上海贷款96元(商业贷款)房贷,还款28年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:96元
还款月数:28年
每月还款:0.42元
利息总额:43.45元
本息合计:139.45元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-07 | 0.42 | 0.23 | 0.19 | 95.81 |
2 | 2024-08 | 0.42 | 0.23 | 0.19 | 95.63 |
3 | 2024-09 | 0.42 | 0.23 | 0.19 | 95.44 |
4 | 2024-10 | 0.42 | 0.23 | 0.19 | 95.25 |
5 | 2024-11 | 0.42 | 0.23 | 0.19 | 95.06 |
6 | 2024-12 | 0.42 | 0.23 | 0.19 | 94.87 |
7 | 2025-01 | 0.42 | 0.23 | 0.19 | 94.68 |
8 | 2025-02 | 0.42 | 0.22 | 0.19 | 94.49 |
9 | 2025-03 | 0.42 | 0.22 | 0.19 | 94.30 |
10 | 2025-04 | 0.42 | 0.22 | 0.19 | 94.11 |
11 | 2025-05 | 0.42 | 0.22 | 0.19 | 93.92 |
12 | 2025-06 | 0.42 | 0.22 | 0.19 | 93.73 |
13 | 2025-07 | 0.42 | 0.22 | 0.19 | 93.53 |
14 | 2025-08 | 0.42 | 0.22 | 0.19 | 93.34 |
15 | 2025-09 | 0.42 | 0.22 | 0.19 | 93.15 |
16 | 2025-10 | 0.42 | 0.22 | 0.19 | 92.95 |
17 | 2025-11 | 0.42 | 0.22 | 0.19 | 92.76 |
18 | 2025-12 | 0.42 | 0.22 | 0.19 | 92.56 |
19 | 2026-01 | 0.42 | 0.22 | 0.20 | 92.37 |
20 | 2026-02 | 0.42 | 0.22 | 0.20 | 92.17 |
21 | 2026-03 | 0.42 | 0.22 | 0.20 | 91.98 |
22 | 2026-04 | 0.42 | 0.22 | 0.20 | 91.78 |
23 | 2026-05 | 0.42 | 0.22 | 0.20 | 91.58 |
24 | 2026-06 | 0.42 | 0.22 | 0.20 | 91.39 |
25 | 2026-07 | 0.42 | 0.22 | 0.20 | 91.19 |
26 | 2026-08 | 0.42 | 0.22 | 0.20 | 90.99 |
27 | 2026-09 | 0.42 | 0.22 | 0.20 | 90.79 |
28 | 2026-10 | 0.42 | 0.22 | 0.20 | 90.59 |
29 | 2026-11 | 0.42 | 0.22 | 0.20 | 90.39 |
30 | 2026-12 | 0.42 | 0.21 | 0.20 | 90.19 |
31 | 2027-01 | 0.42 | 0.21 | 0.20 | 89.99 |
32 | 2027-02 | 0.42 | 0.21 | 0.20 | 89.79 |
33 | 2027-03 | 0.42 | 0.21 | 0.20 | 89.59 |
34 | 2027-04 | 0.42 | 0.21 | 0.20 | 89.39 |
35 | 2027-05 | 0.42 | 0.21 | 0.20 | 89.18 |
36 | 2027-06 | 0.42 | 0.21 | 0.20 | 88.98 |
37 | 2027-07 | 0.42 | 0.21 | 0.20 | 88.78 |
38 | 2027-08 | 0.42 | 0.21 | 0.20 | 88.57 |
39 | 2027-09 | 0.42 | 0.21 | 0.20 | 88.37 |
40 | 2027-10 | 0.42 | 0.21 | 0.21 | 88.16 |
41 | 2027-11 | 0.42 | 0.21 | 0.21 | 87.96 |
42 | 2027-12 | 0.42 | 0.21 | 0.21 | 87.75 |
43 | 2028-01 | 0.42 | 0.21 | 0.21 | 87.54 |
44 | 2028-02 | 0.42 | 0.21 | 0.21 | 87.34 |
45 | 2028-03 | 0.42 | 0.21 | 0.21 | 87.13 |
46 | 2028-04 | 0.42 | 0.21 | 0.21 | 86.92 |
47 | 2028-05 | 0.42 | 0.21 | 0.21 | 86.71 |
48 | 2028-06 | 0.42 | 0.21 | 0.21 | 86.50 |
49 | 2028-07 | 0.42 | 0.21 | 0.21 | 86.29 |
50 | 2028-08 | 0.42 | 0.20 | 0.21 | 86.08 |
51 | 2028-09 | 0.42 | 0.20 | 0.21 | 85.87 |
52 | 2028-10 | 0.42 | 0.20 | 0.21 | 85.66 |
53 | 2028-11 | 0.42 | 0.20 | 0.21 | 85.45 |
54 | 2028-12 | 0.42 | 0.20 | 0.21 | 85.24 |
55 | 2029-01 | 0.42 | 0.20 | 0.21 | 85.02 |
56 | 2029-02 | 0.42 | 0.20 | 0.21 | 84.81 |
57 | 2029-03 | 0.42 | 0.20 | 0.21 | 84.60 |
58 | 2029-04 | 0.42 | 0.20 | 0.21 | 84.38 |
59 | 2029-05 | 0.42 | 0.20 | 0.21 | 84.17 |
60 | 2029-06 | 0.42 | 0.20 | 0.22 | 83.95 |
61 | 2029-07 | 0.42 | 0.20 | 0.22 | 83.74 |
62 | 2029-08 | 0.42 | 0.20 | 0.22 | 83.52 |
63 | 2029-09 | 0.42 | 0.20 | 0.22 | 83.31 |
64 | 2029-10 | 0.42 | 0.20 | 0.22 | 83.09 |
65 | 2029-11 | 0.42 | 0.20 | 0.22 | 82.87 |
