201 | 2041-11 | 0.50 | 0.07 | 0.43 | 23.55 |
202 | 2041-12 | 0.50 | 0.06 | 0.43 | 23.12 |
203 | 2042-01 | 0.50 | 0.06 | 0.43 | 22.69 |
204 | 2042-02 | 0.50 | 0.06 | 0.43 | 22.25 |
205 | 2042-03 | 0.50 | 0.06 | 0.43 | 21.82 |
206 | 2042-04 | 0.50 | 0.06 | 0.44 | 21.38 |
207 | 2042-05 | 0.50 | 0.06 | 0.44 | 20.95 |
208 | 2042-06 | 0.50 | 0.06 | 0.44 | 20.51 |
209 | 2042-07 | 0.50 | 0.06 | 0.44 | 20.07 |
210 | 2042-08 | 0.50 | 0.06 | 0.44 | 19.63 |
211 | 2042-09 | 0.50 | 0.05 | 0.44 | 19.19 |
212 | 2042-10 | 0.50 | 0.05 | 0.44 | 18.75 |
213 | 2042-11 | 0.50 | 0.05 | 0.44 | 18.30 |
214 | 2042-12 | 0.50 | 0.05 | 0.45 | 17.86 |
215 | 2043-01 | 0.50 | 0.05 | 0.45 | 17.41 |
216 | 2043-02 | 0.50 | 0.05 | 0.45 | 16.96 |
217 | 2043-03 | 0.50 | 0.05 | 0.45 | 16.51 |
218 | 2043-04 | 0.50 | 0.05 | 0.45 | 16.06 |
219 | 2043-05 | 0.50 | 0.04 | 0.45 | 15.61 |
220 | 2043-06 | 0.50 | 0.04 | 0.45 | 15.16 |
221 | 2043-07 | 0.50 | 0.04 | 0.45 | 14.71 |
222 | 2043-08 | 0.50 | 0.04 | 0.46 | 14.25 |
223 | 2043-09 | 0.50 | 0.04 | 0.46 | 13.79 |
224 | 2043-10 | 0.50 | 0.04 | 0.46 | 13.34 |
225 | 2043-11 | 0.50 | 0.04 | 0.46 | 12.88 |
226 | 2043-12 | 0.50 | 0.04 | 0.46 | 12.42 |
227 | 2044-01 | 0.50 | 0.03 | 0.46 | 11.96 |
228 | 2044-02 | 0.50 | 0.03 | 0.46 | 11.49 |
229 | 2044-03 | 0.50 | 0.03 | 0.46 | 11.03 |
230 | 2044-04 | 0.50 | 0.03 | 0.47 | 10.56 |
231 | 2044-05 | 0.50 | 0.03 | 0.47 | 10.10 |
232 | 2044-06 | 0.50 | 0.03 | 0.47 | 9.63 |
233 | 2044-07 | 0.50 | 0.03 | 0.47 | 9.16 |
234 | 2044-08 | 0.50 | 0.03 | 0.47 | 8.69 |
235 | 2044-09 | 0.50 | 0.02 | 0.47 | 8.22 |
236 | 2044-10 | 0.50 | 0.02 | 0.47 | 7.75 |
237 | 2044-11 | 0.50 | 0.02 | 0.47 | 7.27 |
238 | 2044-12 | 0.50 | 0.02 | 0.48 | 6.80 |
239 | 2045-01 | 0.50 | 0.02 | 0.48 | 6.32 |
240 | 2045-02 | 0.50 | 0.02 | 0.48 | 5.84 |
241 | 2045-03 | 0.50 | 0.02 | 0.48 | 5.36 |
242 | 2045-04 | 0.50 | 0.01 | 0.48 | 4.88 |
243 | 2045-05 | 0.50 | 0.01 | 0.48 | 4.40 |
244 | 2045-06 | 0.50 | 0.01 | 0.48 | 3.92 |
245 | 2045-07 | 0.50 | 0.01 | 0.48 | 3.43 |
246 | 2045-08 | 0.50 | 0.01 | 0.49 | 2.94 |
247 | 2045-09 | 0.50 | 0.01 | 0.49 | 2.46 |
248 | 2045-10 | 0.50 | 0.01 | 0.49 | 1.97 |
249 | 2045-11 | 0.50 | 0.01 | 0.49 | 1.48 |
250 | 2045-12 | 0.50 | 0.00 | 0.49 | 0.99 |
251 | 2046-01 | 0.50 | 0.00 | 0.49 | 0.49 |
