河南贷款28万（公积金贷款）房贷，还款10年8个月的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：28万
还款月数：10年8个月
每月还款：2539.4元
利息总额：4.5万
本息合计：32.5万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-04 | 2539.40 | 665.00 | 1874.40 | 278125.60 |
| 2 | 2025-05 | 2539.40 | 660.55 | 1878.85 | 276246.75 |
| 3 | 2025-06 | 2539.40 | 656.09 | 1883.31 | 274363.44 |
| 4 | 2025-07 | 2539.40 | 651.61 | 1887.78 | 272475.66 |
| 5 | 2025-08 | 2539.40 | 647.13 | 1892.27 | 270583.39 |
| 6 | 2025-09 | 2539.40 | 642.64 | 1896.76 | 268686.63 |
| 7 | 2025-10 | 2539.40 | 638.13 | 1901.27 | 266785.36 |
| 8 | 2025-11 | 2539.40 | 633.62 | 1905.78 | 264879.58 |
| 9 | 2025-12 | 2539.40 | 629.09 | 1910.31 | 262969.27 |
| 10 | 2026-01 | 2539.40 | 624.55 | 1914.85 | 261054.42 |
| 11 | 2026-02 | 2539.40 | 620.00 | 1919.39 | 259135.03 |
| 12 | 2026-03 | 2539.40 | 615.45 | 1923.95 | 257211.08 |
| 13 | 2026-04 | 2539.40 | 610.88 | 1928.52 | 255282.56 |
| 14 | 2026-05 | 2539.40 | 606.30 | 1933.10 | 253349.46 |
| 15 | 2026-06 | 2539.40 | 601.70 | 1937.69 | 251411.76 |
| 16 | 2026-07 | 2539.40 | 597.10 | 1942.29 | 249469.47 |
| 17 | 2026-08 | 2539.40 | 592.49 | 1946.91 | 247522.56 |
| 18 | 2026-09 | 2539.40 | 587.87 | 1951.53 | 245571.03 |
| 19 | 2026-10 | 2539.40 | 583.23 | 1956.17 | 243614.86 |
| 20 | 2026-11 | 2539.40 | 578.59 | 1960.81 | 241654.05 |
| 21 | 2026-12 | 2539.40 | 573.93 | 1965.47 | 239688.58 |
| 22 | 2027-01 | 2539.40 | 569.26 | 1970.14 | 237718.45 |
| 23 | 2027-02 | 2539.40 | 564.58 | 1974.82 | 235743.63 |
| 24 | 2027-03 | 2539.40 | 559.89 | 1979.51 | 233764.12 |
| 25 | 2027-04 | 2539.40 | 555.19 | 1984.21 | 231779.92 |
| 26 | 2027-05 | 2539.40 | 550.48 | 1988.92 | 229791.00 |
| 27 | 2027-06 | 2539.40 | 545.75 | 1993.64 | 227797.35 |
| 28 | 2027-07 | 2539.40 | 541.02 | 1998.38 | 225798.97 |
| 29 | 2027-08 | 2539.40 | 536.27 | 2003.12 | 223795.85 |
| 30 | 2027-09 | 2539.40 | 531.52 | 2007.88 | 221787.97 |
| 31 | 2027-10 | 2539.40 | 526.75 | 2012.65 | 219775.31 |
| 32 | 2027-11 | 2539.40 | 521.97 | 2017.43 | 217757.88 |
| 33 | 2027-12 | 2539.40 | 517.17 | 2022.22 | 215735.66 |
| 34 | 2028-01 | 2539.40 | 512.37 | 2027.03 | 213708.64 |
| 35 | 2028-02 | 2539.40 | 507.56 | 2031.84 | 211676.80 |
| 36 | 2028-03 | 2539.40 | 502.73 | 2036.67 | 209640.13 |
| 37 | 2028-04 | 2539.40 | 497.90 | 2041.50 | 207598.63 |
| 38 | 2028-05 | 2539.40 | 493.05 | 2046.35 | 205552.28 |
| 39 | 2028-06 | 2539.40 | 488.19 | 2051.21 | 203501.07 |
| 40 | 2028-07 | 2539.40 | 483.32 | 2056.08 | 201444.98 |