66 | 2029-12 | 0.42 | 0.20 | 0.22 | 82.65 |
67 | 2030-01 | 0.42 | 0.20 | 0.22 | 82.43 |
68 | 2030-02 | 0.42 | 0.20 | 0.22 | 82.21 |
69 | 2030-03 | 0.42 | 0.20 | 0.22 | 81.99 |
70 | 2030-04 | 0.42 | 0.19 | 0.22 | 81.77 |
71 | 2030-05 | 0.42 | 0.19 | 0.22 | 81.55 |
72 | 2030-06 | 0.42 | 0.19 | 0.22 | 81.33 |
73 | 2030-07 | 0.42 | 0.19 | 0.22 | 81.11 |
74 | 2030-08 | 0.42 | 0.19 | 0.22 | 80.89 |
75 | 2030-09 | 0.42 | 0.19 | 0.22 | 80.66 |
76 | 2030-10 | 0.42 | 0.19 | 0.22 | 80.44 |
77 | 2030-11 | 0.42 | 0.19 | 0.22 | 80.22 |
78 | 2030-12 | 0.42 | 0.19 | 0.22 | 79.99 |
79 | 2031-01 | 0.42 | 0.19 | 0.23 | 79.77 |
80 | 2031-02 | 0.42 | 0.19 | 0.23 | 79.54 |
81 | 2031-03 | 0.42 | 0.19 | 0.23 | 79.32 |
82 | 2031-04 | 0.42 | 0.19 | 0.23 | 79.09 |
83 | 2031-05 | 0.42 | 0.19 | 0.23 | 78.86 |
84 | 2031-06 | 0.42 | 0.19 | 0.23 | 78.63 |
85 | 2031-07 | 0.42 | 0.19 | 0.23 | 78.41 |
86 | 2031-08 | 0.42 | 0.19 | 0.23 | 78.18 |
87 | 2031-09 | 0.42 | 0.19 | 0.23 | 77.95 |
88 | 2031-10 | 0.42 | 0.19 | 0.23 | 77.72 |
89 | 2031-11 | 0.42 | 0.18 | 0.23 | 77.49 |
90 | 2031-12 | 0.42 | 0.18 | 0.23 | 77.26 |
91 | 2032-01 | 0.42 | 0.18 | 0.23 | 77.03 |
92 | 2032-02 | 0.42 | 0.18 | 0.23 | 76.79 |
93 | 2032-03 | 0.42 | 0.18 | 0.23 | 76.56 |
94 | 2032-04 | 0.42 | 0.18 | 0.23 | 76.33 |
95 | 2032-05 | 0.42 | 0.18 | 0.23 | 76.09 |
96 | 2032-06 | 0.42 | 0.18 | 0.23 | 75.86 |
97 | 2032-07 | 0.42 | 0.18 | 0.23 | 75.62 |
98 | 2032-08 | 0.42 | 0.18 | 0.24 | 75.39 |
99 | 2032-09 | 0.42 | 0.18 | 0.24 | 75.15 |
100 | 2032-10 | 0.42 | 0.18 | 0.24 | 74.92 |
101 | 2032-11 | 0.42 | 0.18 | 0.24 | 74.68 |
102 | 2032-12 | 0.42 | 0.18 | 0.24 | 74.44 |
103 | 2033-01 | 0.42 | 0.18 | 0.24 | 74.20 |
104 | 2033-02 | 0.42 | 0.18 | 0.24 | 73.96 |
105 | 2033-03 | 0.42 | 0.18 | 0.24 | 73.73 |
106 | 2033-04 | 0.42 | 0.18 | 0.24 | 73.49 |
107 | 2033-05 | 0.42 | 0.17 | 0.24 | 73.24 |
108 | 2033-06 | 0.42 | 0.17 | 0.24 | 73.00 |
109 | 2033-07 | 0.42 | 0.17 | 0.24 | 72.76 |
110 | 2033-08 | 0.42 | 0.17 | 0.24 | 72.52 |
111 | 2033-09 | 0.42 | 0.17 | 0.24 | 72.28 |
112 | 2033-10 | 0.42 | 0.17 | 0.24 | 72.03 |
113 | 2033-11 | 0.42 | 0.17 | 0.24 | 71.79 |
114 | 2033-12 | 0.42 | 0.17 | 0.24 | 71.54 |
115 | 2034-01 | 0.42 | 0.17 | 0.25 | 71.30 |
116 | 2034-02 | 0.42 | 0.17 | 0.25 | 71.05 |
117 | 2034-03 | 0.42 | 0.17 | 0.25 | 70.81 |
118 | 2034-04 | 0.42 | 0.17 | 0.25 | 70.56 |
119 | 2034-05 | 0.42 | 0.17 | 0.25 | 70.31 |
120 | 2034-06 | 0.42 | 0.17 | 0.25 | 70.07 |
121 | 2034-07 | 0.42 | 0.17 | 0.25 | 69.82 |
122 | 2034-08 | 0.42 | 0.17 | 0.25 | 69.57 |
123 | 2034-09 | 0.42 | 0.17 | 0.25 | 69.32 |
124 | 2034-10 | 0.42 | 0.16 | 0.25 | 69.07 |
125 | 2034-11 | 0.42 | 0.16 | 0.25 | 68.82 |
126 | 2034-12 | 0.42 | 0.16 | 0.25 | 68.56 |
127 | 2035-01 | 0.42 | 0.16 | 0.25 | 68.31 |
128 | 2035-02 | 0.42 | 0.16 | 0.25 | 68.06 |
129 | 2035-03 | 0.42 | 0.16 | 0.25 | 67.81 |
130 | 2035-04 | 0.42 | 0.16 | 0.25 | 67.55 |
131 | 2035-05 | 0.42 | 0.16 | 0.25 | 67.30 |
132 | 2035-06 | 0.42 | 0.16 | 0.26 | 67.04 |
133 | 2035-07 | 0.42 | 0.16 | 0.26 | 66.79 |
