贷款200元（公积金贷款）房贷，还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：200元
还款月数：20年
每月还款：1.11元
利息总额：66.21元
本息合计：266.21元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-06 | 1.11 | 0.50 | 0.61 | 199.39 |
| 2 | 2024-07 | 1.11 | 0.50 | 0.61 | 198.78 |
| 3 | 2024-08 | 1.11 | 0.50 | 0.61 | 198.17 |
| 4 | 2024-09 | 1.11 | 0.50 | 0.61 | 197.55 |
| 5 | 2024-10 | 1.11 | 0.49 | 0.62 | 196.94 |
| 6 | 2024-11 | 1.11 | 0.49 | 0.62 | 196.32 |
| 7 | 2024-12 | 1.11 | 0.49 | 0.62 | 195.70 |
| 8 | 2025-01 | 1.11 | 0.49 | 0.62 | 195.08 |
| 9 | 2025-02 | 1.11 | 0.49 | 0.62 | 194.46 |
| 10 | 2025-03 | 1.11 | 0.49 | 0.62 | 193.84 |
| 11 | 2025-04 | 1.11 | 0.48 | 0.62 | 193.21 |
| 12 | 2025-05 | 1.11 | 0.48 | 0.63 | 192.59 |
| 13 | 2025-06 | 1.11 | 0.48 | 0.63 | 191.96 |
| 14 | 2025-07 | 1.11 | 0.48 | 0.63 | 191.33 |
| 15 | 2025-08 | 1.11 | 0.48 | 0.63 | 190.70 |
| 16 | 2025-09 | 1.11 | 0.48 | 0.63 | 190.07 |
| 17 | 2025-10 | 1.11 | 0.48 | 0.63 | 189.43 |
| 18 | 2025-11 | 1.11 | 0.47 | 0.64 | 188.80 |
| 19 | 2025-12 | 1.11 | 0.47 | 0.64 | 188.16 |
| 20 | 2026-01 | 1.11 | 0.47 | 0.64 | 187.52 |
| 21 | 2026-02 | 1.11 | 0.47 | 0.64 | 186.88 |
| 22 | 2026-03 | 1.11 | 0.47 | 0.64 | 186.24 |
| 23 | 2026-04 | 1.11 | 0.47 | 0.64 | 185.60 |
| 24 | 2026-05 | 1.11 | 0.46 | 0.65 | 184.95 |
| 25 | 2026-06 | 1.11 | 0.46 | 0.65 | 184.30 |
| 26 | 2026-07 | 1.11 | 0.46 | 0.65 | 183.66 |
| 27 | 2026-08 | 1.11 | 0.46 | 0.65 | 183.01 |
| 28 | 2026-09 | 1.11 | 0.46 | 0.65 | 182.35 |
| 29 | 2026-10 | 1.11 | 0.46 | 0.65 | 181.70 |
| 30 | 2026-11 | 1.11 | 0.45 | 0.65 | 181.05 |
| 31 | 2026-12 | 1.11 | 0.45 | 0.66 | 180.39 |
| 32 | 2027-01 | 1.11 | 0.45 | 0.66 | 179.73 |
| 33 | 2027-02 | 1.11 | 0.45 | 0.66 | 179.07 |
| 34 | 2027-03 | 1.11 | 0.45 | 0.66 | 178.41 |
| 35 | 2027-04 | 1.11 | 0.45 | 0.66 | 177.75 |
| 36 | 2027-05 | 1.11 | 0.44 | 0.66 | 177.08 |
| 37 | 2027-06 | 1.11 | 0.44 | 0.67 | 176.42 |
| 38 | 2027-07 | 1.11 | 0.44 | 0.67 | 175.75 |
| 39 | 2027-08 | 1.11 | 0.44 | 0.67 | 175.08 |
| 40 | 2027-09 | 1.11 | 0.44 | 0.67 | 174.41 |
| 41 | 2027-10 | 1.11 | 0.44 | 0.67 | 173.73 |
| 42 | 2027-11 | 1.11 | 0.43 | 0.67 | 173.06 |
| 43 | 2027-12 | 1.11 | 0.43 | 0.68 | 172.38 |
| 44 | 2028-01 | 1.11 | 0.43 | 0.68 | 171.70 |
| 45 | 2028-02 | 1.11 | 0.43 | 0.68 | 171.02 |
| 46 | 2028-03 | 1.11 | 0.43 | 0.68 | 170.34 |
| 47 | 2028-04 | 1.11 | 0.43 | 0.68 | 169.66 |
| 48 | 2028-05 | 1.11 | 0.42 | 0.69 | 168.97 |
| 49 | 2028-06 | 1.11 | 0.42 | 0.69 | 168.29 |
| 50 | 2028-07 | 1.11 | 0.42 | 0.69 | 167.60 |
| 51 | 2028-08 | 1.11 | 0.42 | 0.69 | 166.91 |
| 52 | 2028-09 | 1.11 | 0.42 | 0.69 | 166.22 |
| 53 | 2028-10 | 1.11 | 0.42 | 0.69 | 165.52 |
| 54 | 2028-11 | 1.11 | 0.41 | 0.70 | 164.83 |
| 55 | 2028-12 | 1.11 | 0.41 | 0.70 | 164.13 |
| 56 | 2029-01 | 1.11 | 0.41 | 0.70 | 163.43 |
| 57 | 2029-02 | 1.11 | 0.41 | 0.70 | 162.73 |
| 58 | 2029-03 | 1.11 | 0.41 | 0.70 | 162.03 |
