成都贷款102元(商业贷款)房贷,还款30年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:102元
还款月数:30年
每月还款:0.5元
利息总额:79.72元
本息合计:181.72元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-05 | 0.50 | 0.37 | 0.14 | 101.86 |
2 | 2024-06 | 0.50 | 0.37 | 0.14 | 101.72 |
3 | 2024-07 | 0.50 | 0.36 | 0.14 | 101.58 |
4 | 2024-08 | 0.50 | 0.36 | 0.14 | 101.44 |
5 | 2024-09 | 0.50 | 0.36 | 0.14 | 101.30 |
6 | 2024-10 | 0.50 | 0.36 | 0.14 | 101.16 |
7 | 2024-11 | 0.50 | 0.36 | 0.14 | 101.01 |
8 | 2024-12 | 0.50 | 0.36 | 0.14 | 100.87 |
9 | 2025-01 | 0.50 | 0.36 | 0.14 | 100.73 |
10 | 2025-02 | 0.50 | 0.36 | 0.14 | 100.58 |
11 | 2025-03 | 0.50 | 0.36 | 0.14 | 100.44 |
12 | 2025-04 | 0.50 | 0.36 | 0.14 | 100.30 |
13 | 2025-05 | 0.50 | 0.36 | 0.15 | 100.15 |
14 | 2025-06 | 0.50 | 0.36 | 0.15 | 100.00 |
15 | 2025-07 | 0.50 | 0.36 | 0.15 | 99.86 |
16 | 2025-08 | 0.50 | 0.36 | 0.15 | 99.71 |
17 | 2025-09 | 0.50 | 0.36 | 0.15 | 99.56 |
18 | 2025-10 | 0.50 | 0.36 | 0.15 | 99.42 |
19 | 2025-11 | 0.50 | 0.36 | 0.15 | 99.27 |
20 | 2025-12 | 0.50 | 0.36 | 0.15 | 99.12 |
21 | 2026-01 | 0.50 | 0.36 | 0.15 | 98.97 |
22 | 2026-02 | 0.50 | 0.35 | 0.15 | 98.82 |
23 | 2026-03 | 0.50 | 0.35 | 0.15 | 98.67 |
24 | 2026-04 | 0.50 | 0.35 | 0.15 | 98.52 |
25 | 2026-05 | 0.50 | 0.35 | 0.15 | 98.36 |
26 | 2026-06 | 0.50 | 0.35 | 0.15 | 98.21 |
27 | 2026-07 | 0.50 | 0.35 | 0.15 | 98.06 |
28 | 2026-08 | 0.50 | 0.35 | 0.15 | 97.91 |
29 | 2026-09 | 0.50 | 0.35 | 0.15 | 97.75 |
30 | 2026-10 | 0.50 | 0.35 | 0.15 | 97.60 |
31 | 2026-11 | 0.50 | 0.35 | 0.16 | 97.44 |
32 | 2026-12 | 0.50 | 0.35 | 0.16 | 97.29 |
33 | 2027-01 | 0.50 | 0.35 | 0.16 | 97.13 |
34 | 2027-02 | 0.50 | 0.35 | 0.16 | 96.97 |
35 | 2027-03 | 0.50 | 0.35 | 0.16 | 96.82 |
36 | 2027-04 | 0.50 | 0.35 | 0.16 | 96.66 |
37 | 2027-05 | 0.50 | 0.35 | 0.16 | 96.50 |
38 | 2027-06 | 0.50 | 0.35 | 0.16 | 96.34 |
39 | 2027-07 | 0.50 | 0.35 | 0.16 | 96.18 |
40 | 2027-08 | 0.50 | 0.34 | 0.16 | 96.02 |
41 | 2027-09 | 0.50 | 0.34 | 0.16 | 95.86 |
42 | 2027-10 | 0.50 | 0.34 | 0.16 | 95.70 |
43 | 2027-11 | 0.50 | 0.34 | 0.16 | 95.54 |
44 | 2027-12 | 0.50 | 0.34 | 0.16 | 95.38 |
45 | 2028-01 | 0.50 | 0.34 | 0.16 | 95.21 |
46 | 2028-02 | 0.50 | 0.34 | 0.16 | 95.05 |
47 | 2028-03 | 0.50 | 0.34 | 0.16 | 94.88 |
48 | 2028-04 | 0.50 | 0.34 | 0.16 | 94.72 |
49 | 2028-05 | 0.50 | 0.34 | 0.17 | 94.55 |
50 | 2028-06 | 0.50 | 0.34 | 0.17 | 94.39 |
51 | 2028-07 | 0.50 | 0.34 | 0.17 | 94.22 |
52 | 2028-08 | 0.50 | 0.34 | 0.17 | 94.05 |
53 | 2028-09 | 0.50 | 0.34 | 0.17 | 93.89 |
54 | 2028-10 | 0.50 | 0.34 | 0.17 | 93.72 |
55 | 2028-11 | 0.50 | 0.34 | 0.17 | 93.55 |
56 | 2028-12 | 0.50 | 0.34 | 0.17 | 93.38 |
57 | 2029-01 | 0.50 | 0.33 | 0.17 | 93.21 |
58 | 2029-02 | 0.50 | 0.33 | 0.17 | 93.04 |
59 | 2029-03 | 0.50 | 0.33 | 0.17 | 92.87 |
60 | 2029-04 | 0.50 | 0.33 | 0.17 | 92.70 |
61 | 2029-05 | 0.50 | 0.33 | 0.17 | 92.52 |
62 | 2029-06 | 0.50 | 0.33 | 0.17 | 92.35 |
63 | 2029-07 | 0.50 | 0.33 | 0.17 | 92.18 |
64 | 2029-08 | 0.50 | 0.33 | 0.17 | 92.00 |
65 | 2029-09 | 0.50 | 0.33 | 0.18 | 91.83 |
66 | 2029-10 | 0.50 | 0.33 | 0.18 | 91.65 |
67 | 2029-11 | 0.50 | 0.33 | 0.18 | 91.47 |
68 | 2029-12 | 0.50 | 0.33 | 0.18 | 91.30 |
69 | 2030-01 | 0.50 | 0.33 | 0.18 | 91.12 |
70 | 2030-02 | 0.50 | 0.33 | 0.18 | 90.94 |
71 | 2030-03 | 0.50 | 0.33 | 0.18 | 90.76 |
72 | 2030-04 | 0.50 | 0.33 | 0.18 | 90.58 |
73 | 2030-05 | 0.50 | 0.32 | 0.18 | 90.40 |
74 | 2030-06 | 0.50 | 0.32 | 0.18 | 90.22 |
75 | 2030-07 | 0.50 | 0.32 | 0.18 | 90.04 |
76 | 2030-08 | 0.50 | 0.32 | 0.18 | 89.86 |
77 | 2030-09 | 0.50 | 0.32 | 0.18 | 89.68 |
78 | 2030-10 | 0.50 | 0.32 | 0.18 | 89.49 |
79 | 2030-11 | 0.50 | 0.32 | 0.18 | 89.31 |
80 | 2030-12 | 0.50 | 0.32 | 0.18 | 89.12 |
81 | 2031-01 | 0.50 | 0.32 | 0.19 | 88.94 |
82 | 2031-02 | 0.50 | 0.32 | 0.19 | 88.75 |
83 | 2031-03 | 0.50 | 0.32 | 0.19 | 88.57 |
84 | 2031-04 | 0.50 | 0.32 | 0.19 | 88.38 |
85 | 2031-05 | 0.50 | 0.32 | 0.19 | 88.19 |
86 | 2031-06 | 0.50 | 0.32 | 0.19 | 88.00 |
87 | 2031-07 | 0.50 | 0.32 | 0.19 | 87.81 |
88 | 2031-08 | 0.50 | 0.31 | 0.19 | 87.62 |
