西安贷款700元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:700元
还款月数:20年
每月还款:4.35元
利息总额:344.8元
本息合计:1044.8元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-07 | 4.35 | 2.51 | 1.84 | 698.16 |
2 | 2024-08 | 4.35 | 2.50 | 1.85 | 696.30 |
3 | 2024-09 | 4.35 | 2.50 | 1.86 | 694.45 |
4 | 2024-10 | 4.35 | 2.49 | 1.86 | 692.58 |
5 | 2024-11 | 4.35 | 2.48 | 1.87 | 690.71 |
6 | 2024-12 | 4.35 | 2.48 | 1.88 | 688.83 |
7 | 2025-01 | 4.35 | 2.47 | 1.89 | 686.95 |
8 | 2025-02 | 4.35 | 2.46 | 1.89 | 685.05 |
9 | 2025-03 | 4.35 | 2.45 | 1.90 | 683.16 |
10 | 2025-04 | 4.35 | 2.45 | 1.91 | 681.25 |
11 | 2025-05 | 4.35 | 2.44 | 1.91 | 679.34 |
12 | 2025-06 | 4.35 | 2.43 | 1.92 | 677.42 |
13 | 2025-07 | 4.35 | 2.43 | 1.93 | 675.49 |
14 | 2025-08 | 4.35 | 2.42 | 1.93 | 673.56 |
15 | 2025-09 | 4.35 | 2.41 | 1.94 | 671.62 |
16 | 2025-10 | 4.35 | 2.41 | 1.95 | 669.67 |
17 | 2025-11 | 4.35 | 2.40 | 1.95 | 667.72 |
18 | 2025-12 | 4.35 | 2.39 | 1.96 | 665.76 |
19 | 2026-01 | 4.35 | 2.39 | 1.97 | 663.79 |
20 | 2026-02 | 4.35 | 2.38 | 1.97 | 661.82 |
21 | 2026-03 | 4.35 | 2.37 | 1.98 | 659.83 |
22 | 2026-04 | 4.35 | 2.36 | 1.99 | 657.85 |
23 | 2026-05 | 4.35 | 2.36 | 2.00 | 655.85 |
24 | 2026-06 | 4.35 | 2.35 | 2.00 | 653.85 |
25 | 2026-07 | 4.35 | 2.34 | 2.01 | 651.84 |
26 | 2026-08 | 4.35 | 2.34 | 2.02 | 649.82 |
27 | 2026-09 | 4.35 | 2.33 | 2.02 | 647.79 |
28 | 2026-10 | 4.35 | 2.32 | 2.03 | 645.76 |
29 | 2026-11 | 4.35 | 2.31 | 2.04 | 643.72 |
30 | 2026-12 | 4.35 | 2.31 | 2.05 | 641.68 |
31 | 2027-01 | 4.35 | 2.30 | 2.05 | 639.62 |
32 | 2027-02 | 4.35 | 2.29 | 2.06 | 637.56 |
33 | 2027-03 | 4.35 | 2.28 | 2.07 | 635.49 |
34 | 2027-04 | 4.35 | 2.28 | 2.08 | 633.42 |
35 | 2027-05 | 4.35 | 2.27 | 2.08 | 631.33 |
36 | 2027-06 | 4.35 | 2.26 | 2.09 | 629.24 |
37 | 2027-07 | 4.35 | 2.25 | 2.10 | 627.14 |
38 | 2027-08 | 4.35 | 2.25 | 2.11 | 625.04 |
39 | 2027-09 | 4.35 | 2.24 | 2.11 | 622.92 |
40 | 2027-10 | 4.35 | 2.23 | 2.12 | 620.80 |
41 | 2027-11 | 4.35 | 2.22 | 2.13 | 618.67 |
42 | 2027-12 | 4.35 | 2.22 | 2.14 | 616.54 |
43 | 2028-01 | 4.35 | 2.21 | 2.14 | 614.39 |
44 | 2028-02 | 4.35 | 2.20 | 2.15 | 612.24 |
45 | 2028-03 | 4.35 | 2.19 | 2.16 | 610.08 |
46 | 2028-04 | 4.35 | 2.19 | 2.17 | 607.91 |
47 | 2028-05 | 4.35 | 2.18 | 2.17 | 605.74 |
48 | 2028-06 | 4.35 | 2.17 | 2.18 | 603.56 |
49 | 2028-07 | 4.35 | 2.16 | 2.19 | 601.37 |
50 | 2028-08 | 4.35 | 2.15 | 2.20 | 599.17 |
51 | 2028-09 | 4.35 | 2.15 | 2.21 | 596.96 |
52 | 2028-10 | 4.35 | 2.14 | 2.21 | 594.75 |
53 | 2028-11 | 4.35 | 2.13 | 2.22 | 592.52 |
54 | 2028-12 | 4.35 | 2.12 | 2.23 | 590.29 |
55 | 2029-01 | 4.35 | 2.12 | 2.24 | 588.06 |
56 | 2029-02 | 4.35 | 2.11 | 2.25 | 585.81 |
57 | 2029-03 | 4.35 | 2.10 | 2.25 | 583.56 |
58 | 2029-04 | 4.35 | 2.09 | 2.26 | 581.29 |