134 | 2035-08 | 0.42 | 0.16 | 0.26 | 66.53 |
135 | 2035-09 | 0.42 | 0.16 | 0.26 | 66.27 |
136 | 2035-10 | 0.42 | 0.16 | 0.26 | 66.02 |
137 | 2035-11 | 0.42 | 0.16 | 0.26 | 65.76 |
138 | 2035-12 | 0.42 | 0.16 | 0.26 | 65.50 |
139 | 2036-01 | 0.42 | 0.16 | 0.26 | 65.24 |
140 | 2036-02 | 0.42 | 0.15 | 0.26 | 64.98 |
141 | 2036-03 | 0.42 | 0.15 | 0.26 | 64.72 |
142 | 2036-04 | 0.42 | 0.15 | 0.26 | 64.46 |
143 | 2036-05 | 0.42 | 0.15 | 0.26 | 64.19 |
144 | 2036-06 | 0.42 | 0.15 | 0.26 | 63.93 |
145 | 2036-07 | 0.42 | 0.15 | 0.26 | 63.67 |
146 | 2036-08 | 0.42 | 0.15 | 0.26 | 63.41 |
147 | 2036-09 | 0.42 | 0.15 | 0.26 | 63.14 |
148 | 2036-10 | 0.42 | 0.15 | 0.27 | 62.88 |
149 | 2036-11 | 0.42 | 0.15 | 0.27 | 62.61 |
150 | 2036-12 | 0.42 | 0.15 | 0.27 | 62.34 |
151 | 2037-01 | 0.42 | 0.15 | 0.27 | 62.08 |
152 | 2037-02 | 0.42 | 0.15 | 0.27 | 61.81 |
153 | 2037-03 | 0.42 | 0.15 | 0.27 | 61.54 |
154 | 2037-04 | 0.42 | 0.15 | 0.27 | 61.27 |
155 | 2037-05 | 0.42 | 0.15 | 0.27 | 61.00 |
156 | 2037-06 | 0.42 | 0.14 | 0.27 | 60.73 |
157 | 2037-07 | 0.42 | 0.14 | 0.27 | 60.46 |
158 | 2037-08 | 0.42 | 0.14 | 0.27 | 60.19 |
159 | 2037-09 | 0.42 | 0.14 | 0.27 | 59.92 |
160 | 2037-10 | 0.42 | 0.14 | 0.27 | 59.65 |
161 | 2037-11 | 0.42 | 0.14 | 0.27 | 59.37 |
162 | 2037-12 | 0.42 | 0.14 | 0.27 | 59.10 |
163 | 2038-01 | 0.42 | 0.14 | 0.27 | 58.82 |
164 | 2038-02 | 0.42 | 0.14 | 0.28 | 58.55 |
165 | 2038-03 | 0.42 | 0.14 | 0.28 | 58.27 |
166 | 2038-04 | 0.42 | 0.14 | 0.28 | 58.00 |
167 | 2038-05 | 0.42 | 0.14 | 0.28 | 57.72 |
168 | 2038-06 | 0.42 | 0.14 | 0.28 | 57.44 |
169 | 2038-07 | 0.42 | 0.14 | 0.28 | 57.16 |
170 | 2038-08 | 0.42 | 0.14 | 0.28 | 56.88 |
171 | 2038-09 | 0.42 | 0.14 | 0.28 | 56.60 |
172 | 2038-10 | 0.42 | 0.13 | 0.28 | 56.32 |
173 | 2038-11 | 0.42 | 0.13 | 0.28 | 56.04 |
174 | 2038-12 | 0.42 | 0.13 | 0.28 | 55.76 |
175 | 2039-01 | 0.42 | 0.13 | 0.28 | 55.48 |
176 | 2039-02 | 0.42 | 0.13 | 0.28 | 55.19 |
177 | 2039-03 | 0.42 | 0.13 | 0.28 | 54.91 |
178 | 2039-04 | 0.42 | 0.13 | 0.28 | 54.62 |
179 | 2039-05 | 0.42 | 0.13 | 0.29 | 54.34 |
180 | 2039-06 | 0.42 | 0.13 | 0.29 | 54.05 |
181 | 2039-07 | 0.42 | 0.13 | 0.29 | 53.77 |
182 | 2039-08 | 0.42 | 0.13 | 0.29 | 53.48 |
183 | 2039-09 | 0.42 | 0.13 | 0.29 | 53.19 |
184 | 2039-10 | 0.42 | 0.13 | 0.29 | 52.90 |
185 | 2039-11 | 0.42 | 0.13 | 0.29 | 52.61 |
186 | 2039-12 | 0.42 | 0.12 | 0.29 | 52.32 |
187 | 2040-01 | 0.42 | 0.12 | 0.29 | 52.03 |
188 | 2040-02 | 0.42 | 0.12 | 0.29 | 51.74 |
189 | 2040-03 | 0.42 | 0.12 | 0.29 | 51.45 |
190 | 2040-04 | 0.42 | 0.12 | 0.29 | 51.16 |
191 | 2040-05 | 0.42 | 0.12 | 0.29 | 50.86 |
192 | 2040-06 | 0.42 | 0.12 | 0.29 | 50.57 |
193 | 2040-07 | 0.42 | 0.12 | 0.29 | 50.27 |
194 | 2040-08 | 0.42 | 0.12 | 0.30 | 49.98 |
195 | 2040-09 | 0.42 | 0.12 | 0.30 | 49.68 |
196 | 2040-10 | 0.42 | 0.12 | 0.30 | 49.38 |
197 | 2040-11 | 0.42 | 0.12 | 0.30 | 49.09 |
198 | 2040-12 | 0.42 | 0.12 | 0.30 | 48.79 |
199 | 2041-01 | 0.42 | 0.12 | 0.30 | 48.49 |
200 | 2041-02 | 0.42 | 0.12 | 0.30 | 48.19 |