89 | 2031-09 | 0.50 | 0.31 | 0.19 | 87.43 |
90 | 2031-10 | 0.50 | 0.31 | 0.19 | 87.24 |
91 | 2031-11 | 0.50 | 0.31 | 0.19 | 87.05 |
92 | 2031-12 | 0.50 | 0.31 | 0.19 | 86.85 |
93 | 2032-01 | 0.50 | 0.31 | 0.19 | 86.66 |
94 | 2032-02 | 0.50 | 0.31 | 0.19 | 86.47 |
95 | 2032-03 | 0.50 | 0.31 | 0.19 | 86.27 |
96 | 2032-04 | 0.50 | 0.31 | 0.20 | 86.08 |
97 | 2032-05 | 0.50 | 0.31 | 0.20 | 85.88 |
98 | 2032-06 | 0.50 | 0.31 | 0.20 | 85.68 |
99 | 2032-07 | 0.50 | 0.31 | 0.20 | 85.49 |
100 | 2032-08 | 0.50 | 0.31 | 0.20 | 85.29 |
101 | 2032-09 | 0.50 | 0.31 | 0.20 | 85.09 |
102 | 2032-10 | 0.50 | 0.30 | 0.20 | 84.89 |
103 | 2032-11 | 0.50 | 0.30 | 0.20 | 84.69 |
104 | 2032-12 | 0.50 | 0.30 | 0.20 | 84.49 |
105 | 2033-01 | 0.50 | 0.30 | 0.20 | 84.28 |
106 | 2033-02 | 0.50 | 0.30 | 0.20 | 84.08 |
107 | 2033-03 | 0.50 | 0.30 | 0.20 | 83.88 |
108 | 2033-04 | 0.50 | 0.30 | 0.20 | 83.67 |
109 | 2033-05 | 0.50 | 0.30 | 0.20 | 83.47 |
110 | 2033-06 | 0.50 | 0.30 | 0.21 | 83.26 |
111 | 2033-07 | 0.50 | 0.30 | 0.21 | 83.06 |
112 | 2033-08 | 0.50 | 0.30 | 0.21 | 82.85 |
113 | 2033-09 | 0.50 | 0.30 | 0.21 | 82.64 |
114 | 2033-10 | 0.50 | 0.30 | 0.21 | 82.43 |
115 | 2033-11 | 0.50 | 0.30 | 0.21 | 82.22 |
116 | 2033-12 | 0.50 | 0.29 | 0.21 | 82.01 |
117 | 2034-01 | 0.50 | 0.29 | 0.21 | 81.80 |
118 | 2034-02 | 0.50 | 0.29 | 0.21 | 81.59 |
119 | 2034-03 | 0.50 | 0.29 | 0.21 | 81.38 |
120 | 2034-04 | 0.50 | 0.29 | 0.21 | 81.16 |
121 | 2034-05 | 0.50 | 0.29 | 0.21 | 80.95 |
122 | 2034-06 | 0.50 | 0.29 | 0.21 | 80.74 |
123 | 2034-07 | 0.50 | 0.29 | 0.22 | 80.52 |
124 | 2034-08 | 0.50 | 0.29 | 0.22 | 80.30 |
125 | 2034-09 | 0.50 | 0.29 | 0.22 | 80.09 |
126 | 2034-10 | 0.50 | 0.29 | 0.22 | 79.87 |
127 | 2034-11 | 0.50 | 0.29 | 0.22 | 79.65 |
128 | 2034-12 | 0.50 | 0.29 | 0.22 | 79.43 |
129 | 2035-01 | 0.50 | 0.28 | 0.22 | 79.21 |
130 | 2035-02 | 0.50 | 0.28 | 0.22 | 78.99 |
131 | 2035-03 | 0.50 | 0.28 | 0.22 | 78.77 |
132 | 2035-04 | 0.50 | 0.28 | 0.22 | 78.55 |
133 | 2035-05 | 0.50 | 0.28 | 0.22 | 78.32 |
134 | 2035-06 | 0.50 | 0.28 | 0.22 | 78.10 |
135 | 2035-07 | 0.50 | 0.28 | 0.22 | 77.87 |
136 | 2035-08 | 0.50 | 0.28 | 0.23 | 77.65 |
137 | 2035-09 | 0.50 | 0.28 | 0.23 | 77.42 |
138 | 2035-10 | 0.50 | 0.28 | 0.23 | 77.19 |
139 | 2035-11 | 0.50 | 0.28 | 0.23 | 76.97 |
140 | 2035-12 | 0.50 | 0.28 | 0.23 | 76.74 |
141 | 2036-01 | 0.50 | 0.27 | 0.23 | 76.51 |
142 | 2036-02 | 0.50 | 0.27 | 0.23 | 76.28 |
143 | 2036-03 | 0.50 | 0.27 | 0.23 | 76.05 |
144 | 2036-04 | 0.50 | 0.27 | 0.23 | 75.81 |
145 | 2036-05 | 0.50 | 0.27 | 0.23 | 75.58 |
146 | 2036-06 | 0.50 | 0.27 | 0.23 | 75.35 |
147 | 2036-07 | 0.50 | 0.27 | 0.23 | 75.11 |
148 | 2036-08 | 0.50 | 0.27 | 0.24 | 74.88 |
149 | 2036-09 | 0.50 | 0.27 | 0.24 | 74.64 |
150 | 2036-10 | 0.50 | 0.27 | 0.24 | 74.40 |
151 | 2036-11 | 0.50 | 0.27 | 0.24 | 74.16 |
152 | 2036-12 | 0.50 | 0.27 | 0.24 | 73.93 |
153 | 2037-01 | 0.50 | 0.26 | 0.24 | 73.69 |
154 | 2037-02 | 0.50 | 0.26 | 0.24 | 73.44 |
155 | 2037-03 | 0.50 | 0.26 | 0.24 | 73.20 |
156 | 2037-04 | 0.50 | 0.26 | 0.24 | 72.96 |
157 | 2037-05 | 0.50 | 0.26 | 0.24 | 72.72 |
158 | 2037-06 | 0.50 | 0.26 | 0.24 | 72.47 |
159 | 2037-07 | 0.50 | 0.26 | 0.25 | 72.23 |
160 | 2037-08 | 0.50 | 0.26 | 0.25 | 71.98 |
161 | 2037-09 | 0.50 | 0.26 | 0.25 | 71.74 |
162 | 2037-10 | 0.50 | 0.26 | 0.25 | 71.49 |
163 | 2037-11 | 0.50 | 0.26 | 0.25 | 71.24 |
164 | 2037-12 | 0.50 | 0.26 | 0.25 | 70.99 |
165 | 2038-01 | 0.50 | 0.25 | 0.25 | 70.74 |
166 | 2038-02 | 0.50 | 0.25 | 0.25 | 70.49 |
167 | 2038-03 | 0.50 | 0.25 | 0.25 | 70.24 |
168 | 2038-04 | 0.50 | 0.25 | 0.25 | 69.98 |
169 | 2038-05 | 0.50 | 0.25 | 0.25 | 69.73 |
170 | 2038-06 | 0.50 | 0.25 | 0.25 | 69.47 |
171 | 2038-07 | 0.50 | 0.25 | 0.26 | 69.22 |
172 | 2038-08 | 0.50 | 0.25 | 0.26 | 68.96 |
173 | 2038-09 | 0.50 | 0.25 | 0.26 | 68.70 |
174 | 2038-10 | 0.50 | 0.25 | 0.26 | 68.44 |
175 | 2038-11 | 0.50 | 0.25 | 0.26 | 68.19 |
176 | 2038-12 | 0.50 | 0.24 | 0.26 | 67.92 |
177 | 2039-01 | 0.50 | 0.24 | 0.26 | 67.66 |
178 | 2039-02 | 0.50 | 0.24 | 0.26 | 67.40 |
179 | 2039-03 | 0.50 | 0.24 | 0.26 | 67.14 |