| 41 | 2028-08 | 2539.40 | 478.43 | 2060.97 | 199384.02 |
| 42 | 2028-09 | 2539.40 | 473.54 | 2065.86 | 197318.16 |
| 43 | 2028-10 | 2539.40 | 468.63 | 2070.77 | 195247.39 |
| 44 | 2028-11 | 2539.40 | 463.71 | 2075.68 | 193171.71 |
| 45 | 2028-12 | 2539.40 | 458.78 | 2080.61 | 191091.09 |
| 46 | 2029-01 | 2539.40 | 453.84 | 2085.56 | 189005.54 |
| 47 | 2029-02 | 2539.40 | 448.89 | 2090.51 | 186915.03 |
| 48 | 2029-03 | 2539.40 | 443.92 | 2095.47 | 184819.55 |
| 49 | 2029-04 | 2539.40 | 438.95 | 2100.45 | 182719.10 |
| 50 | 2029-05 | 2539.40 | 433.96 | 2105.44 | 180613.66 |
| 51 | 2029-06 | 2539.40 | 428.96 | 2110.44 | 178503.22 |
| 52 | 2029-07 | 2539.40 | 423.95 | 2115.45 | 176387.77 |
| 53 | 2029-08 | 2539.40 | 418.92 | 2120.48 | 174267.29 |
| 54 | 2029-09 | 2539.40 | 413.88 | 2125.51 | 172141.78 |
| 55 | 2029-10 | 2539.40 | 408.84 | 2130.56 | 170011.22 |
| 56 | 2029-11 | 2539.40 | 403.78 | 2135.62 | 167875.60 |
| 57 | 2029-12 | 2539.40 | 398.70 | 2140.69 | 165734.90 |
| 58 | 2030-01 | 2539.40 | 393.62 | 2145.78 | 163589.13 |
| 59 | 2030-02 | 2539.40 | 388.52 | 2150.87 | 161438.25 |
| 60 | 2030-03 | 2539.40 | 383.42 | 2155.98 | 159282.27 |
| 61 | 2030-04 | 2539.40 | 378.30 | 2161.10 | 157121.17 |
| 62 | 2030-05 | 2539.40 | 373.16 | 2166.23 | 154954.94 |
| 63 | 2030-06 | 2539.40 | 368.02 | 2171.38 | 152783.56 |
| 64 | 2030-07 | 2539.40 | 362.86 | 2176.54 | 150607.02 |
| 65 | 2030-08 | 2539.40 | 357.69 | 2181.71 | 148425.31 |
| 66 | 2030-09 | 2539.40 | 352.51 | 2186.89 | 146238.43 |
| 67 | 2030-10 | 2539.40 | 347.32 | 2192.08 | 144046.34 |
| 68 | 2030-11 | 2539.40 | 342.11 | 2197.29 | 141849.06 |
| 69 | 2030-12 | 2539.40 | 336.89 | 2202.51 | 139646.55 |
| 70 | 2031-01 | 2539.40 | 331.66 | 2207.74 | 137438.81 |
| 71 | 2031-02 | 2539.40 | 326.42 | 2212.98 | 135225.83 |
| 72 | 2031-03 | 2539.40 | 321.16 | 2218.24 | 133007.60 |
| 73 | 2031-04 | 2539.40 | 315.89 | 2223.50 | 130784.09 |
| 74 | 2031-05 | 2539.40 | 310.61 | 2228.79 | 128555.31 |
| 75 | 2031-06 | 2539.40 | 305.32 | 2234.08 | 126321.23 |
| 76 | 2031-07 | 2539.40 | 300.01 | 2239.38 | 124081.84 |
| 77 | 2031-08 | 2539.40 | 294.69 | 2244.70 | 121837.14 |
| 78 | 2031-09 | 2539.40 | 289.36 | 2250.03 | 119587.11 |
| 79 | 2031-10 | 2539.40 | 284.02 | 2255.38 | 117331.73 |
| 80 | 2031-11 | 2539.40 | 278.66 | 2260.73 | 115070.99 |
| 81 | 2031-12 | 2539.40 | 273.29 | 2266.10 | 112804.89 |
| 82 | 2032-01 | 2539.40 | 267.91 | 2271.49 | 110533.40 |
| 83 | 2032-02 | 2539.40 | 262.52 | 2276.88 | 108256.52 |
| 84 | 2032-03 | 2539.40 | 257.11 | 2282.29 | 105974.24 |