59 | 2029-05 | 4.35 | 2.08 | 2.27 | 579.02 |
60 | 2029-06 | 4.35 | 2.07 | 2.28 | 576.74 |
61 | 2029-07 | 4.35 | 2.07 | 2.29 | 574.46 |
62 | 2029-08 | 4.35 | 2.06 | 2.29 | 572.16 |
63 | 2029-09 | 4.35 | 2.05 | 2.30 | 569.86 |
64 | 2029-10 | 4.35 | 2.04 | 2.31 | 567.55 |
65 | 2029-11 | 4.35 | 2.03 | 2.32 | 565.23 |
66 | 2029-12 | 4.35 | 2.03 | 2.33 | 562.90 |
67 | 2030-01 | 4.35 | 2.02 | 2.34 | 560.56 |
68 | 2030-02 | 4.35 | 2.01 | 2.34 | 558.22 |
69 | 2030-03 | 4.35 | 2.00 | 2.35 | 555.87 |
70 | 2030-04 | 4.35 | 1.99 | 2.36 | 553.51 |
71 | 2030-05 | 4.35 | 1.98 | 2.37 | 551.14 |
72 | 2030-06 | 4.35 | 1.97 | 2.38 | 548.76 |
73 | 2030-07 | 4.35 | 1.97 | 2.39 | 546.37 |
74 | 2030-08 | 4.35 | 1.96 | 2.40 | 543.97 |
75 | 2030-09 | 4.35 | 1.95 | 2.40 | 541.57 |
76 | 2030-10 | 4.35 | 1.94 | 2.41 | 539.16 |
77 | 2030-11 | 4.35 | 1.93 | 2.42 | 536.74 |
78 | 2030-12 | 4.35 | 1.92 | 2.43 | 534.31 |
79 | 2031-01 | 4.35 | 1.91 | 2.44 | 531.87 |
80 | 2031-02 | 4.35 | 1.91 | 2.45 | 529.42 |
81 | 2031-03 | 4.35 | 1.90 | 2.46 | 526.96 |
82 | 2031-04 | 4.35 | 1.89 | 2.47 | 524.50 |
83 | 2031-05 | 4.35 | 1.88 | 2.47 | 522.03 |
84 | 2031-06 | 4.35 | 1.87 | 2.48 | 519.54 |
85 | 2031-07 | 4.35 | 1.86 | 2.49 | 517.05 |
86 | 2031-08 | 4.35 | 1.85 | 2.50 | 514.55 |
87 | 2031-09 | 4.35 | 1.84 | 2.51 | 512.04 |
88 | 2031-10 | 4.35 | 1.83 | 2.52 | 509.52 |
89 | 2031-11 | 4.35 | 1.83 | 2.53 | 506.99 |
90 | 2031-12 | 4.35 | 1.82 | 2.54 | 504.46 |
91 | 2032-01 | 4.35 | 1.81 | 2.55 | 501.91 |
92 | 2032-02 | 4.35 | 1.80 | 2.55 | 499.36 |
93 | 2032-03 | 4.35 | 1.79 | 2.56 | 496.79 |
94 | 2032-04 | 4.35 | 1.78 | 2.57 | 494.22 |
95 | 2032-05 | 4.35 | 1.77 | 2.58 | 491.64 |
96 | 2032-06 | 4.35 | 1.76 | 2.59 | 489.05 |
97 | 2032-07 | 4.35 | 1.75 | 2.60 | 486.45 |
98 | 2032-08 | 4.35 | 1.74 | 2.61 | 483.84 |
99 | 2032-09 | 4.35 | 1.73 | 2.62 | 481.22 |
100 | 2032-10 | 4.35 | 1.72 | 2.63 | 478.59 |
101 | 2032-11 | 4.35 | 1.71 | 2.64 | 475.95 |
102 | 2032-12 | 4.35 | 1.71 | 2.65 | 473.30 |
103 | 2033-01 | 4.35 | 1.70 | 2.66 | 470.64 |
104 | 2033-02 | 4.35 | 1.69 | 2.67 | 467.98 |
105 | 2033-03 | 4.35 | 1.68 | 2.68 | 465.30 |
106 | 2033-04 | 4.35 | 1.67 | 2.69 | 462.61 |
107 | 2033-05 | 4.35 | 1.66 | 2.70 | 459.92 |
108 | 2033-06 | 4.35 | 1.65 | 2.71 | 457.21 |
109 | 2033-07 | 4.35 | 1.64 | 2.71 | 454.50 |
110 | 2033-08 | 4.35 | 1.63 | 2.72 | 451.77 |
111 | 2033-09 | 4.35 | 1.62 | 2.73 | 449.04 |
112 | 2033-10 | 4.35 | 1.61 | 2.74 | 446.29 |
113 | 2033-11 | 4.35 | 1.60 | 2.75 | 443.54 |
114 | 2033-12 | 4.35 | 1.59 | 2.76 | 440.78 |
115 | 2034-01 | 4.35 | 1.58 | 2.77 | 438.00 |
116 | 2034-02 | 4.35 | 1.57 | 2.78 | 435.22 |
117 | 2034-03 | 4.35 | 1.56 | 2.79 | 432.42 |
118 | 2034-04 | 4.35 | 1.55 | 2.80 | 429.62 |
119 | 2034-05 | 4.35 | 1.54 | 2.81 | 426.81 |
