贷款190元(公积金贷款)房贷,还款21年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:190元
还款月数:21年
每月还款:0.92元
利息总额:42.61元
本息合计:232.61元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2026-01 | 0.92 | 0.32 | 0.61 | 189.39 |
2 | 2026-02 | 0.92 | 0.31 | 0.61 | 188.78 |
3 | 2026-03 | 0.92 | 0.31 | 0.61 | 188.17 |
4 | 2026-04 | 0.92 | 0.31 | 0.61 | 187.56 |
5 | 2026-05 | 0.92 | 0.31 | 0.61 | 186.95 |
6 | 2026-06 | 0.92 | 0.31 | 0.61 | 186.34 |
7 | 2026-07 | 0.92 | 0.31 | 0.61 | 185.72 |
8 | 2026-08 | 0.92 | 0.31 | 0.62 | 185.11 |
9 | 2026-09 | 0.92 | 0.31 | 0.62 | 184.49 |
10 | 2026-10 | 0.92 | 0.31 | 0.62 | 183.87 |
11 | 2026-11 | 0.92 | 0.30 | 0.62 | 183.26 |
12 | 2026-12 | 0.92 | 0.30 | 0.62 | 182.64 |
13 | 2027-01 | 0.92 | 0.30 | 0.62 | 182.02 |
14 | 2027-02 | 0.92 | 0.30 | 0.62 | 181.40 |
15 | 2027-03 | 0.92 | 0.30 | 0.62 | 180.77 |
16 | 2027-04 | 0.92 | 0.30 | 0.62 | 180.15 |
17 | 2027-05 | 0.92 | 0.30 | 0.62 | 179.53 |
18 | 2027-06 | 0.92 | 0.30 | 0.63 | 178.90 |
19 | 2027-07 | 0.92 | 0.30 | 0.63 | 178.27 |
20 | 2027-08 | 0.92 | 0.30 | 0.63 | 177.65 |
21 | 2027-09 | 0.92 | 0.29 | 0.63 | 177.02 |
22 | 2027-10 | 0.92 | 0.29 | 0.63 | 176.39 |
23 | 2027-11 | 0.92 | 0.29 | 0.63 | 175.76 |
24 | 2027-12 | 0.92 | 0.29 | 0.63 | 175.13 |
25 | 2028-01 | 0.92 | 0.29 | 0.63 | 174.49 |
26 | 2028-02 | 0.92 | 0.29 | 0.63 | 173.86 |
27 | 2028-03 | 0.92 | 0.29 | 0.63 | 173.23 |
28 | 2028-04 | 0.92 | 0.29 | 0.64 | 172.59 |
29 | 2028-05 | 0.92 | 0.29 | 0.64 | 171.95 |
30 | 2028-06 | 0.92 | 0.29 | 0.64 | 171.32 |
31 | 2028-07 | 0.92 | 0.28 | 0.64 | 170.68 |
32 | 2028-08 | 0.92 | 0.28 | 0.64 | 170.04 |
33 | 2028-09 | 0.92 | 0.28 | 0.64 | 169.39 |
34 | 2028-10 | 0.92 | 0.28 | 0.64 | 168.75 |
35 | 2028-11 | 0.92 | 0.28 | 0.64 | 168.11 |
36 | 2028-12 | 0.92 | 0.28 | 0.64 | 167.47 |
37 | 2029-01 | 0.92 | 0.28 | 0.65 | 166.82 |
38 | 2029-02 | 0.92 | 0.28 | 0.65 | 166.17 |
39 | 2029-03 | 0.92 | 0.28 | 0.65 | 165.53 |
40 | 2029-04 | 0.92 | 0.27 | 0.65 | 164.88 |
41 | 2029-05 | 0.92 | 0.27 | 0.65 | 164.23 |
42 | 2029-06 | 0.92 | 0.27 | 0.65 | 163.58 |
43 | 2029-07 | 0.92 | 0.27 | 0.65 | 162.93 |
44 | 2029-08 | 0.92 | 0.27 | 0.65 | 162.27 |
45 | 2029-09 | 0.92 | 0.27 | 0.65 | 161.62 |
46 | 2029-10 | 0.92 | 0.27 | 0.66 | 160.96 |
47 | 2029-11 | 0.92 | 0.27 | 0.66 | 160.31 |
48 | 2029-12 | 0.92 | 0.27 | 0.66 | 159.65 |
49 | 2030-01 | 0.92 | 0.26 | 0.66 | 158.99 |
50 | 2030-02 | 0.92 | 0.26 | 0.66 | 158.33 |
51 | 2030-03 | 0.92 | 0.26 | 0.66 | 157.67 |
52 | 2030-04 | 0.92 | 0.26 | 0.66 | 157.01 |
53 | 2030-05 | 0.92 | 0.26 | 0.66 | 156.35 |
54 | 2030-06 | 0.92 | 0.26 | 0.66 | 155.68 |
55 | 2030-07 | 0.92 | 0.26 | 0.66 | 155.02 |
56 | 2030-08 | 0.92 | 0.26 | 0.67 | 154.35 |
57 | 2030-09 | 0.92 | 0.26 | 0.67 | 153.69 |
58 | 2030-10 | 0.92 | 0.25 | 0.67 | 153.02 |
59 | 2030-11 | 0.92 | 0.25 | 0.67 | 152.35 |
60 | 2030-12 | 0.92 | 0.25 | 0.67 | 151.68 |