| 59 | 2029-04 | 1.11 | 0.41 | 0.70 | 161.32 |
| 60 | 2029-05 | 1.11 | 0.40 | 0.71 | 160.62 |
| 61 | 2029-06 | 1.11 | 0.40 | 0.71 | 159.91 |
| 62 | 2029-07 | 1.11 | 0.40 | 0.71 | 159.20 |
| 63 | 2029-08 | 1.11 | 0.40 | 0.71 | 158.49 |
| 64 | 2029-09 | 1.11 | 0.40 | 0.71 | 157.78 |
| 65 | 2029-10 | 1.11 | 0.39 | 0.71 | 157.06 |
| 66 | 2029-11 | 1.11 | 0.39 | 0.72 | 156.34 |
| 67 | 2029-12 | 1.11 | 0.39 | 0.72 | 155.63 |
| 68 | 2030-01 | 1.11 | 0.39 | 0.72 | 154.91 |
| 69 | 2030-02 | 1.11 | 0.39 | 0.72 | 154.18 |
| 70 | 2030-03 | 1.11 | 0.39 | 0.72 | 153.46 |
| 71 | 2030-04 | 1.11 | 0.38 | 0.73 | 152.74 |
| 72 | 2030-05 | 1.11 | 0.38 | 0.73 | 152.01 |
| 73 | 2030-06 | 1.11 | 0.38 | 0.73 | 151.28 |
| 74 | 2030-07 | 1.11 | 0.38 | 0.73 | 150.55 |
| 75 | 2030-08 | 1.11 | 0.38 | 0.73 | 149.81 |
| 76 | 2030-09 | 1.11 | 0.37 | 0.73 | 149.08 |
| 77 | 2030-10 | 1.11 | 0.37 | 0.74 | 148.34 |
| 78 | 2030-11 | 1.11 | 0.37 | 0.74 | 147.61 |
| 79 | 2030-12 | 1.11 | 0.37 | 0.74 | 146.87 |
| 80 | 2031-01 | 1.11 | 0.37 | 0.74 | 146.12 |
| 81 | 2031-02 | 1.11 | 0.37 | 0.74 | 145.38 |
| 82 | 2031-03 | 1.11 | 0.36 | 0.75 | 144.63 |
| 83 | 2031-04 | 1.11 | 0.36 | 0.75 | 143.89 |
| 84 | 2031-05 | 1.11 | 0.36 | 0.75 | 143.14 |
| 85 | 2031-06 | 1.11 | 0.36 | 0.75 | 142.39 |
| 86 | 2031-07 | 1.11 | 0.36 | 0.75 | 141.63 |
| 87 | 2031-08 | 1.11 | 0.35 | 0.76 | 140.88 |
| 88 | 2031-09 | 1.11 | 0.35 | 0.76 | 140.12 |
| 89 | 2031-10 | 1.11 | 0.35 | 0.76 | 139.36 |
| 90 | 2031-11 | 1.11 | 0.35 | 0.76 | 138.60 |
| 91 | 2031-12 | 1.11 | 0.35 | 0.76 | 137.84 |
| 92 | 2032-01 | 1.11 | 0.34 | 0.76 | 137.07 |
| 93 | 2032-02 | 1.11 | 0.34 | 0.77 | 136.31 |
| 94 | 2032-03 | 1.11 | 0.34 | 0.77 | 135.54 |
| 95 | 2032-04 | 1.11 | 0.34 | 0.77 | 134.77 |
| 96 | 2032-05 | 1.11 | 0.34 | 0.77 | 134.00 |
| 97 | 2032-06 | 1.11 | 0.33 | 0.77 | 133.22 |
| 98 | 2032-07 | 1.11 | 0.33 | 0.78 | 132.44 |
| 99 | 2032-08 | 1.11 | 0.33 | 0.78 | 131.67 |
| 100 | 2032-09 | 1.11 | 0.33 | 0.78 | 130.89 |
| 101 | 2032-10 | 1.11 | 0.33 | 0.78 | 130.10 |
| 102 | 2032-11 | 1.11 | 0.33 | 0.78 | 129.32 |
| 103 | 2032-12 | 1.11 | 0.32 | 0.79 | 128.54 |
| 104 | 2033-01 | 1.11 | 0.32 | 0.79 | 127.75 |
| 105 | 2033-02 | 1.11 | 0.32 | 0.79 | 126.96 |
| 106 | 2033-03 | 1.11 | 0.32 | 0.79 | 126.17 |
| 107 | 2033-04 | 1.11 | 0.32 | 0.79 | 125.37 |
| 108 | 2033-05 | 1.11 | 0.31 | 0.80 | 124.58 |
| 109 | 2033-06 | 1.11 | 0.31 | 0.80 | 123.78 |
| 110 | 2033-07 | 1.11 | 0.31 | 0.80 | 122.98 |
| 111 | 2033-08 | 1.11 | 0.31 | 0.80 | 122.18 |
| 112 | 2033-09 | 1.11 | 0.31 | 0.80 | 121.37 |
| 113 | 2033-10 | 1.11 | 0.30 | 0.81 | 120.57 |
| 114 | 2033-11 | 1.11 | 0.30 | 0.81 | 119.76 |
| 115 | 2033-12 | 1.11 | 0.30 | 0.81 | 118.95 |
| 116 | 2034-01 | 1.11 | 0.30 | 0.81 | 118.14 |
| 117 | 2034-02 | 1.11 | 0.30 | 0.81 | 117.32 |
| 118 | 2034-03 | 1.11 | 0.29 | 0.82 | 116.51 |