201 | 2041-03 | 0.42 | 0.11 | 0.30 | 47.89 |
202 | 2041-04 | 0.42 | 0.11 | 0.30 | 47.59 |
203 | 2041-05 | 0.42 | 0.11 | 0.30 | 47.28 |
204 | 2041-06 | 0.42 | 0.11 | 0.30 | 46.98 |
205 | 2041-07 | 0.42 | 0.11 | 0.30 | 46.68 |
206 | 2041-08 | 0.42 | 0.11 | 0.30 | 46.37 |
207 | 2041-09 | 0.42 | 0.11 | 0.30 | 46.07 |
208 | 2041-10 | 0.42 | 0.11 | 0.31 | 45.76 |
209 | 2041-11 | 0.42 | 0.11 | 0.31 | 45.46 |
210 | 2041-12 | 0.42 | 0.11 | 0.31 | 45.15 |
211 | 2042-01 | 0.42 | 0.11 | 0.31 | 44.84 |
212 | 2042-02 | 0.42 | 0.11 | 0.31 | 44.53 |
213 | 2042-03 | 0.42 | 0.11 | 0.31 | 44.22 |
214 | 2042-04 | 0.42 | 0.11 | 0.31 | 43.91 |
215 | 2042-05 | 0.42 | 0.10 | 0.31 | 43.60 |
216 | 2042-06 | 0.42 | 0.10 | 0.31 | 43.29 |
217 | 2042-07 | 0.42 | 0.10 | 0.31 | 42.98 |
218 | 2042-08 | 0.42 | 0.10 | 0.31 | 42.67 |
219 | 2042-09 | 0.42 | 0.10 | 0.31 | 42.35 |
220 | 2042-10 | 0.42 | 0.10 | 0.31 | 42.04 |
221 | 2042-11 | 0.42 | 0.10 | 0.32 | 41.72 |
222 | 2042-12 | 0.42 | 0.10 | 0.32 | 41.41 |
223 | 2043-01 | 0.42 | 0.10 | 0.32 | 41.09 |
224 | 2043-02 | 0.42 | 0.10 | 0.32 | 40.77 |
225 | 2043-03 | 0.42 | 0.10 | 0.32 | 40.46 |
226 | 2043-04 | 0.42 | 0.10 | 0.32 | 40.14 |
227 | 2043-05 | 0.42 | 0.10 | 0.32 | 39.82 |
228 | 2043-06 | 0.42 | 0.09 | 0.32 | 39.50 |
229 | 2043-07 | 0.42 | 0.09 | 0.32 | 39.17 |
230 | 2043-08 | 0.42 | 0.09 | 0.32 | 38.85 |
231 | 2043-09 | 0.42 | 0.09 | 0.32 | 38.53 |
232 | 2043-10 | 0.42 | 0.09 | 0.32 | 38.21 |
233 | 2043-11 | 0.42 | 0.09 | 0.32 | 37.88 |
234 | 2043-12 | 0.42 | 0.09 | 0.33 | 37.56 |
235 | 2044-01 | 0.42 | 0.09 | 0.33 | 37.23 |
236 | 2044-02 | 0.42 | 0.09 | 0.33 | 36.90 |
237 | 2044-03 | 0.42 | 0.09 | 0.33 | 36.58 |
238 | 2044-04 | 0.42 | 0.09 | 0.33 | 36.25 |
239 | 2044-05 | 0.42 | 0.09 | 0.33 | 35.92 |
240 | 2044-06 | 0.42 | 0.09 | 0.33 | 35.59 |
241 | 2044-07 | 0.42 | 0.08 | 0.33 | 35.26 |
242 | 2044-08 | 0.42 | 0.08 | 0.33 | 34.93 |
243 | 2044-09 | 0.42 | 0.08 | 0.33 | 34.60 |
244 | 2044-10 | 0.42 | 0.08 | 0.33 | 34.26 |
245 | 2044-11 | 0.42 | 0.08 | 0.33 | 33.93 |
246 | 2044-12 | 0.42 | 0.08 | 0.33 | 33.60 |
247 | 2045-01 | 0.42 | 0.08 | 0.34 | 33.26 |
248 | 2045-02 | 0.42 | 0.08 | 0.34 | 32.92 |
249 | 2045-03 | 0.42 | 0.08 | 0.34 | 32.59 |
250 | 2045-04 | 0.42 | 0.08 | 0.34 | 32.25 |
251 | 2045-05 | 0.42 | 0.08 | 0.34 | 31.91 |
252 | 2045-06 | 0.42 | 0.08 | 0.34 | 31.57 |
253 | 2045-07 | 0.42 | 0.07 | 0.34 | 31.23 |
254 | 2045-08 | 0.42 | 0.07 | 0.34 | 30.89 |
255 | 2045-09 | 0.42 | 0.07 | 0.34 | 30.55 |
256 | 2045-10 | 0.42 | 0.07 | 0.34 | 30.21 |
257 | 2045-11 | 0.42 | 0.07 | 0.34 | 29.86 |
258 | 2045-12 | 0.42 | 0.07 | 0.34 | 29.52 |
259 | 2046-01 | 0.42 | 0.07 | 0.34 | 29.17 |
260 | 2046-02 | 0.42 | 0.07 | 0.35 | 28.83 |
261 | 2046-03 | 0.42 | 0.07 | 0.35 | 28.48 |
262 | 2046-04 | 0.42 | 0.07 | 0.35 | 28.13 |
263 | 2046-05 | 0.42 | 0.07 | 0.35 | 27.79 |
264 | 2046-06 | 0.42 | 0.07 | 0.35 | 27.44 |
265 | 2046-07 | 0.42 | 0.07 | 0.35 | 27.09 |
266 | 2046-08 | 0.42 | 0.06 | 0.35 | 26.74 |
267 | 2046-09 | 0.42 | 0.06 | 0.35 | 26.39 |
268 | 2046-10 | 0.42 | 0.06 | 0.35 | 26.03 |