61 | 2031-01 | 0.92 | 0.25 | 0.67 | 151.01 |
62 | 2031-02 | 0.92 | 0.25 | 0.67 | 150.33 |
63 | 2031-03 | 0.92 | 0.25 | 0.67 | 149.66 |
64 | 2031-04 | 0.92 | 0.25 | 0.67 | 148.98 |
65 | 2031-05 | 0.92 | 0.25 | 0.68 | 148.31 |
66 | 2031-06 | 0.92 | 0.25 | 0.68 | 147.63 |
67 | 2031-07 | 0.92 | 0.24 | 0.68 | 146.95 |
68 | 2031-08 | 0.92 | 0.24 | 0.68 | 146.27 |
69 | 2031-09 | 0.92 | 0.24 | 0.68 | 145.59 |
70 | 2031-10 | 0.92 | 0.24 | 0.68 | 144.91 |
71 | 2031-11 | 0.92 | 0.24 | 0.68 | 144.23 |
72 | 2031-12 | 0.92 | 0.24 | 0.68 | 143.55 |
73 | 2032-01 | 0.92 | 0.24 | 0.69 | 142.86 |
74 | 2032-02 | 0.92 | 0.24 | 0.69 | 142.17 |
75 | 2032-03 | 0.92 | 0.24 | 0.69 | 141.49 |
76 | 2032-04 | 0.92 | 0.23 | 0.69 | 140.80 |
77 | 2032-05 | 0.92 | 0.23 | 0.69 | 140.11 |
78 | 2032-06 | 0.92 | 0.23 | 0.69 | 139.42 |
79 | 2032-07 | 0.92 | 0.23 | 0.69 | 138.73 |
80 | 2032-08 | 0.92 | 0.23 | 0.69 | 138.03 |
81 | 2032-09 | 0.92 | 0.23 | 0.69 | 137.34 |
82 | 2032-10 | 0.92 | 0.23 | 0.70 | 136.64 |
83 | 2032-11 | 0.92 | 0.23 | 0.70 | 135.95 |
84 | 2032-12 | 0.92 | 0.23 | 0.70 | 135.25 |
85 | 2033-01 | 0.92 | 0.22 | 0.70 | 134.55 |
86 | 2033-02 | 0.92 | 0.22 | 0.70 | 133.85 |
87 | 2033-03 | 0.92 | 0.22 | 0.70 | 133.15 |
88 | 2033-04 | 0.92 | 0.22 | 0.70 | 132.45 |
89 | 2033-05 | 0.92 | 0.22 | 0.70 | 131.74 |
90 | 2033-06 | 0.92 | 0.22 | 0.70 | 131.04 |
91 | 2033-07 | 0.92 | 0.22 | 0.71 | 130.33 |
92 | 2033-08 | 0.92 | 0.22 | 0.71 | 129.63 |
93 | 2033-09 | 0.92 | 0.21 | 0.71 | 128.92 |
94 | 2033-10 | 0.92 | 0.21 | 0.71 | 128.21 |
95 | 2033-11 | 0.92 | 0.21 | 0.71 | 127.50 |
96 | 2033-12 | 0.92 | 0.21 | 0.71 | 126.79 |
97 | 2034-01 | 0.92 | 0.21 | 0.71 | 126.07 |
98 | 2034-02 | 0.92 | 0.21 | 0.71 | 125.36 |
99 | 2034-03 | 0.92 | 0.21 | 0.72 | 124.65 |
100 | 2034-04 | 0.92 | 0.21 | 0.72 | 123.93 |
101 | 2034-05 | 0.92 | 0.21 | 0.72 | 123.21 |
102 | 2034-06 | 0.92 | 0.20 | 0.72 | 122.49 |
103 | 2034-07 | 0.92 | 0.20 | 0.72 | 121.77 |
104 | 2034-08 | 0.92 | 0.20 | 0.72 | 121.05 |
105 | 2034-09 | 0.92 | 0.20 | 0.72 | 120.33 |
106 | 2034-10 | 0.92 | 0.20 | 0.72 | 119.61 |
107 | 2034-11 | 0.92 | 0.20 | 0.72 | 118.88 |
108 | 2034-12 | 0.92 | 0.20 | 0.73 | 118.16 |
109 | 2035-01 | 0.92 | 0.20 | 0.73 | 117.43 |
110 | 2035-02 | 0.92 | 0.19 | 0.73 | 116.70 |
111 | 2035-03 | 0.92 | 0.19 | 0.73 | 115.97 |
112 | 2035-04 | 0.92 | 0.19 | 0.73 | 115.24 |
113 | 2035-05 | 0.92 | 0.19 | 0.73 | 114.51 |
114 | 2035-06 | 0.92 | 0.19 | 0.73 | 113.77 |
115 | 2035-07 | 0.92 | 0.19 | 0.73 | 113.04 |
116 | 2035-08 | 0.92 | 0.19 | 0.74 | 112.30 |
117 | 2035-09 | 0.92 | 0.19 | 0.74 | 111.57 |
118 | 2035-10 | 0.92 | 0.19 | 0.74 | 110.83 |
119 | 2035-11 | 0.92 | 0.18 | 0.74 | 110.09 |
120 | 2035-12 | 0.92 | 0.18 | 0.74 | 109.35 |
121 | 2036-01 | 0.92 | 0.18 | 0.74 | 108.61 |
122 | 2036-02 | 0.92 | 0.18 | 0.74 | 107.87 |
123 | 2036-03 | 0.92 | 0.18 | 0.74 | 107.12 |
124 | 2036-04 | 0.92 | 0.18 | 0.75 | 106.38 |