180 | 2039-04 | 0.50 | 0.24 | 0.26 | 66.87 |
181 | 2039-05 | 0.50 | 0.24 | 0.27 | 66.61 |
182 | 2039-06 | 0.50 | 0.24 | 0.27 | 66.34 |
183 | 2039-07 | 0.50 | 0.24 | 0.27 | 66.08 |
184 | 2039-08 | 0.50 | 0.24 | 0.27 | 65.81 |
185 | 2039-09 | 0.50 | 0.24 | 0.27 | 65.54 |
186 | 2039-10 | 0.50 | 0.23 | 0.27 | 65.27 |
187 | 2039-11 | 0.50 | 0.23 | 0.27 | 65.00 |
188 | 2039-12 | 0.50 | 0.23 | 0.27 | 64.73 |
189 | 2040-01 | 0.50 | 0.23 | 0.27 | 64.45 |
190 | 2040-02 | 0.50 | 0.23 | 0.27 | 64.18 |
191 | 2040-03 | 0.50 | 0.23 | 0.27 | 63.90 |
192 | 2040-04 | 0.50 | 0.23 | 0.28 | 63.63 |
193 | 2040-05 | 0.50 | 0.23 | 0.28 | 63.35 |
194 | 2040-06 | 0.50 | 0.23 | 0.28 | 63.07 |
195 | 2040-07 | 0.50 | 0.23 | 0.28 | 62.80 |
196 | 2040-08 | 0.50 | 0.23 | 0.28 | 62.52 |
197 | 2040-09 | 0.50 | 0.22 | 0.28 | 62.23 |
198 | 2040-10 | 0.50 | 0.22 | 0.28 | 61.95 |
199 | 2040-11 | 0.50 | 0.22 | 0.28 | 61.67 |
200 | 2040-12 | 0.50 | 0.22 | 0.28 | 61.39 |
201 | 2041-01 | 0.50 | 0.22 | 0.28 | 61.10 |
202 | 2041-02 | 0.50 | 0.22 | 0.29 | 60.82 |
203 | 2041-03 | 0.50 | 0.22 | 0.29 | 60.53 |
204 | 2041-04 | 0.50 | 0.22 | 0.29 | 60.24 |
205 | 2041-05 | 0.50 | 0.22 | 0.29 | 59.95 |
206 | 2041-06 | 0.50 | 0.21 | 0.29 | 59.66 |
207 | 2041-07 | 0.50 | 0.21 | 0.29 | 59.37 |
208 | 2041-08 | 0.50 | 0.21 | 0.29 | 59.08 |
209 | 2041-09 | 0.50 | 0.21 | 0.29 | 58.79 |
210 | 2041-10 | 0.50 | 0.21 | 0.29 | 58.49 |
211 | 2041-11 | 0.50 | 0.21 | 0.30 | 58.20 |
212 | 2041-12 | 0.50 | 0.21 | 0.30 | 57.90 |
213 | 2042-01 | 0.50 | 0.21 | 0.30 | 57.60 |
214 | 2042-02 | 0.50 | 0.21 | 0.30 | 57.30 |
215 | 2042-03 | 0.50 | 0.21 | 0.30 | 57.01 |
216 | 2042-04 | 0.50 | 0.20 | 0.30 | 56.70 |
217 | 2042-05 | 0.50 | 0.20 | 0.30 | 56.40 |
218 | 2042-06 | 0.50 | 0.20 | 0.30 | 56.10 |
219 | 2042-07 | 0.50 | 0.20 | 0.30 | 55.80 |
220 | 2042-08 | 0.50 | 0.20 | 0.30 | 55.49 |
221 | 2042-09 | 0.50 | 0.20 | 0.31 | 55.19 |
222 | 2042-10 | 0.50 | 0.20 | 0.31 | 54.88 |
223 | 2042-11 | 0.50 | 0.20 | 0.31 | 54.57 |
224 | 2042-12 | 0.50 | 0.20 | 0.31 | 54.26 |
225 | 2043-01 | 0.50 | 0.19 | 0.31 | 53.95 |
226 | 2043-02 | 0.50 | 0.19 | 0.31 | 53.64 |
227 | 2043-03 | 0.50 | 0.19 | 0.31 | 53.33 |
228 | 2043-04 | 0.50 | 0.19 | 0.31 | 53.01 |
229 | 2043-05 | 0.50 | 0.19 | 0.31 | 52.70 |
230 | 2043-06 | 0.50 | 0.19 | 0.32 | 52.38 |
231 | 2043-07 | 0.50 | 0.19 | 0.32 | 52.07 |
232 | 2043-08 | 0.50 | 0.19 | 0.32 | 51.75 |
233 | 2043-09 | 0.50 | 0.19 | 0.32 | 51.43 |
234 | 2043-10 | 0.50 | 0.18 | 0.32 | 51.11 |
235 | 2043-11 | 0.50 | 0.18 | 0.32 | 50.79 |
236 | 2043-12 | 0.50 | 0.18 | 0.32 | 50.46 |
237 | 2044-01 | 0.50 | 0.18 | 0.32 | 50.14 |
238 | 2044-02 | 0.50 | 0.18 | 0.33 | 49.81 |
239 | 2044-03 | 0.50 | 0.18 | 0.33 | 49.49 |
240 | 2044-04 | 0.50 | 0.18 | 0.33 | 49.16 |
241 | 2044-05 | 0.50 | 0.18 | 0.33 | 48.83 |
242 | 2044-06 | 0.50 | 0.17 | 0.33 | 48.50 |
243 | 2044-07 | 0.50 | 0.17 | 0.33 | 48.17 |
244 | 2044-08 | 0.50 | 0.17 | 0.33 | 47.84 |
245 | 2044-09 | 0.50 | 0.17 | 0.33 | 47.51 |
246 | 2044-10 | 0.50 | 0.17 | 0.33 | 47.17 |
247 | 2044-11 | 0.50 | 0.17 | 0.34 | 46.84 |
248 | 2044-12 | 0.50 | 0.17 | 0.34 | 46.50 |
249 | 2045-01 | 0.50 | 0.17 | 0.34 | 46.16 |
250 | 2045-02 | 0.50 | 0.17 | 0.34 | 45.82 |
251 | 2045-03 | 0.50 | 0.16 | 0.34 | 45.48 |
252 | 2045-04 | 0.50 | 0.16 | 0.34 | 45.14 |
253 | 2045-05 | 0.50 | 0.16 | 0.34 | 44.80 |
254 | 2045-06 | 0.50 | 0.16 | 0.34 | 44.45 |
255 | 2045-07 | 0.50 | 0.16 | 0.35 | 44.11 |
256 | 2045-08 | 0.50 | 0.16 | 0.35 | 43.76 |
257 | 2045-09 | 0.50 | 0.16 | 0.35 | 43.41 |
258 | 2045-10 | 0.50 | 0.16 | 0.35 | 43.06 |
259 | 2045-11 | 0.50 | 0.15 | 0.35 | 42.71 |
260 | 2045-12 | 0.50 | 0.15 | 0.35 | 42.36 |
261 | 2046-01 | 0.50 | 0.15 | 0.35 | 42.01 |
262 | 2046-02 | 0.50 | 0.15 | 0.35 | 41.65 |
263 | 2046-03 | 0.50 | 0.15 | 0.36 | 41.30 |
264 | 2046-04 | 0.50 | 0.15 | 0.36 | 40.94 |
265 | 2046-05 | 0.50 | 0.15 | 0.36 | 40.58 |
266 | 2046-06 | 0.50 | 0.15 | 0.36 | 40.22 |
267 | 2046-07 | 0.50 | 0.14 | 0.36 | 39.86 |
268 | 2046-08 | 0.50 | 0.14 | 0.36 | 39.50 |
269 | 2046-09 | 0.50 | 0.14 | 0.36 | 39.14 |