| 119 | 2034-04 | 1.11 | 0.29 | 0.82 | 115.69 |
| 120 | 2034-05 | 1.11 | 0.29 | 0.82 | 114.87 |
| 121 | 2034-06 | 1.11 | 0.29 | 0.82 | 114.05 |
| 122 | 2034-07 | 1.11 | 0.29 | 0.82 | 113.22 |
| 123 | 2034-08 | 1.11 | 0.28 | 0.83 | 112.40 |
| 124 | 2034-09 | 1.11 | 0.28 | 0.83 | 111.57 |
| 125 | 2034-10 | 1.11 | 0.28 | 0.83 | 110.74 |
| 126 | 2034-11 | 1.11 | 0.28 | 0.83 | 109.91 |
| 127 | 2034-12 | 1.11 | 0.27 | 0.83 | 109.07 |
| 128 | 2035-01 | 1.11 | 0.27 | 0.84 | 108.24 |
| 129 | 2035-02 | 1.11 | 0.27 | 0.84 | 107.40 |
| 130 | 2035-03 | 1.11 | 0.27 | 0.84 | 106.56 |
| 131 | 2035-04 | 1.11 | 0.27 | 0.84 | 105.71 |
| 132 | 2035-05 | 1.11 | 0.26 | 0.84 | 104.87 |
| 133 | 2035-06 | 1.11 | 0.26 | 0.85 | 104.02 |
| 134 | 2035-07 | 1.11 | 0.26 | 0.85 | 103.17 |
| 135 | 2035-08 | 1.11 | 0.26 | 0.85 | 102.32 |
| 136 | 2035-09 | 1.11 | 0.26 | 0.85 | 101.47 |
| 137 | 2035-10 | 1.11 | 0.25 | 0.86 | 100.61 |
| 138 | 2035-11 | 1.11 | 0.25 | 0.86 | 99.76 |
| 139 | 2035-12 | 1.11 | 0.25 | 0.86 | 98.90 |
| 140 | 2036-01 | 1.11 | 0.25 | 0.86 | 98.03 |
| 141 | 2036-02 | 1.11 | 0.25 | 0.86 | 97.17 |
| 142 | 2036-03 | 1.11 | 0.24 | 0.87 | 96.30 |
| 143 | 2036-04 | 1.11 | 0.24 | 0.87 | 95.43 |
| 144 | 2036-05 | 1.11 | 0.24 | 0.87 | 94.56 |
| 145 | 2036-06 | 1.11 | 0.24 | 0.87 | 93.69 |
| 146 | 2036-07 | 1.11 | 0.23 | 0.87 | 92.82 |
| 147 | 2036-08 | 1.11 | 0.23 | 0.88 | 91.94 |
| 148 | 2036-09 | 1.11 | 0.23 | 0.88 | 91.06 |
| 149 | 2036-10 | 1.11 | 0.23 | 0.88 | 90.18 |
| 150 | 2036-11 | 1.11 | 0.23 | 0.88 | 89.29 |
| 151 | 2036-12 | 1.11 | 0.22 | 0.89 | 88.41 |
| 152 | 2037-01 | 1.11 | 0.22 | 0.89 | 87.52 |
| 153 | 2037-02 | 1.11 | 0.22 | 0.89 | 86.63 |
| 154 | 2037-03 | 1.11 | 0.22 | 0.89 | 85.74 |
| 155 | 2037-04 | 1.11 | 0.21 | 0.89 | 84.84 |
| 156 | 2037-05 | 1.11 | 0.21 | 0.90 | 83.95 |
| 157 | 2037-06 | 1.11 | 0.21 | 0.90 | 83.05 |
| 158 | 2037-07 | 1.11 | 0.21 | 0.90 | 82.14 |
| 159 | 2037-08 | 1.11 | 0.21 | 0.90 | 81.24 |
| 160 | 2037-09 | 1.11 | 0.20 | 0.91 | 80.33 |
| 161 | 2037-10 | 1.11 | 0.20 | 0.91 | 79.43 |
| 162 | 2037-11 | 1.11 | 0.20 | 0.91 | 78.52 |
| 163 | 2037-12 | 1.11 | 0.20 | 0.91 | 77.60 |
| 164 | 2038-01 | 1.11 | 0.19 | 0.92 | 76.69 |
| 165 | 2038-02 | 1.11 | 0.19 | 0.92 | 75.77 |
| 166 | 2038-03 | 1.11 | 0.19 | 0.92 | 74.85 |
| 167 | 2038-04 | 1.11 | 0.19 | 0.92 | 73.93 |
| 168 | 2038-05 | 1.11 | 0.18 | 0.92 | 73.00 |
| 169 | 2038-06 | 1.11 | 0.18 | 0.93 | 72.08 |
| 170 | 2038-07 | 1.11 | 0.18 | 0.93 | 71.15 |
| 171 | 2038-08 | 1.11 | 0.18 | 0.93 | 70.22 |
| 172 | 2038-09 | 1.11 | 0.18 | 0.93 | 69.28 |
| 173 | 2038-10 | 1.11 | 0.17 | 0.94 | 68.35 |
| 174 | 2038-11 | 1.11 | 0.17 | 0.94 | 67.41 |
| 175 | 2038-12 | 1.11 | 0.17 | 0.94 | 66.47 |
| 176 | 2039-01 | 1.11 | 0.17 | 0.94 | 65.53 |
| 177 | 2039-02 | 1.11 | 0.16 | 0.95 | 64.58 |
| 178 | 2039-03 | 1.11 | 0.16 | 0.95 | 63.63 |