252 | 2046-02 | 0.50 | 0.00 | 0.49 | 0.00 |
等额本金还款方式:
贷款总额:90元
还款月数:21年
首月还款:0.6元
每月递减:0元
利息总额:31.31元
本息合计:121.31元
节省利息:3.57元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-03 | 0.60 | 0.25 | 0.36 | 89.64 |
2 | 2025-04 | 0.60 | 0.25 | 0.36 | 89.29 |
3 | 2025-05 | 0.60 | 0.25 | 0.36 | 88.93 |
4 | 2025-06 | 0.60 | 0.24 | 0.36 | 88.57 |
5 | 2025-07 | 0.60 | 0.24 | 0.36 | 88.21 |
6 | 2025-08 | 0.60 | 0.24 | 0.36 | 87.86 |
7 | 2025-09 | 0.60 | 0.24 | 0.36 | 87.50 |
8 | 2025-10 | 0.60 | 0.24 | 0.36 | 87.14 |
9 | 2025-11 | 0.60 | 0.24 | 0.36 | 86.79 |
10 | 2025-12 | 0.60 | 0.24 | 0.36 | 86.43 |
11 | 2026-01 | 0.59 | 0.24 | 0.36 | 86.07 |
12 | 2026-02 | 0.59 | 0.24 | 0.36 | 85.71 |
13 | 2026-03 | 0.59 | 0.24 | 0.36 | 85.36 |
14 | 2026-04 | 0.59 | 0.23 | 0.36 | 85.00 |
15 | 2026-05 | 0.59 | 0.23 | 0.36 | 84.64 |
16 | 2026-06 | 0.59 | 0.23 | 0.36 | 84.29 |
17 | 2026-07 | 0.59 | 0.23 | 0.36 | 83.93 |
18 | 2026-08 | 0.59 | 0.23 | 0.36 | 83.57 |
19 | 2026-09 | 0.59 | 0.23 | 0.36 | 83.21 |
20 | 2026-10 | 0.59 | 0.23 | 0.36 | 82.86 |
21 | 2026-11 | 0.59 | 0.23 | 0.36 | 82.50 |
22 | 2026-12 | 0.58 | 0.23 | 0.36 | 82.14 |
23 | 2027-01 | 0.58 | 0.23 | 0.36 | 81.79 |
24 | 2027-02 | 0.58 | 0.22 | 0.36 | 81.43 |
25 | 2027-03 | 0.58 | 0.22 | 0.36 | 81.07 |
26 | 2027-04 | 0.58 | 0.22 | 0.36 | 80.71 |
27 | 2027-05 | 0.58 | 0.22 | 0.36 | 80.36 |
28 | 2027-06 | 0.58 | 0.22 | 0.36 | 80.00 |
29 | 2027-07 | 0.58 | 0.22 | 0.36 | 79.64 |
30 | 2027-08 | 0.58 | 0.22 | 0.36 | 79.29 |
31 | 2027-09 | 0.58 | 0.22 | 0.36 | 78.93 |
32 | 2027-10 | 0.57 | 0.22 | 0.36 | 78.57 |
33 | 2027-11 | 0.57 | 0.22 | 0.36 | 78.21 |
34 | 2027-12 | 0.57 | 0.22 | 0.36 | 77.86 |
35 | 2028-01 | 0.57 | 0.21 | 0.36 | 77.50 |
36 | 2028-02 | 0.57 | 0.21 | 0.36 | 77.14 |
37 | 2028-03 | 0.57 | 0.21 | 0.36 | 76.79 |
38 | 2028-04 | 0.57 | 0.21 | 0.36 | 76.43 |
39 | 2028-05 | 0.57 | 0.21 | 0.36 | 76.07 |
40 | 2028-06 | 0.57 | 0.21 | 0.36 | 75.71 |
41 | 2028-07 | 0.57 | 0.21 | 0.36 | 75.36 |
42 | 2028-08 | 0.56 | 0.21 | 0.36 | 75.00 |
43 | 2028-09 | 0.56 | 0.21 | 0.36 | 74.64 |
44 | 2028-10 | 0.56 | 0.21 | 0.36 | 74.29 |
45 | 2028-11 | 0.56 | 0.20 | 0.36 | 73.93 |
46 | 2028-12 | 0.56 | 0.20 | 0.36 | 73.57 |
47 | 2029-01 | 0.56 | 0.20 | 0.36 | 73.21 |
48 | 2029-02 | 0.56 | 0.20 | 0.36 | 72.86 |