120 | 2034-06 | 4.35 | 1.53 | 2.82 | 423.98 |
121 | 2034-07 | 4.35 | 1.52 | 2.83 | 421.15 |
122 | 2034-08 | 4.35 | 1.51 | 2.84 | 418.30 |
123 | 2034-09 | 4.35 | 1.50 | 2.85 | 415.45 |
124 | 2034-10 | 4.35 | 1.49 | 2.86 | 412.59 |
125 | 2034-11 | 4.35 | 1.48 | 2.87 | 409.71 |
126 | 2034-12 | 4.35 | 1.47 | 2.89 | 406.83 |
127 | 2035-01 | 4.35 | 1.46 | 2.90 | 403.93 |
128 | 2035-02 | 4.35 | 1.45 | 2.91 | 401.02 |
129 | 2035-03 | 4.35 | 1.44 | 2.92 | 398.11 |
130 | 2035-04 | 4.35 | 1.43 | 2.93 | 395.18 |
131 | 2035-05 | 4.35 | 1.42 | 2.94 | 392.24 |
132 | 2035-06 | 4.35 | 1.41 | 2.95 | 389.30 |
133 | 2035-07 | 4.35 | 1.39 | 2.96 | 386.34 |
134 | 2035-08 | 4.35 | 1.38 | 2.97 | 383.37 |
135 | 2035-09 | 4.35 | 1.37 | 2.98 | 380.39 |
136 | 2035-10 | 4.35 | 1.36 | 2.99 | 377.40 |
137 | 2035-11 | 4.35 | 1.35 | 3.00 | 374.40 |
138 | 2035-12 | 4.35 | 1.34 | 3.01 | 371.39 |
139 | 2036-01 | 4.35 | 1.33 | 3.02 | 368.36 |
140 | 2036-02 | 4.35 | 1.32 | 3.03 | 365.33 |
141 | 2036-03 | 4.35 | 1.31 | 3.04 | 362.29 |
142 | 2036-04 | 4.35 | 1.30 | 3.06 | 359.23 |
143 | 2036-05 | 4.35 | 1.29 | 3.07 | 356.16 |
144 | 2036-06 | 4.35 | 1.28 | 3.08 | 353.09 |
145 | 2036-07 | 4.35 | 1.27 | 3.09 | 350.00 |
146 | 2036-08 | 4.35 | 1.25 | 3.10 | 346.90 |
147 | 2036-09 | 4.35 | 1.24 | 3.11 | 343.79 |
148 | 2036-10 | 4.35 | 1.23 | 3.12 | 340.67 |
149 | 2036-11 | 4.35 | 1.22 | 3.13 | 337.54 |
150 | 2036-12 | 4.35 | 1.21 | 3.14 | 334.39 |
151 | 2037-01 | 4.35 | 1.20 | 3.16 | 331.24 |
152 | 2037-02 | 4.35 | 1.19 | 3.17 | 328.07 |
153 | 2037-03 | 4.35 | 1.18 | 3.18 | 324.89 |
154 | 2037-04 | 4.35 | 1.16 | 3.19 | 321.70 |
155 | 2037-05 | 4.35 | 1.15 | 3.20 | 318.50 |
156 | 2037-06 | 4.35 | 1.14 | 3.21 | 315.29 |
157 | 2037-07 | 4.35 | 1.13 | 3.22 | 312.07 |
158 | 2037-08 | 4.35 | 1.12 | 3.24 | 308.83 |
159 | 2037-09 | 4.35 | 1.11 | 3.25 | 305.59 |
160 | 2037-10 | 4.35 | 1.10 | 3.26 | 302.33 |
161 | 2037-11 | 4.35 | 1.08 | 3.27 | 299.06 |
162 | 2037-12 | 4.35 | 1.07 | 3.28 | 295.78 |
163 | 2038-01 | 4.35 | 1.06 | 3.29 | 292.48 |
164 | 2038-02 | 4.35 | 1.05 | 3.31 | 289.18 |
165 | 2038-03 | 4.35 | 1.04 | 3.32 | 285.86 |
166 | 2038-04 | 4.35 | 1.02 | 3.33 | 282.53 |
167 | 2038-05 | 4.35 | 1.01 | 3.34 | 279.19 |
168 | 2038-06 | 4.35 | 1.00 | 3.35 | 275.84 |
169 | 2038-07 | 4.35 | 0.99 | 3.36 | 272.47 |
170 | 2038-08 | 4.35 | 0.98 | 3.38 | 269.10 |
171 | 2038-09 | 4.35 | 0.96 | 3.39 | 265.71 |
172 | 2038-10 | 4.35 | 0.95 | 3.40 | 262.31 |
173 | 2038-11 | 4.35 | 0.94 | 3.41 | 258.89 |
174 | 2038-12 | 4.35 | 0.93 | 3.43 | 255.47 |
175 | 2039-01 | 4.35 | 0.92 | 3.44 | 252.03 |
176 | 2039-02 | 4.35 | 0.90 | 3.45 | 248.58 |
177 | 2039-03 | 4.35 | 0.89 | 3.46 | 245.12 |
178 | 2039-04 | 4.35 | 0.88 | 3.48 | 241.64 |
179 | 2039-05 | 4.35 | 0.87 | 3.49 | 238.15 |