| 179 | 2039-04 | 1.11 | 0.16 | 0.95 | 62.68 |
| 180 | 2039-05 | 1.11 | 0.16 | 0.95 | 61.73 |
| 181 | 2039-06 | 1.11 | 0.15 | 0.95 | 60.77 |
| 182 | 2039-07 | 1.11 | 0.15 | 0.96 | 59.82 |
| 183 | 2039-08 | 1.11 | 0.15 | 0.96 | 58.86 |
| 184 | 2039-09 | 1.11 | 0.15 | 0.96 | 57.90 |
| 185 | 2039-10 | 1.11 | 0.14 | 0.96 | 56.93 |
| 186 | 2039-11 | 1.11 | 0.14 | 0.97 | 55.96 |
| 187 | 2039-12 | 1.11 | 0.14 | 0.97 | 54.99 |
| 188 | 2040-01 | 1.11 | 0.14 | 0.97 | 54.02 |
| 189 | 2040-02 | 1.11 | 0.14 | 0.97 | 53.05 |
| 190 | 2040-03 | 1.11 | 0.13 | 0.98 | 52.07 |
| 191 | 2040-04 | 1.11 | 0.13 | 0.98 | 51.09 |
| 192 | 2040-05 | 1.11 | 0.13 | 0.98 | 50.11 |
| 193 | 2040-06 | 1.11 | 0.13 | 0.98 | 49.13 |
| 194 | 2040-07 | 1.11 | 0.12 | 0.99 | 48.14 |
| 195 | 2040-08 | 1.11 | 0.12 | 0.99 | 47.15 |
| 196 | 2040-09 | 1.11 | 0.12 | 0.99 | 46.16 |
| 197 | 2040-10 | 1.11 | 0.12 | 0.99 | 45.17 |
| 198 | 2040-11 | 1.11 | 0.11 | 1.00 | 44.17 |
| 199 | 2040-12 | 1.11 | 0.11 | 1.00 | 43.17 |
| 200 | 2041-01 | 1.11 | 0.11 | 1.00 | 42.17 |
| 201 | 2041-02 | 1.11 | 0.11 | 1.00 | 41.17 |
| 202 | 2041-03 | 1.11 | 0.10 | 1.01 | 40.16 |
| 203 | 2041-04 | 1.11 | 0.10 | 1.01 | 39.15 |
| 204 | 2041-05 | 1.11 | 0.10 | 1.01 | 38.14 |
| 205 | 2041-06 | 1.11 | 0.10 | 1.01 | 37.13 |
| 206 | 2041-07 | 1.11 | 0.09 | 1.02 | 36.11 |
| 207 | 2041-08 | 1.11 | 0.09 | 1.02 | 35.09 |
| 208 | 2041-09 | 1.11 | 0.09 | 1.02 | 34.07 |
| 209 | 2041-10 | 1.11 | 0.09 | 1.02 | 33.05 |
| 210 | 2041-11 | 1.11 | 0.08 | 1.03 | 32.02 |
| 211 | 2041-12 | 1.11 | 0.08 | 1.03 | 30.99 |
| 212 | 2042-01 | 1.11 | 0.08 | 1.03 | 29.96 |
| 213 | 2042-02 | 1.11 | 0.07 | 1.03 | 28.92 |
| 214 | 2042-03 | 1.11 | 0.07 | 1.04 | 27.89 |
| 215 | 2042-04 | 1.11 | 0.07 | 1.04 | 26.85 |
| 216 | 2042-05 | 1.11 | 0.07 | 1.04 | 25.81 |
| 217 | 2042-06 | 1.11 | 0.06 | 1.04 | 24.76 |
| 218 | 2042-07 | 1.11 | 0.06 | 1.05 | 23.71 |
| 219 | 2042-08 | 1.11 | 0.06 | 1.05 | 22.66 |
| 220 | 2042-09 | 1.11 | 0.06 | 1.05 | 21.61 |
| 221 | 2042-10 | 1.11 | 0.05 | 1.06 | 20.56 |
| 222 | 2042-11 | 1.11 | 0.05 | 1.06 | 19.50 |
| 223 | 2042-12 | 1.11 | 0.05 | 1.06 | 18.44 |
| 224 | 2043-01 | 1.11 | 0.05 | 1.06 | 17.38 |
| 225 | 2043-02 | 1.11 | 0.04 | 1.07 | 16.31 |
| 226 | 2043-03 | 1.11 | 0.04 | 1.07 | 15.24 |
| 227 | 2043-04 | 1.11 | 0.04 | 1.07 | 14.17 |
| 228 | 2043-05 | 1.11 | 0.04 | 1.07 | 13.10 |
| 229 | 2043-06 | 1.11 | 0.03 | 1.08 | 12.02 |
| 230 | 2043-07 | 1.11 | 0.03 | 1.08 | 10.94 |
| 231 | 2043-08 | 1.11 | 0.03 | 1.08 | 9.86 |
| 232 | 2043-09 | 1.11 | 0.02 | 1.08 | 8.77 |
| 233 | 2043-10 | 1.11 | 0.02 | 1.09 | 7.69 |
| 234 | 2043-11 | 1.11 | 0.02 | 1.09 | 6.60 |
| 235 | 2043-12 | 1.11 | 0.02 | 1.09 | 5.50 |
| 236 | 2044-01 | 1.11 | 0.01 | 1.10 | 4.41 |
| 237 | 2044-02 | 1.11 | 0.01 | 1.10 | 3.31 |
| 238 | 2044-03 | 1.11 | 0.01 | 1.10 | 2.21 |
| 239 | 2044-04 | 1.11 | 0.01 | 1.10 | 1.11 |
