河南贷款30万（公积金贷款）房贷，还款10年8个月的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：30万
还款月数：10年8个月
每月还款：2720.78元
利息总额：4.83万
本息合计：34.83万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-04 | 2720.78 | 712.50 | 2008.28 | 297991.72 |
| 2 | 2025-05 | 2720.78 | 707.73 | 2013.05 | 295978.66 |
| 3 | 2025-06 | 2720.78 | 702.95 | 2017.83 | 293960.83 |
| 4 | 2025-07 | 2720.78 | 698.16 | 2022.63 | 291938.20 |
| 5 | 2025-08 | 2720.78 | 693.35 | 2027.43 | 289910.77 |
| 6 | 2025-09 | 2720.78 | 688.54 | 2032.24 | 287878.53 |
| 7 | 2025-10 | 2720.78 | 683.71 | 2037.07 | 285841.46 |
| 8 | 2025-11 | 2720.78 | 678.87 | 2041.91 | 283799.55 |
| 9 | 2025-12 | 2720.78 | 674.02 | 2046.76 | 281752.79 |
| 10 | 2026-01 | 2720.78 | 669.16 | 2051.62 | 279701.17 |
| 11 | 2026-02 | 2720.78 | 664.29 | 2056.49 | 277644.68 |
| 12 | 2026-03 | 2720.78 | 659.41 | 2061.38 | 275583.30 |
| 13 | 2026-04 | 2720.78 | 654.51 | 2066.27 | 273517.03 |
| 14 | 2026-05 | 2720.78 | 649.60 | 2071.18 | 271445.85 |
| 15 | 2026-06 | 2720.78 | 644.68 | 2076.10 | 269369.75 |
| 16 | 2026-07 | 2720.78 | 639.75 | 2081.03 | 267288.72 |
| 17 | 2026-08 | 2720.78 | 634.81 | 2085.97 | 265202.75 |
| 18 | 2026-09 | 2720.78 | 629.86 | 2090.93 | 263111.82 |
| 19 | 2026-10 | 2720.78 | 624.89 | 2095.89 | 261015.93 |
| 20 | 2026-11 | 2720.78 | 619.91 | 2100.87 | 258915.06 |
| 21 | 2026-12 | 2720.78 | 614.92 | 2105.86 | 256809.20 |
| 22 | 2027-01 | 2720.78 | 609.92 | 2110.86 | 254698.33 |
| 23 | 2027-02 | 2720.78 | 604.91 | 2115.87 | 252582.46 |
| 24 | 2027-03 | 2720.78 | 599.88 | 2120.90 | 250461.56 |
| 25 | 2027-04 | 2720.78 | 594.85 | 2125.94 | 248335.62 |
| 26 | 2027-05 | 2720.78 | 589.80 | 2130.99 | 246204.64 |
| 27 | 2027-06 | 2720.78 | 584.74 | 2136.05 | 244068.59 |
| 28 | 2027-07 | 2720.78 | 579.66 | 2141.12 | 241927.47 |
| 29 | 2027-08 | 2720.78 | 574.58 | 2146.21 | 239781.27 |
| 30 | 2027-09 | 2720.78 | 569.48 | 2151.30 | 237629.96 |
| 31 | 2027-10 | 2720.78 | 564.37 | 2156.41 | 235473.55 |
| 32 | 2027-11 | 2720.78 | 559.25 | 2161.53 | 233312.02 |
| 33 | 2027-12 | 2720.78 | 554.12 | 2166.67 | 231145.35 |
| 34 | 2028-01 | 2720.78 | 548.97 | 2171.81 | 228973.54 |
| 35 | 2028-02 | 2720.78 | 543.81 | 2176.97 | 226796.57 |
| 36 | 2028-03 | 2720.78 | 538.64 | 2182.14 | 224614.43 |
| 37 | 2028-04 | 2720.78 | 533.46 | 2187.32 | 222427.10 |
| 38 | 2028-05 | 2720.78 | 528.26 | 2192.52 | 220234.58 |
| 39 | 2028-06 | 2720.78 | 523.06 | 2197.73 | 218036.86 |
| 40 | 2028-07 | 2720.78 | 517.84 | 2202.95 | 215833.91 |