269 | 2046-11 | 0.42 | 0.06 | 0.35 | 25.68 |
270 | 2046-12 | 0.42 | 0.06 | 0.35 | 25.33 |
271 | 2047-01 | 0.42 | 0.06 | 0.35 | 24.97 |
272 | 2047-02 | 0.42 | 0.06 | 0.36 | 24.62 |
273 | 2047-03 | 0.42 | 0.06 | 0.36 | 24.26 |
274 | 2047-04 | 0.42 | 0.06 | 0.36 | 23.90 |
275 | 2047-05 | 0.42 | 0.06 | 0.36 | 23.54 |
276 | 2047-06 | 0.42 | 0.06 | 0.36 | 23.18 |
277 | 2047-07 | 0.42 | 0.06 | 0.36 | 22.82 |
278 | 2047-08 | 0.42 | 0.05 | 0.36 | 22.46 |
279 | 2047-09 | 0.42 | 0.05 | 0.36 | 22.10 |
280 | 2047-10 | 0.42 | 0.05 | 0.36 | 21.74 |
281 | 2047-11 | 0.42 | 0.05 | 0.36 | 21.38 |
282 | 2047-12 | 0.42 | 0.05 | 0.36 | 21.01 |
283 | 2048-01 | 0.42 | 0.05 | 0.37 | 20.65 |
284 | 2048-02 | 0.42 | 0.05 | 0.37 | 20.28 |
285 | 2048-03 | 0.42 | 0.05 | 0.37 | 19.91 |
286 | 2048-04 | 0.42 | 0.05 | 0.37 | 19.55 |
287 | 2048-05 | 0.42 | 0.05 | 0.37 | 19.18 |
288 | 2048-06 | 0.42 | 0.05 | 0.37 | 18.81 |
289 | 2048-07 | 0.42 | 0.04 | 0.37 | 18.44 |
290 | 2048-08 | 0.42 | 0.04 | 0.37 | 18.07 |
291 | 2048-09 | 0.42 | 0.04 | 0.37 | 17.69 |
292 | 2048-10 | 0.42 | 0.04 | 0.37 | 17.32 |
293 | 2048-11 | 0.42 | 0.04 | 0.37 | 16.95 |
294 | 2048-12 | 0.42 | 0.04 | 0.37 | 16.57 |
295 | 2049-01 | 0.42 | 0.04 | 0.38 | 16.20 |
296 | 2049-02 | 0.42 | 0.04 | 0.38 | 15.82 |
297 | 2049-03 | 0.42 | 0.04 | 0.38 | 15.44 |
298 | 2049-04 | 0.42 | 0.04 | 0.38 | 15.06 |
299 | 2049-05 | 0.42 | 0.04 | 0.38 | 14.68 |
300 | 2049-06 | 0.42 | 0.03 | 0.38 | 14.30 |
301 | 2049-07 | 0.42 | 0.03 | 0.38 | 13.92 |
302 | 2049-08 | 0.42 | 0.03 | 0.38 | 13.54 |
303 | 2049-09 | 0.42 | 0.03 | 0.38 | 13.16 |
304 | 2049-10 | 0.42 | 0.03 | 0.38 | 12.77 |
305 | 2049-11 | 0.42 | 0.03 | 0.38 | 12.39 |
306 | 2049-12 | 0.42 | 0.03 | 0.39 | 12.00 |
307 | 2050-01 | 0.42 | 0.03 | 0.39 | 11.62 |
308 | 2050-02 | 0.42 | 0.03 | 0.39 | 11.23 |
309 | 2050-03 | 0.42 | 0.03 | 0.39 | 10.84 |
310 | 2050-04 | 0.42 | 0.03 | 0.39 | 10.45 |
311 | 2050-05 | 0.42 | 0.02 | 0.39 | 10.06 |
312 | 2050-06 | 0.42 | 0.02 | 0.39 | 9.67 |
313 | 2050-07 | 0.42 | 0.02 | 0.39 | 9.28 |
314 | 2050-08 | 0.42 | 0.02 | 0.39 | 8.89 |
315 | 2050-09 | 0.42 | 0.02 | 0.39 | 8.49 |
316 | 2050-10 | 0.42 | 0.02 | 0.39 | 8.10 |
317 | 2050-11 | 0.42 | 0.02 | 0.40 | 7.70 |
318 | 2050-12 | 0.42 | 0.02 | 0.40 | 7.30 |
319 | 2051-01 | 0.42 | 0.02 | 0.40 | 6.91 |
320 | 2051-02 | 0.42 | 0.02 | 0.40 | 6.51 |
321 | 2051-03 | 0.42 | 0.02 | 0.40 | 6.11 |
322 | 2051-04 | 0.42 | 0.01 | 0.40 | 5.71 |
323 | 2051-05 | 0.42 | 0.01 | 0.40 | 5.31 |
324 | 2051-06 | 0.42 | 0.01 | 0.40 | 4.90 |
325 | 2051-07 | 0.42 | 0.01 | 0.40 | 4.50 |
326 | 2051-08 | 0.42 | 0.01 | 0.40 | 4.10 |
327 | 2051-09 | 0.42 | 0.01 | 0.41 | 3.69 |
328 | 2051-10 | 0.42 | 0.01 | 0.41 | 3.29 |
329 | 2051-11 | 0.42 | 0.01 | 0.41 | 2.88 |
330 | 2051-12 | 0.42 | 0.01 | 0.41 | 2.47 |
331 | 2052-01 | 0.42 | 0.01 | 0.41 | 2.06 |
332 | 2052-02 | 0.42 | 0.00 | 0.41 | 1.65 |
333 | 2052-03 | 0.42 | 0.00 | 0.41 | 1.24 |
334 | 2052-04 | 0.42 | 0.00 | 0.41 | 0.83 |
335 | 2052-05 | 0.42 | 0.00 | 0.41 | 0.41 |