125 | 2036-05 | 0.92 | 0.18 | 0.75 | 105.63 |
126 | 2036-06 | 0.92 | 0.18 | 0.75 | 104.88 |
127 | 2036-07 | 0.92 | 0.17 | 0.75 | 104.13 |
128 | 2036-08 | 0.92 | 0.17 | 0.75 | 103.38 |
129 | 2036-09 | 0.92 | 0.17 | 0.75 | 102.63 |
130 | 2036-10 | 0.92 | 0.17 | 0.75 | 101.88 |
131 | 2036-11 | 0.92 | 0.17 | 0.75 | 101.12 |
132 | 2036-12 | 0.92 | 0.17 | 0.76 | 100.37 |
133 | 2037-01 | 0.92 | 0.17 | 0.76 | 99.61 |
134 | 2037-02 | 0.92 | 0.17 | 0.76 | 98.85 |
135 | 2037-03 | 0.92 | 0.16 | 0.76 | 98.09 |
136 | 2037-04 | 0.92 | 0.16 | 0.76 | 97.33 |
137 | 2037-05 | 0.92 | 0.16 | 0.76 | 96.57 |
138 | 2037-06 | 0.92 | 0.16 | 0.76 | 95.81 |
139 | 2037-07 | 0.92 | 0.16 | 0.76 | 95.04 |
140 | 2037-08 | 0.92 | 0.16 | 0.77 | 94.28 |
141 | 2037-09 | 0.92 | 0.16 | 0.77 | 93.51 |
142 | 2037-10 | 0.92 | 0.16 | 0.77 | 92.74 |
143 | 2037-11 | 0.92 | 0.15 | 0.77 | 91.98 |
144 | 2037-12 | 0.92 | 0.15 | 0.77 | 91.20 |
145 | 2038-01 | 0.92 | 0.15 | 0.77 | 90.43 |
146 | 2038-02 | 0.92 | 0.15 | 0.77 | 89.66 |
147 | 2038-03 | 0.92 | 0.15 | 0.77 | 88.89 |
148 | 2038-04 | 0.92 | 0.15 | 0.78 | 88.11 |
149 | 2038-05 | 0.92 | 0.15 | 0.78 | 87.33 |
150 | 2038-06 | 0.92 | 0.14 | 0.78 | 86.55 |
151 | 2038-07 | 0.92 | 0.14 | 0.78 | 85.78 |
152 | 2038-08 | 0.92 | 0.14 | 0.78 | 84.99 |
153 | 2038-09 | 0.92 | 0.14 | 0.78 | 84.21 |
154 | 2038-10 | 0.92 | 0.14 | 0.78 | 83.43 |
155 | 2038-11 | 0.92 | 0.14 | 0.78 | 82.64 |
156 | 2038-12 | 0.92 | 0.14 | 0.79 | 81.86 |
157 | 2039-01 | 0.92 | 0.14 | 0.79 | 81.07 |
158 | 2039-02 | 0.92 | 0.13 | 0.79 | 80.28 |
159 | 2039-03 | 0.92 | 0.13 | 0.79 | 79.49 |
160 | 2039-04 | 0.92 | 0.13 | 0.79 | 78.70 |
161 | 2039-05 | 0.92 | 0.13 | 0.79 | 77.91 |
162 | 2039-06 | 0.92 | 0.13 | 0.79 | 77.11 |
163 | 2039-07 | 0.92 | 0.13 | 0.80 | 76.32 |
164 | 2039-08 | 0.92 | 0.13 | 0.80 | 75.52 |
165 | 2039-09 | 0.92 | 0.13 | 0.80 | 74.72 |
166 | 2039-10 | 0.92 | 0.12 | 0.80 | 73.93 |
167 | 2039-11 | 0.92 | 0.12 | 0.80 | 73.13 |
168 | 2039-12 | 0.92 | 0.12 | 0.80 | 72.32 |
169 | 2040-01 | 0.92 | 0.12 | 0.80 | 71.52 |
170 | 2040-02 | 0.92 | 0.12 | 0.80 | 70.72 |
171 | 2040-03 | 0.92 | 0.12 | 0.81 | 69.91 |
172 | 2040-04 | 0.92 | 0.12 | 0.81 | 69.10 |
173 | 2040-05 | 0.92 | 0.11 | 0.81 | 68.29 |
174 | 2040-06 | 0.92 | 0.11 | 0.81 | 67.48 |
175 | 2040-07 | 0.92 | 0.11 | 0.81 | 66.67 |
176 | 2040-08 | 0.92 | 0.11 | 0.81 | 65.86 |
177 | 2040-09 | 0.92 | 0.11 | 0.81 | 65.05 |
178 | 2040-10 | 0.92 | 0.11 | 0.82 | 64.23 |
179 | 2040-11 | 0.92 | 0.11 | 0.82 | 63.42 |
180 | 2040-12 | 0.92 | 0.11 | 0.82 | 62.60 |
181 | 2041-01 | 0.92 | 0.10 | 0.82 | 61.78 |
182 | 2041-02 | 0.92 | 0.10 | 0.82 | 60.96 |
183 | 2041-03 | 0.92 | 0.10 | 0.82 | 60.14 |
184 | 2041-04 | 0.92 | 0.10 | 0.82 | 59.31 |
185 | 2041-05 | 0.92 | 0.10 | 0.82 | 58.49 |
186 | 2041-06 | 0.92 | 0.10 | 0.83 | 57.66 |
187 | 2041-07 | 0.92 | 0.10 | 0.83 | 56.83 |