180 | 2039-06 | 4.35 | 0.85 | 3.50 | 234.65 |
181 | 2039-07 | 4.35 | 0.84 | 3.51 | 231.14 |
182 | 2039-08 | 4.35 | 0.83 | 3.53 | 227.62 |
183 | 2039-09 | 4.35 | 0.82 | 3.54 | 224.08 |
184 | 2039-10 | 4.35 | 0.80 | 3.55 | 220.53 |
185 | 2039-11 | 4.35 | 0.79 | 3.56 | 216.96 |
186 | 2039-12 | 4.35 | 0.78 | 3.58 | 213.39 |
187 | 2040-01 | 4.35 | 0.76 | 3.59 | 209.80 |
188 | 2040-02 | 4.35 | 0.75 | 3.60 | 206.20 |
189 | 2040-03 | 4.35 | 0.74 | 3.61 | 202.58 |
190 | 2040-04 | 4.35 | 0.73 | 3.63 | 198.96 |
191 | 2040-05 | 4.35 | 0.71 | 3.64 | 195.32 |
192 | 2040-06 | 4.35 | 0.70 | 3.65 | 191.66 |
193 | 2040-07 | 4.35 | 0.69 | 3.67 | 188.00 |
194 | 2040-08 | 4.35 | 0.67 | 3.68 | 184.32 |
195 | 2040-09 | 4.35 | 0.66 | 3.69 | 180.62 |
196 | 2040-10 | 4.35 | 0.65 | 3.71 | 176.92 |
197 | 2040-11 | 4.35 | 0.63 | 3.72 | 173.20 |
198 | 2040-12 | 4.35 | 0.62 | 3.73 | 169.47 |
199 | 2041-01 | 4.35 | 0.61 | 3.75 | 165.72 |
200 | 2041-02 | 4.35 | 0.59 | 3.76 | 161.96 |
201 | 2041-03 | 4.35 | 0.58 | 3.77 | 158.19 |
202 | 2041-04 | 4.35 | 0.57 | 3.79 | 154.40 |
203 | 2041-05 | 4.35 | 0.55 | 3.80 | 150.60 |
204 | 2041-06 | 4.35 | 0.54 | 3.81 | 146.79 |
205 | 2041-07 | 4.35 | 0.53 | 3.83 | 142.96 |
206 | 2041-08 | 4.35 | 0.51 | 3.84 | 139.12 |
207 | 2041-09 | 4.35 | 0.50 | 3.85 | 135.26 |
208 | 2041-10 | 4.35 | 0.48 | 3.87 | 131.39 |
209 | 2041-11 | 4.35 | 0.47 | 3.88 | 127.51 |
210 | 2041-12 | 4.35 | 0.46 | 3.90 | 123.62 |
211 | 2042-01 | 4.35 | 0.44 | 3.91 | 119.71 |
212 | 2042-02 | 4.35 | 0.43 | 3.92 | 115.78 |
213 | 2042-03 | 4.35 | 0.41 | 3.94 | 111.84 |
214 | 2042-04 | 4.35 | 0.40 | 3.95 | 107.89 |
215 | 2042-05 | 4.35 | 0.39 | 3.97 | 103.92 |
216 | 2042-06 | 4.35 | 0.37 | 3.98 | 99.94 |
217 | 2042-07 | 4.35 | 0.36 | 4.00 | 95.95 |
218 | 2042-08 | 4.35 | 0.34 | 4.01 | 91.94 |
219 | 2042-09 | 4.35 | 0.33 | 4.02 | 87.91 |
220 | 2042-10 | 4.35 | 0.32 | 4.04 | 83.88 |
221 | 2042-11 | 4.35 | 0.30 | 4.05 | 79.82 |
222 | 2042-12 | 4.35 | 0.29 | 4.07 | 75.76 |
223 | 2043-01 | 4.35 | 0.27 | 4.08 | 71.67 |
224 | 2043-02 | 4.35 | 0.26 | 4.10 | 67.58 |
225 | 2043-03 | 4.35 | 0.24 | 4.11 | 63.47 |
226 | 2043-04 | 4.35 | 0.23 | 4.13 | 59.34 |
227 | 2043-05 | 4.35 | 0.21 | 4.14 | 55.20 |
228 | 2043-06 | 4.35 | 0.20 | 4.16 | 51.04 |
229 | 2043-07 | 4.35 | 0.18 | 4.17 | 46.87 |
230 | 2043-08 | 4.35 | 0.17 | 4.19 | 42.69 |
231 | 2043-09 | 4.35 | 0.15 | 4.20 | 38.49 |
232 | 2043-10 | 4.35 | 0.14 | 4.22 | 34.27 |
233 | 2043-11 | 4.35 | 0.12 | 4.23 | 30.04 |
234 | 2043-12 | 4.35 | 0.11 | 4.25 | 25.80 |
235 | 2044-01 | 4.35 | 0.09 | 4.26 | 21.53 |
236 | 2044-02 | 4.35 | 0.08 | 4.28 | 17.26 |
237 | 2044-03 | 4.35 | 0.06 | 4.29 | 12.97 |
238 | 2044-04 | 4.35 | 0.05 | 4.31 | 8.66 |
239 | 2044-05 | 4.35 | 0.03 | 4.32 | 4.34 |
240 | 2044-06 | 4.35 | 0.02 | 4.34 | 0.00 |