270 | 2046-10 | 0.50 | 0.14 | 0.36 | 38.77 |
271 | 2046-11 | 0.50 | 0.14 | 0.37 | 38.41 |
272 | 2046-12 | 0.50 | 0.14 | 0.37 | 38.04 |
273 | 2047-01 | 0.50 | 0.14 | 0.37 | 37.67 |
274 | 2047-02 | 0.50 | 0.13 | 0.37 | 37.30 |
275 | 2047-03 | 0.50 | 0.13 | 0.37 | 36.93 |
276 | 2047-04 | 0.50 | 0.13 | 0.37 | 36.56 |
277 | 2047-05 | 0.50 | 0.13 | 0.37 | 36.18 |
278 | 2047-06 | 0.50 | 0.13 | 0.38 | 35.81 |
279 | 2047-07 | 0.50 | 0.13 | 0.38 | 35.43 |
280 | 2047-08 | 0.50 | 0.13 | 0.38 | 35.05 |
281 | 2047-09 | 0.50 | 0.13 | 0.38 | 34.68 |
282 | 2047-10 | 0.50 | 0.12 | 0.38 | 34.30 |
283 | 2047-11 | 0.50 | 0.12 | 0.38 | 33.91 |
284 | 2047-12 | 0.50 | 0.12 | 0.38 | 33.53 |
285 | 2048-01 | 0.50 | 0.12 | 0.38 | 33.15 |
286 | 2048-02 | 0.50 | 0.12 | 0.39 | 32.76 |
287 | 2048-03 | 0.50 | 0.12 | 0.39 | 32.37 |
288 | 2048-04 | 0.50 | 0.12 | 0.39 | 31.98 |
289 | 2048-05 | 0.50 | 0.11 | 0.39 | 31.59 |
290 | 2048-06 | 0.50 | 0.11 | 0.39 | 31.20 |
291 | 2048-07 | 0.50 | 0.11 | 0.39 | 30.81 |
292 | 2048-08 | 0.50 | 0.11 | 0.39 | 30.41 |
293 | 2048-09 | 0.50 | 0.11 | 0.40 | 30.02 |
294 | 2048-10 | 0.50 | 0.11 | 0.40 | 29.62 |
295 | 2048-11 | 0.50 | 0.11 | 0.40 | 29.22 |
296 | 2048-12 | 0.50 | 0.10 | 0.40 | 28.82 |
297 | 2049-01 | 0.50 | 0.10 | 0.40 | 28.42 |
298 | 2049-02 | 0.50 | 0.10 | 0.40 | 28.02 |
299 | 2049-03 | 0.50 | 0.10 | 0.40 | 27.61 |
300 | 2049-04 | 0.50 | 0.10 | 0.41 | 27.21 |
301 | 2049-05 | 0.50 | 0.10 | 0.41 | 26.80 |
302 | 2049-06 | 0.50 | 0.10 | 0.41 | 26.39 |
303 | 2049-07 | 0.50 | 0.09 | 0.41 | 25.98 |
304 | 2049-08 | 0.50 | 0.09 | 0.41 | 25.57 |
305 | 2049-09 | 0.50 | 0.09 | 0.41 | 25.16 |
306 | 2049-10 | 0.50 | 0.09 | 0.41 | 24.74 |
307 | 2049-11 | 0.50 | 0.09 | 0.42 | 24.33 |
308 | 2049-12 | 0.50 | 0.09 | 0.42 | 23.91 |
309 | 2050-01 | 0.50 | 0.09 | 0.42 | 23.49 |
310 | 2050-02 | 0.50 | 0.08 | 0.42 | 23.07 |
311 | 2050-03 | 0.50 | 0.08 | 0.42 | 22.65 |
312 | 2050-04 | 0.50 | 0.08 | 0.42 | 22.22 |
313 | 2050-05 | 0.50 | 0.08 | 0.43 | 21.80 |
314 | 2050-06 | 0.50 | 0.08 | 0.43 | 21.37 |
315 | 2050-07 | 0.50 | 0.08 | 0.43 | 20.94 |
316 | 2050-08 | 0.50 | 0.08 | 0.43 | 20.51 |
317 | 2050-09 | 0.50 | 0.07 | 0.43 | 20.08 |
318 | 2050-10 | 0.50 | 0.07 | 0.43 | 19.65 |
319 | 2050-11 | 0.50 | 0.07 | 0.43 | 19.22 |
320 | 2050-12 | 0.50 | 0.07 | 0.44 | 18.78 |
321 | 2051-01 | 0.50 | 0.07 | 0.44 | 18.34 |
322 | 2051-02 | 0.50 | 0.07 | 0.44 | 17.90 |
323 | 2051-03 | 0.50 | 0.06 | 0.44 | 17.46 |
324 | 2051-04 | 0.50 | 0.06 | 0.44 | 17.02 |
325 | 2051-05 | 0.50 | 0.06 | 0.44 | 16.58 |
326 | 2051-06 | 0.50 | 0.06 | 0.45 | 16.13 |
327 | 2051-07 | 0.50 | 0.06 | 0.45 | 15.68 |
328 | 2051-08 | 0.50 | 0.06 | 0.45 | 15.24 |
329 | 2051-09 | 0.50 | 0.05 | 0.45 | 14.79 |
330 | 2051-10 | 0.50 | 0.05 | 0.45 | 14.33 |
331 | 2051-11 | 0.50 | 0.05 | 0.45 | 13.88 |
332 | 2051-12 | 0.50 | 0.05 | 0.46 | 13.42 |
333 | 2052-01 | 0.50 | 0.05 | 0.46 | 12.97 |
334 | 2052-02 | 0.50 | 0.05 | 0.46 | 12.51 |
335 | 2052-03 | 0.50 | 0.04 | 0.46 | 12.05 |
336 | 2052-04 | 0.50 | 0.04 | 0.46 | 11.59 |
337 | 2052-05 | 0.50 | 0.04 | 0.46 | 11.13 |
338 | 2052-06 | 0.50 | 0.04 | 0.46 | 10.66 |
339 | 2052-07 | 0.50 | 0.04 | 0.47 | 10.19 |
340 | 2052-08 | 0.50 | 0.04 | 0.47 | 9.73 |
341 | 2052-09 | 0.50 | 0.03 | 0.47 | 9.26 |
342 | 2052-10 | 0.50 | 0.03 | 0.47 | 8.78 |
343 | 2052-11 | 0.50 | 0.03 | 0.47 | 8.31 |
344 | 2052-12 | 0.50 | 0.03 | 0.47 | 7.84 |
345 | 2053-01 | 0.50 | 0.03 | 0.48 | 7.36 |
346 | 2053-02 | 0.50 | 0.03 | 0.48 | 6.88 |
347 | 2053-03 | 0.50 | 0.02 | 0.48 | 6.40 |
348 | 2053-04 | 0.50 | 0.02 | 0.48 | 5.92 |
349 | 2053-05 | 0.50 | 0.02 | 0.48 | 5.43 |
350 | 2053-06 | 0.50 | 0.02 | 0.49 | 4.95 |
351 | 2053-07 | 0.50 | 0.02 | 0.49 | 4.46 |
352 | 2053-08 | 0.50 | 0.02 | 0.49 | 3.97 |
353 | 2053-09 | 0.50 | 0.01 | 0.49 | 3.48 |
354 | 2053-10 | 0.50 | 0.01 | 0.49 | 2.99 |
355 | 2053-11 | 0.50 | 0.01 | 0.49 | 2.50 |
356 | 2053-12 | 0.50 | 0.01 | 0.50 | 2.00 |
357 | 2054-01 | 0.50 | 0.01 | 0.50 | 1.50 |
358 | 2054-02 | 0.50 | 0.01 | 0.50 | 1.00 |
359 | 2054-03 | 0.50 | 0.00 | 0.50 | 0.50 |