188 | 2041-08 | 0.92 | 0.09 | 0.83 | 56.01 |
189 | 2041-09 | 0.92 | 0.09 | 0.83 | 55.18 |
190 | 2041-10 | 0.92 | 0.09 | 0.83 | 54.34 |
191 | 2041-11 | 0.92 | 0.09 | 0.83 | 53.51 |
192 | 2041-12 | 0.92 | 0.09 | 0.83 | 52.68 |
193 | 2042-01 | 0.92 | 0.09 | 0.84 | 51.84 |
194 | 2042-02 | 0.92 | 0.09 | 0.84 | 51.00 |
195 | 2042-03 | 0.92 | 0.08 | 0.84 | 50.16 |
196 | 2042-04 | 0.92 | 0.08 | 0.84 | 49.33 |
197 | 2042-05 | 0.92 | 0.08 | 0.84 | 48.48 |
198 | 2042-06 | 0.92 | 0.08 | 0.84 | 47.64 |
199 | 2042-07 | 0.92 | 0.08 | 0.84 | 46.80 |
200 | 2042-08 | 0.92 | 0.08 | 0.85 | 45.95 |
201 | 2042-09 | 0.92 | 0.08 | 0.85 | 45.10 |
202 | 2042-10 | 0.92 | 0.07 | 0.85 | 44.26 |
203 | 2042-11 | 0.92 | 0.07 | 0.85 | 43.41 |
204 | 2042-12 | 0.92 | 0.07 | 0.85 | 42.56 |
205 | 2043-01 | 0.92 | 0.07 | 0.85 | 41.70 |
206 | 2043-02 | 0.92 | 0.07 | 0.85 | 40.85 |
207 | 2043-03 | 0.92 | 0.07 | 0.86 | 39.99 |
208 | 2043-04 | 0.92 | 0.07 | 0.86 | 39.14 |
209 | 2043-05 | 0.92 | 0.06 | 0.86 | 38.28 |
210 | 2043-06 | 0.92 | 0.06 | 0.86 | 37.42 |
211 | 2043-07 | 0.92 | 0.06 | 0.86 | 36.56 |
212 | 2043-08 | 0.92 | 0.06 | 0.86 | 35.70 |
213 | 2043-09 | 0.92 | 0.06 | 0.86 | 34.83 |
214 | 2043-10 | 0.92 | 0.06 | 0.87 | 33.97 |
215 | 2043-11 | 0.92 | 0.06 | 0.87 | 33.10 |
216 | 2043-12 | 0.92 | 0.05 | 0.87 | 32.23 |
217 | 2044-01 | 0.92 | 0.05 | 0.87 | 31.36 |
218 | 2044-02 | 0.92 | 0.05 | 0.87 | 30.49 |
219 | 2044-03 | 0.92 | 0.05 | 0.87 | 29.62 |
220 | 2044-04 | 0.92 | 0.05 | 0.87 | 28.74 |
221 | 2044-05 | 0.92 | 0.05 | 0.88 | 27.87 |
222 | 2044-06 | 0.92 | 0.05 | 0.88 | 26.99 |
223 | 2044-07 | 0.92 | 0.04 | 0.88 | 26.11 |
224 | 2044-08 | 0.92 | 0.04 | 0.88 | 25.23 |
225 | 2044-09 | 0.92 | 0.04 | 0.88 | 24.35 |
226 | 2044-10 | 0.92 | 0.04 | 0.88 | 23.47 |
227 | 2044-11 | 0.92 | 0.04 | 0.88 | 22.59 |
228 | 2044-12 | 0.92 | 0.04 | 0.89 | 21.70 |
229 | 2045-01 | 0.92 | 0.04 | 0.89 | 20.81 |
230 | 2045-02 | 0.92 | 0.03 | 0.89 | 19.93 |
231 | 2045-03 | 0.92 | 0.03 | 0.89 | 19.04 |
232 | 2045-04 | 0.92 | 0.03 | 0.89 | 18.14 |
233 | 2045-05 | 0.92 | 0.03 | 0.89 | 17.25 |
234 | 2045-06 | 0.92 | 0.03 | 0.89 | 16.36 |
235 | 2045-07 | 0.92 | 0.03 | 0.90 | 15.46 |
236 | 2045-08 | 0.92 | 0.03 | 0.90 | 14.56 |
237 | 2045-09 | 0.92 | 0.02 | 0.90 | 13.66 |
238 | 2045-10 | 0.92 | 0.02 | 0.90 | 12.76 |
239 | 2045-11 | 0.92 | 0.02 | 0.90 | 11.86 |
240 | 2045-12 | 0.92 | 0.02 | 0.90 | 10.96 |
241 | 2046-01 | 0.92 | 0.02 | 0.90 | 10.05 |
242 | 2046-02 | 0.92 | 0.02 | 0.91 | 9.15 |
243 | 2046-03 | 0.92 | 0.02 | 0.91 | 8.24 |
244 | 2046-04 | 0.92 | 0.01 | 0.91 | 7.33 |
245 | 2046-05 | 0.92 | 0.01 | 0.91 | 6.42 |
246 | 2046-06 | 0.92 | 0.01 | 0.91 | 5.51 |
247 | 2046-07 | 0.92 | 0.01 | 0.91 | 4.59 |
248 | 2046-08 | 0.92 | 0.01 | 0.92 | 3.68 |
249 | 2046-09 | 0.92 | 0.01 | 0.92 | 2.76 |
250 | 2046-10 | 0.92 | 0.00 | 0.92 | 1.84 |
251 | 2046-11 | 0.92 | 0.00 | 0.92 | 0.92 |