49 | 2029-03 | 0.56 | 0.20 | 0.36 | 72.50 |
50 | 2029-04 | 0.56 | 0.20 | 0.36 | 72.14 |
51 | 2029-05 | 0.56 | 0.20 | 0.36 | 71.79 |
52 | 2029-06 | 0.55 | 0.20 | 0.36 | 71.43 |
53 | 2029-07 | 0.55 | 0.20 | 0.36 | 71.07 |
54 | 2029-08 | 0.55 | 0.20 | 0.36 | 70.71 |
55 | 2029-09 | 0.55 | 0.19 | 0.36 | 70.36 |
56 | 2029-10 | 0.55 | 0.19 | 0.36 | 70.00 |
57 | 2029-11 | 0.55 | 0.19 | 0.36 | 69.64 |
58 | 2029-12 | 0.55 | 0.19 | 0.36 | 69.29 |
59 | 2030-01 | 0.55 | 0.19 | 0.36 | 68.93 |
60 | 2030-02 | 0.55 | 0.19 | 0.36 | 68.57 |
61 | 2030-03 | 0.55 | 0.19 | 0.36 | 68.21 |
62 | 2030-04 | 0.54 | 0.19 | 0.36 | 67.86 |
63 | 2030-05 | 0.54 | 0.19 | 0.36 | 67.50 |
64 | 2030-06 | 0.54 | 0.19 | 0.36 | 67.14 |
65 | 2030-07 | 0.54 | 0.18 | 0.36 | 66.79 |
66 | 2030-08 | 0.54 | 0.18 | 0.36 | 66.43 |
67 | 2030-09 | 0.54 | 0.18 | 0.36 | 66.07 |
68 | 2030-10 | 0.54 | 0.18 | 0.36 | 65.71 |
69 | 2030-11 | 0.54 | 0.18 | 0.36 | 65.36 |
70 | 2030-12 | 0.54 | 0.18 | 0.36 | 65.00 |
71 | 2031-01 | 0.54 | 0.18 | 0.36 | 64.64 |
72 | 2031-02 | 0.53 | 0.18 | 0.36 | 64.29 |
73 | 2031-03 | 0.53 | 0.18 | 0.36 | 63.93 |
74 | 2031-04 | 0.53 | 0.18 | 0.36 | 63.57 |
75 | 2031-05 | 0.53 | 0.17 | 0.36 | 63.21 |
76 | 2031-06 | 0.53 | 0.17 | 0.36 | 62.86 |
77 | 2031-07 | 0.53 | 0.17 | 0.36 | 62.50 |
78 | 2031-08 | 0.53 | 0.17 | 0.36 | 62.14 |
79 | 2031-09 | 0.53 | 0.17 | 0.36 | 61.79 |
80 | 2031-10 | 0.53 | 0.17 | 0.36 | 61.43 |
81 | 2031-11 | 0.53 | 0.17 | 0.36 | 61.07 |
82 | 2031-12 | 0.53 | 0.17 | 0.36 | 60.71 |
83 | 2032-01 | 0.52 | 0.17 | 0.36 | 60.36 |
84 | 2032-02 | 0.52 | 0.17 | 0.36 | 60.00 |
85 | 2032-03 | 0.52 | 0.17 | 0.36 | 59.64 |
86 | 2032-04 | 0.52 | 0.16 | 0.36 | 59.29 |
87 | 2032-05 | 0.52 | 0.16 | 0.36 | 58.93 |
88 | 2032-06 | 0.52 | 0.16 | 0.36 | 58.57 |
89 | 2032-07 | 0.52 | 0.16 | 0.36 | 58.21 |
90 | 2032-08 | 0.52 | 0.16 | 0.36 | 57.86 |
91 | 2032-09 | 0.52 | 0.16 | 0.36 | 57.50 |
92 | 2032-10 | 0.52 | 0.16 | 0.36 | 57.14 |
93 | 2032-11 | 0.51 | 0.16 | 0.36 | 56.79 |
94 | 2032-12 | 0.51 | 0.16 | 0.36 | 56.43 |
95 | 2033-01 | 0.51 | 0.16 | 0.36 | 56.07 |
96 | 2033-02 | 0.51 | 0.15 | 0.36 | 55.71 |
97 | 2033-03 | 0.51 | 0.15 | 0.36 | 55.36 |
98 | 2033-04 | 0.51 | 0.15 | 0.36 | 55.00 |
99 | 2033-05 | 0.51 | 0.15 | 0.36 | 54.64 |
100 | 2033-06 | 0.51 | 0.15 | 0.36 | 54.29 |