| 41 | 2028-08 | 2720.78 | 512.61 | 2208.18 | 213625.73 |
| 42 | 2028-09 | 2720.78 | 507.36 | 2213.42 | 211412.31 |
| 43 | 2028-10 | 2720.78 | 502.10 | 2218.68 | 209193.63 |
| 44 | 2028-11 | 2720.78 | 496.83 | 2223.95 | 206969.69 |
| 45 | 2028-12 | 2720.78 | 491.55 | 2229.23 | 204740.45 |
| 46 | 2029-01 | 2720.78 | 486.26 | 2234.52 | 202505.93 |
| 47 | 2029-02 | 2720.78 | 480.95 | 2239.83 | 200266.10 |
| 48 | 2029-03 | 2720.78 | 475.63 | 2245.15 | 198020.95 |
| 49 | 2029-04 | 2720.78 | 470.30 | 2250.48 | 195770.46 |
| 50 | 2029-05 | 2720.78 | 464.95 | 2255.83 | 193514.64 |
| 51 | 2029-06 | 2720.78 | 459.60 | 2261.19 | 191253.45 |
| 52 | 2029-07 | 2720.78 | 454.23 | 2266.56 | 188986.89 |
| 53 | 2029-08 | 2720.78 | 448.84 | 2271.94 | 186714.96 |
| 54 | 2029-09 | 2720.78 | 443.45 | 2277.34 | 184437.62 |
| 55 | 2029-10 | 2720.78 | 438.04 | 2282.74 | 182154.88 |
| 56 | 2029-11 | 2720.78 | 432.62 | 2288.17 | 179866.71 |
| 57 | 2029-12 | 2720.78 | 427.18 | 2293.60 | 177573.11 |
| 58 | 2030-01 | 2720.78 | 421.74 | 2299.05 | 175274.06 |
| 59 | 2030-02 | 2720.78 | 416.28 | 2304.51 | 172969.56 |
| 60 | 2030-03 | 2720.78 | 410.80 | 2309.98 | 170659.58 |
| 61 | 2030-04 | 2720.78 | 405.32 | 2315.47 | 168344.11 |
| 62 | 2030-05 | 2720.78 | 399.82 | 2320.97 | 166023.14 |
| 63 | 2030-06 | 2720.78 | 394.30 | 2326.48 | 163696.67 |
| 64 | 2030-07 | 2720.78 | 388.78 | 2332.00 | 161364.66 |
| 65 | 2030-08 | 2720.78 | 383.24 | 2337.54 | 159027.12 |
| 66 | 2030-09 | 2720.78 | 377.69 | 2343.09 | 156684.03 |
| 67 | 2030-10 | 2720.78 | 372.12 | 2348.66 | 154335.37 |
| 68 | 2030-11 | 2720.78 | 366.55 | 2354.24 | 151981.13 |
| 69 | 2030-12 | 2720.78 | 360.96 | 2359.83 | 149621.30 |
| 70 | 2031-01 | 2720.78 | 355.35 | 2365.43 | 147255.87 |
| 71 | 2031-02 | 2720.78 | 349.73 | 2371.05 | 144884.82 |
| 72 | 2031-03 | 2720.78 | 344.10 | 2376.68 | 142508.14 |
| 73 | 2031-04 | 2720.78 | 338.46 | 2382.33 | 140125.81 |
| 74 | 2031-05 | 2720.78 | 332.80 | 2387.98 | 137737.83 |
| 75 | 2031-06 | 2720.78 | 327.13 | 2393.66 | 135344.17 |
| 76 | 2031-07 | 2720.78 | 321.44 | 2399.34 | 132944.83 |
| 77 | 2031-08 | 2720.78 | 315.74 | 2405.04 | 130539.79 |
| 78 | 2031-09 | 2720.78 | 310.03 | 2410.75 | 128129.04 |
| 79 | 2031-10 | 2720.78 | 304.31 | 2416.48 | 125712.57 |
| 80 | 2031-11 | 2720.78 | 298.57 | 2422.22 | 123290.35 |
| 81 | 2031-12 | 2720.78 | 292.81 | 2427.97 | 120862.38 |
| 82 | 2032-01 | 2720.78 | 287.05 | 2433.73 | 118428.65 |
| 83 | 2032-02 | 2720.78 | 281.27 | 2439.52 | 115989.13 |
| 84 | 2032-03 | 2720.78 | 275.47 | 2445.31 | 113543.82 |