等额本金还款方式:
贷款总额:700元
还款月数:20年
首月还款:5.42元
每月递减:0.01元
利息总额:302.25元
本息合计:1002.25元
节省利息:42.55元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-07 | 5.42 | 2.51 | 2.92 | 697.08 |
2 | 2024-08 | 5.41 | 2.50 | 2.92 | 694.17 |
3 | 2024-09 | 5.40 | 2.49 | 2.92 | 691.25 |
4 | 2024-10 | 5.39 | 2.48 | 2.92 | 688.33 |
5 | 2024-11 | 5.38 | 2.47 | 2.92 | 685.42 |
6 | 2024-12 | 5.37 | 2.46 | 2.92 | 682.50 |
7 | 2025-01 | 5.36 | 2.45 | 2.92 | 679.58 |
8 | 2025-02 | 5.35 | 2.44 | 2.92 | 676.67 |
9 | 2025-03 | 5.34 | 2.42 | 2.92 | 673.75 |
10 | 2025-04 | 5.33 | 2.41 | 2.92 | 670.83 |
11 | 2025-05 | 5.32 | 2.40 | 2.92 | 667.92 |
12 | 2025-06 | 5.31 | 2.39 | 2.92 | 665.00 |
13 | 2025-07 | 5.30 | 2.38 | 2.92 | 662.08 |
14 | 2025-08 | 5.29 | 2.37 | 2.92 | 659.17 |
15 | 2025-09 | 5.28 | 2.36 | 2.92 | 656.25 |
16 | 2025-10 | 5.27 | 2.35 | 2.92 | 653.33 |
17 | 2025-11 | 5.26 | 2.34 | 2.92 | 650.42 |
18 | 2025-12 | 5.25 | 2.33 | 2.92 | 647.50 |
19 | 2026-01 | 5.24 | 2.32 | 2.92 | 644.58 |
20 | 2026-02 | 5.23 | 2.31 | 2.92 | 641.67 |
21 | 2026-03 | 5.22 | 2.30 | 2.92 | 638.75 |
22 | 2026-04 | 5.21 | 2.29 | 2.92 | 635.83 |
23 | 2026-05 | 5.20 | 2.28 | 2.92 | 632.92 |
24 | 2026-06 | 5.18 | 2.27 | 2.92 | 630.00 |
25 | 2026-07 | 5.17 | 2.26 | 2.92 | 627.08 |
26 | 2026-08 | 5.16 | 2.25 | 2.92 | 624.17 |
27 | 2026-09 | 5.15 | 2.24 | 2.92 | 621.25 |
28 | 2026-10 | 5.14 | 2.23 | 2.92 | 618.33 |
29 | 2026-11 | 5.13 | 2.22 | 2.92 | 615.42 |
30 | 2026-12 | 5.12 | 2.21 | 2.92 | 612.50 |
31 | 2027-01 | 5.11 | 2.19 | 2.92 | 609.58 |
32 | 2027-02 | 5.10 | 2.18 | 2.92 | 606.67 |
33 | 2027-03 | 5.09 | 2.17 | 2.92 | 603.75 |
34 | 2027-04 | 5.08 | 2.16 | 2.92 | 600.83 |
35 | 2027-05 | 5.07 | 2.15 | 2.92 | 597.92 |
36 | 2027-06 | 5.06 | 2.14 | 2.92 | 595.00 |
37 | 2027-07 | 5.05 | 2.13 | 2.92 | 592.08 |
38 | 2027-08 | 5.04 | 2.12 | 2.92 | 589.17 |
39 | 2027-09 | 5.03 | 2.11 | 2.92 | 586.25 |
40 | 2027-10 | 5.02 | 2.10 | 2.92 | 583.33 |
41 | 2027-11 | 5.01 | 2.09 | 2.92 | 580.42 |
42 | 2027-12 | 5.00 | 2.08 | 2.92 | 577.50 |
43 | 2028-01 | 4.99 | 2.07 | 2.92 | 574.58 |
44 | 2028-02 | 4.98 | 2.06 | 2.92 | 571.67 |
45 | 2028-03 | 4.97 | 2.05 | 2.92 | 568.75 |
46 | 2028-04 | 4.95 | 2.04 | 2.92 | 565.83 |
47 | 2028-05 | 4.94 | 2.03 | 2.92 | 562.92 |
48 | 2028-06 | 4.93 | 2.02 | 2.92 | 560.00 |
49 | 2028-07 | 4.92 | 2.01 | 2.92 | 557.08 |
50 | 2028-08 | 4.91 | 2.00 | 2.92 | 554.17 |
51 | 2028-09 | 4.90 | 1.99 | 2.92 | 551.25 |
52 | 2028-10 | 4.89 | 1.98 | 2.92 | 548.33 |
53 | 2028-11 | 4.88 | 1.96 | 2.92 | 545.42 |
54 | 2028-12 | 4.87 | 1.95 | 2.92 | 542.50 |
55 | 2029-01 | 4.86 | 1.94 | 2.92 | 539.58 |
56 | 2029-02 | 4.85 | 1.93 | 2.92 | 536.67 |
57 | 2029-03 | 4.84 | 1.92 | 2.92 | 533.75 |
58 | 2029-04 | 4.83 | 1.91 | 2.92 | 530.83 |