| 240 | 2044-05 | 1.11 | 0.00 | 1.11 | 0.00 |
等额本金还款方式：
贷款总额：200元
还款月数：20年
首月还款：1.33元
每月递减：0元
利息总额：60.25元
本息合计：260.25元
节省利息：5.96元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-06 | 1.33 | 0.50 | 0.83 | 199.17 |
| 2 | 2024-07 | 1.33 | 0.50 | 0.83 | 198.33 |
| 3 | 2024-08 | 1.33 | 0.50 | 0.83 | 197.50 |
| 4 | 2024-09 | 1.33 | 0.49 | 0.83 | 196.67 |
| 5 | 2024-10 | 1.32 | 0.49 | 0.83 | 195.83 |
| 6 | 2024-11 | 1.32 | 0.49 | 0.83 | 195.00 |
| 7 | 2024-12 | 1.32 | 0.49 | 0.83 | 194.17 |
| 8 | 2025-01 | 1.32 | 0.49 | 0.83 | 193.33 |
| 9 | 2025-02 | 1.32 | 0.48 | 0.83 | 192.50 |
| 10 | 2025-03 | 1.31 | 0.48 | 0.83 | 191.67 |
| 11 | 2025-04 | 1.31 | 0.48 | 0.83 | 190.83 |
| 12 | 2025-05 | 1.31 | 0.48 | 0.83 | 190.00 |
| 13 | 2025-06 | 1.31 | 0.48 | 0.83 | 189.17 |
| 14 | 2025-07 | 1.31 | 0.47 | 0.83 | 188.33 |
| 15 | 2025-08 | 1.30 | 0.47 | 0.83 | 187.50 |
| 16 | 2025-09 | 1.30 | 0.47 | 0.83 | 186.67 |
| 17 | 2025-10 | 1.30 | 0.47 | 0.83 | 185.83 |
| 18 | 2025-11 | 1.30 | 0.46 | 0.83 | 185.00 |
| 19 | 2025-12 | 1.30 | 0.46 | 0.83 | 184.17 |
| 20 | 2026-01 | 1.29 | 0.46 | 0.83 | 183.33 |
| 21 | 2026-02 | 1.29 | 0.46 | 0.83 | 182.50 |
| 22 | 2026-03 | 1.29 | 0.46 | 0.83 | 181.67 |
| 23 | 2026-04 | 1.29 | 0.45 | 0.83 | 180.83 |
| 24 | 2026-05 | 1.29 | 0.45 | 0.83 | 180.00 |
| 25 | 2026-06 | 1.28 | 0.45 | 0.83 | 179.17 |
| 26 | 2026-07 | 1.28 | 0.45 | 0.83 | 178.33 |
| 27 | 2026-08 | 1.28 | 0.45 | 0.83 | 177.50 |
| 28 | 2026-09 | 1.28 | 0.44 | 0.83 | 176.67 |
| 29 | 2026-10 | 1.27 | 0.44 | 0.83 | 175.83 |
| 30 | 2026-11 | 1.27 | 0.44 | 0.83 | 175.00 |
| 31 | 2026-12 | 1.27 | 0.44 | 0.83 | 174.17 |
| 32 | 2027-01 | 1.27 | 0.44 | 0.83 | 173.33 |
| 33 | 2027-02 | 1.27 | 0.43 | 0.83 | 172.50 |
| 34 | 2027-03 | 1.26 | 0.43 | 0.83 | 171.67 |
| 35 | 2027-04 | 1.26 | 0.43 | 0.83 | 170.83 |
| 36 | 2027-05 | 1.26 | 0.43 | 0.83 | 170.00 |
| 37 | 2027-06 | 1.26 | 0.42 | 0.83 | 169.17 |
| 38 | 2027-07 | 1.26 | 0.42 | 0.83 | 168.33 |
| 39 | 2027-08 | 1.25 | 0.42 | 0.83 | 167.50 |
| 40 | 2027-09 | 1.25 | 0.42 | 0.83 | 166.67 |
| 41 | 2027-10 | 1.25 | 0.42 | 0.83 | 165.83 |
| 42 | 2027-11 | 1.25 | 0.41 | 0.83 | 165.00 |
| 43 | 2027-12 | 1.25 | 0.41 | 0.83 | 164.17 |
| 44 | 2028-01 | 1.24 | 0.41 | 0.83 | 163.33 |
| 45 | 2028-02 | 1.24 | 0.41 | 0.83 | 162.50 |
| 46 | 2028-03 | 1.24 | 0.41 | 0.83 | 161.67 |
| 47 | 2028-04 | 1.24 | 0.40 | 0.83 | 160.83 |
| 48 | 2028-05 | 1.24 | 0.40 | 0.83 | 160.00 |
| 49 | 2028-06 | 1.23 | 0.40 | 0.83 | 159.17 |
| 50 | 2028-07 | 1.23 | 0.40 | 0.83 | 158.33 |
| 51 | 2028-08 | 1.23 | 0.40 | 0.83 | 157.50 |
| 52 | 2028-09 | 1.23 | 0.39 | 0.83 | 156.67 |
| 53 | 2028-10 | 1.23 | 0.39 | 0.83 | 155.83 |
| 54 | 2028-11 | 1.22 | 0.39 | 0.83 | 155.00 |
| 55 | 2028-12 | 1.22 | 0.39 | 0.83 | 154.17 |
| 56 | 2029-01 | 1.22 | 0.39 | 0.83 | 153.33 |
| 57 | 2029-02 | 1.22 | 0.38 | 0.83 | 152.50 |
| 58 | 2029-03 | 1.21 | 0.38 | 0.83 | 151.67 |