| 85 | 2032-04 | 2539.40 | 251.69 | 2287.71 | 103686.53 |
| 86 | 2032-05 | 2539.40 | 246.26 | 2293.14 | 101393.38 |
| 87 | 2032-06 | 2539.40 | 240.81 | 2298.59 | 99094.80 |
| 88 | 2032-07 | 2539.40 | 235.35 | 2304.05 | 96790.75 |
| 89 | 2032-08 | 2539.40 | 229.88 | 2309.52 | 94481.23 |
| 90 | 2032-09 | 2539.40 | 224.39 | 2315.00 | 92166.23 |
| 91 | 2032-10 | 2539.40 | 218.89 | 2320.50 | 89845.72 |
| 92 | 2032-11 | 2539.40 | 213.38 | 2326.01 | 87519.71 |
| 93 | 2032-12 | 2539.40 | 207.86 | 2331.54 | 85188.17 |
| 94 | 2033-01 | 2539.40 | 202.32 | 2337.08 | 82851.09 |
| 95 | 2033-02 | 2539.40 | 196.77 | 2342.63 | 80508.47 |
| 96 | 2033-03 | 2539.40 | 191.21 | 2348.19 | 78160.28 |
| 97 | 2033-04 | 2539.40 | 185.63 | 2353.77 | 75806.51 |
| 98 | 2033-05 | 2539.40 | 180.04 | 2359.36 | 73447.15 |
| 99 | 2033-06 | 2539.40 | 174.44 | 2364.96 | 71082.19 |
| 100 | 2033-07 | 2539.40 | 168.82 | 2370.58 | 68711.62 |
| 101 | 2033-08 | 2539.40 | 163.19 | 2376.21 | 66335.41 |
| 102 | 2033-09 | 2539.40 | 157.55 | 2381.85 | 63953.56 |
| 103 | 2033-10 | 2539.40 | 151.89 | 2387.51 | 61566.05 |
| 104 | 2033-11 | 2539.40 | 146.22 | 2393.18 | 59172.87 |
| 105 | 2033-12 | 2539.40 | 140.54 | 2398.86 | 56774.01 |
| 106 | 2034-01 | 2539.40 | 134.84 | 2404.56 | 54369.45 |
| 107 | 2034-02 | 2539.40 | 129.13 | 2410.27 | 51959.18 |
| 108 | 2034-03 | 2539.40 | 123.40 | 2415.99 | 49543.19 |
| 109 | 2034-04 | 2539.40 | 117.67 | 2421.73 | 47121.45 |
| 110 | 2034-05 | 2539.40 | 111.91 | 2427.48 | 44693.97 |
| 111 | 2034-06 | 2539.40 | 106.15 | 2433.25 | 42260.72 |
| 112 | 2034-07 | 2539.40 | 100.37 | 2439.03 | 39821.69 |
| 113 | 2034-08 | 2539.40 | 94.58 | 2444.82 | 37376.87 |
| 114 | 2034-09 | 2539.40 | 88.77 | 2450.63 | 34926.24 |
| 115 | 2034-10 | 2539.40 | 82.95 | 2456.45 | 32469.80 |
| 116 | 2034-11 | 2539.40 | 77.12 | 2462.28 | 30007.51 |
| 117 | 2034-12 | 2539.40 | 71.27 | 2468.13 | 27539.38 |
| 118 | 2035-01 | 2539.40 | 65.41 | 2473.99 | 25065.39 |
| 119 | 2035-02 | 2539.40 | 59.53 | 2479.87 | 22585.53 |
| 120 | 2035-03 | 2539.40 | 53.64 | 2485.76 | 20099.77 |
| 121 | 2035-04 | 2539.40 | 47.74 | 2491.66 | 17608.11 |
| 122 | 2035-05 | 2539.40 | 41.82 | 2497.58 | 15110.53 |
| 123 | 2035-06 | 2539.40 | 35.89 | 2503.51 | 12607.02 |
| 124 | 2035-07 | 2539.40 | 29.94 | 2509.46 | 10097.56 |
| 125 | 2035-08 | 2539.40 | 23.98 | 2515.42 | 7582.15 |
| 126 | 2035-09 | 2539.40 | 18.01 | 2521.39 | 5060.76 |
| 127 | 2035-10 | 2539.40 | 12.02 | 2527.38 | 2533.38 |
| 128 | 2035-11 | 2539.40 | 6.02 | 2533.38 | 0.00 |