59 | 2029-05 | 4.82 | 1.90 | 2.92 | 527.92 |
60 | 2029-06 | 4.81 | 1.89 | 2.92 | 525.00 |
61 | 2029-07 | 4.80 | 1.88 | 2.92 | 522.08 |
62 | 2029-08 | 4.79 | 1.87 | 2.92 | 519.17 |
63 | 2029-09 | 4.78 | 1.86 | 2.92 | 516.25 |
64 | 2029-10 | 4.77 | 1.85 | 2.92 | 513.33 |
65 | 2029-11 | 4.76 | 1.84 | 2.92 | 510.42 |
66 | 2029-12 | 4.75 | 1.83 | 2.92 | 507.50 |
67 | 2030-01 | 4.74 | 1.82 | 2.92 | 504.58 |
68 | 2030-02 | 4.72 | 1.81 | 2.92 | 501.67 |
69 | 2030-03 | 4.71 | 1.80 | 2.92 | 498.75 |
70 | 2030-04 | 4.70 | 1.79 | 2.92 | 495.83 |
71 | 2030-05 | 4.69 | 1.78 | 2.92 | 492.92 |
72 | 2030-06 | 4.68 | 1.77 | 2.92 | 490.00 |
73 | 2030-07 | 4.67 | 1.76 | 2.92 | 487.08 |
74 | 2030-08 | 4.66 | 1.75 | 2.92 | 484.17 |
75 | 2030-09 | 4.65 | 1.73 | 2.92 | 481.25 |
76 | 2030-10 | 4.64 | 1.72 | 2.92 | 478.33 |
77 | 2030-11 | 4.63 | 1.71 | 2.92 | 475.42 |
78 | 2030-12 | 4.62 | 1.70 | 2.92 | 472.50 |
79 | 2031-01 | 4.61 | 1.69 | 2.92 | 469.58 |
80 | 2031-02 | 4.60 | 1.68 | 2.92 | 466.67 |
81 | 2031-03 | 4.59 | 1.67 | 2.92 | 463.75 |
82 | 2031-04 | 4.58 | 1.66 | 2.92 | 460.83 |
83 | 2031-05 | 4.57 | 1.65 | 2.92 | 457.92 |
84 | 2031-06 | 4.56 | 1.64 | 2.92 | 455.00 |
85 | 2031-07 | 4.55 | 1.63 | 2.92 | 452.08 |
86 | 2031-08 | 4.54 | 1.62 | 2.92 | 449.17 |
87 | 2031-09 | 4.53 | 1.61 | 2.92 | 446.25 |
88 | 2031-10 | 4.52 | 1.60 | 2.92 | 443.33 |
89 | 2031-11 | 4.51 | 1.59 | 2.92 | 440.42 |
90 | 2031-12 | 4.49 | 1.58 | 2.92 | 437.50 |
91 | 2032-01 | 4.48 | 1.57 | 2.92 | 434.58 |
92 | 2032-02 | 4.47 | 1.56 | 2.92 | 431.67 |
93 | 2032-03 | 4.46 | 1.55 | 2.92 | 428.75 |
94 | 2032-04 | 4.45 | 1.54 | 2.92 | 425.83 |
95 | 2032-05 | 4.44 | 1.53 | 2.92 | 422.92 |
96 | 2032-06 | 4.43 | 1.52 | 2.92 | 420.00 |
97 | 2032-07 | 4.42 | 1.50 | 2.92 | 417.08 |
98 | 2032-08 | 4.41 | 1.49 | 2.92 | 414.17 |
99 | 2032-09 | 4.40 | 1.48 | 2.92 | 411.25 |
100 | 2032-10 | 4.39 | 1.47 | 2.92 | 408.33 |
101 | 2032-11 | 4.38 | 1.46 | 2.92 | 405.42 |
102 | 2032-12 | 4.37 | 1.45 | 2.92 | 402.50 |
103 | 2033-01 | 4.36 | 1.44 | 2.92 | 399.58 |
104 | 2033-02 | 4.35 | 1.43 | 2.92 | 396.67 |
105 | 2033-03 | 4.34 | 1.42 | 2.92 | 393.75 |
106 | 2033-04 | 4.33 | 1.41 | 2.92 | 390.83 |
107 | 2033-05 | 4.32 | 1.40 | 2.92 | 387.92 |
108 | 2033-06 | 4.31 | 1.39 | 2.92 | 385.00 |
109 | 2033-07 | 4.30 | 1.38 | 2.92 | 382.08 |
110 | 2033-08 | 4.29 | 1.37 | 2.92 | 379.17 |
111 | 2033-09 | 4.28 | 1.36 | 2.92 | 376.25 |
112 | 2033-10 | 4.26 | 1.35 | 2.92 | 373.33 |
113 | 2033-11 | 4.25 | 1.34 | 2.92 | 370.42 |
114 | 2033-12 | 4.24 | 1.33 | 2.92 | 367.50 |
115 | 2034-01 | 4.23 | 1.32 | 2.92 | 364.58 |
116 | 2034-02 | 4.22 | 1.31 | 2.92 | 361.67 |
117 | 2034-03 | 4.21 | 1.30 | 2.92 | 358.75 |
118 | 2034-04 | 4.20 | 1.29 | 2.92 | 355.83 |
119 | 2034-05 | 4.19 | 1.28 | 2.92 | 352.92 |