| 59 | 2029-04 | 1.21 | 0.38 | 0.83 | 150.83 |
| 60 | 2029-05 | 1.21 | 0.38 | 0.83 | 150.00 |
| 61 | 2029-06 | 1.21 | 0.38 | 0.83 | 149.17 |
| 62 | 2029-07 | 1.21 | 0.37 | 0.83 | 148.33 |
| 63 | 2029-08 | 1.20 | 0.37 | 0.83 | 147.50 |
| 64 | 2029-09 | 1.20 | 0.37 | 0.83 | 146.67 |
| 65 | 2029-10 | 1.20 | 0.37 | 0.83 | 145.83 |
| 66 | 2029-11 | 1.20 | 0.36 | 0.83 | 145.00 |
| 67 | 2029-12 | 1.20 | 0.36 | 0.83 | 144.17 |
| 68 | 2030-01 | 1.19 | 0.36 | 0.83 | 143.33 |
| 69 | 2030-02 | 1.19 | 0.36 | 0.83 | 142.50 |
| 70 | 2030-03 | 1.19 | 0.36 | 0.83 | 141.67 |
| 71 | 2030-04 | 1.19 | 0.35 | 0.83 | 140.83 |
| 72 | 2030-05 | 1.19 | 0.35 | 0.83 | 140.00 |
| 73 | 2030-06 | 1.18 | 0.35 | 0.83 | 139.17 |
| 74 | 2030-07 | 1.18 | 0.35 | 0.83 | 138.33 |
| 75 | 2030-08 | 1.18 | 0.35 | 0.83 | 137.50 |
| 76 | 2030-09 | 1.18 | 0.34 | 0.83 | 136.67 |
| 77 | 2030-10 | 1.18 | 0.34 | 0.83 | 135.83 |
| 78 | 2030-11 | 1.17 | 0.34 | 0.83 | 135.00 |
| 79 | 2030-12 | 1.17 | 0.34 | 0.83 | 134.17 |
| 80 | 2031-01 | 1.17 | 0.34 | 0.83 | 133.33 |
| 81 | 2031-02 | 1.17 | 0.33 | 0.83 | 132.50 |
| 82 | 2031-03 | 1.16 | 0.33 | 0.83 | 131.67 |
| 83 | 2031-04 | 1.16 | 0.33 | 0.83 | 130.83 |
| 84 | 2031-05 | 1.16 | 0.33 | 0.83 | 130.00 |
| 85 | 2031-06 | 1.16 | 0.33 | 0.83 | 129.17 |
| 86 | 2031-07 | 1.16 | 0.32 | 0.83 | 128.33 |
| 87 | 2031-08 | 1.15 | 0.32 | 0.83 | 127.50 |
| 88 | 2031-09 | 1.15 | 0.32 | 0.83 | 126.67 |
| 89 | 2031-10 | 1.15 | 0.32 | 0.83 | 125.83 |
| 90 | 2031-11 | 1.15 | 0.31 | 0.83 | 125.00 |
| 91 | 2031-12 | 1.15 | 0.31 | 0.83 | 124.17 |
| 92 | 2032-01 | 1.14 | 0.31 | 0.83 | 123.33 |
| 93 | 2032-02 | 1.14 | 0.31 | 0.83 | 122.50 |
| 94 | 2032-03 | 1.14 | 0.31 | 0.83 | 121.67 |
| 95 | 2032-04 | 1.14 | 0.30 | 0.83 | 120.83 |
| 96 | 2032-05 | 1.14 | 0.30 | 0.83 | 120.00 |
| 97 | 2032-06 | 1.13 | 0.30 | 0.83 | 119.17 |
| 98 | 2032-07 | 1.13 | 0.30 | 0.83 | 118.33 |
| 99 | 2032-08 | 1.13 | 0.30 | 0.83 | 117.50 |
| 100 | 2032-09 | 1.13 | 0.29 | 0.83 | 116.67 |
| 101 | 2032-10 | 1.13 | 0.29 | 0.83 | 115.83 |
| 102 | 2032-11 | 1.12 | 0.29 | 0.83 | 115.00 |
| 103 | 2032-12 | 1.12 | 0.29 | 0.83 | 114.17 |
| 104 | 2033-01 | 1.12 | 0.29 | 0.83 | 113.33 |
| 105 | 2033-02 | 1.12 | 0.28 | 0.83 | 112.50 |
| 106 | 2033-03 | 1.11 | 0.28 | 0.83 | 111.67 |
| 107 | 2033-04 | 1.11 | 0.28 | 0.83 | 110.83 |
| 108 | 2033-05 | 1.11 | 0.28 | 0.83 | 110.00 |
| 109 | 2033-06 | 1.11 | 0.28 | 0.83 | 109.17 |
| 110 | 2033-07 | 1.11 | 0.27 | 0.83 | 108.33 |
| 111 | 2033-08 | 1.10 | 0.27 | 0.83 | 107.50 |
| 112 | 2033-09 | 1.10 | 0.27 | 0.83 | 106.67 |
| 113 | 2033-10 | 1.10 | 0.27 | 0.83 | 105.83 |
| 114 | 2033-11 | 1.10 | 0.26 | 0.83 | 105.00 |
| 115 | 2033-12 | 1.10 | 0.26 | 0.83 | 104.17 |
| 116 | 2034-01 | 1.09 | 0.26 | 0.83 | 103.33 |
| 117 | 2034-02 | 1.09 | 0.26 | 0.83 | 102.50 |
| 118 | 2034-03 | 1.09 | 0.26 | 0.83 | 101.67 |