252 | 2046-12 | 0.92 | 0.00 | 0.92 | 0.00 |
等额本金还款方式:
贷款总额:190元
还款月数:21年
首月还款:1.07元
每月递减:0元
利息总额:39.86元
本息合计:229.86元
节省利息:2.75元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2026-01 | 1.07 | 0.32 | 0.75 | 189.25 |
2 | 2026-02 | 1.07 | 0.31 | 0.75 | 188.49 |
3 | 2026-03 | 1.07 | 0.31 | 0.75 | 187.74 |
4 | 2026-04 | 1.07 | 0.31 | 0.75 | 186.98 |
5 | 2026-05 | 1.06 | 0.31 | 0.75 | 186.23 |
6 | 2026-06 | 1.06 | 0.31 | 0.75 | 185.48 |
7 | 2026-07 | 1.06 | 0.31 | 0.75 | 184.72 |
8 | 2026-08 | 1.06 | 0.31 | 0.75 | 183.97 |
9 | 2026-09 | 1.06 | 0.31 | 0.75 | 183.21 |
10 | 2026-10 | 1.06 | 0.30 | 0.75 | 182.46 |
11 | 2026-11 | 1.06 | 0.30 | 0.75 | 181.71 |
12 | 2026-12 | 1.06 | 0.30 | 0.75 | 180.95 |
13 | 2027-01 | 1.05 | 0.30 | 0.75 | 180.20 |
14 | 2027-02 | 1.05 | 0.30 | 0.75 | 179.44 |
15 | 2027-03 | 1.05 | 0.30 | 0.75 | 178.69 |
16 | 2027-04 | 1.05 | 0.30 | 0.75 | 177.94 |
17 | 2027-05 | 1.05 | 0.30 | 0.75 | 177.18 |
18 | 2027-06 | 1.05 | 0.29 | 0.75 | 176.43 |
19 | 2027-07 | 1.05 | 0.29 | 0.75 | 175.67 |
20 | 2027-08 | 1.05 | 0.29 | 0.75 | 174.92 |
21 | 2027-09 | 1.04 | 0.29 | 0.75 | 174.17 |
22 | 2027-10 | 1.04 | 0.29 | 0.75 | 173.41 |
23 | 2027-11 | 1.04 | 0.29 | 0.75 | 172.66 |
24 | 2027-12 | 1.04 | 0.29 | 0.75 | 171.90 |
25 | 2028-01 | 1.04 | 0.29 | 0.75 | 171.15 |
26 | 2028-02 | 1.04 | 0.28 | 0.75 | 170.40 |
27 | 2028-03 | 1.04 | 0.28 | 0.75 | 169.64 |
28 | 2028-04 | 1.04 | 0.28 | 0.75 | 168.89 |
29 | 2028-05 | 1.03 | 0.28 | 0.75 | 168.13 |
30 | 2028-06 | 1.03 | 0.28 | 0.75 | 167.38 |
31 | 2028-07 | 1.03 | 0.28 | 0.75 | 166.63 |
32 | 2028-08 | 1.03 | 0.28 | 0.75 | 165.87 |
33 | 2028-09 | 1.03 | 0.28 | 0.75 | 165.12 |
34 | 2028-10 | 1.03 | 0.27 | 0.75 | 164.37 |
35 | 2028-11 | 1.03 | 0.27 | 0.75 | 163.61 |
36 | 2028-12 | 1.03 | 0.27 | 0.75 | 162.86 |
37 | 2029-01 | 1.02 | 0.27 | 0.75 | 162.10 |
38 | 2029-02 | 1.02 | 0.27 | 0.75 | 161.35 |
39 | 2029-03 | 1.02 | 0.27 | 0.75 | 160.60 |
40 | 2029-04 | 1.02 | 0.27 | 0.75 | 159.84 |
41 | 2029-05 | 1.02 | 0.27 | 0.75 | 159.09 |
42 | 2029-06 | 1.02 | 0.26 | 0.75 | 158.33 |
43 | 2029-07 | 1.02 | 0.26 | 0.75 | 157.58 |
44 | 2029-08 | 1.02 | 0.26 | 0.75 | 156.83 |
45 | 2029-09 | 1.01 | 0.26 | 0.75 | 156.07 |
46 | 2029-10 | 1.01 | 0.26 | 0.75 | 155.32 |
47 | 2029-11 | 1.01 | 0.26 | 0.75 | 154.56 |
48 | 2029-12 | 1.01 | 0.26 | 0.75 | 153.81 |
49 | 2030-01 | 1.01 | 0.26 | 0.75 | 153.06 |
50 | 2030-02 | 1.01 | 0.25 | 0.75 | 152.30 |
51 | 2030-03 | 1.01 | 0.25 | 0.75 | 151.55 |
52 | 2030-04 | 1.01 | 0.25 | 0.75 | 150.79 |
53 | 2030-05 | 1.00 | 0.25 | 0.75 | 150.04 |
54 | 2030-06 | 1.00 | 0.25 | 0.75 | 149.29 |
55 | 2030-07 | 1.00 | 0.25 | 0.75 | 148.53 |
56 | 2030-08 | 1.00 | 0.25 | 0.75 | 147.78 |
57 | 2030-09 | 1.00 | 0.25 | 0.75 | 147.02 |
58 | 2030-10 | 1.00 | 0.24 | 0.75 | 146.27 |
59 | 2030-11 | 1.00 | 0.24 | 0.75 | 145.52 |
60 | 2030-12 | 1.00 | 0.24 | 0.75 | 144.76 |
