贷款101.2元(公积金贷款)房贷,还款25年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:101.2元
还款月数:25年
每月还款:0.47元
利息总额:40.41元
本息合计:141.61元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-07 | 0.47 | 0.24 | 0.23 | 100.97 |
2 | 2024-08 | 0.47 | 0.24 | 0.23 | 100.74 |
3 | 2024-09 | 0.47 | 0.24 | 0.23 | 100.50 |
4 | 2024-10 | 0.47 | 0.24 | 0.23 | 100.27 |
5 | 2024-11 | 0.47 | 0.24 | 0.23 | 100.04 |
6 | 2024-12 | 0.47 | 0.24 | 0.23 | 99.80 |
7 | 2025-01 | 0.47 | 0.24 | 0.24 | 99.57 |
8 | 2025-02 | 0.47 | 0.24 | 0.24 | 99.33 |
9 | 2025-03 | 0.47 | 0.24 | 0.24 | 99.09 |
10 | 2025-04 | 0.47 | 0.24 | 0.24 | 98.86 |
11 | 2025-05 | 0.47 | 0.23 | 0.24 | 98.62 |
12 | 2025-06 | 0.47 | 0.23 | 0.24 | 98.38 |
13 | 2025-07 | 0.47 | 0.23 | 0.24 | 98.14 |
14 | 2025-08 | 0.47 | 0.23 | 0.24 | 97.91 |
15 | 2025-09 | 0.47 | 0.23 | 0.24 | 97.67 |
16 | 2025-10 | 0.47 | 0.23 | 0.24 | 97.43 |
17 | 2025-11 | 0.47 | 0.23 | 0.24 | 97.19 |
18 | 2025-12 | 0.47 | 0.23 | 0.24 | 96.94 |
19 | 2026-01 | 0.47 | 0.23 | 0.24 | 96.70 |
20 | 2026-02 | 0.47 | 0.23 | 0.24 | 96.46 |
21 | 2026-03 | 0.47 | 0.23 | 0.24 | 96.22 |
22 | 2026-04 | 0.47 | 0.23 | 0.24 | 95.97 |
23 | 2026-05 | 0.47 | 0.23 | 0.24 | 95.73 |
24 | 2026-06 | 0.47 | 0.23 | 0.24 | 95.48 |
25 | 2026-07 | 0.47 | 0.23 | 0.25 | 95.24 |
26 | 2026-08 | 0.47 | 0.23 | 0.25 | 94.99 |
27 | 2026-09 | 0.47 | 0.23 | 0.25 | 94.75 |
28 | 2026-10 | 0.47 | 0.23 | 0.25 | 94.50 |
29 | 2026-11 | 0.47 | 0.22 | 0.25 | 94.25 |
30 | 2026-12 | 0.47 | 0.22 | 0.25 | 94.00 |
31 | 2027-01 | 0.47 | 0.22 | 0.25 | 93.76 |
32 | 2027-02 | 0.47 | 0.22 | 0.25 | 93.51 |
33 | 2027-03 | 0.47 | 0.22 | 0.25 | 93.26 |
34 | 2027-04 | 0.47 | 0.22 | 0.25 | 93.01 |
35 | 2027-05 | 0.47 | 0.22 | 0.25 | 92.75 |
36 | 2027-06 | 0.47 | 0.22 | 0.25 | 92.50 |
37 | 2027-07 | 0.47 | 0.22 | 0.25 | 92.25 |
38 | 2027-08 | 0.47 | 0.22 | 0.25 | 92.00 |
39 | 2027-09 | 0.47 | 0.22 | 0.25 | 91.74 |
40 | 2027-10 | 0.47 | 0.22 | 0.25 | 91.49 |
41 | 2027-11 | 0.47 | 0.22 | 0.25 | 91.24 |
42 | 2027-12 | 0.47 | 0.22 | 0.26 | 90.98 |
43 | 2028-01 | 0.47 | 0.22 | 0.26 | 90.72 |
44 | 2028-02 | 0.47 | 0.22 | 0.26 | 90.47 |
45 | 2028-03 | 0.47 | 0.21 | 0.26 | 90.21 |
46 | 2028-04 | 0.47 | 0.21 | 0.26 | 89.95 |
47 | 2028-05 | 0.47 | 0.21 | 0.26 | 89.69 |
48 | 2028-06 | 0.47 | 0.21 | 0.26 | 89.43 |
49 | 2028-07 | 0.47 | 0.21 | 0.26 | 89.18 |
50 | 2028-08 | 0.47 | 0.21 | 0.26 | 88.91 |
51 | 2028-09 | 0.47 | 0.21 | 0.26 | 88.65 |
52 | 2028-10 | 0.47 | 0.21 | 0.26 | 88.39 |
53 | 2028-11 | 0.47 | 0.21 | 0.26 | 88.13 |
54 | 2028-12 | 0.47 | 0.21 | 0.26 | 87.87 |
55 | 2029-01 | 0.47 | 0.21 | 0.26 | 87.60 |
56 | 2029-02 | 0.47 | 0.21 | 0.26 | 87.34 |
57 | 2029-03 | 0.47 | 0.21 | 0.26 | 87.08 |
58 | 2029-04 | 0.47 | 0.21 | 0.27 | 86.81 |
59 | 2029-05 | 0.47 | 0.21 | 0.27 | 86.54 |
60 | 2029-06 | 0.47 | 0.21 | 0.27 | 86.28 |
61 | 2029-07 | 0.47 | 0.20 | 0.27 | 86.01 |
62 | 2029-08 | 0.47 | 0.20 | 0.27 | 85.74 |
63 | 2029-09 | 0.47 | 0.20 | 0.27 | 85.47 |
64 | 2029-10 | 0.47 | 0.20 | 0.27 | 85.21 |
65 | 2029-11 | 0.47 | 0.20 | 0.27 | 84.94 |
66 | 2029-12 | 0.47 | 0.20 | 0.27 | 84.67 |
67 | 2030-01 | 0.47 | 0.20 | 0.27 | 84.39 |
68 | 2030-02 | 0.47 | 0.20 | 0.27 | 84.12 |
69 | 2030-03 | 0.47 | 0.20 | 0.27 | 83.85 |
70 | 2030-04 | 0.47 | 0.20 | 0.27 | 83.58 |
71 | 2030-05 | 0.47 | 0.20 | 0.27 | 83.30 |
72 | 2030-06 | 0.47 | 0.20 | 0.27 | 83.03 |
73 | 2030-07 | 0.47 | 0.20 | 0.27 | 82.76 |