| 119 | 2034-04 | 1.09 | 0.25 | 0.83 | 100.83 |
| 120 | 2034-05 | 1.09 | 0.25 | 0.83 | 100.00 |
| 121 | 2034-06 | 1.08 | 0.25 | 0.83 | 99.17 |
| 122 | 2034-07 | 1.08 | 0.25 | 0.83 | 98.33 |
| 123 | 2034-08 | 1.08 | 0.25 | 0.83 | 97.50 |
| 124 | 2034-09 | 1.08 | 0.24 | 0.83 | 96.67 |
| 125 | 2034-10 | 1.07 | 0.24 | 0.83 | 95.83 |
| 126 | 2034-11 | 1.07 | 0.24 | 0.83 | 95.00 |
| 127 | 2034-12 | 1.07 | 0.24 | 0.83 | 94.17 |
| 128 | 2035-01 | 1.07 | 0.24 | 0.83 | 93.33 |
| 129 | 2035-02 | 1.07 | 0.23 | 0.83 | 92.50 |
| 130 | 2035-03 | 1.06 | 0.23 | 0.83 | 91.67 |
| 131 | 2035-04 | 1.06 | 0.23 | 0.83 | 90.83 |
| 132 | 2035-05 | 1.06 | 0.23 | 0.83 | 90.00 |
| 133 | 2035-06 | 1.06 | 0.23 | 0.83 | 89.17 |
| 134 | 2035-07 | 1.06 | 0.22 | 0.83 | 88.33 |
| 135 | 2035-08 | 1.05 | 0.22 | 0.83 | 87.50 |
| 136 | 2035-09 | 1.05 | 0.22 | 0.83 | 86.67 |
| 137 | 2035-10 | 1.05 | 0.22 | 0.83 | 85.83 |
| 138 | 2035-11 | 1.05 | 0.21 | 0.83 | 85.00 |
| 139 | 2035-12 | 1.05 | 0.21 | 0.83 | 84.17 |
| 140 | 2036-01 | 1.04 | 0.21 | 0.83 | 83.33 |
| 141 | 2036-02 | 1.04 | 0.21 | 0.83 | 82.50 |
| 142 | 2036-03 | 1.04 | 0.21 | 0.83 | 81.67 |
| 143 | 2036-04 | 1.04 | 0.20 | 0.83 | 80.83 |
| 144 | 2036-05 | 1.04 | 0.20 | 0.83 | 80.00 |
| 145 | 2036-06 | 1.03 | 0.20 | 0.83 | 79.17 |
| 146 | 2036-07 | 1.03 | 0.20 | 0.83 | 78.33 |
| 147 | 2036-08 | 1.03 | 0.20 | 0.83 | 77.50 |
| 148 | 2036-09 | 1.03 | 0.19 | 0.83 | 76.67 |
| 149 | 2036-10 | 1.02 | 0.19 | 0.83 | 75.83 |
| 150 | 2036-11 | 1.02 | 0.19 | 0.83 | 75.00 |
| 151 | 2036-12 | 1.02 | 0.19 | 0.83 | 74.17 |
| 152 | 2037-01 | 1.02 | 0.19 | 0.83 | 73.33 |
| 153 | 2037-02 | 1.02 | 0.18 | 0.83 | 72.50 |
| 154 | 2037-03 | 1.01 | 0.18 | 0.83 | 71.67 |
| 155 | 2037-04 | 1.01 | 0.18 | 0.83 | 70.83 |
| 156 | 2037-05 | 1.01 | 0.18 | 0.83 | 70.00 |
| 157 | 2037-06 | 1.01 | 0.18 | 0.83 | 69.17 |
| 158 | 2037-07 | 1.01 | 0.17 | 0.83 | 68.33 |
| 159 | 2037-08 | 1.00 | 0.17 | 0.83 | 67.50 |
| 160 | 2037-09 | 1.00 | 0.17 | 0.83 | 66.67 |
| 161 | 2037-10 | 1.00 | 0.17 | 0.83 | 65.83 |
| 162 | 2037-11 | 1.00 | 0.16 | 0.83 | 65.00 |
| 163 | 2037-12 | 1.00 | 0.16 | 0.83 | 64.17 |
| 164 | 2038-01 | 0.99 | 0.16 | 0.83 | 63.33 |
| 165 | 2038-02 | 0.99 | 0.16 | 0.83 | 62.50 |
| 166 | 2038-03 | 0.99 | 0.16 | 0.83 | 61.67 |
| 167 | 2038-04 | 0.99 | 0.15 | 0.83 | 60.83 |
| 168 | 2038-05 | 0.99 | 0.15 | 0.83 | 60.00 |
| 169 | 2038-06 | 0.98 | 0.15 | 0.83 | 59.17 |
| 170 | 2038-07 | 0.98 | 0.15 | 0.83 | 58.33 |
| 171 | 2038-08 | 0.98 | 0.15 | 0.83 | 57.50 |
| 172 | 2038-09 | 0.98 | 0.14 | 0.83 | 56.67 |
| 173 | 2038-10 | 0.97 | 0.14 | 0.83 | 55.83 |
| 174 | 2038-11 | 0.97 | 0.14 | 0.83 | 55.00 |
| 175 | 2038-12 | 0.97 | 0.14 | 0.83 | 54.17 |
| 176 | 2039-01 | 0.97 | 0.14 | 0.83 | 53.33 |
| 177 | 2039-02 | 0.97 | 0.13 | 0.83 | 52.50 |
| 178 | 2039-03 | 0.96 | 0.13 | 0.83 | 51.67 |
| 179 | 2039-04 | 0.96 | 0.13 | 0.83 | 50.83 |