336 | 2052-06 | 0.42 | 0.00 | 0.41 | 0.00 |
等额本金还款方式:
贷款总额:96元
还款月数:28年
首月还款:0.51元
每月递减:0元
利息总额:38.42元
本息合计:134.42元
节省利息:5.04元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-07 | 0.51 | 0.23 | 0.29 | 95.71 |
2 | 2024-08 | 0.51 | 0.23 | 0.29 | 95.43 |
3 | 2024-09 | 0.51 | 0.23 | 0.29 | 95.14 |
4 | 2024-10 | 0.51 | 0.23 | 0.29 | 94.86 |
5 | 2024-11 | 0.51 | 0.23 | 0.29 | 94.57 |
6 | 2024-12 | 0.51 | 0.22 | 0.29 | 94.29 |
7 | 2025-01 | 0.51 | 0.22 | 0.29 | 94.00 |
8 | 2025-02 | 0.51 | 0.22 | 0.29 | 93.71 |
9 | 2025-03 | 0.51 | 0.22 | 0.29 | 93.43 |
10 | 2025-04 | 0.51 | 0.22 | 0.29 | 93.14 |
11 | 2025-05 | 0.51 | 0.22 | 0.29 | 92.86 |
12 | 2025-06 | 0.51 | 0.22 | 0.29 | 92.57 |
13 | 2025-07 | 0.51 | 0.22 | 0.29 | 92.29 |
14 | 2025-08 | 0.50 | 0.22 | 0.29 | 92.00 |
15 | 2025-09 | 0.50 | 0.22 | 0.29 | 91.71 |
16 | 2025-10 | 0.50 | 0.22 | 0.29 | 91.43 |
17 | 2025-11 | 0.50 | 0.22 | 0.29 | 91.14 |
18 | 2025-12 | 0.50 | 0.22 | 0.29 | 90.86 |
19 | 2026-01 | 0.50 | 0.22 | 0.29 | 90.57 |
20 | 2026-02 | 0.50 | 0.22 | 0.29 | 90.29 |
21 | 2026-03 | 0.50 | 0.21 | 0.29 | 90.00 |
22 | 2026-04 | 0.50 | 0.21 | 0.29 | 89.71 |
23 | 2026-05 | 0.50 | 0.21 | 0.29 | 89.43 |
24 | 2026-06 | 0.50 | 0.21 | 0.29 | 89.14 |
25 | 2026-07 | 0.50 | 0.21 | 0.29 | 88.86 |
26 | 2026-08 | 0.50 | 0.21 | 0.29 | 88.57 |
27 | 2026-09 | 0.50 | 0.21 | 0.29 | 88.29 |
28 | 2026-10 | 0.50 | 0.21 | 0.29 | 88.00 |
29 | 2026-11 | 0.49 | 0.21 | 0.29 | 87.71 |
30 | 2026-12 | 0.49 | 0.21 | 0.29 | 87.43 |
31 | 2027-01 | 0.49 | 0.21 | 0.29 | 87.14 |
32 | 2027-02 | 0.49 | 0.21 | 0.29 | 86.86 |
33 | 2027-03 | 0.49 | 0.21 | 0.29 | 86.57 |
34 | 2027-04 | 0.49 | 0.21 | 0.29 | 86.29 |
35 | 2027-05 | 0.49 | 0.20 | 0.29 | 86.00 |
36 | 2027-06 | 0.49 | 0.20 | 0.29 | 85.71 |
37 | 2027-07 | 0.49 | 0.20 | 0.29 | 85.43 |
38 | 2027-08 | 0.49 | 0.20 | 0.29 | 85.14 |
39 | 2027-09 | 0.49 | 0.20 | 0.29 | 84.86 |
40 | 2027-10 | 0.49 | 0.20 | 0.29 | 84.57 |
41 | 2027-11 | 0.49 | 0.20 | 0.29 | 84.29 |
42 | 2027-12 | 0.49 | 0.20 | 0.29 | 84.00 |
43 | 2028-01 | 0.49 | 0.20 | 0.29 | 83.71 |
44 | 2028-02 | 0.48 | 0.20 | 0.29 | 83.43 |
45 | 2028-03 | 0.48 | 0.20 | 0.29 | 83.14 |
46 | 2028-04 | 0.48 | 0.20 | 0.29 | 82.86 |
47 | 2028-05 | 0.48 | 0.20 | 0.29 | 82.57 |
48 | 2028-06 | 0.48 | 0.20 | 0.29 | 82.29 |
49 | 2028-07 | 0.48 | 0.20 | 0.29 | 82.00 |
50 | 2028-08 | 0.48 | 0.19 | 0.29 | 81.71 |
51 | 2028-09 | 0.48 | 0.19 | 0.29 | 81.43 |
52 | 2028-10 | 0.48 | 0.19 | 0.29 | 81.14 |
53 | 2028-11 | 0.48 | 0.19 | 0.29 | 80.86 |
54 | 2028-12 | 0.48 | 0.19 | 0.29 | 80.57 |
55 | 2029-01 | 0.48 | 0.19 | 0.29 | 80.29 |
56 | 2029-02 | 0.48 | 0.19 | 0.29 | 80.00 |
57 | 2029-03 | 0.48 | 0.19 | 0.29 | 79.71 |
58 | 2029-04 | 0.48 | 0.19 | 0.29 | 79.43 |
59 | 2029-05 | 0.47 | 0.19 | 0.29 | 79.14 |
60 | 2029-06 | 0.47 | 0.19 | 0.29 | 78.86 |
61 | 2029-07 | 0.47 | 0.19 | 0.29 | 78.57 |
62 | 2029-08 | 0.47 | 0.19 | 0.29 | 78.29 |
63 | 2029-09 | 0.47 | 0.19 | 0.29 | 78.00 |
64 | 2029-10 | 0.47 | 0.19 | 0.29 | 77.71 |
65 | 2029-11 | 0.47 | 0.18 | 0.29 | 77.43 |