74 | 2030-08 | 0.47 | 0.20 | 0.28 | 82.48 |
75 | 2030-09 | 0.47 | 0.20 | 0.28 | 82.20 |
76 | 2030-10 | 0.47 | 0.20 | 0.28 | 81.93 |
77 | 2030-11 | 0.47 | 0.19 | 0.28 | 81.65 |
78 | 2030-12 | 0.47 | 0.19 | 0.28 | 81.37 |
79 | 2031-01 | 0.47 | 0.19 | 0.28 | 81.09 |
80 | 2031-02 | 0.47 | 0.19 | 0.28 | 80.81 |
81 | 2031-03 | 0.47 | 0.19 | 0.28 | 80.53 |
82 | 2031-04 | 0.47 | 0.19 | 0.28 | 80.25 |
83 | 2031-05 | 0.47 | 0.19 | 0.28 | 79.97 |
84 | 2031-06 | 0.47 | 0.19 | 0.28 | 79.69 |
85 | 2031-07 | 0.47 | 0.19 | 0.28 | 79.41 |
86 | 2031-08 | 0.47 | 0.19 | 0.28 | 79.12 |
87 | 2031-09 | 0.47 | 0.19 | 0.28 | 78.84 |
88 | 2031-10 | 0.47 | 0.19 | 0.28 | 78.55 |
89 | 2031-11 | 0.47 | 0.19 | 0.29 | 78.27 |
90 | 2031-12 | 0.47 | 0.19 | 0.29 | 77.98 |
91 | 2032-01 | 0.47 | 0.19 | 0.29 | 77.70 |
92 | 2032-02 | 0.47 | 0.18 | 0.29 | 77.41 |
93 | 2032-03 | 0.47 | 0.18 | 0.29 | 77.12 |
94 | 2032-04 | 0.47 | 0.18 | 0.29 | 76.83 |
95 | 2032-05 | 0.47 | 0.18 | 0.29 | 76.54 |
96 | 2032-06 | 0.47 | 0.18 | 0.29 | 76.25 |
97 | 2032-07 | 0.47 | 0.18 | 0.29 | 75.96 |
98 | 2032-08 | 0.47 | 0.18 | 0.29 | 75.67 |
99 | 2032-09 | 0.47 | 0.18 | 0.29 | 75.38 |
100 | 2032-10 | 0.47 | 0.18 | 0.29 | 75.08 |
101 | 2032-11 | 0.47 | 0.18 | 0.29 | 74.79 |
102 | 2032-12 | 0.47 | 0.18 | 0.29 | 74.49 |
103 | 2033-01 | 0.47 | 0.18 | 0.30 | 74.20 |
104 | 2033-02 | 0.47 | 0.18 | 0.30 | 73.90 |
105 | 2033-03 | 0.47 | 0.18 | 0.30 | 73.61 |
106 | 2033-04 | 0.47 | 0.17 | 0.30 | 73.31 |
107 | 2033-05 | 0.47 | 0.17 | 0.30 | 73.01 |
108 | 2033-06 | 0.47 | 0.17 | 0.30 | 72.71 |
109 | 2033-07 | 0.47 | 0.17 | 0.30 | 72.41 |
110 | 2033-08 | 0.47 | 0.17 | 0.30 | 72.11 |
111 | 2033-09 | 0.47 | 0.17 | 0.30 | 71.81 |
112 | 2033-10 | 0.47 | 0.17 | 0.30 | 71.51 |
113 | 2033-11 | 0.47 | 0.17 | 0.30 | 71.21 |
114 | 2033-12 | 0.47 | 0.17 | 0.30 | 70.91 |
115 | 2034-01 | 0.47 | 0.17 | 0.30 | 70.60 |
116 | 2034-02 | 0.47 | 0.17 | 0.30 | 70.30 |
117 | 2034-03 | 0.47 | 0.17 | 0.31 | 69.99 |
118 | 2034-04 | 0.47 | 0.17 | 0.31 | 69.69 |
119 | 2034-05 | 0.47 | 0.17 | 0.31 | 69.38 |
120 | 2034-06 | 0.47 | 0.16 | 0.31 | 69.07 |
121 | 2034-07 | 0.47 | 0.16 | 0.31 | 68.77 |
122 | 2034-08 | 0.47 | 0.16 | 0.31 | 68.46 |
123 | 2034-09 | 0.47 | 0.16 | 0.31 | 68.15 |
124 | 2034-10 | 0.47 | 0.16 | 0.31 | 67.84 |
125 | 2034-11 | 0.47 | 0.16 | 0.31 | 67.53 |
126 | 2034-12 | 0.47 | 0.16 | 0.31 | 67.21 |
127 | 2035-01 | 0.47 | 0.16 | 0.31 | 66.90 |
128 | 2035-02 | 0.47 | 0.16 | 0.31 | 66.59 |
129 | 2035-03 | 0.47 | 0.16 | 0.31 | 66.28 |
130 | 2035-04 | 0.47 | 0.16 | 0.31 | 65.96 |
131 | 2035-05 | 0.47 | 0.16 | 0.32 | 65.65 |
132 | 2035-06 | 0.47 | 0.16 | 0.32 | 65.33 |
133 | 2035-07 | 0.47 | 0.16 | 0.32 | 65.01 |
134 | 2035-08 | 0.47 | 0.15 | 0.32 | 64.69 |
135 | 2035-09 | 0.47 | 0.15 | 0.32 | 64.38 |
136 | 2035-10 | 0.47 | 0.15 | 0.32 | 64.06 |
137 | 2035-11 | 0.47 | 0.15 | 0.32 | 63.74 |
138 | 2035-12 | 0.47 | 0.15 | 0.32 | 63.42 |
139 | 2036-01 | 0.47 | 0.15 | 0.32 | 63.10 |
140 | 2036-02 | 0.47 | 0.15 | 0.32 | 62.77 |
141 | 2036-03 | 0.47 | 0.15 | 0.32 | 62.45 |
142 | 2036-04 | 0.47 | 0.15 | 0.32 | 62.13 |
143 | 2036-05 | 0.47 | 0.15 | 0.32 | 61.80 |
144 | 2036-06 | 0.47 | 0.15 | 0.33 | 61.48 |
145 | 2036-07 | 0.47 | 0.15 | 0.33 | 61.15 |
146 | 2036-08 | 0.47 | 0.15 | 0.33 | 60.82 |
147 | 2036-09 | 0.47 | 0.14 | 0.33 | 60.50 |
148 | 2036-10 | 0.47 | 0.14 | 0.33 | 60.17 |
149 | 2036-11 | 0.47 | 0.14 | 0.33 | 59.84 |