61 | 2031-01 | 0.99 | 0.24 | 0.75 | 144.01 |
62 | 2031-02 | 0.99 | 0.24 | 0.75 | 143.25 |
63 | 2031-03 | 0.99 | 0.24 | 0.75 | 142.50 |
64 | 2031-04 | 0.99 | 0.24 | 0.75 | 141.75 |
65 | 2031-05 | 0.99 | 0.24 | 0.75 | 140.99 |
66 | 2031-06 | 0.99 | 0.23 | 0.75 | 140.24 |
67 | 2031-07 | 0.99 | 0.23 | 0.75 | 139.48 |
68 | 2031-08 | 0.99 | 0.23 | 0.75 | 138.73 |
69 | 2031-09 | 0.98 | 0.23 | 0.75 | 137.98 |
70 | 2031-10 | 0.98 | 0.23 | 0.75 | 137.22 |
71 | 2031-11 | 0.98 | 0.23 | 0.75 | 136.47 |
72 | 2031-12 | 0.98 | 0.23 | 0.75 | 135.71 |
73 | 2032-01 | 0.98 | 0.23 | 0.75 | 134.96 |
74 | 2032-02 | 0.98 | 0.22 | 0.75 | 134.21 |
75 | 2032-03 | 0.98 | 0.22 | 0.75 | 133.45 |
76 | 2032-04 | 0.98 | 0.22 | 0.75 | 132.70 |
77 | 2032-05 | 0.97 | 0.22 | 0.75 | 131.94 |
78 | 2032-06 | 0.97 | 0.22 | 0.75 | 131.19 |
79 | 2032-07 | 0.97 | 0.22 | 0.75 | 130.44 |
80 | 2032-08 | 0.97 | 0.22 | 0.75 | 129.68 |
81 | 2032-09 | 0.97 | 0.22 | 0.75 | 128.93 |
82 | 2032-10 | 0.97 | 0.21 | 0.75 | 128.17 |
83 | 2032-11 | 0.97 | 0.21 | 0.75 | 127.42 |
84 | 2032-12 | 0.97 | 0.21 | 0.75 | 126.67 |
85 | 2033-01 | 0.96 | 0.21 | 0.75 | 125.91 |
86 | 2033-02 | 0.96 | 0.21 | 0.75 | 125.16 |
87 | 2033-03 | 0.96 | 0.21 | 0.75 | 124.40 |
88 | 2033-04 | 0.96 | 0.21 | 0.75 | 123.65 |
89 | 2033-05 | 0.96 | 0.21 | 0.75 | 122.90 |
90 | 2033-06 | 0.96 | 0.20 | 0.75 | 122.14 |
91 | 2033-07 | 0.96 | 0.20 | 0.75 | 121.39 |
92 | 2033-08 | 0.96 | 0.20 | 0.75 | 120.63 |
93 | 2033-09 | 0.95 | 0.20 | 0.75 | 119.88 |
94 | 2033-10 | 0.95 | 0.20 | 0.75 | 119.13 |
95 | 2033-11 | 0.95 | 0.20 | 0.75 | 118.37 |
96 | 2033-12 | 0.95 | 0.20 | 0.75 | 117.62 |
97 | 2034-01 | 0.95 | 0.20 | 0.75 | 116.87 |
98 | 2034-02 | 0.95 | 0.19 | 0.75 | 116.11 |
99 | 2034-03 | 0.95 | 0.19 | 0.75 | 115.36 |
100 | 2034-04 | 0.95 | 0.19 | 0.75 | 114.60 |
101 | 2034-05 | 0.94 | 0.19 | 0.75 | 113.85 |
102 | 2034-06 | 0.94 | 0.19 | 0.75 | 113.10 |
103 | 2034-07 | 0.94 | 0.19 | 0.75 | 112.34 |
104 | 2034-08 | 0.94 | 0.19 | 0.75 | 111.59 |
105 | 2034-09 | 0.94 | 0.19 | 0.75 | 110.83 |
106 | 2034-10 | 0.94 | 0.18 | 0.75 | 110.08 |
107 | 2034-11 | 0.94 | 0.18 | 0.75 | 109.33 |
108 | 2034-12 | 0.94 | 0.18 | 0.75 | 108.57 |
109 | 2035-01 | 0.93 | 0.18 | 0.75 | 107.82 |
110 | 2035-02 | 0.93 | 0.18 | 0.75 | 107.06 |
111 | 2035-03 | 0.93 | 0.18 | 0.75 | 106.31 |
112 | 2035-04 | 0.93 | 0.18 | 0.75 | 105.56 |
113 | 2035-05 | 0.93 | 0.18 | 0.75 | 104.80 |
114 | 2035-06 | 0.93 | 0.17 | 0.75 | 104.05 |
115 | 2035-07 | 0.93 | 0.17 | 0.75 | 103.29 |
116 | 2035-08 | 0.93 | 0.17 | 0.75 | 102.54 |
117 | 2035-09 | 0.92 | 0.17 | 0.75 | 101.79 |
118 | 2035-10 | 0.92 | 0.17 | 0.75 | 101.03 |
119 | 2035-11 | 0.92 | 0.17 | 0.75 | 100.28 |
120 | 2035-12 | 0.92 | 0.17 | 0.75 | 99.52 |
121 | 2036-01 | 0.92 | 0.17 | 0.75 | 98.77 |
122 | 2036-02 | 0.92 | 0.16 | 0.75 | 98.02 |
123 | 2036-03 | 0.92 | 0.16 | 0.75 | 97.26 |
124 | 2036-04 | 0.92 | 0.16 | 0.75 | 96.51 |