120 | 2034-06 | 4.18 | 1.26 | 2.92 | 350.00 |
121 | 2034-07 | 4.17 | 1.25 | 2.92 | 347.08 |
122 | 2034-08 | 4.16 | 1.24 | 2.92 | 344.17 |
123 | 2034-09 | 4.15 | 1.23 | 2.92 | 341.25 |
124 | 2034-10 | 4.14 | 1.22 | 2.92 | 338.33 |
125 | 2034-11 | 4.13 | 1.21 | 2.92 | 335.42 |
126 | 2034-12 | 4.12 | 1.20 | 2.92 | 332.50 |
127 | 2035-01 | 4.11 | 1.19 | 2.92 | 329.58 |
128 | 2035-02 | 4.10 | 1.18 | 2.92 | 326.67 |
129 | 2035-03 | 4.09 | 1.17 | 2.92 | 323.75 |
130 | 2035-04 | 4.08 | 1.16 | 2.92 | 320.83 |
131 | 2035-05 | 4.07 | 1.15 | 2.92 | 317.92 |
132 | 2035-06 | 4.06 | 1.14 | 2.92 | 315.00 |
133 | 2035-07 | 4.05 | 1.13 | 2.92 | 312.08 |
134 | 2035-08 | 4.03 | 1.12 | 2.92 | 309.17 |
135 | 2035-09 | 4.02 | 1.11 | 2.92 | 306.25 |
136 | 2035-10 | 4.01 | 1.10 | 2.92 | 303.33 |
137 | 2035-11 | 4.00 | 1.09 | 2.92 | 300.42 |
138 | 2035-12 | 3.99 | 1.08 | 2.92 | 297.50 |
139 | 2036-01 | 3.98 | 1.07 | 2.92 | 294.58 |
140 | 2036-02 | 3.97 | 1.06 | 2.92 | 291.67 |
141 | 2036-03 | 3.96 | 1.05 | 2.92 | 288.75 |
142 | 2036-04 | 3.95 | 1.03 | 2.92 | 285.83 |
143 | 2036-05 | 3.94 | 1.02 | 2.92 | 282.92 |
144 | 2036-06 | 3.93 | 1.01 | 2.92 | 280.00 |
145 | 2036-07 | 3.92 | 1.00 | 2.92 | 277.08 |
146 | 2036-08 | 3.91 | 0.99 | 2.92 | 274.17 |
147 | 2036-09 | 3.90 | 0.98 | 2.92 | 271.25 |
148 | 2036-10 | 3.89 | 0.97 | 2.92 | 268.33 |
149 | 2036-11 | 3.88 | 0.96 | 2.92 | 265.42 |
150 | 2036-12 | 3.87 | 0.95 | 2.92 | 262.50 |
151 | 2037-01 | 3.86 | 0.94 | 2.92 | 259.58 |
152 | 2037-02 | 3.85 | 0.93 | 2.92 | 256.67 |
153 | 2037-03 | 3.84 | 0.92 | 2.92 | 253.75 |
154 | 2037-04 | 3.83 | 0.91 | 2.92 | 250.83 |
155 | 2037-05 | 3.82 | 0.90 | 2.92 | 247.92 |
156 | 2037-06 | 3.81 | 0.89 | 2.92 | 245.00 |
157 | 2037-07 | 3.79 | 0.88 | 2.92 | 242.08 |
158 | 2037-08 | 3.78 | 0.87 | 2.92 | 239.17 |
159 | 2037-09 | 3.77 | 0.86 | 2.92 | 236.25 |
160 | 2037-10 | 3.76 | 0.85 | 2.92 | 233.33 |
161 | 2037-11 | 3.75 | 0.84 | 2.92 | 230.42 |
162 | 2037-12 | 3.74 | 0.83 | 2.92 | 227.50 |
163 | 2038-01 | 3.73 | 0.82 | 2.92 | 224.58 |
164 | 2038-02 | 3.72 | 0.80 | 2.92 | 221.67 |
165 | 2038-03 | 3.71 | 0.79 | 2.92 | 218.75 |
166 | 2038-04 | 3.70 | 0.78 | 2.92 | 215.83 |
167 | 2038-05 | 3.69 | 0.77 | 2.92 | 212.92 |
168 | 2038-06 | 3.68 | 0.76 | 2.92 | 210.00 |
169 | 2038-07 | 3.67 | 0.75 | 2.92 | 207.08 |
170 | 2038-08 | 3.66 | 0.74 | 2.92 | 204.17 |
171 | 2038-09 | 3.65 | 0.73 | 2.92 | 201.25 |
172 | 2038-10 | 3.64 | 0.72 | 2.92 | 198.33 |
173 | 2038-11 | 3.63 | 0.71 | 2.92 | 195.42 |
174 | 2038-12 | 3.62 | 0.70 | 2.92 | 192.50 |
175 | 2039-01 | 3.61 | 0.69 | 2.92 | 189.58 |
176 | 2039-02 | 3.60 | 0.68 | 2.92 | 186.67 |
177 | 2039-03 | 3.59 | 0.67 | 2.92 | 183.75 |
178 | 2039-04 | 3.58 | 0.66 | 2.92 | 180.83 |
179 | 2039-05 | 3.56 | 0.65 | 2.92 | 177.92 |