150 | 2036-12 | 0.47 | 0.14 | 0.33 | 59.51 |
151 | 2037-01 | 0.47 | 0.14 | 0.33 | 59.18 |
152 | 2037-02 | 0.47 | 0.14 | 0.33 | 58.85 |
153 | 2037-03 | 0.47 | 0.14 | 0.33 | 58.51 |
154 | 2037-04 | 0.47 | 0.14 | 0.33 | 58.18 |
155 | 2037-05 | 0.47 | 0.14 | 0.33 | 57.85 |
156 | 2037-06 | 0.47 | 0.14 | 0.33 | 57.51 |
157 | 2037-07 | 0.47 | 0.14 | 0.34 | 57.18 |
158 | 2037-08 | 0.47 | 0.14 | 0.34 | 56.84 |
159 | 2037-09 | 0.47 | 0.13 | 0.34 | 56.50 |
160 | 2037-10 | 0.47 | 0.13 | 0.34 | 56.17 |
161 | 2037-11 | 0.47 | 0.13 | 0.34 | 55.83 |
162 | 2037-12 | 0.47 | 0.13 | 0.34 | 55.49 |
163 | 2038-01 | 0.47 | 0.13 | 0.34 | 55.15 |
164 | 2038-02 | 0.47 | 0.13 | 0.34 | 54.81 |
165 | 2038-03 | 0.47 | 0.13 | 0.34 | 54.46 |
166 | 2038-04 | 0.47 | 0.13 | 0.34 | 54.12 |
167 | 2038-05 | 0.47 | 0.13 | 0.34 | 53.78 |
168 | 2038-06 | 0.47 | 0.13 | 0.34 | 53.43 |
169 | 2038-07 | 0.47 | 0.13 | 0.35 | 53.09 |
170 | 2038-08 | 0.47 | 0.13 | 0.35 | 52.74 |
171 | 2038-09 | 0.47 | 0.13 | 0.35 | 52.40 |
172 | 2038-10 | 0.47 | 0.12 | 0.35 | 52.05 |
173 | 2038-11 | 0.47 | 0.12 | 0.35 | 51.70 |
174 | 2038-12 | 0.47 | 0.12 | 0.35 | 51.35 |
175 | 2039-01 | 0.47 | 0.12 | 0.35 | 51.00 |
176 | 2039-02 | 0.47 | 0.12 | 0.35 | 50.65 |
177 | 2039-03 | 0.47 | 0.12 | 0.35 | 50.30 |
178 | 2039-04 | 0.47 | 0.12 | 0.35 | 49.95 |
179 | 2039-05 | 0.47 | 0.12 | 0.35 | 49.59 |
180 | 2039-06 | 0.47 | 0.12 | 0.35 | 49.24 |
181 | 2039-07 | 0.47 | 0.12 | 0.36 | 48.88 |
182 | 2039-08 | 0.47 | 0.12 | 0.36 | 48.53 |
183 | 2039-09 | 0.47 | 0.12 | 0.36 | 48.17 |
184 | 2039-10 | 0.47 | 0.11 | 0.36 | 47.81 |
185 | 2039-11 | 0.47 | 0.11 | 0.36 | 47.45 |
186 | 2039-12 | 0.47 | 0.11 | 0.36 | 47.09 |
187 | 2040-01 | 0.47 | 0.11 | 0.36 | 46.73 |
188 | 2040-02 | 0.47 | 0.11 | 0.36 | 46.37 |
189 | 2040-03 | 0.47 | 0.11 | 0.36 | 46.01 |
190 | 2040-04 | 0.47 | 0.11 | 0.36 | 45.65 |
191 | 2040-05 | 0.47 | 0.11 | 0.36 | 45.29 |
192 | 2040-06 | 0.47 | 0.11 | 0.36 | 44.92 |
193 | 2040-07 | 0.47 | 0.11 | 0.37 | 44.56 |
194 | 2040-08 | 0.47 | 0.11 | 0.37 | 44.19 |
195 | 2040-09 | 0.47 | 0.10 | 0.37 | 43.82 |
196 | 2040-10 | 0.47 | 0.10 | 0.37 | 43.45 |
197 | 2040-11 | 0.47 | 0.10 | 0.37 | 43.09 |
198 | 2040-12 | 0.47 | 0.10 | 0.37 | 42.72 |
199 | 2041-01 | 0.47 | 0.10 | 0.37 | 42.34 |
200 | 2041-02 | 0.47 | 0.10 | 0.37 | 41.97 |
201 | 2041-03 | 0.47 | 0.10 | 0.37 | 41.60 |
202 | 2041-04 | 0.47 | 0.10 | 0.37 | 41.23 |
203 | 2041-05 | 0.47 | 0.10 | 0.37 | 40.85 |
204 | 2041-06 | 0.47 | 0.10 | 0.38 | 40.48 |
205 | 2041-07 | 0.47 | 0.10 | 0.38 | 40.10 |
206 | 2041-08 | 0.47 | 0.10 | 0.38 | 39.73 |
207 | 2041-09 | 0.47 | 0.09 | 0.38 | 39.35 |
208 | 2041-10 | 0.47 | 0.09 | 0.38 | 38.97 |
209 | 2041-11 | 0.47 | 0.09 | 0.38 | 38.59 |
210 | 2041-12 | 0.47 | 0.09 | 0.38 | 38.21 |
211 | 2042-01 | 0.47 | 0.09 | 0.38 | 37.83 |
212 | 2042-02 | 0.47 | 0.09 | 0.38 | 37.45 |
213 | 2042-03 | 0.47 | 0.09 | 0.38 | 37.06 |
214 | 2042-04 | 0.47 | 0.09 | 0.38 | 36.68 |
215 | 2042-05 | 0.47 | 0.09 | 0.38 | 36.29 |
216 | 2042-06 | 0.47 | 0.09 | 0.39 | 35.91 |
217 | 2042-07 | 0.47 | 0.09 | 0.39 | 35.52 |
218 | 2042-08 | 0.47 | 0.08 | 0.39 | 35.13 |
219 | 2042-09 | 0.47 | 0.08 | 0.39 | 34.75 |
220 | 2042-10 | 0.47 | 0.08 | 0.39 | 34.36 |
221 | 2042-11 | 0.47 | 0.08 | 0.39 | 33.97 |
222 | 2042-12 | 0.47 | 0.08 | 0.39 | 33.57 |
223 | 2043-01 | 0.47 | 0.08 | 0.39 | 33.18 |
224 | 2043-02 | 0.47 | 0.08 | 0.39 | 32.79 |