125 | 2036-05 | 0.91 | 0.16 | 0.75 | 95.75 |
126 | 2036-06 | 0.91 | 0.16 | 0.75 | 95.00 |
127 | 2036-07 | 0.91 | 0.16 | 0.75 | 94.25 |
128 | 2036-08 | 0.91 | 0.16 | 0.75 | 93.49 |
129 | 2036-09 | 0.91 | 0.16 | 0.75 | 92.74 |
130 | 2036-10 | 0.91 | 0.15 | 0.75 | 91.98 |
131 | 2036-11 | 0.91 | 0.15 | 0.75 | 91.23 |
132 | 2036-12 | 0.91 | 0.15 | 0.75 | 90.48 |
133 | 2037-01 | 0.90 | 0.15 | 0.75 | 89.72 |
134 | 2037-02 | 0.90 | 0.15 | 0.75 | 88.97 |
135 | 2037-03 | 0.90 | 0.15 | 0.75 | 88.21 |
136 | 2037-04 | 0.90 | 0.15 | 0.75 | 87.46 |
137 | 2037-05 | 0.90 | 0.15 | 0.75 | 86.71 |
138 | 2037-06 | 0.90 | 0.14 | 0.75 | 85.95 |
139 | 2037-07 | 0.90 | 0.14 | 0.75 | 85.20 |
140 | 2037-08 | 0.90 | 0.14 | 0.75 | 84.44 |
141 | 2037-09 | 0.89 | 0.14 | 0.75 | 83.69 |
142 | 2037-10 | 0.89 | 0.14 | 0.75 | 82.94 |
143 | 2037-11 | 0.89 | 0.14 | 0.75 | 82.18 |
144 | 2037-12 | 0.89 | 0.14 | 0.75 | 81.43 |
145 | 2038-01 | 0.89 | 0.14 | 0.75 | 80.67 |
146 | 2038-02 | 0.89 | 0.13 | 0.75 | 79.92 |
147 | 2038-03 | 0.89 | 0.13 | 0.75 | 79.17 |
148 | 2038-04 | 0.89 | 0.13 | 0.75 | 78.41 |
149 | 2038-05 | 0.88 | 0.13 | 0.75 | 77.66 |
150 | 2038-06 | 0.88 | 0.13 | 0.75 | 76.90 |
151 | 2038-07 | 0.88 | 0.13 | 0.75 | 76.15 |
152 | 2038-08 | 0.88 | 0.13 | 0.75 | 75.40 |
153 | 2038-09 | 0.88 | 0.13 | 0.75 | 74.64 |
154 | 2038-10 | 0.88 | 0.12 | 0.75 | 73.89 |
155 | 2038-11 | 0.88 | 0.12 | 0.75 | 73.13 |
156 | 2038-12 | 0.88 | 0.12 | 0.75 | 72.38 |
157 | 2039-01 | 0.87 | 0.12 | 0.75 | 71.63 |
158 | 2039-02 | 0.87 | 0.12 | 0.75 | 70.87 |
159 | 2039-03 | 0.87 | 0.12 | 0.75 | 70.12 |
160 | 2039-04 | 0.87 | 0.12 | 0.75 | 69.37 |
161 | 2039-05 | 0.87 | 0.12 | 0.75 | 68.61 |
162 | 2039-06 | 0.87 | 0.11 | 0.75 | 67.86 |
163 | 2039-07 | 0.87 | 0.11 | 0.75 | 67.10 |
164 | 2039-08 | 0.87 | 0.11 | 0.75 | 66.35 |
165 | 2039-09 | 0.86 | 0.11 | 0.75 | 65.60 |
166 | 2039-10 | 0.86 | 0.11 | 0.75 | 64.84 |
167 | 2039-11 | 0.86 | 0.11 | 0.75 | 64.09 |
168 | 2039-12 | 0.86 | 0.11 | 0.75 | 63.33 |
169 | 2040-01 | 0.86 | 0.11 | 0.75 | 62.58 |
170 | 2040-02 | 0.86 | 0.10 | 0.75 | 61.83 |
171 | 2040-03 | 0.86 | 0.10 | 0.75 | 61.07 |
172 | 2040-04 | 0.86 | 0.10 | 0.75 | 60.32 |
173 | 2040-05 | 0.85 | 0.10 | 0.75 | 59.56 |
174 | 2040-06 | 0.85 | 0.10 | 0.75 | 58.81 |
175 | 2040-07 | 0.85 | 0.10 | 0.75 | 58.06 |
176 | 2040-08 | 0.85 | 0.10 | 0.75 | 57.30 |
177 | 2040-09 | 0.85 | 0.10 | 0.75 | 56.55 |
178 | 2040-10 | 0.85 | 0.09 | 0.75 | 55.79 |
179 | 2040-11 | 0.85 | 0.09 | 0.75 | 55.04 |
180 | 2040-12 | 0.85 | 0.09 | 0.75 | 54.29 |
181 | 2041-01 | 0.84 | 0.09 | 0.75 | 53.53 |
182 | 2041-02 | 0.84 | 0.09 | 0.75 | 52.78 |
183 | 2041-03 | 0.84 | 0.09 | 0.75 | 52.02 |
184 | 2041-04 | 0.84 | 0.09 | 0.75 | 51.27 |
185 | 2041-05 | 0.84 | 0.09 | 0.75 | 50.52 |
186 | 2041-06 | 0.84 | 0.08 | 0.75 | 49.76 |
187 | 2041-07 | 0.84 | 0.08 | 0.75 | 49.01 |
188 | 2041-08 | 0.84 | 0.08 | 0.75 | 48.25 |