360 | 2054-04 | 0.50 | 0.00 | 0.50 | 0.00 |
等额本金还款方式:
贷款总额:102元
还款月数:30年
首月还款:0.65元
每月递减:0元
利息总额:65.97元
本息合计:167.97元
节省利息:13.74元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-05 | 0.65 | 0.37 | 0.28 | 101.72 |
2 | 2024-06 | 0.65 | 0.36 | 0.28 | 101.43 |
3 | 2024-07 | 0.65 | 0.36 | 0.28 | 101.15 |
4 | 2024-08 | 0.65 | 0.36 | 0.28 | 100.87 |
5 | 2024-09 | 0.64 | 0.36 | 0.28 | 100.58 |
6 | 2024-10 | 0.64 | 0.36 | 0.28 | 100.30 |
7 | 2024-11 | 0.64 | 0.36 | 0.28 | 100.02 |
8 | 2024-12 | 0.64 | 0.36 | 0.28 | 99.73 |
9 | 2025-01 | 0.64 | 0.36 | 0.28 | 99.45 |
10 | 2025-02 | 0.64 | 0.36 | 0.28 | 99.17 |
11 | 2025-03 | 0.64 | 0.36 | 0.28 | 98.88 |
12 | 2025-04 | 0.64 | 0.35 | 0.28 | 98.60 |
13 | 2025-05 | 0.64 | 0.35 | 0.28 | 98.32 |
14 | 2025-06 | 0.64 | 0.35 | 0.28 | 98.03 |
15 | 2025-07 | 0.63 | 0.35 | 0.28 | 97.75 |
16 | 2025-08 | 0.63 | 0.35 | 0.28 | 97.47 |
17 | 2025-09 | 0.63 | 0.35 | 0.28 | 97.18 |
18 | 2025-10 | 0.63 | 0.35 | 0.28 | 96.90 |
19 | 2025-11 | 0.63 | 0.35 | 0.28 | 96.62 |
20 | 2025-12 | 0.63 | 0.35 | 0.28 | 96.33 |
21 | 2026-01 | 0.63 | 0.35 | 0.28 | 96.05 |
22 | 2026-02 | 0.63 | 0.34 | 0.28 | 95.77 |
23 | 2026-03 | 0.63 | 0.34 | 0.28 | 95.48 |
24 | 2026-04 | 0.63 | 0.34 | 0.28 | 95.20 |
25 | 2026-05 | 0.62 | 0.34 | 0.28 | 94.92 |
26 | 2026-06 | 0.62 | 0.34 | 0.28 | 94.63 |
27 | 2026-07 | 0.62 | 0.34 | 0.28 | 94.35 |
28 | 2026-08 | 0.62 | 0.34 | 0.28 | 94.07 |
29 | 2026-09 | 0.62 | 0.34 | 0.28 | 93.78 |
30 | 2026-10 | 0.62 | 0.34 | 0.28 | 93.50 |
31 | 2026-11 | 0.62 | 0.34 | 0.28 | 93.22 |
32 | 2026-12 | 0.62 | 0.33 | 0.28 | 92.93 |
33 | 2027-01 | 0.62 | 0.33 | 0.28 | 92.65 |
34 | 2027-02 | 0.62 | 0.33 | 0.28 | 92.37 |
35 | 2027-03 | 0.61 | 0.33 | 0.28 | 92.08 |
36 | 2027-04 | 0.61 | 0.33 | 0.28 | 91.80 |
37 | 2027-05 | 0.61 | 0.33 | 0.28 | 91.52 |
38 | 2027-06 | 0.61 | 0.33 | 0.28 | 91.23 |
39 | 2027-07 | 0.61 | 0.33 | 0.28 | 90.95 |
40 | 2027-08 | 0.61 | 0.33 | 0.28 | 90.67 |
41 | 2027-09 | 0.61 | 0.32 | 0.28 | 90.38 |
42 | 2027-10 | 0.61 | 0.32 | 0.28 | 90.10 |
43 | 2027-11 | 0.61 | 0.32 | 0.28 | 89.82 |
44 | 2027-12 | 0.61 | 0.32 | 0.28 | 89.53 |
45 | 2028-01 | 0.60 | 0.32 | 0.28 | 89.25 |
46 | 2028-02 | 0.60 | 0.32 | 0.28 | 88.97 |
47 | 2028-03 | 0.60 | 0.32 | 0.28 | 88.68 |
48 | 2028-04 | 0.60 | 0.32 | 0.28 | 88.40 |
49 | 2028-05 | 0.60 | 0.32 | 0.28 | 88.12 |
50 | 2028-06 | 0.60 | 0.32 | 0.28 | 87.83 |
51 | 2028-07 | 0.60 | 0.31 | 0.28 | 87.55 |
52 | 2028-08 | 0.60 | 0.31 | 0.28 | 87.27 |
53 | 2028-09 | 0.60 | 0.31 | 0.28 | 86.98 |
54 | 2028-10 | 0.60 | 0.31 | 0.28 | 86.70 |
55 | 2028-11 | 0.59 | 0.31 | 0.28 | 86.42 |
56 | 2028-12 | 0.59 | 0.31 | 0.28 | 86.13 |
57 | 2029-01 | 0.59 | 0.31 | 0.28 | 85.85 |
58 | 2029-02 | 0.59 | 0.31 | 0.28 | 85.57 |
59 | 2029-03 | 0.59 | 0.31 | 0.28 | 85.28 |
60 | 2029-04 | 0.59 | 0.31 | 0.28 | 85.00 |
61 | 2029-05 | 0.59 | 0.30 | 0.28 | 84.72 |
62 | 2029-06 | 0.59 | 0.30 | 0.28 | 84.43 |
63 | 2029-07 | 0.59 | 0.30 | 0.28 | 84.15 |
64 | 2029-08 | 0.58 | 0.30 | 0.28 | 83.87 |
65 | 2029-09 | 0.58 | 0.30 | 0.28 | 83.58 |
66 | 2029-10 | 0.58 | 0.30 | 0.28 | 83.30 |
67 | 2029-11 | 0.58 | 0.30 | 0.28 | 83.02 |
68 | 2029-12 | 0.58 | 0.30 | 0.28 | 82.73 |
69 | 2030-01 | 0.58 | 0.30 | 0.28 | 82.45 |
70 | 2030-02 | 0.58 | 0.30 | 0.28 | 82.17 |
71 | 2030-03 | 0.58 | 0.29 | 0.28 | 81.88 |
72 | 2030-04 | 0.58 | 0.29 | 0.28 | 81.60 |
73 | 2030-05 | 0.58 | 0.29 | 0.28 | 81.32 |
74 | 2030-06 | 0.57 | 0.29 | 0.28 | 81.03 |
75 | 2030-07 | 0.57 | 0.29 | 0.28 | 80.75 |
76 | 2030-08 | 0.57 | 0.29 | 0.28 | 80.47 |
77 | 2030-09 | 0.57 | 0.29 | 0.28 | 80.18 |
78 | 2030-10 | 0.57 | 0.29 | 0.28 | 79.90 |
79 | 2030-11 | 0.57 | 0.29 | 0.28 | 79.62 |
80 | 2030-12 | 0.57 | 0.29 | 0.28 | 79.33 |
81 | 2031-01 | 0.57 | 0.28 | 0.28 | 79.05 |
82 | 2031-02 | 0.57 | 0.28 | 0.28 | 78.77 |
83 | 2031-03 | 0.57 | 0.28 | 0.28 | 78.48 |
84 | 2031-04 | 0.56 | 0.28 | 0.28 | 78.20 |
85 | 2031-05 | 0.56 | 0.28 | 0.28 | 77.92 |
86 | 2031-06 | 0.56 | 0.28 | 0.28 | 77.63 |
87 | 2031-07 | 0.56 | 0.28 | 0.28 | 77.35 |
88 | 2031-08 | 0.56 | 0.28 | 0.28 | 77.07 |
89 | 2031-09 | 0.56 | 0.28 | 0.28 | 76.78 |