225 | 2043-03 | 0.47 | 0.08 | 0.39 | 32.39 |
226 | 2043-04 | 0.47 | 0.08 | 0.40 | 32.00 |
227 | 2043-05 | 0.47 | 0.08 | 0.40 | 31.60 |
228 | 2043-06 | 0.47 | 0.08 | 0.40 | 31.21 |
229 | 2043-07 | 0.47 | 0.07 | 0.40 | 30.81 |
230 | 2043-08 | 0.47 | 0.07 | 0.40 | 30.41 |
231 | 2043-09 | 0.47 | 0.07 | 0.40 | 30.01 |
232 | 2043-10 | 0.47 | 0.07 | 0.40 | 29.61 |
233 | 2043-11 | 0.47 | 0.07 | 0.40 | 29.21 |
234 | 2043-12 | 0.47 | 0.07 | 0.40 | 28.80 |
235 | 2044-01 | 0.47 | 0.07 | 0.40 | 28.40 |
236 | 2044-02 | 0.47 | 0.07 | 0.40 | 28.00 |
237 | 2044-03 | 0.47 | 0.07 | 0.41 | 27.59 |
238 | 2044-04 | 0.47 | 0.07 | 0.41 | 27.18 |
239 | 2044-05 | 0.47 | 0.06 | 0.41 | 26.78 |
240 | 2044-06 | 0.47 | 0.06 | 0.41 | 26.37 |
241 | 2044-07 | 0.47 | 0.06 | 0.41 | 25.96 |
242 | 2044-08 | 0.47 | 0.06 | 0.41 | 25.55 |
243 | 2044-09 | 0.47 | 0.06 | 0.41 | 25.14 |
244 | 2044-10 | 0.47 | 0.06 | 0.41 | 24.72 |
245 | 2044-11 | 0.47 | 0.06 | 0.41 | 24.31 |
246 | 2044-12 | 0.47 | 0.06 | 0.41 | 23.90 |
247 | 2045-01 | 0.47 | 0.06 | 0.42 | 23.48 |
248 | 2045-02 | 0.47 | 0.06 | 0.42 | 23.07 |
249 | 2045-03 | 0.47 | 0.05 | 0.42 | 22.65 |
250 | 2045-04 | 0.47 | 0.05 | 0.42 | 22.23 |
251 | 2045-05 | 0.47 | 0.05 | 0.42 | 21.81 |
252 | 2045-06 | 0.47 | 0.05 | 0.42 | 21.39 |
253 | 2045-07 | 0.47 | 0.05 | 0.42 | 20.97 |
254 | 2045-08 | 0.47 | 0.05 | 0.42 | 20.55 |
255 | 2045-09 | 0.47 | 0.05 | 0.42 | 20.12 |
256 | 2045-10 | 0.47 | 0.05 | 0.42 | 19.70 |
257 | 2045-11 | 0.47 | 0.05 | 0.43 | 19.27 |
258 | 2045-12 | 0.47 | 0.05 | 0.43 | 18.85 |
259 | 2046-01 | 0.47 | 0.04 | 0.43 | 18.42 |
260 | 2046-02 | 0.47 | 0.04 | 0.43 | 17.99 |
261 | 2046-03 | 0.47 | 0.04 | 0.43 | 17.56 |
262 | 2046-04 | 0.47 | 0.04 | 0.43 | 17.13 |
263 | 2046-05 | 0.47 | 0.04 | 0.43 | 16.70 |
264 | 2046-06 | 0.47 | 0.04 | 0.43 | 16.27 |
265 | 2046-07 | 0.47 | 0.04 | 0.43 | 15.84 |
266 | 2046-08 | 0.47 | 0.04 | 0.43 | 15.40 |
267 | 2046-09 | 0.47 | 0.04 | 0.44 | 14.97 |
268 | 2046-10 | 0.47 | 0.04 | 0.44 | 14.53 |
269 | 2046-11 | 0.47 | 0.03 | 0.44 | 14.09 |
270 | 2046-12 | 0.47 | 0.03 | 0.44 | 13.65 |
271 | 2047-01 | 0.47 | 0.03 | 0.44 | 13.21 |
272 | 2047-02 | 0.47 | 0.03 | 0.44 | 12.77 |
273 | 2047-03 | 0.47 | 0.03 | 0.44 | 12.33 |
274 | 2047-04 | 0.47 | 0.03 | 0.44 | 11.89 |
275 | 2047-05 | 0.47 | 0.03 | 0.44 | 11.44 |
276 | 2047-06 | 0.47 | 0.03 | 0.44 | 11.00 |
277 | 2047-07 | 0.47 | 0.03 | 0.45 | 10.55 |
278 | 2047-08 | 0.47 | 0.03 | 0.45 | 10.11 |
279 | 2047-09 | 0.47 | 0.02 | 0.45 | 9.66 |
280 | 2047-10 | 0.47 | 0.02 | 0.45 | 9.21 |
281 | 2047-11 | 0.47 | 0.02 | 0.45 | 8.76 |
282 | 2047-12 | 0.47 | 0.02 | 0.45 | 8.31 |
283 | 2048-01 | 0.47 | 0.02 | 0.45 | 7.86 |
284 | 2048-02 | 0.47 | 0.02 | 0.45 | 7.40 |
285 | 2048-03 | 0.47 | 0.02 | 0.45 | 6.95 |
286 | 2048-04 | 0.47 | 0.02 | 0.46 | 6.49 |
287 | 2048-05 | 0.47 | 0.02 | 0.46 | 6.04 |
288 | 2048-06 | 0.47 | 0.01 | 0.46 | 5.58 |
289 | 2048-07 | 0.47 | 0.01 | 0.46 | 5.12 |
290 | 2048-08 | 0.47 | 0.01 | 0.46 | 4.66 |
291 | 2048-09 | 0.47 | 0.01 | 0.46 | 4.20 |
292 | 2048-10 | 0.47 | 0.01 | 0.46 | 3.74 |
293 | 2048-11 | 0.47 | 0.01 | 0.46 | 3.27 |
294 | 2048-12 | 0.47 | 0.01 | 0.46 | 2.81 |
295 | 2049-01 | 0.47 | 0.01 | 0.47 | 2.34 |
296 | 2049-02 | 0.47 | 0.01 | 0.47 | 1.88 |
297 | 2049-03 | 0.47 | 0.00 | 0.47 | 1.41 |
298 | 2049-04 | 0.47 | 0.00 | 0.47 | 0.94 |
299 | 2049-05 | 0.47 | 0.00 | 0.47 | 0.47 |