| 85 | 2032-04 | 2720.78 | 269.67 | 2451.12 | 111092.71 |
| 86 | 2032-05 | 2720.78 | 263.85 | 2456.94 | 108635.77 |
| 87 | 2032-06 | 2720.78 | 258.01 | 2462.77 | 106173.00 |
| 88 | 2032-07 | 2720.78 | 252.16 | 2468.62 | 103704.37 |
| 89 | 2032-08 | 2720.78 | 246.30 | 2474.49 | 101229.89 |
| 90 | 2032-09 | 2720.78 | 240.42 | 2480.36 | 98749.53 |
| 91 | 2032-10 | 2720.78 | 234.53 | 2486.25 | 96263.27 |
| 92 | 2032-11 | 2720.78 | 228.63 | 2492.16 | 93771.12 |
| 93 | 2032-12 | 2720.78 | 222.71 | 2498.08 | 91273.04 |
| 94 | 2033-01 | 2720.78 | 216.77 | 2504.01 | 88769.03 |
| 95 | 2033-02 | 2720.78 | 210.83 | 2509.96 | 86259.07 |
| 96 | 2033-03 | 2720.78 | 204.87 | 2515.92 | 83743.16 |
| 97 | 2033-04 | 2720.78 | 198.89 | 2521.89 | 81221.26 |
| 98 | 2033-05 | 2720.78 | 192.90 | 2527.88 | 78693.38 |
| 99 | 2033-06 | 2720.78 | 186.90 | 2533.89 | 76159.49 |
| 100 | 2033-07 | 2720.78 | 180.88 | 2539.90 | 73619.59 |
| 101 | 2033-08 | 2720.78 | 174.85 | 2545.94 | 71073.65 |
| 102 | 2033-09 | 2720.78 | 168.80 | 2551.98 | 68521.67 |
| 103 | 2033-10 | 2720.78 | 162.74 | 2558.04 | 65963.63 |
| 104 | 2033-11 | 2720.78 | 156.66 | 2564.12 | 63399.51 |
| 105 | 2033-12 | 2720.78 | 150.57 | 2570.21 | 60829.30 |
| 106 | 2034-01 | 2720.78 | 144.47 | 2576.31 | 58252.98 |
| 107 | 2034-02 | 2720.78 | 138.35 | 2582.43 | 55670.55 |
| 108 | 2034-03 | 2720.78 | 132.22 | 2588.57 | 53081.99 |
| 109 | 2034-04 | 2720.78 | 126.07 | 2594.71 | 50487.27 |
| 110 | 2034-05 | 2720.78 | 119.91 | 2600.88 | 47886.40 |
| 111 | 2034-06 | 2720.78 | 113.73 | 2607.05 | 45279.34 |
| 112 | 2034-07 | 2720.78 | 107.54 | 2613.24 | 42666.10 |
| 113 | 2034-08 | 2720.78 | 101.33 | 2619.45 | 40046.65 |
| 114 | 2034-09 | 2720.78 | 95.11 | 2625.67 | 37420.98 |
| 115 | 2034-10 | 2720.78 | 88.87 | 2631.91 | 34789.07 |
| 116 | 2034-11 | 2720.78 | 82.62 | 2638.16 | 32150.91 |
| 117 | 2034-12 | 2720.78 | 76.36 | 2644.42 | 29506.48 |
| 118 | 2035-01 | 2720.78 | 70.08 | 2650.71 | 26855.78 |
| 119 | 2035-02 | 2720.78 | 63.78 | 2657.00 | 24198.78 |
| 120 | 2035-03 | 2720.78 | 57.47 | 2663.31 | 21535.47 |
| 121 | 2035-04 | 2720.78 | 51.15 | 2669.64 | 18865.83 |
| 122 | 2035-05 | 2720.78 | 44.81 | 2675.98 | 16189.85 |
| 123 | 2035-06 | 2720.78 | 38.45 | 2682.33 | 13507.52 |
| 124 | 2035-07 | 2720.78 | 32.08 | 2688.70 | 10818.82 |
| 125 | 2035-08 | 2720.78 | 25.69 | 2695.09 | 8123.73 |
| 126 | 2035-09 | 2720.78 | 19.29 | 2701.49 | 5422.24 |
| 127 | 2035-10 | 2720.78 | 12.88 | 2707.91 | 2714.34 |
| 128 | 2035-11 | 2720.78 | 6.45 | 2714.34 | 0.00 |