189 | 2041-09 | 0.83 | 0.08 | 0.75 | 47.50 |
190 | 2041-10 | 0.83 | 0.08 | 0.75 | 46.75 |
191 | 2041-11 | 0.83 | 0.08 | 0.75 | 45.99 |
192 | 2041-12 | 0.83 | 0.08 | 0.75 | 45.24 |
193 | 2042-01 | 0.83 | 0.08 | 0.75 | 44.48 |
194 | 2042-02 | 0.83 | 0.07 | 0.75 | 43.73 |
195 | 2042-03 | 0.83 | 0.07 | 0.75 | 42.98 |
196 | 2042-04 | 0.83 | 0.07 | 0.75 | 42.22 |
197 | 2042-05 | 0.82 | 0.07 | 0.75 | 41.47 |
198 | 2042-06 | 0.82 | 0.07 | 0.75 | 40.71 |
199 | 2042-07 | 0.82 | 0.07 | 0.75 | 39.96 |
200 | 2042-08 | 0.82 | 0.07 | 0.75 | 39.21 |
201 | 2042-09 | 0.82 | 0.07 | 0.75 | 38.45 |
202 | 2042-10 | 0.82 | 0.06 | 0.75 | 37.70 |
203 | 2042-11 | 0.82 | 0.06 | 0.75 | 36.94 |
204 | 2042-12 | 0.82 | 0.06 | 0.75 | 36.19 |
205 | 2043-01 | 0.81 | 0.06 | 0.75 | 35.44 |
206 | 2043-02 | 0.81 | 0.06 | 0.75 | 34.68 |
207 | 2043-03 | 0.81 | 0.06 | 0.75 | 33.93 |
208 | 2043-04 | 0.81 | 0.06 | 0.75 | 33.17 |
209 | 2043-05 | 0.81 | 0.06 | 0.75 | 32.42 |
210 | 2043-06 | 0.81 | 0.05 | 0.75 | 31.67 |
211 | 2043-07 | 0.81 | 0.05 | 0.75 | 30.91 |
212 | 2043-08 | 0.81 | 0.05 | 0.75 | 30.16 |
213 | 2043-09 | 0.80 | 0.05 | 0.75 | 29.40 |
214 | 2043-10 | 0.80 | 0.05 | 0.75 | 28.65 |
215 | 2043-11 | 0.80 | 0.05 | 0.75 | 27.90 |
216 | 2043-12 | 0.80 | 0.05 | 0.75 | 27.14 |
217 | 2044-01 | 0.80 | 0.05 | 0.75 | 26.39 |
218 | 2044-02 | 0.80 | 0.04 | 0.75 | 25.63 |
219 | 2044-03 | 0.80 | 0.04 | 0.75 | 24.88 |
220 | 2044-04 | 0.80 | 0.04 | 0.75 | 24.13 |
221 | 2044-05 | 0.79 | 0.04 | 0.75 | 23.37 |
222 | 2044-06 | 0.79 | 0.04 | 0.75 | 22.62 |
223 | 2044-07 | 0.79 | 0.04 | 0.75 | 21.87 |
224 | 2044-08 | 0.79 | 0.04 | 0.75 | 21.11 |
225 | 2044-09 | 0.79 | 0.04 | 0.75 | 20.36 |
226 | 2044-10 | 0.79 | 0.03 | 0.75 | 19.60 |
227 | 2044-11 | 0.79 | 0.03 | 0.75 | 18.85 |
228 | 2044-12 | 0.79 | 0.03 | 0.75 | 18.10 |
229 | 2045-01 | 0.78 | 0.03 | 0.75 | 17.34 |
230 | 2045-02 | 0.78 | 0.03 | 0.75 | 16.59 |
231 | 2045-03 | 0.78 | 0.03 | 0.75 | 15.83 |
232 | 2045-04 | 0.78 | 0.03 | 0.75 | 15.08 |
233 | 2045-05 | 0.78 | 0.03 | 0.75 | 14.33 |
234 | 2045-06 | 0.78 | 0.02 | 0.75 | 13.57 |
235 | 2045-07 | 0.78 | 0.02 | 0.75 | 12.82 |
236 | 2045-08 | 0.78 | 0.02 | 0.75 | 12.06 |
237 | 2045-09 | 0.77 | 0.02 | 0.75 | 11.31 |
238 | 2045-10 | 0.77 | 0.02 | 0.75 | 10.56 |
239 | 2045-11 | 0.77 | 0.02 | 0.75 | 9.80 |
240 | 2045-12 | 0.77 | 0.02 | 0.75 | 9.05 |
241 | 2046-01 | 0.77 | 0.02 | 0.75 | 8.29 |
242 | 2046-02 | 0.77 | 0.01 | 0.75 | 7.54 |
243 | 2046-03 | 0.77 | 0.01 | 0.75 | 6.79 |
244 | 2046-04 | 0.77 | 0.01 | 0.75 | 6.03 |
245 | 2046-05 | 0.76 | 0.01 | 0.75 | 5.28 |
246 | 2046-06 | 0.76 | 0.01 | 0.75 | 4.52 |
247 | 2046-07 | 0.76 | 0.01 | 0.75 | 3.77 |
248 | 2046-08 | 0.76 | 0.01 | 0.75 | 3.02 |
249 | 2046-09 | 0.76 | 0.01 | 0.75 | 2.26 |
250 | 2046-10 | 0.76 | 0.00 | 0.75 | 1.51 |
251 | 2046-11 | 0.76 | 0.00 | 0.75 | 0.75 |
252 | 2046-12 | 0.76 | 0.00 | 0.75 | 0.00 |