300 | 2049-06 | 0.47 | 0.00 | 0.47 | 0.00 |
等额本金还款方式:
贷款总额:101.2元
还款月数:25年
首月还款:0.58元
每月递减:0元
利息总额:36.17元
本息合计:137.37元
节省利息:4.24元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-07 | 0.58 | 0.24 | 0.34 | 100.86 |
2 | 2024-08 | 0.58 | 0.24 | 0.34 | 100.53 |
3 | 2024-09 | 0.58 | 0.24 | 0.34 | 100.19 |
4 | 2024-10 | 0.58 | 0.24 | 0.34 | 99.85 |
5 | 2024-11 | 0.57 | 0.24 | 0.34 | 99.51 |
6 | 2024-12 | 0.57 | 0.24 | 0.34 | 99.18 |
7 | 2025-01 | 0.57 | 0.24 | 0.34 | 98.84 |
8 | 2025-02 | 0.57 | 0.23 | 0.34 | 98.50 |
9 | 2025-03 | 0.57 | 0.23 | 0.34 | 98.16 |
10 | 2025-04 | 0.57 | 0.23 | 0.34 | 97.83 |
11 | 2025-05 | 0.57 | 0.23 | 0.34 | 97.49 |
12 | 2025-06 | 0.57 | 0.23 | 0.34 | 97.15 |
13 | 2025-07 | 0.57 | 0.23 | 0.34 | 96.81 |
14 | 2025-08 | 0.57 | 0.23 | 0.34 | 96.48 |
15 | 2025-09 | 0.57 | 0.23 | 0.34 | 96.14 |
16 | 2025-10 | 0.57 | 0.23 | 0.34 | 95.80 |
17 | 2025-11 | 0.56 | 0.23 | 0.34 | 95.47 |
18 | 2025-12 | 0.56 | 0.23 | 0.34 | 95.13 |
19 | 2026-01 | 0.56 | 0.23 | 0.34 | 94.79 |
20 | 2026-02 | 0.56 | 0.23 | 0.34 | 94.45 |
21 | 2026-03 | 0.56 | 0.22 | 0.34 | 94.12 |
22 | 2026-04 | 0.56 | 0.22 | 0.34 | 93.78 |
23 | 2026-05 | 0.56 | 0.22 | 0.34 | 93.44 |
24 | 2026-06 | 0.56 | 0.22 | 0.34 | 93.10 |
25 | 2026-07 | 0.56 | 0.22 | 0.34 | 92.77 |
26 | 2026-08 | 0.56 | 0.22 | 0.34 | 92.43 |
27 | 2026-09 | 0.56 | 0.22 | 0.34 | 92.09 |
28 | 2026-10 | 0.56 | 0.22 | 0.34 | 91.75 |
29 | 2026-11 | 0.56 | 0.22 | 0.34 | 91.42 |
30 | 2026-12 | 0.55 | 0.22 | 0.34 | 91.08 |
31 | 2027-01 | 0.55 | 0.22 | 0.34 | 90.74 |
32 | 2027-02 | 0.55 | 0.22 | 0.34 | 90.41 |
33 | 2027-03 | 0.55 | 0.21 | 0.34 | 90.07 |
34 | 2027-04 | 0.55 | 0.21 | 0.34 | 89.73 |
35 | 2027-05 | 0.55 | 0.21 | 0.34 | 89.39 |
36 | 2027-06 | 0.55 | 0.21 | 0.34 | 89.06 |
37 | 2027-07 | 0.55 | 0.21 | 0.34 | 88.72 |
38 | 2027-08 | 0.55 | 0.21 | 0.34 | 88.38 |
39 | 2027-09 | 0.55 | 0.21 | 0.34 | 88.04 |
40 | 2027-10 | 0.55 | 0.21 | 0.34 | 87.71 |
41 | 2027-11 | 0.55 | 0.21 | 0.34 | 87.37 |
42 | 2027-12 | 0.54 | 0.21 | 0.34 | 87.03 |
43 | 2028-01 | 0.54 | 0.21 | 0.34 | 86.69 |
44 | 2028-02 | 0.54 | 0.21 | 0.34 | 86.36 |
45 | 2028-03 | 0.54 | 0.21 | 0.34 | 86.02 |
46 | 2028-04 | 0.54 | 0.20 | 0.34 | 85.68 |
47 | 2028-05 | 0.54 | 0.20 | 0.34 | 85.35 |
48 | 2028-06 | 0.54 | 0.20 | 0.34 | 85.01 |
49 | 2028-07 | 0.54 | 0.20 | 0.34 | 84.67 |
50 | 2028-08 | 0.54 | 0.20 | 0.34 | 84.33 |
51 | 2028-09 | 0.54 | 0.20 | 0.34 | 84.00 |
52 | 2028-10 | 0.54 | 0.20 | 0.34 | 83.66 |
53 | 2028-11 | 0.54 | 0.20 | 0.34 | 83.32 |
54 | 2028-12 | 0.54 | 0.20 | 0.34 | 82.98 |
55 | 2029-01 | 0.53 | 0.20 | 0.34 | 82.65 |
56 | 2029-02 | 0.53 | 0.20 | 0.34 | 82.31 |
57 | 2029-03 | 0.53 | 0.20 | 0.34 | 81.97 |
58 | 2029-04 | 0.53 | 0.19 | 0.34 | 81.63 |
59 | 2029-05 | 0.53 | 0.19 | 0.34 | 81.30 |
60 | 2029-06 | 0.53 | 0.19 | 0.34 | 80.96 |
61 | 2029-07 | 0.53 | 0.19 | 0.34 | 80.62 |
62 | 2029-08 | 0.53 | 0.19 | 0.34 | 80.29 |
63 | 2029-09 | 0.53 | 0.19 | 0.34 | 79.95 |
64 | 2029-10 | 0.53 | 0.19 | 0.34 | 79.61 |
65 | 2029-11 | 0.53 | 0.19 | 0.34 | 79.27 |
66 | 2029-12 | 0.53 | 0.19 | 0.34 | 78.94 |
67 | 2030-01 | 0.52 | 0.19 | 0.34 | 78.60 |
68 | 2030-02 | 0.52 | 0.19 | 0.34 | 78.26 |
69 | 2030-03 | 0.52 | 0.19 | 0.34 | 77.92 |
70 | 2030-04 | 0.52 | 0.19 | 0.34 | 77.59 |
71 | 2030-05 | 0.52 | 0.18 | 0.34 | 77.25 |
72 | 2030-06 | 0.52 | 0.18 | 0.34 | 76.91 |
73 | 2030-07 | 0.52 | 0.18 | 0.34 | 76.57 |