等额本金还款方式：
贷款总额：30万
还款月数：10年8个月
首月还款：3056.25元
每月递减：5.57元
利息总额：4.6万
本息合计：34.6万
节省利息：2303.98元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-04 | 3056.25 | 712.50 | 2343.75 | 297656.25 |
| 2 | 2025-05 | 3050.68 | 706.93 | 2343.75 | 295312.50 |
| 3 | 2025-06 | 3045.12 | 701.37 | 2343.75 | 292968.75 |
| 4 | 2025-07 | 3039.55 | 695.80 | 2343.75 | 290625.00 |
| 5 | 2025-08 | 3033.98 | 690.23 | 2343.75 | 288281.25 |
| 6 | 2025-09 | 3028.42 | 684.67 | 2343.75 | 285937.50 |
| 7 | 2025-10 | 3022.85 | 679.10 | 2343.75 | 283593.75 |
| 8 | 2025-11 | 3017.29 | 673.54 | 2343.75 | 281250.00 |
| 9 | 2025-12 | 3011.72 | 667.97 | 2343.75 | 278906.25 |
| 10 | 2026-01 | 3006.15 | 662.40 | 2343.75 | 276562.50 |
| 11 | 2026-02 | 3000.59 | 656.84 | 2343.75 | 274218.75 |
| 12 | 2026-03 | 2995.02 | 651.27 | 2343.75 | 271875.00 |
| 13 | 2026-04 | 2989.45 | 645.70 | 2343.75 | 269531.25 |
| 14 | 2026-05 | 2983.89 | 640.14 | 2343.75 | 267187.50 |
| 15 | 2026-06 | 2978.32 | 634.57 | 2343.75 | 264843.75 |
| 16 | 2026-07 | 2972.75 | 629.00 | 2343.75 | 262500.00 |
| 17 | 2026-08 | 2967.19 | 623.44 | 2343.75 | 260156.25 |
| 18 | 2026-09 | 2961.62 | 617.87 | 2343.75 | 257812.50 |
| 19 | 2026-10 | 2956.05 | 612.30 | 2343.75 | 255468.75 |
| 20 | 2026-11 | 2950.49 | 606.74 | 2343.75 | 253125.00 |
| 21 | 2026-12 | 2944.92 | 601.17 | 2343.75 | 250781.25 |
| 22 | 2027-01 | 2939.36 | 595.61 | 2343.75 | 248437.50 |
| 23 | 2027-02 | 2933.79 | 590.04 | 2343.75 | 246093.75 |
| 24 | 2027-03 | 2928.22 | 584.47 | 2343.75 | 243750.00 |
| 25 | 2027-04 | 2922.66 | 578.91 | 2343.75 | 241406.25 |
| 26 | 2027-05 | 2917.09 | 573.34 | 2343.75 | 239062.50 |
| 27 | 2027-06 | 2911.52 | 567.77 | 2343.75 | 236718.75 |
| 28 | 2027-07 | 2905.96 | 562.21 | 2343.75 | 234375.00 |
| 29 | 2027-08 | 2900.39 | 556.64 | 2343.75 | 232031.25 |
| 30 | 2027-09 | 2894.82 | 551.07 | 2343.75 | 229687.50 |
| 31 | 2027-10 | 2889.26 | 545.51 | 2343.75 | 227343.75 |
| 32 | 2027-11 | 2883.69 | 539.94 | 2343.75 | 225000.00 |
| 33 | 2027-12 | 2878.13 | 534.38 | 2343.75 | 222656.25 |
| 34 | 2028-01 | 2872.56 | 528.81 | 2343.75 | 220312.50 |
| 35 | 2028-02 | 2866.99 | 523.24 | 2343.75 | 217968.75 |
| 36 | 2028-03 | 2861.43 | 517.68 | 2343.75 | 215625.00 |
| 37 | 2028-04 | 2855.86 | 512.11 | 2343.75 | 213281.25 |
| 38 | 2028-05 | 2850.29 | 506.54 | 2343.75 | 210937.50 |
| 39 | 2028-06 | 2844.73 | 500.98 | 2343.75 | 208593.75 |
| 40 | 2028-07 | 2839.16 | 495.41 | 2343.75 | 206250.00 |
| 41 | 2028-08 | 2833.59 | 489.84 | 2343.75 | 203906.25 |