等额本金还款方式：
贷款总额：28万
还款月数：10年8个月
首月还款：2852.5元
每月递减：5.2元
利息总额：4.29万
本息合计：32.29万
节省利息：2150.38元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-04 | 2852.50 | 665.00 | 2187.50 | 277812.50 |
| 2 | 2025-05 | 2847.30 | 659.80 | 2187.50 | 275625.00 |
| 3 | 2025-06 | 2842.11 | 654.61 | 2187.50 | 273437.50 |
| 4 | 2025-07 | 2836.91 | 649.41 | 2187.50 | 271250.00 |
| 5 | 2025-08 | 2831.72 | 644.22 | 2187.50 | 269062.50 |
| 6 | 2025-09 | 2826.52 | 639.02 | 2187.50 | 266875.00 |
| 7 | 2025-10 | 2821.33 | 633.83 | 2187.50 | 264687.50 |
| 8 | 2025-11 | 2816.13 | 628.63 | 2187.50 | 262500.00 |
| 9 | 2025-12 | 2810.94 | 623.44 | 2187.50 | 260312.50 |
| 10 | 2026-01 | 2805.74 | 618.24 | 2187.50 | 258125.00 |
| 11 | 2026-02 | 2800.55 | 613.05 | 2187.50 | 255937.50 |
| 12 | 2026-03 | 2795.35 | 607.85 | 2187.50 | 253750.00 |
| 13 | 2026-04 | 2790.16 | 602.66 | 2187.50 | 251562.50 |
| 14 | 2026-05 | 2784.96 | 597.46 | 2187.50 | 249375.00 |
| 15 | 2026-06 | 2779.77 | 592.27 | 2187.50 | 247187.50 |
| 16 | 2026-07 | 2774.57 | 587.07 | 2187.50 | 245000.00 |
| 17 | 2026-08 | 2769.38 | 581.88 | 2187.50 | 242812.50 |
| 18 | 2026-09 | 2764.18 | 576.68 | 2187.50 | 240625.00 |
| 19 | 2026-10 | 2758.98 | 571.48 | 2187.50 | 238437.50 |
| 20 | 2026-11 | 2753.79 | 566.29 | 2187.50 | 236250.00 |
| 21 | 2026-12 | 2748.59 | 561.09 | 2187.50 | 234062.50 |
| 22 | 2027-01 | 2743.40 | 555.90 | 2187.50 | 231875.00 |
| 23 | 2027-02 | 2738.20 | 550.70 | 2187.50 | 229687.50 |
| 24 | 2027-03 | 2733.01 | 545.51 | 2187.50 | 227500.00 |
| 25 | 2027-04 | 2727.81 | 540.31 | 2187.50 | 225312.50 |
| 26 | 2027-05 | 2722.62 | 535.12 | 2187.50 | 223125.00 |
| 27 | 2027-06 | 2717.42 | 529.92 | 2187.50 | 220937.50 |
| 28 | 2027-07 | 2712.23 | 524.73 | 2187.50 | 218750.00 |
| 29 | 2027-08 | 2707.03 | 519.53 | 2187.50 | 216562.50 |
| 30 | 2027-09 | 2701.84 | 514.34 | 2187.50 | 214375.00 |
| 31 | 2027-10 | 2696.64 | 509.14 | 2187.50 | 212187.50 |
| 32 | 2027-11 | 2691.45 | 503.95 | 2187.50 | 210000.00 |
| 33 | 2027-12 | 2686.25 | 498.75 | 2187.50 | 207812.50 |
| 34 | 2028-01 | 2681.05 | 493.55 | 2187.50 | 205625.00 |
| 35 | 2028-02 | 2675.86 | 488.36 | 2187.50 | 203437.50 |
| 36 | 2028-03 | 2670.66 | 483.16 | 2187.50 | 201250.00 |
| 37 | 2028-04 | 2665.47 | 477.97 | 2187.50 | 199062.50 |
| 38 | 2028-05 | 2660.27 | 472.77 | 2187.50 | 196875.00 |
| 39 | 2028-06 | 2655.08 | 467.58 | 2187.50 | 194687.50 |
| 40 | 2028-07 | 2649.88 | 462.38 | 2187.50 | 192500.00 |
| 41 | 2028-08 | 2644.69 | 457.19 | 2187.50 | 190312.50 |