| 180 | 2039-05 | 0.96 | 0.13 | 0.83 | 50.00 |
| 181 | 2039-06 | 0.96 | 0.13 | 0.83 | 49.17 |
| 182 | 2039-07 | 0.96 | 0.12 | 0.83 | 48.33 |
| 183 | 2039-08 | 0.95 | 0.12 | 0.83 | 47.50 |
| 184 | 2039-09 | 0.95 | 0.12 | 0.83 | 46.67 |
| 185 | 2039-10 | 0.95 | 0.12 | 0.83 | 45.83 |
| 186 | 2039-11 | 0.95 | 0.11 | 0.83 | 45.00 |
| 187 | 2039-12 | 0.95 | 0.11 | 0.83 | 44.17 |
| 188 | 2040-01 | 0.94 | 0.11 | 0.83 | 43.33 |
| 189 | 2040-02 | 0.94 | 0.11 | 0.83 | 42.50 |
| 190 | 2040-03 | 0.94 | 0.11 | 0.83 | 41.67 |
| 191 | 2040-04 | 0.94 | 0.10 | 0.83 | 40.83 |
| 192 | 2040-05 | 0.94 | 0.10 | 0.83 | 40.00 |
| 193 | 2040-06 | 0.93 | 0.10 | 0.83 | 39.17 |
| 194 | 2040-07 | 0.93 | 0.10 | 0.83 | 38.33 |
| 195 | 2040-08 | 0.93 | 0.10 | 0.83 | 37.50 |
| 196 | 2040-09 | 0.93 | 0.09 | 0.83 | 36.67 |
| 197 | 2040-10 | 0.93 | 0.09 | 0.83 | 35.83 |
| 198 | 2040-11 | 0.92 | 0.09 | 0.83 | 35.00 |
| 199 | 2040-12 | 0.92 | 0.09 | 0.83 | 34.17 |
| 200 | 2041-01 | 0.92 | 0.09 | 0.83 | 33.33 |
| 201 | 2041-02 | 0.92 | 0.08 | 0.83 | 32.50 |
| 202 | 2041-03 | 0.91 | 0.08 | 0.83 | 31.67 |
| 203 | 2041-04 | 0.91 | 0.08 | 0.83 | 30.83 |
| 204 | 2041-05 | 0.91 | 0.08 | 0.83 | 30.00 |
| 205 | 2041-06 | 0.91 | 0.07 | 0.83 | 29.17 |
| 206 | 2041-07 | 0.91 | 0.07 | 0.83 | 28.33 |
| 207 | 2041-08 | 0.90 | 0.07 | 0.83 | 27.50 |
| 208 | 2041-09 | 0.90 | 0.07 | 0.83 | 26.67 |
| 209 | 2041-10 | 0.90 | 0.07 | 0.83 | 25.83 |
| 210 | 2041-11 | 0.90 | 0.06 | 0.83 | 25.00 |
| 211 | 2041-12 | 0.90 | 0.06 | 0.83 | 24.17 |
| 212 | 2042-01 | 0.89 | 0.06 | 0.83 | 23.33 |
| 213 | 2042-02 | 0.89 | 0.06 | 0.83 | 22.50 |
| 214 | 2042-03 | 0.89 | 0.06 | 0.83 | 21.67 |
| 215 | 2042-04 | 0.89 | 0.05 | 0.83 | 20.83 |
| 216 | 2042-05 | 0.89 | 0.05 | 0.83 | 20.00 |
| 217 | 2042-06 | 0.88 | 0.05 | 0.83 | 19.17 |
| 218 | 2042-07 | 0.88 | 0.05 | 0.83 | 18.33 |
| 219 | 2042-08 | 0.88 | 0.05 | 0.83 | 17.50 |
| 220 | 2042-09 | 0.88 | 0.04 | 0.83 | 16.67 |
| 221 | 2042-10 | 0.88 | 0.04 | 0.83 | 15.83 |
| 222 | 2042-11 | 0.87 | 0.04 | 0.83 | 15.00 |
| 223 | 2042-12 | 0.87 | 0.04 | 0.83 | 14.17 |
| 224 | 2043-01 | 0.87 | 0.04 | 0.83 | 13.33 |
| 225 | 2043-02 | 0.87 | 0.03 | 0.83 | 12.50 |
| 226 | 2043-03 | 0.86 | 0.03 | 0.83 | 11.67 |
| 227 | 2043-04 | 0.86 | 0.03 | 0.83 | 10.83 |
| 228 | 2043-05 | 0.86 | 0.03 | 0.83 | 10.00 |
| 229 | 2043-06 | 0.86 | 0.03 | 0.83 | 9.17 |
| 230 | 2043-07 | 0.86 | 0.02 | 0.83 | 8.33 |
| 231 | 2043-08 | 0.85 | 0.02 | 0.83 | 7.50 |
| 232 | 2043-09 | 0.85 | 0.02 | 0.83 | 6.67 |
| 233 | 2043-10 | 0.85 | 0.02 | 0.83 | 5.83 |
| 234 | 2043-11 | 0.85 | 0.01 | 0.83 | 5.00 |
| 235 | 2043-12 | 0.85 | 0.01 | 0.83 | 4.17 |
| 236 | 2044-01 | 0.84 | 0.01 | 0.83 | 3.33 |
| 237 | 2044-02 | 0.84 | 0.01 | 0.83 | 2.50 |
| 238 | 2044-03 | 0.84 | 0.01 | 0.83 | 1.67 |
| 239 | 2044-04 | 0.84 | 0.00 | 0.83 | 0.83 |
| 240 | 2044-05 | 0.84 | 0.00 | 0.83 | 0.00 |