101 | 2033-07 | 0.51 | 0.15 | 0.36 | 53.93 |
102 | 2033-08 | 0.51 | 0.15 | 0.36 | 53.57 |
103 | 2033-09 | 0.50 | 0.15 | 0.36 | 53.21 |
104 | 2033-10 | 0.50 | 0.15 | 0.36 | 52.86 |
105 | 2033-11 | 0.50 | 0.15 | 0.36 | 52.50 |
106 | 2033-12 | 0.50 | 0.14 | 0.36 | 52.14 |
107 | 2034-01 | 0.50 | 0.14 | 0.36 | 51.79 |
108 | 2034-02 | 0.50 | 0.14 | 0.36 | 51.43 |
109 | 2034-03 | 0.50 | 0.14 | 0.36 | 51.07 |
110 | 2034-04 | 0.50 | 0.14 | 0.36 | 50.71 |
111 | 2034-05 | 0.50 | 0.14 | 0.36 | 50.36 |
112 | 2034-06 | 0.50 | 0.14 | 0.36 | 50.00 |
113 | 2034-07 | 0.49 | 0.14 | 0.36 | 49.64 |
114 | 2034-08 | 0.49 | 0.14 | 0.36 | 49.29 |
115 | 2034-09 | 0.49 | 0.14 | 0.36 | 48.93 |
116 | 2034-10 | 0.49 | 0.13 | 0.36 | 48.57 |
117 | 2034-11 | 0.49 | 0.13 | 0.36 | 48.21 |
118 | 2034-12 | 0.49 | 0.13 | 0.36 | 47.86 |
119 | 2035-01 | 0.49 | 0.13 | 0.36 | 47.50 |
120 | 2035-02 | 0.49 | 0.13 | 0.36 | 47.14 |
121 | 2035-03 | 0.49 | 0.13 | 0.36 | 46.79 |
122 | 2035-04 | 0.49 | 0.13 | 0.36 | 46.43 |
123 | 2035-05 | 0.48 | 0.13 | 0.36 | 46.07 |
124 | 2035-06 | 0.48 | 0.13 | 0.36 | 45.71 |
125 | 2035-07 | 0.48 | 0.13 | 0.36 | 45.36 |
126 | 2035-08 | 0.48 | 0.12 | 0.36 | 45.00 |
127 | 2035-09 | 0.48 | 0.12 | 0.36 | 44.64 |
128 | 2035-10 | 0.48 | 0.12 | 0.36 | 44.29 |
129 | 2035-11 | 0.48 | 0.12 | 0.36 | 43.93 |
130 | 2035-12 | 0.48 | 0.12 | 0.36 | 43.57 |
131 | 2036-01 | 0.48 | 0.12 | 0.36 | 43.21 |
132 | 2036-02 | 0.48 | 0.12 | 0.36 | 42.86 |
133 | 2036-03 | 0.47 | 0.12 | 0.36 | 42.50 |
134 | 2036-04 | 0.47 | 0.12 | 0.36 | 42.14 |
135 | 2036-05 | 0.47 | 0.12 | 0.36 | 41.79 |
136 | 2036-06 | 0.47 | 0.11 | 0.36 | 41.43 |
137 | 2036-07 | 0.47 | 0.11 | 0.36 | 41.07 |
138 | 2036-08 | 0.47 | 0.11 | 0.36 | 40.71 |
139 | 2036-09 | 0.47 | 0.11 | 0.36 | 40.36 |
140 | 2036-10 | 0.47 | 0.11 | 0.36 | 40.00 |
141 | 2036-11 | 0.47 | 0.11 | 0.36 | 39.64 |
142 | 2036-12 | 0.47 | 0.11 | 0.36 | 39.29 |
143 | 2037-01 | 0.47 | 0.11 | 0.36 | 38.93 |
144 | 2037-02 | 0.46 | 0.11 | 0.36 | 38.57 |
145 | 2037-03 | 0.46 | 0.11 | 0.36 | 38.21 |
146 | 2037-04 | 0.46 | 0.11 | 0.36 | 37.86 |
147 | 2037-05 | 0.46 | 0.10 | 0.36 | 37.50 |
148 | 2037-06 | 0.46 | 0.10 | 0.36 | 37.14 |
149 | 2037-07 | 0.46 | 0.10 | 0.36 | 36.79 |
150 | 2037-08 | 0.46 | 0.10 | 0.36 | 36.43 |