66 | 2029-12 | 0.47 | 0.18 | 0.29 | 77.14 |
67 | 2030-01 | 0.47 | 0.18 | 0.29 | 76.86 |
68 | 2030-02 | 0.47 | 0.18 | 0.29 | 76.57 |
69 | 2030-03 | 0.47 | 0.18 | 0.29 | 76.29 |
70 | 2030-04 | 0.47 | 0.18 | 0.29 | 76.00 |
71 | 2030-05 | 0.47 | 0.18 | 0.29 | 75.71 |
72 | 2030-06 | 0.47 | 0.18 | 0.29 | 75.43 |
73 | 2030-07 | 0.46 | 0.18 | 0.29 | 75.14 |
74 | 2030-08 | 0.46 | 0.18 | 0.29 | 74.86 |
75 | 2030-09 | 0.46 | 0.18 | 0.29 | 74.57 |
76 | 2030-10 | 0.46 | 0.18 | 0.29 | 74.29 |
77 | 2030-11 | 0.46 | 0.18 | 0.29 | 74.00 |
78 | 2030-12 | 0.46 | 0.18 | 0.29 | 73.71 |
79 | 2031-01 | 0.46 | 0.18 | 0.29 | 73.43 |
80 | 2031-02 | 0.46 | 0.17 | 0.29 | 73.14 |
81 | 2031-03 | 0.46 | 0.17 | 0.29 | 72.86 |
82 | 2031-04 | 0.46 | 0.17 | 0.29 | 72.57 |
83 | 2031-05 | 0.46 | 0.17 | 0.29 | 72.29 |
84 | 2031-06 | 0.46 | 0.17 | 0.29 | 72.00 |
85 | 2031-07 | 0.46 | 0.17 | 0.29 | 71.71 |
86 | 2031-08 | 0.46 | 0.17 | 0.29 | 71.43 |
87 | 2031-09 | 0.46 | 0.17 | 0.29 | 71.14 |
88 | 2031-10 | 0.45 | 0.17 | 0.29 | 70.86 |
89 | 2031-11 | 0.45 | 0.17 | 0.29 | 70.57 |
90 | 2031-12 | 0.45 | 0.17 | 0.29 | 70.29 |
91 | 2032-01 | 0.45 | 0.17 | 0.29 | 70.00 |
92 | 2032-02 | 0.45 | 0.17 | 0.29 | 69.71 |
93 | 2032-03 | 0.45 | 0.17 | 0.29 | 69.43 |
94 | 2032-04 | 0.45 | 0.16 | 0.29 | 69.14 |
95 | 2032-05 | 0.45 | 0.16 | 0.29 | 68.86 |
96 | 2032-06 | 0.45 | 0.16 | 0.29 | 68.57 |
97 | 2032-07 | 0.45 | 0.16 | 0.29 | 68.29 |
98 | 2032-08 | 0.45 | 0.16 | 0.29 | 68.00 |
99 | 2032-09 | 0.45 | 0.16 | 0.29 | 67.71 |
100 | 2032-10 | 0.45 | 0.16 | 0.29 | 67.43 |
101 | 2032-11 | 0.45 | 0.16 | 0.29 | 67.14 |
102 | 2032-12 | 0.45 | 0.16 | 0.29 | 66.86 |
103 | 2033-01 | 0.44 | 0.16 | 0.29 | 66.57 |
104 | 2033-02 | 0.44 | 0.16 | 0.29 | 66.29 |
105 | 2033-03 | 0.44 | 0.16 | 0.29 | 66.00 |
106 | 2033-04 | 0.44 | 0.16 | 0.29 | 65.71 |
107 | 2033-05 | 0.44 | 0.16 | 0.29 | 65.43 |
108 | 2033-06 | 0.44 | 0.16 | 0.29 | 65.14 |
109 | 2033-07 | 0.44 | 0.15 | 0.29 | 64.86 |
110 | 2033-08 | 0.44 | 0.15 | 0.29 | 64.57 |
111 | 2033-09 | 0.44 | 0.15 | 0.29 | 64.29 |
112 | 2033-10 | 0.44 | 0.15 | 0.29 | 64.00 |
113 | 2033-11 | 0.44 | 0.15 | 0.29 | 63.71 |
114 | 2033-12 | 0.44 | 0.15 | 0.29 | 63.43 |
115 | 2034-01 | 0.44 | 0.15 | 0.29 | 63.14 |
116 | 2034-02 | 0.44 | 0.15 | 0.29 | 62.86 |
117 | 2034-03 | 0.43 | 0.15 | 0.29 | 62.57 |
118 | 2034-04 | 0.43 | 0.15 | 0.29 | 62.29 |
119 | 2034-05 | 0.43 | 0.15 | 0.29 | 62.00 |
120 | 2034-06 | 0.43 | 0.15 | 0.29 | 61.71 |
121 | 2034-07 | 0.43 | 0.15 | 0.29 | 61.43 |
122 | 2034-08 | 0.43 | 0.15 | 0.29 | 61.14 |
123 | 2034-09 | 0.43 | 0.15 | 0.29 | 60.86 |
124 | 2034-10 | 0.43 | 0.14 | 0.29 | 60.57 |
125 | 2034-11 | 0.43 | 0.14 | 0.29 | 60.29 |
126 | 2034-12 | 0.43 | 0.14 | 0.29 | 60.00 |
127 | 2035-01 | 0.43 | 0.14 | 0.29 | 59.71 |
128 | 2035-02 | 0.43 | 0.14 | 0.29 | 59.43 |
129 | 2035-03 | 0.43 | 0.14 | 0.29 | 59.14 |
130 | 2035-04 | 0.43 | 0.14 | 0.29 | 58.86 |
131 | 2035-05 | 0.43 | 0.14 | 0.29 | 58.57 |
132 | 2035-06 | 0.42 | 0.14 | 0.29 | 58.29 |
133 | 2035-07 | 0.42 | 0.14 | 0.29 | 58.00 |