90 | 2031-10 | 0.56 | 0.28 | 0.28 | 76.50 |
91 | 2031-11 | 0.56 | 0.27 | 0.28 | 76.22 |
92 | 2031-12 | 0.56 | 0.27 | 0.28 | 75.93 |
93 | 2032-01 | 0.56 | 0.27 | 0.28 | 75.65 |
94 | 2032-02 | 0.55 | 0.27 | 0.28 | 75.37 |
95 | 2032-03 | 0.55 | 0.27 | 0.28 | 75.08 |
96 | 2032-04 | 0.55 | 0.27 | 0.28 | 74.80 |
97 | 2032-05 | 0.55 | 0.27 | 0.28 | 74.52 |
98 | 2032-06 | 0.55 | 0.27 | 0.28 | 74.23 |
99 | 2032-07 | 0.55 | 0.27 | 0.28 | 73.95 |
100 | 2032-08 | 0.55 | 0.26 | 0.28 | 73.67 |
101 | 2032-09 | 0.55 | 0.26 | 0.28 | 73.38 |
102 | 2032-10 | 0.55 | 0.26 | 0.28 | 73.10 |
103 | 2032-11 | 0.55 | 0.26 | 0.28 | 72.82 |
104 | 2032-12 | 0.54 | 0.26 | 0.28 | 72.53 |
105 | 2033-01 | 0.54 | 0.26 | 0.28 | 72.25 |
106 | 2033-02 | 0.54 | 0.26 | 0.28 | 71.97 |
107 | 2033-03 | 0.54 | 0.26 | 0.28 | 71.68 |
108 | 2033-04 | 0.54 | 0.26 | 0.28 | 71.40 |
109 | 2033-05 | 0.54 | 0.26 | 0.28 | 71.12 |
110 | 2033-06 | 0.54 | 0.25 | 0.28 | 70.83 |
111 | 2033-07 | 0.54 | 0.25 | 0.28 | 70.55 |
112 | 2033-08 | 0.54 | 0.25 | 0.28 | 70.27 |
113 | 2033-09 | 0.54 | 0.25 | 0.28 | 69.98 |
114 | 2033-10 | 0.53 | 0.25 | 0.28 | 69.70 |
115 | 2033-11 | 0.53 | 0.25 | 0.28 | 69.42 |
116 | 2033-12 | 0.53 | 0.25 | 0.28 | 69.13 |
117 | 2034-01 | 0.53 | 0.25 | 0.28 | 68.85 |
118 | 2034-02 | 0.53 | 0.25 | 0.28 | 68.57 |
119 | 2034-03 | 0.53 | 0.25 | 0.28 | 68.28 |
120 | 2034-04 | 0.53 | 0.24 | 0.28 | 68.00 |
121 | 2034-05 | 0.53 | 0.24 | 0.28 | 67.72 |
122 | 2034-06 | 0.53 | 0.24 | 0.28 | 67.43 |
123 | 2034-07 | 0.52 | 0.24 | 0.28 | 67.15 |
124 | 2034-08 | 0.52 | 0.24 | 0.28 | 66.87 |
125 | 2034-09 | 0.52 | 0.24 | 0.28 | 66.58 |
126 | 2034-10 | 0.52 | 0.24 | 0.28 | 66.30 |
127 | 2034-11 | 0.52 | 0.24 | 0.28 | 66.02 |
128 | 2034-12 | 0.52 | 0.24 | 0.28 | 65.73 |
129 | 2035-01 | 0.52 | 0.24 | 0.28 | 65.45 |
130 | 2035-02 | 0.52 | 0.23 | 0.28 | 65.17 |
131 | 2035-03 | 0.52 | 0.23 | 0.28 | 64.88 |
132 | 2035-04 | 0.52 | 0.23 | 0.28 | 64.60 |
133 | 2035-05 | 0.51 | 0.23 | 0.28 | 64.32 |
134 | 2035-06 | 0.51 | 0.23 | 0.28 | 64.03 |
135 | 2035-07 | 0.51 | 0.23 | 0.28 | 63.75 |
136 | 2035-08 | 0.51 | 0.23 | 0.28 | 63.47 |
137 | 2035-09 | 0.51 | 0.23 | 0.28 | 63.18 |
138 | 2035-10 | 0.51 | 0.23 | 0.28 | 62.90 |
139 | 2035-11 | 0.51 | 0.23 | 0.28 | 62.62 |
140 | 2035-12 | 0.51 | 0.22 | 0.28 | 62.33 |
141 | 2036-01 | 0.51 | 0.22 | 0.28 | 62.05 |
142 | 2036-02 | 0.51 | 0.22 | 0.28 | 61.77 |
143 | 2036-03 | 0.50 | 0.22 | 0.28 | 61.48 |
144 | 2036-04 | 0.50 | 0.22 | 0.28 | 61.20 |
145 | 2036-05 | 0.50 | 0.22 | 0.28 | 60.92 |
146 | 2036-06 | 0.50 | 0.22 | 0.28 | 60.63 |
147 | 2036-07 | 0.50 | 0.22 | 0.28 | 60.35 |
148 | 2036-08 | 0.50 | 0.22 | 0.28 | 60.07 |
149 | 2036-09 | 0.50 | 0.22 | 0.28 | 59.78 |
150 | 2036-10 | 0.50 | 0.21 | 0.28 | 59.50 |
151 | 2036-11 | 0.50 | 0.21 | 0.28 | 59.22 |
152 | 2036-12 | 0.50 | 0.21 | 0.28 | 58.93 |
153 | 2037-01 | 0.49 | 0.21 | 0.28 | 58.65 |
154 | 2037-02 | 0.49 | 0.21 | 0.28 | 58.37 |
155 | 2037-03 | 0.49 | 0.21 | 0.28 | 58.08 |
156 | 2037-04 | 0.49 | 0.21 | 0.28 | 57.80 |
157 | 2037-05 | 0.49 | 0.21 | 0.28 | 57.52 |
158 | 2037-06 | 0.49 | 0.21 | 0.28 | 57.23 |
159 | 2037-07 | 0.49 | 0.21 | 0.28 | 56.95 |
160 | 2037-08 | 0.49 | 0.20 | 0.28 | 56.67 |
161 | 2037-09 | 0.49 | 0.20 | 0.28 | 56.38 |
162 | 2037-10 | 0.49 | 0.20 | 0.28 | 56.10 |
163 | 2037-11 | 0.48 | 0.20 | 0.28 | 55.82 |
164 | 2037-12 | 0.48 | 0.20 | 0.28 | 55.53 |
165 | 2038-01 | 0.48 | 0.20 | 0.28 | 55.25 |
166 | 2038-02 | 0.48 | 0.20 | 0.28 | 54.97 |
167 | 2038-03 | 0.48 | 0.20 | 0.28 | 54.68 |
168 | 2038-04 | 0.48 | 0.20 | 0.28 | 54.40 |
169 | 2038-05 | 0.48 | 0.19 | 0.28 | 54.12 |
170 | 2038-06 | 0.48 | 0.19 | 0.28 | 53.83 |
171 | 2038-07 | 0.48 | 0.19 | 0.28 | 53.55 |
172 | 2038-08 | 0.48 | 0.19 | 0.28 | 53.27 |
173 | 2038-09 | 0.47 | 0.19 | 0.28 | 52.98 |
174 | 2038-10 | 0.47 | 0.19 | 0.28 | 52.70 |
175 | 2038-11 | 0.47 | 0.19 | 0.28 | 52.42 |
176 | 2038-12 | 0.47 | 0.19 | 0.28 | 52.13 |
177 | 2039-01 | 0.47 | 0.19 | 0.28 | 51.85 |
178 | 2039-02 | 0.47 | 0.19 | 0.28 | 51.57 |
179 | 2039-03 | 0.47 | 0.18 | 0.28 | 51.28 |