| 42 | 2028-09 | 2828.03 | 484.28 | 2343.75 | 201562.50 |
| 43 | 2028-10 | 2822.46 | 478.71 | 2343.75 | 199218.75 |
| 44 | 2028-11 | 2816.89 | 473.14 | 2343.75 | 196875.00 |
| 45 | 2028-12 | 2811.33 | 467.58 | 2343.75 | 194531.25 |
| 46 | 2029-01 | 2805.76 | 462.01 | 2343.75 | 192187.50 |
| 47 | 2029-02 | 2800.20 | 456.45 | 2343.75 | 189843.75 |
| 48 | 2029-03 | 2794.63 | 450.88 | 2343.75 | 187500.00 |
| 49 | 2029-04 | 2789.06 | 445.31 | 2343.75 | 185156.25 |
| 50 | 2029-05 | 2783.50 | 439.75 | 2343.75 | 182812.50 |
| 51 | 2029-06 | 2777.93 | 434.18 | 2343.75 | 180468.75 |
| 52 | 2029-07 | 2772.36 | 428.61 | 2343.75 | 178125.00 |
| 53 | 2029-08 | 2766.80 | 423.05 | 2343.75 | 175781.25 |
| 54 | 2029-09 | 2761.23 | 417.48 | 2343.75 | 173437.50 |
| 55 | 2029-10 | 2755.66 | 411.91 | 2343.75 | 171093.75 |
| 56 | 2029-11 | 2750.10 | 406.35 | 2343.75 | 168750.00 |
| 57 | 2029-12 | 2744.53 | 400.78 | 2343.75 | 166406.25 |
| 58 | 2030-01 | 2738.96 | 395.21 | 2343.75 | 164062.50 |
| 59 | 2030-02 | 2733.40 | 389.65 | 2343.75 | 161718.75 |
| 60 | 2030-03 | 2727.83 | 384.08 | 2343.75 | 159375.00 |
| 61 | 2030-04 | 2722.27 | 378.52 | 2343.75 | 157031.25 |
| 62 | 2030-05 | 2716.70 | 372.95 | 2343.75 | 154687.50 |
| 63 | 2030-06 | 2711.13 | 367.38 | 2343.75 | 152343.75 |
| 64 | 2030-07 | 2705.57 | 361.82 | 2343.75 | 150000.00 |
| 65 | 2030-08 | 2700.00 | 356.25 | 2343.75 | 147656.25 |
| 66 | 2030-09 | 2694.43 | 350.68 | 2343.75 | 145312.50 |
| 67 | 2030-10 | 2688.87 | 345.12 | 2343.75 | 142968.75 |
| 68 | 2030-11 | 2683.30 | 339.55 | 2343.75 | 140625.00 |
| 69 | 2030-12 | 2677.73 | 333.98 | 2343.75 | 138281.25 |
| 70 | 2031-01 | 2672.17 | 328.42 | 2343.75 | 135937.50 |
| 71 | 2031-02 | 2666.60 | 322.85 | 2343.75 | 133593.75 |
| 72 | 2031-03 | 2661.04 | 317.29 | 2343.75 | 131250.00 |
| 73 | 2031-04 | 2655.47 | 311.72 | 2343.75 | 128906.25 |
| 74 | 2031-05 | 2649.90 | 306.15 | 2343.75 | 126562.50 |
| 75 | 2031-06 | 2644.34 | 300.59 | 2343.75 | 124218.75 |
| 76 | 2031-07 | 2638.77 | 295.02 | 2343.75 | 121875.00 |
| 77 | 2031-08 | 2633.20 | 289.45 | 2343.75 | 119531.25 |
| 78 | 2031-09 | 2627.64 | 283.89 | 2343.75 | 117187.50 |
| 79 | 2031-10 | 2622.07 | 278.32 | 2343.75 | 114843.75 |
| 80 | 2031-11 | 2616.50 | 272.75 | 2343.75 | 112500.00 |
| 81 | 2031-12 | 2610.94 | 267.19 | 2343.75 | 110156.25 |
| 82 | 2032-01 | 2605.37 | 261.62 | 2343.75 | 107812.50 |
| 83 | 2032-02 | 2599.80 | 256.05 | 2343.75 | 105468.75 |
| 84 | 2032-03 | 2594.24 | 250.49 | 2343.75 | 103125.00 |