151 | 2037-09 | 0.46 | 0.10 | 0.36 | 36.07 |
152 | 2037-10 | 0.46 | 0.10 | 0.36 | 35.71 |
153 | 2037-11 | 0.46 | 0.10 | 0.36 | 35.36 |
154 | 2037-12 | 0.45 | 0.10 | 0.36 | 35.00 |
155 | 2038-01 | 0.45 | 0.10 | 0.36 | 34.64 |
156 | 2038-02 | 0.45 | 0.10 | 0.36 | 34.29 |
157 | 2038-03 | 0.45 | 0.09 | 0.36 | 33.93 |
158 | 2038-04 | 0.45 | 0.09 | 0.36 | 33.57 |
159 | 2038-05 | 0.45 | 0.09 | 0.36 | 33.21 |
160 | 2038-06 | 0.45 | 0.09 | 0.36 | 32.86 |
161 | 2038-07 | 0.45 | 0.09 | 0.36 | 32.50 |
162 | 2038-08 | 0.45 | 0.09 | 0.36 | 32.14 |
163 | 2038-09 | 0.45 | 0.09 | 0.36 | 31.79 |
164 | 2038-10 | 0.44 | 0.09 | 0.36 | 31.43 |
165 | 2038-11 | 0.44 | 0.09 | 0.36 | 31.07 |
166 | 2038-12 | 0.44 | 0.09 | 0.36 | 30.71 |
167 | 2039-01 | 0.44 | 0.08 | 0.36 | 30.36 |
168 | 2039-02 | 0.44 | 0.08 | 0.36 | 30.00 |
169 | 2039-03 | 0.44 | 0.08 | 0.36 | 29.64 |
170 | 2039-04 | 0.44 | 0.08 | 0.36 | 29.29 |
171 | 2039-05 | 0.44 | 0.08 | 0.36 | 28.93 |
172 | 2039-06 | 0.44 | 0.08 | 0.36 | 28.57 |
173 | 2039-07 | 0.44 | 0.08 | 0.36 | 28.21 |
174 | 2039-08 | 0.43 | 0.08 | 0.36 | 27.86 |
175 | 2039-09 | 0.43 | 0.08 | 0.36 | 27.50 |
176 | 2039-10 | 0.43 | 0.08 | 0.36 | 27.14 |
177 | 2039-11 | 0.43 | 0.07 | 0.36 | 26.79 |
178 | 2039-12 | 0.43 | 0.07 | 0.36 | 26.43 |
179 | 2040-01 | 0.43 | 0.07 | 0.36 | 26.07 |
180 | 2040-02 | 0.43 | 0.07 | 0.36 | 25.71 |
181 | 2040-03 | 0.43 | 0.07 | 0.36 | 25.36 |
182 | 2040-04 | 0.43 | 0.07 | 0.36 | 25.00 |
183 | 2040-05 | 0.43 | 0.07 | 0.36 | 24.64 |
184 | 2040-06 | 0.42 | 0.07 | 0.36 | 24.29 |
185 | 2040-07 | 0.42 | 0.07 | 0.36 | 23.93 |
186 | 2040-08 | 0.42 | 0.07 | 0.36 | 23.57 |
187 | 2040-09 | 0.42 | 0.06 | 0.36 | 23.21 |
188 | 2040-10 | 0.42 | 0.06 | 0.36 | 22.86 |
189 | 2040-11 | 0.42 | 0.06 | 0.36 | 22.50 |
190 | 2040-12 | 0.42 | 0.06 | 0.36 | 22.14 |
191 | 2041-01 | 0.42 | 0.06 | 0.36 | 21.79 |
192 | 2041-02 | 0.42 | 0.06 | 0.36 | 21.43 |
193 | 2041-03 | 0.42 | 0.06 | 0.36 | 21.07 |
194 | 2041-04 | 0.42 | 0.06 | 0.36 | 20.71 |
195 | 2041-05 | 0.41 | 0.06 | 0.36 | 20.36 |
196 | 2041-06 | 0.41 | 0.06 | 0.36 | 20.00 |
197 | 2041-07 | 0.41 | 0.06 | 0.36 | 19.64 |
198 | 2041-08 | 0.41 | 0.05 | 0.36 | 19.29 |
199 | 2041-09 | 0.41 | 0.05 | 0.36 | 18.93 |
200 | 2041-10 | 0.41 | 0.05 | 0.36 | 18.57 |
201 | 2041-11 | 0.41 | 0.05 | 0.36 | 18.21 |