74 | 2030-08 | 0.52 | 0.18 | 0.34 | 76.24 |
75 | 2030-09 | 0.52 | 0.18 | 0.34 | 75.90 |
76 | 2030-10 | 0.52 | 0.18 | 0.34 | 75.56 |
77 | 2030-11 | 0.52 | 0.18 | 0.34 | 75.23 |
78 | 2030-12 | 0.52 | 0.18 | 0.34 | 74.89 |
79 | 2031-01 | 0.52 | 0.18 | 0.34 | 74.55 |
80 | 2031-02 | 0.51 | 0.18 | 0.34 | 74.21 |
81 | 2031-03 | 0.51 | 0.18 | 0.34 | 73.88 |
82 | 2031-04 | 0.51 | 0.18 | 0.34 | 73.54 |
83 | 2031-05 | 0.51 | 0.17 | 0.34 | 73.20 |
84 | 2031-06 | 0.51 | 0.17 | 0.34 | 72.86 |
85 | 2031-07 | 0.51 | 0.17 | 0.34 | 72.53 |
86 | 2031-08 | 0.51 | 0.17 | 0.34 | 72.19 |
87 | 2031-09 | 0.51 | 0.17 | 0.34 | 71.85 |
88 | 2031-10 | 0.51 | 0.17 | 0.34 | 71.51 |
89 | 2031-11 | 0.51 | 0.17 | 0.34 | 71.18 |
90 | 2031-12 | 0.51 | 0.17 | 0.34 | 70.84 |
91 | 2032-01 | 0.51 | 0.17 | 0.34 | 70.50 |
92 | 2032-02 | 0.50 | 0.17 | 0.34 | 70.17 |
93 | 2032-03 | 0.50 | 0.17 | 0.34 | 69.83 |
94 | 2032-04 | 0.50 | 0.17 | 0.34 | 69.49 |
95 | 2032-05 | 0.50 | 0.17 | 0.34 | 69.15 |
96 | 2032-06 | 0.50 | 0.16 | 0.34 | 68.82 |
97 | 2032-07 | 0.50 | 0.16 | 0.34 | 68.48 |
98 | 2032-08 | 0.50 | 0.16 | 0.34 | 68.14 |
99 | 2032-09 | 0.50 | 0.16 | 0.34 | 67.80 |
100 | 2032-10 | 0.50 | 0.16 | 0.34 | 67.47 |
101 | 2032-11 | 0.50 | 0.16 | 0.34 | 67.13 |
102 | 2032-12 | 0.50 | 0.16 | 0.34 | 66.79 |
103 | 2033-01 | 0.50 | 0.16 | 0.34 | 66.45 |
104 | 2033-02 | 0.50 | 0.16 | 0.34 | 66.12 |
105 | 2033-03 | 0.49 | 0.16 | 0.34 | 65.78 |
106 | 2033-04 | 0.49 | 0.16 | 0.34 | 65.44 |
107 | 2033-05 | 0.49 | 0.16 | 0.34 | 65.11 |
108 | 2033-06 | 0.49 | 0.15 | 0.34 | 64.77 |
109 | 2033-07 | 0.49 | 0.15 | 0.34 | 64.43 |
110 | 2033-08 | 0.49 | 0.15 | 0.34 | 64.09 |
111 | 2033-09 | 0.49 | 0.15 | 0.34 | 63.76 |
112 | 2033-10 | 0.49 | 0.15 | 0.34 | 63.42 |
113 | 2033-11 | 0.49 | 0.15 | 0.34 | 63.08 |
114 | 2033-12 | 0.49 | 0.15 | 0.34 | 62.74 |
115 | 2034-01 | 0.49 | 0.15 | 0.34 | 62.41 |
116 | 2034-02 | 0.49 | 0.15 | 0.34 | 62.07 |
117 | 2034-03 | 0.48 | 0.15 | 0.34 | 61.73 |
118 | 2034-04 | 0.48 | 0.15 | 0.34 | 61.39 |
119 | 2034-05 | 0.48 | 0.15 | 0.34 | 61.06 |
120 | 2034-06 | 0.48 | 0.15 | 0.34 | 60.72 |
121 | 2034-07 | 0.48 | 0.14 | 0.34 | 60.38 |
122 | 2034-08 | 0.48 | 0.14 | 0.34 | 60.05 |
123 | 2034-09 | 0.48 | 0.14 | 0.34 | 59.71 |
124 | 2034-10 | 0.48 | 0.14 | 0.34 | 59.37 |
125 | 2034-11 | 0.48 | 0.14 | 0.34 | 59.03 |
126 | 2034-12 | 0.48 | 0.14 | 0.34 | 58.70 |
127 | 2035-01 | 0.48 | 0.14 | 0.34 | 58.36 |
128 | 2035-02 | 0.48 | 0.14 | 0.34 | 58.02 |
129 | 2035-03 | 0.48 | 0.14 | 0.34 | 57.68 |
130 | 2035-04 | 0.47 | 0.14 | 0.34 | 57.35 |
131 | 2035-05 | 0.47 | 0.14 | 0.34 | 57.01 |
132 | 2035-06 | 0.47 | 0.14 | 0.34 | 56.67 |
133 | 2035-07 | 0.47 | 0.13 | 0.34 | 56.33 |
134 | 2035-08 | 0.47 | 0.13 | 0.34 | 56.00 |
135 | 2035-09 | 0.47 | 0.13 | 0.34 | 55.66 |
136 | 2035-10 | 0.47 | 0.13 | 0.34 | 55.32 |
137 | 2035-11 | 0.47 | 0.13 | 0.34 | 54.99 |
138 | 2035-12 | 0.47 | 0.13 | 0.34 | 54.65 |
139 | 2036-01 | 0.47 | 0.13 | 0.34 | 54.31 |
140 | 2036-02 | 0.47 | 0.13 | 0.34 | 53.97 |
141 | 2036-03 | 0.47 | 0.13 | 0.34 | 53.64 |
142 | 2036-04 | 0.46 | 0.13 | 0.34 | 53.30 |
143 | 2036-05 | 0.46 | 0.13 | 0.34 | 52.96 |
144 | 2036-06 | 0.46 | 0.13 | 0.34 | 52.62 |
145 | 2036-07 | 0.46 | 0.12 | 0.34 | 52.29 |
146 | 2036-08 | 0.46 | 0.12 | 0.34 | 51.95 |
147 | 2036-09 | 0.46 | 0.12 | 0.34 | 51.61 |
148 | 2036-10 | 0.46 | 0.12 | 0.34 | 51.27 |
149 | 2036-11 | 0.46 | 0.12 | 0.34 | 50.94 |