| 85 | 2032-04 | 2588.67 | 244.92 | 2343.75 | 100781.25 |
| 86 | 2032-05 | 2583.11 | 239.36 | 2343.75 | 98437.50 |
| 87 | 2032-06 | 2577.54 | 233.79 | 2343.75 | 96093.75 |
| 88 | 2032-07 | 2571.97 | 228.22 | 2343.75 | 93750.00 |
| 89 | 2032-08 | 2566.41 | 222.66 | 2343.75 | 91406.25 |
| 90 | 2032-09 | 2560.84 | 217.09 | 2343.75 | 89062.50 |
| 91 | 2032-10 | 2555.27 | 211.52 | 2343.75 | 86718.75 |
| 92 | 2032-11 | 2549.71 | 205.96 | 2343.75 | 84375.00 |
| 93 | 2032-12 | 2544.14 | 200.39 | 2343.75 | 82031.25 |
| 94 | 2033-01 | 2538.57 | 194.82 | 2343.75 | 79687.50 |
| 95 | 2033-02 | 2533.01 | 189.26 | 2343.75 | 77343.75 |
| 96 | 2033-03 | 2527.44 | 183.69 | 2343.75 | 75000.00 |
| 97 | 2033-04 | 2521.88 | 178.13 | 2343.75 | 72656.25 |
| 98 | 2033-05 | 2516.31 | 172.56 | 2343.75 | 70312.50 |
| 99 | 2033-06 | 2510.74 | 166.99 | 2343.75 | 67968.75 |
| 100 | 2033-07 | 2505.18 | 161.43 | 2343.75 | 65625.00 |
| 101 | 2033-08 | 2499.61 | 155.86 | 2343.75 | 63281.25 |
| 102 | 2033-09 | 2494.04 | 150.29 | 2343.75 | 60937.50 |
| 103 | 2033-10 | 2488.48 | 144.73 | 2343.75 | 58593.75 |
| 104 | 2033-11 | 2482.91 | 139.16 | 2343.75 | 56250.00 |
| 105 | 2033-12 | 2477.34 | 133.59 | 2343.75 | 53906.25 |
| 106 | 2034-01 | 2471.78 | 128.03 | 2343.75 | 51562.50 |
| 107 | 2034-02 | 2466.21 | 122.46 | 2343.75 | 49218.75 |
| 108 | 2034-03 | 2460.64 | 116.89 | 2343.75 | 46875.00 |
| 109 | 2034-04 | 2455.08 | 111.33 | 2343.75 | 44531.25 |
| 110 | 2034-05 | 2449.51 | 105.76 | 2343.75 | 42187.50 |
| 111 | 2034-06 | 2443.95 | 100.20 | 2343.75 | 39843.75 |
| 112 | 2034-07 | 2438.38 | 94.63 | 2343.75 | 37500.00 |
| 113 | 2034-08 | 2432.81 | 89.06 | 2343.75 | 35156.25 |
| 114 | 2034-09 | 2427.25 | 83.50 | 2343.75 | 32812.50 |
| 115 | 2034-10 | 2421.68 | 77.93 | 2343.75 | 30468.75 |
| 116 | 2034-11 | 2416.11 | 72.36 | 2343.75 | 28125.00 |
| 117 | 2034-12 | 2410.55 | 66.80 | 2343.75 | 25781.25 |
| 118 | 2035-01 | 2404.98 | 61.23 | 2343.75 | 23437.50 |
| 119 | 2035-02 | 2399.41 | 55.66 | 2343.75 | 21093.75 |
| 120 | 2035-03 | 2393.85 | 50.10 | 2343.75 | 18750.00 |
| 121 | 2035-04 | 2388.28 | 44.53 | 2343.75 | 16406.25 |
| 122 | 2035-05 | 2382.71 | 38.96 | 2343.75 | 14062.50 |
| 123 | 2035-06 | 2377.15 | 33.40 | 2343.75 | 11718.75 |
| 124 | 2035-07 | 2371.58 | 27.83 | 2343.75 | 9375.00 |
| 125 | 2035-08 | 2366.02 | 22.27 | 2343.75 | 7031.25 |
| 126 | 2035-09 | 2360.45 | 16.70 | 2343.75 | 4687.50 |
| 127 | 2035-10 | 2354.88 | 11.13 | 2343.75 | 2343.75 |
| 128 | 2035-11 | 2349.32 | 5.57 | 2343.75 | 0.00 |