180 | 2039-04 | 0.47 | 0.18 | 0.28 | 51.00 |
181 | 2039-05 | 0.47 | 0.18 | 0.28 | 50.72 |
182 | 2039-06 | 0.47 | 0.18 | 0.28 | 50.43 |
183 | 2039-07 | 0.46 | 0.18 | 0.28 | 50.15 |
184 | 2039-08 | 0.46 | 0.18 | 0.28 | 49.87 |
185 | 2039-09 | 0.46 | 0.18 | 0.28 | 49.58 |
186 | 2039-10 | 0.46 | 0.18 | 0.28 | 49.30 |
187 | 2039-11 | 0.46 | 0.18 | 0.28 | 49.02 |
188 | 2039-12 | 0.46 | 0.18 | 0.28 | 48.73 |
189 | 2040-01 | 0.46 | 0.17 | 0.28 | 48.45 |
190 | 2040-02 | 0.46 | 0.17 | 0.28 | 48.17 |
191 | 2040-03 | 0.46 | 0.17 | 0.28 | 47.88 |
192 | 2040-04 | 0.45 | 0.17 | 0.28 | 47.60 |
193 | 2040-05 | 0.45 | 0.17 | 0.28 | 47.32 |
194 | 2040-06 | 0.45 | 0.17 | 0.28 | 47.03 |
195 | 2040-07 | 0.45 | 0.17 | 0.28 | 46.75 |
196 | 2040-08 | 0.45 | 0.17 | 0.28 | 46.47 |
197 | 2040-09 | 0.45 | 0.17 | 0.28 | 46.18 |
198 | 2040-10 | 0.45 | 0.17 | 0.28 | 45.90 |
199 | 2040-11 | 0.45 | 0.16 | 0.28 | 45.62 |
200 | 2040-12 | 0.45 | 0.16 | 0.28 | 45.33 |
201 | 2041-01 | 0.45 | 0.16 | 0.28 | 45.05 |
202 | 2041-02 | 0.44 | 0.16 | 0.28 | 44.77 |
203 | 2041-03 | 0.44 | 0.16 | 0.28 | 44.48 |
204 | 2041-04 | 0.44 | 0.16 | 0.28 | 44.20 |
205 | 2041-05 | 0.44 | 0.16 | 0.28 | 43.92 |
206 | 2041-06 | 0.44 | 0.16 | 0.28 | 43.63 |
207 | 2041-07 | 0.44 | 0.16 | 0.28 | 43.35 |
208 | 2041-08 | 0.44 | 0.16 | 0.28 | 43.07 |
209 | 2041-09 | 0.44 | 0.15 | 0.28 | 42.78 |
210 | 2041-10 | 0.44 | 0.15 | 0.28 | 42.50 |
211 | 2041-11 | 0.44 | 0.15 | 0.28 | 42.22 |
212 | 2041-12 | 0.43 | 0.15 | 0.28 | 41.93 |
213 | 2042-01 | 0.43 | 0.15 | 0.28 | 41.65 |
214 | 2042-02 | 0.43 | 0.15 | 0.28 | 41.37 |
215 | 2042-03 | 0.43 | 0.15 | 0.28 | 41.08 |
216 | 2042-04 | 0.43 | 0.15 | 0.28 | 40.80 |
217 | 2042-05 | 0.43 | 0.15 | 0.28 | 40.52 |
218 | 2042-06 | 0.43 | 0.15 | 0.28 | 40.23 |
219 | 2042-07 | 0.43 | 0.14 | 0.28 | 39.95 |
220 | 2042-08 | 0.43 | 0.14 | 0.28 | 39.67 |
221 | 2042-09 | 0.43 | 0.14 | 0.28 | 39.38 |
222 | 2042-10 | 0.42 | 0.14 | 0.28 | 39.10 |
223 | 2042-11 | 0.42 | 0.14 | 0.28 | 38.82 |
224 | 2042-12 | 0.42 | 0.14 | 0.28 | 38.53 |
225 | 2043-01 | 0.42 | 0.14 | 0.28 | 38.25 |
226 | 2043-02 | 0.42 | 0.14 | 0.28 | 37.97 |
227 | 2043-03 | 0.42 | 0.14 | 0.28 | 37.68 |
228 | 2043-04 | 0.42 | 0.14 | 0.28 | 37.40 |
229 | 2043-05 | 0.42 | 0.13 | 0.28 | 37.12 |
230 | 2043-06 | 0.42 | 0.13 | 0.28 | 36.83 |
231 | 2043-07 | 0.42 | 0.13 | 0.28 | 36.55 |
232 | 2043-08 | 0.41 | 0.13 | 0.28 | 36.27 |
233 | 2043-09 | 0.41 | 0.13 | 0.28 | 35.98 |
234 | 2043-10 | 0.41 | 0.13 | 0.28 | 35.70 |
235 | 2043-11 | 0.41 | 0.13 | 0.28 | 35.42 |
236 | 2043-12 | 0.41 | 0.13 | 0.28 | 35.13 |
237 | 2044-01 | 0.41 | 0.13 | 0.28 | 34.85 |
238 | 2044-02 | 0.41 | 0.12 | 0.28 | 34.57 |
239 | 2044-03 | 0.41 | 0.12 | 0.28 | 34.28 |
240 | 2044-04 | 0.41 | 0.12 | 0.28 | 34.00 |
241 | 2044-05 | 0.41 | 0.12 | 0.28 | 33.72 |
242 | 2044-06 | 0.40 | 0.12 | 0.28 | 33.43 |
243 | 2044-07 | 0.40 | 0.12 | 0.28 | 33.15 |
244 | 2044-08 | 0.40 | 0.12 | 0.28 | 32.87 |
245 | 2044-09 | 0.40 | 0.12 | 0.28 | 32.58 |
246 | 2044-10 | 0.40 | 0.12 | 0.28 | 32.30 |
247 | 2044-11 | 0.40 | 0.12 | 0.28 | 32.02 |
248 | 2044-12 | 0.40 | 0.11 | 0.28 | 31.73 |
249 | 2045-01 | 0.40 | 0.11 | 0.28 | 31.45 |
250 | 2045-02 | 0.40 | 0.11 | 0.28 | 31.17 |
251 | 2045-03 | 0.40 | 0.11 | 0.28 | 30.88 |
252 | 2045-04 | 0.39 | 0.11 | 0.28 | 30.60 |
253 | 2045-05 | 0.39 | 0.11 | 0.28 | 30.32 |
254 | 2045-06 | 0.39 | 0.11 | 0.28 | 30.03 |
255 | 2045-07 | 0.39 | 0.11 | 0.28 | 29.75 |
256 | 2045-08 | 0.39 | 0.11 | 0.28 | 29.47 |
257 | 2045-09 | 0.39 | 0.11 | 0.28 | 29.18 |
258 | 2045-10 | 0.39 | 0.10 | 0.28 | 28.90 |
259 | 2045-11 | 0.39 | 0.10 | 0.28 | 28.62 |
260 | 2045-12 | 0.39 | 0.10 | 0.28 | 28.33 |
261 | 2046-01 | 0.38 | 0.10 | 0.28 | 28.05 |
262 | 2046-02 | 0.38 | 0.10 | 0.28 | 27.77 |
263 | 2046-03 | 0.38 | 0.10 | 0.28 | 27.48 |
264 | 2046-04 | 0.38 | 0.10 | 0.28 | 27.20 |
265 | 2046-05 | 0.38 | 0.10 | 0.28 | 26.92 |
266 | 2046-06 | 0.38 | 0.10 | 0.28 | 26.63 |
267 | 2046-07 | 0.38 | 0.10 | 0.28 | 26.35 |
268 | 2046-08 | 0.38 | 0.09 | 0.28 | 26.07 |
269 | 2046-09 | 0.38 | 0.09 | 0.28 | 25.78 |