150 | 2036-12 | 0.46 | 0.12 | 0.34 | 50.60 |
151 | 2037-01 | 0.46 | 0.12 | 0.34 | 50.26 |
152 | 2037-02 | 0.46 | 0.12 | 0.34 | 49.93 |
153 | 2037-03 | 0.46 | 0.12 | 0.34 | 49.59 |
154 | 2037-04 | 0.46 | 0.12 | 0.34 | 49.25 |
155 | 2037-05 | 0.45 | 0.12 | 0.34 | 48.91 |
156 | 2037-06 | 0.45 | 0.12 | 0.34 | 48.58 |
157 | 2037-07 | 0.45 | 0.12 | 0.34 | 48.24 |
158 | 2037-08 | 0.45 | 0.11 | 0.34 | 47.90 |
159 | 2037-09 | 0.45 | 0.11 | 0.34 | 47.56 |
160 | 2037-10 | 0.45 | 0.11 | 0.34 | 47.23 |
161 | 2037-11 | 0.45 | 0.11 | 0.34 | 46.89 |
162 | 2037-12 | 0.45 | 0.11 | 0.34 | 46.55 |
163 | 2038-01 | 0.45 | 0.11 | 0.34 | 46.21 |
164 | 2038-02 | 0.45 | 0.11 | 0.34 | 45.88 |
165 | 2038-03 | 0.45 | 0.11 | 0.34 | 45.54 |
166 | 2038-04 | 0.45 | 0.11 | 0.34 | 45.20 |
167 | 2038-05 | 0.44 | 0.11 | 0.34 | 44.87 |
168 | 2038-06 | 0.44 | 0.11 | 0.34 | 44.53 |
169 | 2038-07 | 0.44 | 0.11 | 0.34 | 44.19 |
170 | 2038-08 | 0.44 | 0.10 | 0.34 | 43.85 |
171 | 2038-09 | 0.44 | 0.10 | 0.34 | 43.52 |
172 | 2038-10 | 0.44 | 0.10 | 0.34 | 43.18 |
173 | 2038-11 | 0.44 | 0.10 | 0.34 | 42.84 |
174 | 2038-12 | 0.44 | 0.10 | 0.34 | 42.50 |
175 | 2039-01 | 0.44 | 0.10 | 0.34 | 42.17 |
176 | 2039-02 | 0.44 | 0.10 | 0.34 | 41.83 |
177 | 2039-03 | 0.44 | 0.10 | 0.34 | 41.49 |
178 | 2039-04 | 0.44 | 0.10 | 0.34 | 41.15 |
179 | 2039-05 | 0.44 | 0.10 | 0.34 | 40.82 |
180 | 2039-06 | 0.43 | 0.10 | 0.34 | 40.48 |
181 | 2039-07 | 0.43 | 0.10 | 0.34 | 40.14 |
182 | 2039-08 | 0.43 | 0.10 | 0.34 | 39.81 |
183 | 2039-09 | 0.43 | 0.09 | 0.34 | 39.47 |
184 | 2039-10 | 0.43 | 0.09 | 0.34 | 39.13 |
185 | 2039-11 | 0.43 | 0.09 | 0.34 | 38.79 |
186 | 2039-12 | 0.43 | 0.09 | 0.34 | 38.46 |
187 | 2040-01 | 0.43 | 0.09 | 0.34 | 38.12 |
188 | 2040-02 | 0.43 | 0.09 | 0.34 | 37.78 |
189 | 2040-03 | 0.43 | 0.09 | 0.34 | 37.44 |
190 | 2040-04 | 0.43 | 0.09 | 0.34 | 37.11 |
191 | 2040-05 | 0.43 | 0.09 | 0.34 | 36.77 |
192 | 2040-06 | 0.42 | 0.09 | 0.34 | 36.43 |
193 | 2040-07 | 0.42 | 0.09 | 0.34 | 36.09 |
194 | 2040-08 | 0.42 | 0.09 | 0.34 | 35.76 |
195 | 2040-09 | 0.42 | 0.08 | 0.34 | 35.42 |
196 | 2040-10 | 0.42 | 0.08 | 0.34 | 35.08 |
197 | 2040-11 | 0.42 | 0.08 | 0.34 | 34.75 |
198 | 2040-12 | 0.42 | 0.08 | 0.34 | 34.41 |
199 | 2041-01 | 0.42 | 0.08 | 0.34 | 34.07 |
200 | 2041-02 | 0.42 | 0.08 | 0.34 | 33.73 |
201 | 2041-03 | 0.42 | 0.08 | 0.34 | 33.40 |
202 | 2041-04 | 0.42 | 0.08 | 0.34 | 33.06 |
203 | 2041-05 | 0.42 | 0.08 | 0.34 | 32.72 |
204 | 2041-06 | 0.42 | 0.08 | 0.34 | 32.38 |
205 | 2041-07 | 0.41 | 0.08 | 0.34 | 32.05 |
206 | 2041-08 | 0.41 | 0.08 | 0.34 | 31.71 |
207 | 2041-09 | 0.41 | 0.08 | 0.34 | 31.37 |
208 | 2041-10 | 0.41 | 0.07 | 0.34 | 31.03 |
209 | 2041-11 | 0.41 | 0.07 | 0.34 | 30.70 |
210 | 2041-12 | 0.41 | 0.07 | 0.34 | 30.36 |
211 | 2042-01 | 0.41 | 0.07 | 0.34 | 30.02 |
212 | 2042-02 | 0.41 | 0.07 | 0.34 | 29.69 |
213 | 2042-03 | 0.41 | 0.07 | 0.34 | 29.35 |
214 | 2042-04 | 0.41 | 0.07 | 0.34 | 29.01 |
215 | 2042-05 | 0.41 | 0.07 | 0.34 | 28.67 |
216 | 2042-06 | 0.41 | 0.07 | 0.34 | 28.34 |
217 | 2042-07 | 0.40 | 0.07 | 0.34 | 28.00 |
218 | 2042-08 | 0.40 | 0.07 | 0.34 | 27.66 |
219 | 2042-09 | 0.40 | 0.07 | 0.34 | 27.32 |
220 | 2042-10 | 0.40 | 0.06 | 0.34 | 26.99 |
221 | 2042-11 | 0.40 | 0.06 | 0.34 | 26.65 |
222 | 2042-12 | 0.40 | 0.06 | 0.34 | 26.31 |
223 | 2043-01 | 0.40 | 0.06 | 0.34 | 25.97 |
224 | 2043-02 | 0.40 | 0.06 | 0.34 | 25.64 |