202 | 2041-12 | 0.41 | 0.05 | 0.36 | 17.86 |
203 | 2042-01 | 0.41 | 0.05 | 0.36 | 17.50 |
204 | 2042-02 | 0.41 | 0.05 | 0.36 | 17.14 |
205 | 2042-03 | 0.40 | 0.05 | 0.36 | 16.79 |
206 | 2042-04 | 0.40 | 0.05 | 0.36 | 16.43 |
207 | 2042-05 | 0.40 | 0.05 | 0.36 | 16.07 |
208 | 2042-06 | 0.40 | 0.04 | 0.36 | 15.71 |
209 | 2042-07 | 0.40 | 0.04 | 0.36 | 15.36 |
210 | 2042-08 | 0.40 | 0.04 | 0.36 | 15.00 |
211 | 2042-09 | 0.40 | 0.04 | 0.36 | 14.64 |
212 | 2042-10 | 0.40 | 0.04 | 0.36 | 14.29 |
213 | 2042-11 | 0.40 | 0.04 | 0.36 | 13.93 |
214 | 2042-12 | 0.40 | 0.04 | 0.36 | 13.57 |
215 | 2043-01 | 0.39 | 0.04 | 0.36 | 13.21 |
216 | 2043-02 | 0.39 | 0.04 | 0.36 | 12.86 |
217 | 2043-03 | 0.39 | 0.04 | 0.36 | 12.50 |
218 | 2043-04 | 0.39 | 0.03 | 0.36 | 12.14 |
219 | 2043-05 | 0.39 | 0.03 | 0.36 | 11.79 |
220 | 2043-06 | 0.39 | 0.03 | 0.36 | 11.43 |
221 | 2043-07 | 0.39 | 0.03 | 0.36 | 11.07 |
222 | 2043-08 | 0.39 | 0.03 | 0.36 | 10.71 |
223 | 2043-09 | 0.39 | 0.03 | 0.36 | 10.36 |
224 | 2043-10 | 0.39 | 0.03 | 0.36 | 10.00 |
225 | 2043-11 | 0.38 | 0.03 | 0.36 | 9.64 |
226 | 2043-12 | 0.38 | 0.03 | 0.36 | 9.29 |
227 | 2044-01 | 0.38 | 0.03 | 0.36 | 8.93 |
228 | 2044-02 | 0.38 | 0.02 | 0.36 | 8.57 |
229 | 2044-03 | 0.38 | 0.02 | 0.36 | 8.21 |
230 | 2044-04 | 0.38 | 0.02 | 0.36 | 7.86 |
231 | 2044-05 | 0.38 | 0.02 | 0.36 | 7.50 |
232 | 2044-06 | 0.38 | 0.02 | 0.36 | 7.14 |
233 | 2044-07 | 0.38 | 0.02 | 0.36 | 6.79 |
234 | 2044-08 | 0.38 | 0.02 | 0.36 | 6.43 |
235 | 2044-09 | 0.37 | 0.02 | 0.36 | 6.07 |
236 | 2044-10 | 0.37 | 0.02 | 0.36 | 5.71 |
237 | 2044-11 | 0.37 | 0.02 | 0.36 | 5.36 |
238 | 2044-12 | 0.37 | 0.01 | 0.36 | 5.00 |
239 | 2045-01 | 0.37 | 0.01 | 0.36 | 4.64 |
240 | 2045-02 | 0.37 | 0.01 | 0.36 | 4.29 |
241 | 2045-03 | 0.37 | 0.01 | 0.36 | 3.93 |
242 | 2045-04 | 0.37 | 0.01 | 0.36 | 3.57 |
243 | 2045-05 | 0.37 | 0.01 | 0.36 | 3.21 |
244 | 2045-06 | 0.37 | 0.01 | 0.36 | 2.86 |
245 | 2045-07 | 0.37 | 0.01 | 0.36 | 2.50 |
246 | 2045-08 | 0.36 | 0.01 | 0.36 | 2.14 |
247 | 2045-09 | 0.36 | 0.01 | 0.36 | 1.79 |
248 | 2045-10 | 0.36 | 0.00 | 0.36 | 1.43 |
249 | 2045-11 | 0.36 | 0.00 | 0.36 | 1.07 |
250 | 2045-12 | 0.36 | 0.00 | 0.36 | 0.71 |
251 | 2046-01 | 0.36 | 0.00 | 0.36 | 0.36 |
252 | 2046-02 | 0.36 | 0.00 | 0.36 | 0.00 |