| 42 | 2028-09 | 2639.49 | 451.99 | 2187.50 | 188125.00 |
| 43 | 2028-10 | 2634.30 | 446.80 | 2187.50 | 185937.50 |
| 44 | 2028-11 | 2629.10 | 441.60 | 2187.50 | 183750.00 |
| 45 | 2028-12 | 2623.91 | 436.41 | 2187.50 | 181562.50 |
| 46 | 2029-01 | 2618.71 | 431.21 | 2187.50 | 179375.00 |
| 47 | 2029-02 | 2613.52 | 426.02 | 2187.50 | 177187.50 |
| 48 | 2029-03 | 2608.32 | 420.82 | 2187.50 | 175000.00 |
| 49 | 2029-04 | 2603.13 | 415.63 | 2187.50 | 172812.50 |
| 50 | 2029-05 | 2597.93 | 410.43 | 2187.50 | 170625.00 |
| 51 | 2029-06 | 2592.73 | 405.23 | 2187.50 | 168437.50 |
| 52 | 2029-07 | 2587.54 | 400.04 | 2187.50 | 166250.00 |
| 53 | 2029-08 | 2582.34 | 394.84 | 2187.50 | 164062.50 |
| 54 | 2029-09 | 2577.15 | 389.65 | 2187.50 | 161875.00 |
| 55 | 2029-10 | 2571.95 | 384.45 | 2187.50 | 159687.50 |
| 56 | 2029-11 | 2566.76 | 379.26 | 2187.50 | 157500.00 |
| 57 | 2029-12 | 2561.56 | 374.06 | 2187.50 | 155312.50 |
| 58 | 2030-01 | 2556.37 | 368.87 | 2187.50 | 153125.00 |
| 59 | 2030-02 | 2551.17 | 363.67 | 2187.50 | 150937.50 |
| 60 | 2030-03 | 2545.98 | 358.48 | 2187.50 | 148750.00 |
| 61 | 2030-04 | 2540.78 | 353.28 | 2187.50 | 146562.50 |
| 62 | 2030-05 | 2535.59 | 348.09 | 2187.50 | 144375.00 |
| 63 | 2030-06 | 2530.39 | 342.89 | 2187.50 | 142187.50 |
| 64 | 2030-07 | 2525.20 | 337.70 | 2187.50 | 140000.00 |
| 65 | 2030-08 | 2520.00 | 332.50 | 2187.50 | 137812.50 |
| 66 | 2030-09 | 2514.80 | 327.30 | 2187.50 | 135625.00 |
| 67 | 2030-10 | 2509.61 | 322.11 | 2187.50 | 133437.50 |
| 68 | 2030-11 | 2504.41 | 316.91 | 2187.50 | 131250.00 |
| 69 | 2030-12 | 2499.22 | 311.72 | 2187.50 | 129062.50 |
| 70 | 2031-01 | 2494.02 | 306.52 | 2187.50 | 126875.00 |
| 71 | 2031-02 | 2488.83 | 301.33 | 2187.50 | 124687.50 |
| 72 | 2031-03 | 2483.63 | 296.13 | 2187.50 | 122500.00 |
| 73 | 2031-04 | 2478.44 | 290.94 | 2187.50 | 120312.50 |
| 74 | 2031-05 | 2473.24 | 285.74 | 2187.50 | 118125.00 |
| 75 | 2031-06 | 2468.05 | 280.55 | 2187.50 | 115937.50 |
| 76 | 2031-07 | 2462.85 | 275.35 | 2187.50 | 113750.00 |
| 77 | 2031-08 | 2457.66 | 270.16 | 2187.50 | 111562.50 |
| 78 | 2031-09 | 2452.46 | 264.96 | 2187.50 | 109375.00 |
| 79 | 2031-10 | 2447.27 | 259.77 | 2187.50 | 107187.50 |
| 80 | 2031-11 | 2442.07 | 254.57 | 2187.50 | 105000.00 |
| 81 | 2031-12 | 2436.88 | 249.38 | 2187.50 | 102812.50 |
| 82 | 2032-01 | 2431.68 | 244.18 | 2187.50 | 100625.00 |
| 83 | 2032-02 | 2426.48 | 238.98 | 2187.50 | 98437.50 |
| 84 | 2032-03 | 2421.29 | 233.79 | 2187.50 | 96250.00 |