225 | 2043-03 | 0.40 | 0.06 | 0.34 | 25.30 |
226 | 2043-04 | 0.40 | 0.06 | 0.34 | 24.96 |
227 | 2043-05 | 0.40 | 0.06 | 0.34 | 24.63 |
228 | 2043-06 | 0.40 | 0.06 | 0.34 | 24.29 |
229 | 2043-07 | 0.40 | 0.06 | 0.34 | 23.95 |
230 | 2043-08 | 0.39 | 0.06 | 0.34 | 23.61 |
231 | 2043-09 | 0.39 | 0.06 | 0.34 | 23.28 |
232 | 2043-10 | 0.39 | 0.06 | 0.34 | 22.94 |
233 | 2043-11 | 0.39 | 0.05 | 0.34 | 22.60 |
234 | 2043-12 | 0.39 | 0.05 | 0.34 | 22.26 |
235 | 2044-01 | 0.39 | 0.05 | 0.34 | 21.93 |
236 | 2044-02 | 0.39 | 0.05 | 0.34 | 21.59 |
237 | 2044-03 | 0.39 | 0.05 | 0.34 | 21.25 |
238 | 2044-04 | 0.39 | 0.05 | 0.34 | 20.91 |
239 | 2044-05 | 0.39 | 0.05 | 0.34 | 20.58 |
240 | 2044-06 | 0.39 | 0.05 | 0.34 | 20.24 |
241 | 2044-07 | 0.39 | 0.05 | 0.34 | 19.90 |
242 | 2044-08 | 0.38 | 0.05 | 0.34 | 19.57 |
243 | 2044-09 | 0.38 | 0.05 | 0.34 | 19.23 |
244 | 2044-10 | 0.38 | 0.05 | 0.34 | 18.89 |
245 | 2044-11 | 0.38 | 0.04 | 0.34 | 18.55 |
246 | 2044-12 | 0.38 | 0.04 | 0.34 | 18.22 |
247 | 2045-01 | 0.38 | 0.04 | 0.34 | 17.88 |
248 | 2045-02 | 0.38 | 0.04 | 0.34 | 17.54 |
249 | 2045-03 | 0.38 | 0.04 | 0.34 | 17.20 |
250 | 2045-04 | 0.38 | 0.04 | 0.34 | 16.87 |
251 | 2045-05 | 0.38 | 0.04 | 0.34 | 16.53 |
252 | 2045-06 | 0.38 | 0.04 | 0.34 | 16.19 |
253 | 2045-07 | 0.38 | 0.04 | 0.34 | 15.85 |
254 | 2045-08 | 0.37 | 0.04 | 0.34 | 15.52 |
255 | 2045-09 | 0.37 | 0.04 | 0.34 | 15.18 |
256 | 2045-10 | 0.37 | 0.04 | 0.34 | 14.84 |
257 | 2045-11 | 0.37 | 0.04 | 0.34 | 14.51 |
258 | 2045-12 | 0.37 | 0.03 | 0.34 | 14.17 |
259 | 2046-01 | 0.37 | 0.03 | 0.34 | 13.83 |
260 | 2046-02 | 0.37 | 0.03 | 0.34 | 13.49 |
261 | 2046-03 | 0.37 | 0.03 | 0.34 | 13.16 |
262 | 2046-04 | 0.37 | 0.03 | 0.34 | 12.82 |
263 | 2046-05 | 0.37 | 0.03 | 0.34 | 12.48 |
264 | 2046-06 | 0.37 | 0.03 | 0.34 | 12.14 |
265 | 2046-07 | 0.37 | 0.03 | 0.34 | 11.81 |
266 | 2046-08 | 0.37 | 0.03 | 0.34 | 11.47 |
267 | 2046-09 | 0.36 | 0.03 | 0.34 | 11.13 |
268 | 2046-10 | 0.36 | 0.03 | 0.34 | 10.79 |
269 | 2046-11 | 0.36 | 0.03 | 0.34 | 10.46 |
270 | 2046-12 | 0.36 | 0.02 | 0.34 | 10.12 |
271 | 2047-01 | 0.36 | 0.02 | 0.34 | 9.78 |
272 | 2047-02 | 0.36 | 0.02 | 0.34 | 9.45 |
273 | 2047-03 | 0.36 | 0.02 | 0.34 | 9.11 |
274 | 2047-04 | 0.36 | 0.02 | 0.34 | 8.77 |
275 | 2047-05 | 0.36 | 0.02 | 0.34 | 8.43 |
276 | 2047-06 | 0.36 | 0.02 | 0.34 | 8.10 |
277 | 2047-07 | 0.36 | 0.02 | 0.34 | 7.76 |
278 | 2047-08 | 0.36 | 0.02 | 0.34 | 7.42 |
279 | 2047-09 | 0.35 | 0.02 | 0.34 | 7.08 |
280 | 2047-10 | 0.35 | 0.02 | 0.34 | 6.75 |
281 | 2047-11 | 0.35 | 0.02 | 0.34 | 6.41 |
282 | 2047-12 | 0.35 | 0.02 | 0.34 | 6.07 |
283 | 2048-01 | 0.35 | 0.01 | 0.34 | 5.73 |
284 | 2048-02 | 0.35 | 0.01 | 0.34 | 5.40 |
285 | 2048-03 | 0.35 | 0.01 | 0.34 | 5.06 |
286 | 2048-04 | 0.35 | 0.01 | 0.34 | 4.72 |
287 | 2048-05 | 0.35 | 0.01 | 0.34 | 4.39 |
288 | 2048-06 | 0.35 | 0.01 | 0.34 | 4.05 |
289 | 2048-07 | 0.35 | 0.01 | 0.34 | 3.71 |
290 | 2048-08 | 0.35 | 0.01 | 0.34 | 3.37 |
291 | 2048-09 | 0.35 | 0.01 | 0.34 | 3.04 |
292 | 2048-10 | 0.34 | 0.01 | 0.34 | 2.70 |
293 | 2048-11 | 0.34 | 0.01 | 0.34 | 2.36 |
294 | 2048-12 | 0.34 | 0.01 | 0.34 | 2.02 |
295 | 2049-01 | 0.34 | 0.00 | 0.34 | 1.69 |
296 | 2049-02 | 0.34 | 0.00 | 0.34 | 1.35 |
297 | 2049-03 | 0.34 | 0.00 | 0.34 | 1.01 |
298 | 2049-04 | 0.34 | 0.00 | 0.34 | 0.67 |
299 | 2049-05 | 0.34 | 0.00 | 0.34 | 0.34 |
300 | 2049-06 | 0.34 | 0.00 | 0.34 | 0.00 |