270 | 2046-10 | 0.38 | 0.09 | 0.28 | 25.50 |
271 | 2046-11 | 0.37 | 0.09 | 0.28 | 25.22 |
272 | 2046-12 | 0.37 | 0.09 | 0.28 | 24.93 |
273 | 2047-01 | 0.37 | 0.09 | 0.28 | 24.65 |
274 | 2047-02 | 0.37 | 0.09 | 0.28 | 24.37 |
275 | 2047-03 | 0.37 | 0.09 | 0.28 | 24.08 |
276 | 2047-04 | 0.37 | 0.09 | 0.28 | 23.80 |
277 | 2047-05 | 0.37 | 0.09 | 0.28 | 23.52 |
278 | 2047-06 | 0.37 | 0.08 | 0.28 | 23.23 |
279 | 2047-07 | 0.37 | 0.08 | 0.28 | 22.95 |
280 | 2047-08 | 0.37 | 0.08 | 0.28 | 22.67 |
281 | 2047-09 | 0.36 | 0.08 | 0.28 | 22.38 |
282 | 2047-10 | 0.36 | 0.08 | 0.28 | 22.10 |
283 | 2047-11 | 0.36 | 0.08 | 0.28 | 21.82 |
284 | 2047-12 | 0.36 | 0.08 | 0.28 | 21.53 |
285 | 2048-01 | 0.36 | 0.08 | 0.28 | 21.25 |
286 | 2048-02 | 0.36 | 0.08 | 0.28 | 20.97 |
287 | 2048-03 | 0.36 | 0.08 | 0.28 | 20.68 |
288 | 2048-04 | 0.36 | 0.07 | 0.28 | 20.40 |
289 | 2048-05 | 0.36 | 0.07 | 0.28 | 20.12 |
290 | 2048-06 | 0.36 | 0.07 | 0.28 | 19.83 |
291 | 2048-07 | 0.35 | 0.07 | 0.28 | 19.55 |
292 | 2048-08 | 0.35 | 0.07 | 0.28 | 19.27 |
293 | 2048-09 | 0.35 | 0.07 | 0.28 | 18.98 |
294 | 2048-10 | 0.35 | 0.07 | 0.28 | 18.70 |
295 | 2048-11 | 0.35 | 0.07 | 0.28 | 18.42 |
296 | 2048-12 | 0.35 | 0.07 | 0.28 | 18.13 |
297 | 2049-01 | 0.35 | 0.06 | 0.28 | 17.85 |
298 | 2049-02 | 0.35 | 0.06 | 0.28 | 17.57 |
299 | 2049-03 | 0.35 | 0.06 | 0.28 | 17.28 |
300 | 2049-04 | 0.35 | 0.06 | 0.28 | 17.00 |
301 | 2049-05 | 0.34 | 0.06 | 0.28 | 16.72 |
302 | 2049-06 | 0.34 | 0.06 | 0.28 | 16.43 |
303 | 2049-07 | 0.34 | 0.06 | 0.28 | 16.15 |
304 | 2049-08 | 0.34 | 0.06 | 0.28 | 15.87 |
305 | 2049-09 | 0.34 | 0.06 | 0.28 | 15.58 |
306 | 2049-10 | 0.34 | 0.06 | 0.28 | 15.30 |
307 | 2049-11 | 0.34 | 0.05 | 0.28 | 15.02 |
308 | 2049-12 | 0.34 | 0.05 | 0.28 | 14.73 |
309 | 2050-01 | 0.34 | 0.05 | 0.28 | 14.45 |
310 | 2050-02 | 0.34 | 0.05 | 0.28 | 14.17 |
311 | 2050-03 | 0.33 | 0.05 | 0.28 | 13.88 |
312 | 2050-04 | 0.33 | 0.05 | 0.28 | 13.60 |
313 | 2050-05 | 0.33 | 0.05 | 0.28 | 13.32 |
314 | 2050-06 | 0.33 | 0.05 | 0.28 | 13.03 |
315 | 2050-07 | 0.33 | 0.05 | 0.28 | 12.75 |
316 | 2050-08 | 0.33 | 0.05 | 0.28 | 12.47 |
317 | 2050-09 | 0.33 | 0.04 | 0.28 | 12.18 |
318 | 2050-10 | 0.33 | 0.04 | 0.28 | 11.90 |
319 | 2050-11 | 0.33 | 0.04 | 0.28 | 11.62 |
320 | 2050-12 | 0.32 | 0.04 | 0.28 | 11.33 |
321 | 2051-01 | 0.32 | 0.04 | 0.28 | 11.05 |
322 | 2051-02 | 0.32 | 0.04 | 0.28 | 10.77 |
323 | 2051-03 | 0.32 | 0.04 | 0.28 | 10.48 |
324 | 2051-04 | 0.32 | 0.04 | 0.28 | 10.20 |
325 | 2051-05 | 0.32 | 0.04 | 0.28 | 9.92 |
326 | 2051-06 | 0.32 | 0.04 | 0.28 | 9.63 |
327 | 2051-07 | 0.32 | 0.03 | 0.28 | 9.35 |
328 | 2051-08 | 0.32 | 0.03 | 0.28 | 9.07 |
329 | 2051-09 | 0.32 | 0.03 | 0.28 | 8.78 |
330 | 2051-10 | 0.31 | 0.03 | 0.28 | 8.50 |
331 | 2051-11 | 0.31 | 0.03 | 0.28 | 8.22 |
332 | 2051-12 | 0.31 | 0.03 | 0.28 | 7.93 |
333 | 2052-01 | 0.31 | 0.03 | 0.28 | 7.65 |
334 | 2052-02 | 0.31 | 0.03 | 0.28 | 7.37 |
335 | 2052-03 | 0.31 | 0.03 | 0.28 | 7.08 |
336 | 2052-04 | 0.31 | 0.03 | 0.28 | 6.80 |
337 | 2052-05 | 0.31 | 0.02 | 0.28 | 6.52 |
338 | 2052-06 | 0.31 | 0.02 | 0.28 | 6.23 |
339 | 2052-07 | 0.31 | 0.02 | 0.28 | 5.95 |
340 | 2052-08 | 0.30 | 0.02 | 0.28 | 5.67 |
341 | 2052-09 | 0.30 | 0.02 | 0.28 | 5.38 |
342 | 2052-10 | 0.30 | 0.02 | 0.28 | 5.10 |
343 | 2052-11 | 0.30 | 0.02 | 0.28 | 4.82 |
344 | 2052-12 | 0.30 | 0.02 | 0.28 | 4.53 |
345 | 2053-01 | 0.30 | 0.02 | 0.28 | 4.25 |
346 | 2053-02 | 0.30 | 0.02 | 0.28 | 3.97 |
347 | 2053-03 | 0.30 | 0.01 | 0.28 | 3.68 |
348 | 2053-04 | 0.30 | 0.01 | 0.28 | 3.40 |
349 | 2053-05 | 0.30 | 0.01 | 0.28 | 3.12 |
350 | 2053-06 | 0.29 | 0.01 | 0.28 | 2.83 |
351 | 2053-07 | 0.29 | 0.01 | 0.28 | 2.55 |
352 | 2053-08 | 0.29 | 0.01 | 0.28 | 2.27 |
353 | 2053-09 | 0.29 | 0.01 | 0.28 | 1.98 |
354 | 2053-10 | 0.29 | 0.01 | 0.28 | 1.70 |
355 | 2053-11 | 0.29 | 0.01 | 0.28 | 1.42 |
356 | 2053-12 | 0.29 | 0.01 | 0.28 | 1.13 |
357 | 2054-01 | 0.29 | 0.00 | 0.28 | 0.85 |
358 | 2054-02 | 0.29 | 0.00 | 0.28 | 0.57 |
359 | 2054-03 | 0.29 | 0.00 | 0.28 | 0.28 |
360 | 2054-04 | 0.28 | 0.00 | 0.28 | 0.00 |