| 85 | 2032-04 | 2416.09 | 228.59 | 2187.50 | 94062.50 |
| 86 | 2032-05 | 2410.90 | 223.40 | 2187.50 | 91875.00 |
| 87 | 2032-06 | 2405.70 | 218.20 | 2187.50 | 89687.50 |
| 88 | 2032-07 | 2400.51 | 213.01 | 2187.50 | 87500.00 |
| 89 | 2032-08 | 2395.31 | 207.81 | 2187.50 | 85312.50 |
| 90 | 2032-09 | 2390.12 | 202.62 | 2187.50 | 83125.00 |
| 91 | 2032-10 | 2384.92 | 197.42 | 2187.50 | 80937.50 |
| 92 | 2032-11 | 2379.73 | 192.23 | 2187.50 | 78750.00 |
| 93 | 2032-12 | 2374.53 | 187.03 | 2187.50 | 76562.50 |
| 94 | 2033-01 | 2369.34 | 181.84 | 2187.50 | 74375.00 |
| 95 | 2033-02 | 2364.14 | 176.64 | 2187.50 | 72187.50 |
| 96 | 2033-03 | 2358.95 | 171.45 | 2187.50 | 70000.00 |
| 97 | 2033-04 | 2353.75 | 166.25 | 2187.50 | 67812.50 |
| 98 | 2033-05 | 2348.55 | 161.05 | 2187.50 | 65625.00 |
| 99 | 2033-06 | 2343.36 | 155.86 | 2187.50 | 63437.50 |
| 100 | 2033-07 | 2338.16 | 150.66 | 2187.50 | 61250.00 |
| 101 | 2033-08 | 2332.97 | 145.47 | 2187.50 | 59062.50 |
| 102 | 2033-09 | 2327.77 | 140.27 | 2187.50 | 56875.00 |
| 103 | 2033-10 | 2322.58 | 135.08 | 2187.50 | 54687.50 |
| 104 | 2033-11 | 2317.38 | 129.88 | 2187.50 | 52500.00 |
| 105 | 2033-12 | 2312.19 | 124.69 | 2187.50 | 50312.50 |
| 106 | 2034-01 | 2306.99 | 119.49 | 2187.50 | 48125.00 |
| 107 | 2034-02 | 2301.80 | 114.30 | 2187.50 | 45937.50 |
| 108 | 2034-03 | 2296.60 | 109.10 | 2187.50 | 43750.00 |
| 109 | 2034-04 | 2291.41 | 103.91 | 2187.50 | 41562.50 |
| 110 | 2034-05 | 2286.21 | 98.71 | 2187.50 | 39375.00 |
| 111 | 2034-06 | 2281.02 | 93.52 | 2187.50 | 37187.50 |
| 112 | 2034-07 | 2275.82 | 88.32 | 2187.50 | 35000.00 |
| 113 | 2034-08 | 2270.63 | 83.13 | 2187.50 | 32812.50 |
| 114 | 2034-09 | 2265.43 | 77.93 | 2187.50 | 30625.00 |
| 115 | 2034-10 | 2260.23 | 72.73 | 2187.50 | 28437.50 |
| 116 | 2034-11 | 2255.04 | 67.54 | 2187.50 | 26250.00 |
| 117 | 2034-12 | 2249.84 | 62.34 | 2187.50 | 24062.50 |
| 118 | 2035-01 | 2244.65 | 57.15 | 2187.50 | 21875.00 |
| 119 | 2035-02 | 2239.45 | 51.95 | 2187.50 | 19687.50 |
| 120 | 2035-03 | 2234.26 | 46.76 | 2187.50 | 17500.00 |
| 121 | 2035-04 | 2229.06 | 41.56 | 2187.50 | 15312.50 |
| 122 | 2035-05 | 2223.87 | 36.37 | 2187.50 | 13125.00 |
| 123 | 2035-06 | 2218.67 | 31.17 | 2187.50 | 10937.50 |
| 124 | 2035-07 | 2213.48 | 25.98 | 2187.50 | 8750.00 |
| 125 | 2035-08 | 2208.28 | 20.78 | 2187.50 | 6562.50 |
| 126 | 2035-09 | 2203.09 | 15.59 | 2187.50 | 4375.00 |
| 127 | 2035-10 | 2197.89 | 10.39 | 2187.50 | 2187.50 |
| 128 | 2035-11 | 2192.70 | 5.20 | 2187.50 | 0.00 |