180 | 2039-06 | 3.55 | 0.64 | 2.92 | 175.00 |
181 | 2039-07 | 3.54 | 0.63 | 2.92 | 172.08 |
182 | 2039-08 | 3.53 | 0.62 | 2.92 | 169.17 |
183 | 2039-09 | 3.52 | 0.61 | 2.92 | 166.25 |
184 | 2039-10 | 3.51 | 0.60 | 2.92 | 163.33 |
185 | 2039-11 | 3.50 | 0.59 | 2.92 | 160.42 |
186 | 2039-12 | 3.49 | 0.57 | 2.92 | 157.50 |
187 | 2040-01 | 3.48 | 0.56 | 2.92 | 154.58 |
188 | 2040-02 | 3.47 | 0.55 | 2.92 | 151.67 |
189 | 2040-03 | 3.46 | 0.54 | 2.92 | 148.75 |
190 | 2040-04 | 3.45 | 0.53 | 2.92 | 145.83 |
191 | 2040-05 | 3.44 | 0.52 | 2.92 | 142.92 |
192 | 2040-06 | 3.43 | 0.51 | 2.92 | 140.00 |
193 | 2040-07 | 3.42 | 0.50 | 2.92 | 137.08 |
194 | 2040-08 | 3.41 | 0.49 | 2.92 | 134.17 |
195 | 2040-09 | 3.40 | 0.48 | 2.92 | 131.25 |
196 | 2040-10 | 3.39 | 0.47 | 2.92 | 128.33 |
197 | 2040-11 | 3.38 | 0.46 | 2.92 | 125.42 |
198 | 2040-12 | 3.37 | 0.45 | 2.92 | 122.50 |
199 | 2041-01 | 3.36 | 0.44 | 2.92 | 119.58 |
200 | 2041-02 | 3.35 | 0.43 | 2.92 | 116.67 |
201 | 2041-03 | 3.33 | 0.42 | 2.92 | 113.75 |
202 | 2041-04 | 3.32 | 0.41 | 2.92 | 110.83 |
203 | 2041-05 | 3.31 | 0.40 | 2.92 | 107.92 |
204 | 2041-06 | 3.30 | 0.39 | 2.92 | 105.00 |
205 | 2041-07 | 3.29 | 0.38 | 2.92 | 102.08 |
206 | 2041-08 | 3.28 | 0.37 | 2.92 | 99.17 |
207 | 2041-09 | 3.27 | 0.36 | 2.92 | 96.25 |
208 | 2041-10 | 3.26 | 0.34 | 2.92 | 93.33 |
209 | 2041-11 | 3.25 | 0.33 | 2.92 | 90.42 |
210 | 2041-12 | 3.24 | 0.32 | 2.92 | 87.50 |
211 | 2042-01 | 3.23 | 0.31 | 2.92 | 84.58 |
212 | 2042-02 | 3.22 | 0.30 | 2.92 | 81.67 |
213 | 2042-03 | 3.21 | 0.29 | 2.92 | 78.75 |
214 | 2042-04 | 3.20 | 0.28 | 2.92 | 75.83 |
215 | 2042-05 | 3.19 | 0.27 | 2.92 | 72.92 |
216 | 2042-06 | 3.18 | 0.26 | 2.92 | 70.00 |
217 | 2042-07 | 3.17 | 0.25 | 2.92 | 67.08 |
218 | 2042-08 | 3.16 | 0.24 | 2.92 | 64.17 |
219 | 2042-09 | 3.15 | 0.23 | 2.92 | 61.25 |
220 | 2042-10 | 3.14 | 0.22 | 2.92 | 58.33 |
221 | 2042-11 | 3.13 | 0.21 | 2.92 | 55.42 |
222 | 2042-12 | 3.12 | 0.20 | 2.92 | 52.50 |
223 | 2043-01 | 3.10 | 0.19 | 2.92 | 49.58 |
224 | 2043-02 | 3.09 | 0.18 | 2.92 | 46.67 |
225 | 2043-03 | 3.08 | 0.17 | 2.92 | 43.75 |
226 | 2043-04 | 3.07 | 0.16 | 2.92 | 40.83 |
227 | 2043-05 | 3.06 | 0.15 | 2.92 | 37.92 |
228 | 2043-06 | 3.05 | 0.14 | 2.92 | 35.00 |
229 | 2043-07 | 3.04 | 0.13 | 2.92 | 32.08 |
230 | 2043-08 | 3.03 | 0.11 | 2.92 | 29.17 |
231 | 2043-09 | 3.02 | 0.10 | 2.92 | 26.25 |
232 | 2043-10 | 3.01 | 0.09 | 2.92 | 23.33 |
233 | 2043-11 | 3.00 | 0.08 | 2.92 | 20.42 |
234 | 2043-12 | 2.99 | 0.07 | 2.92 | 17.50 |
235 | 2044-01 | 2.98 | 0.06 | 2.92 | 14.58 |
236 | 2044-02 | 2.97 | 0.05 | 2.92 | 11.67 |
237 | 2044-03 | 2.96 | 0.04 | 2.92 | 8.75 |
238 | 2044-04 | 2.95 | 0.03 | 2.92 | 5.83 |
239 | 2044-05 | 2.94 | 0.02 | 2.92 | 2.92 |
240 | 2044-06 | 2.93 | 0.01 | 2.92 | 0.00 |