134 | 2035-08 | 0.42 | 0.14 | 0.29 | 57.71 |
135 | 2035-09 | 0.42 | 0.14 | 0.29 | 57.43 |
136 | 2035-10 | 0.42 | 0.14 | 0.29 | 57.14 |
137 | 2035-11 | 0.42 | 0.14 | 0.29 | 56.86 |
138 | 2035-12 | 0.42 | 0.14 | 0.29 | 56.57 |
139 | 2036-01 | 0.42 | 0.13 | 0.29 | 56.29 |
140 | 2036-02 | 0.42 | 0.13 | 0.29 | 56.00 |
141 | 2036-03 | 0.42 | 0.13 | 0.29 | 55.71 |
142 | 2036-04 | 0.42 | 0.13 | 0.29 | 55.43 |
143 | 2036-05 | 0.42 | 0.13 | 0.29 | 55.14 |
144 | 2036-06 | 0.42 | 0.13 | 0.29 | 54.86 |
145 | 2036-07 | 0.42 | 0.13 | 0.29 | 54.57 |
146 | 2036-08 | 0.42 | 0.13 | 0.29 | 54.29 |
147 | 2036-09 | 0.41 | 0.13 | 0.29 | 54.00 |
148 | 2036-10 | 0.41 | 0.13 | 0.29 | 53.71 |
149 | 2036-11 | 0.41 | 0.13 | 0.29 | 53.43 |
150 | 2036-12 | 0.41 | 0.13 | 0.29 | 53.14 |
151 | 2037-01 | 0.41 | 0.13 | 0.29 | 52.86 |
152 | 2037-02 | 0.41 | 0.13 | 0.29 | 52.57 |
153 | 2037-03 | 0.41 | 0.12 | 0.29 | 52.29 |
154 | 2037-04 | 0.41 | 0.12 | 0.29 | 52.00 |
155 | 2037-05 | 0.41 | 0.12 | 0.29 | 51.71 |
156 | 2037-06 | 0.41 | 0.12 | 0.29 | 51.43 |
157 | 2037-07 | 0.41 | 0.12 | 0.29 | 51.14 |
158 | 2037-08 | 0.41 | 0.12 | 0.29 | 50.86 |
159 | 2037-09 | 0.41 | 0.12 | 0.29 | 50.57 |
160 | 2037-10 | 0.41 | 0.12 | 0.29 | 50.29 |
161 | 2037-11 | 0.41 | 0.12 | 0.29 | 50.00 |
162 | 2037-12 | 0.40 | 0.12 | 0.29 | 49.71 |
163 | 2038-01 | 0.40 | 0.12 | 0.29 | 49.43 |
164 | 2038-02 | 0.40 | 0.12 | 0.29 | 49.14 |
165 | 2038-03 | 0.40 | 0.12 | 0.29 | 48.86 |
166 | 2038-04 | 0.40 | 0.12 | 0.29 | 48.57 |
167 | 2038-05 | 0.40 | 0.12 | 0.29 | 48.29 |
168 | 2038-06 | 0.40 | 0.11 | 0.29 | 48.00 |
169 | 2038-07 | 0.40 | 0.11 | 0.29 | 47.71 |
170 | 2038-08 | 0.40 | 0.11 | 0.29 | 47.43 |
171 | 2038-09 | 0.40 | 0.11 | 0.29 | 47.14 |
172 | 2038-10 | 0.40 | 0.11 | 0.29 | 46.86 |
173 | 2038-11 | 0.40 | 0.11 | 0.29 | 46.57 |
174 | 2038-12 | 0.40 | 0.11 | 0.29 | 46.29 |
175 | 2039-01 | 0.40 | 0.11 | 0.29 | 46.00 |
176 | 2039-02 | 0.39 | 0.11 | 0.29 | 45.71 |
177 | 2039-03 | 0.39 | 0.11 | 0.29 | 45.43 |
178 | 2039-04 | 0.39 | 0.11 | 0.29 | 45.14 |
179 | 2039-05 | 0.39 | 0.11 | 0.29 | 44.86 |
180 | 2039-06 | 0.39 | 0.11 | 0.29 | 44.57 |
181 | 2039-07 | 0.39 | 0.11 | 0.29 | 44.29 |
182 | 2039-08 | 0.39 | 0.11 | 0.29 | 44.00 |
183 | 2039-09 | 0.39 | 0.10 | 0.29 | 43.71 |
184 | 2039-10 | 0.39 | 0.10 | 0.29 | 43.43 |
185 | 2039-11 | 0.39 | 0.10 | 0.29 | 43.14 |
186 | 2039-12 | 0.39 | 0.10 | 0.29 | 42.86 |
187 | 2040-01 | 0.39 | 0.10 | 0.29 | 42.57 |
188 | 2040-02 | 0.39 | 0.10 | 0.29 | 42.29 |
189 | 2040-03 | 0.39 | 0.10 | 0.29 | 42.00 |
190 | 2040-04 | 0.39 | 0.10 | 0.29 | 41.71 |
191 | 2040-05 | 0.38 | 0.10 | 0.29 | 41.43 |
192 | 2040-06 | 0.38 | 0.10 | 0.29 | 41.14 |
193 | 2040-07 | 0.38 | 0.10 | 0.29 | 40.86 |
194 | 2040-08 | 0.38 | 0.10 | 0.29 | 40.57 |
195 | 2040-09 | 0.38 | 0.10 | 0.29 | 40.29 |
196 | 2040-10 | 0.38 | 0.10 | 0.29 | 40.00 |
197 | 2040-11 | 0.38 | 0.10 | 0.29 | 39.71 |
198 | 2040-12 | 0.38 | 0.09 | 0.29 | 39.43 |
199 | 2041-01 | 0.38 | 0.09 | 0.29 | 39.14 |
200 | 2041-02 | 0.38 | 0.09 | 0.29 | 38.86 |
201 | 2041-03 | 0.38 | 0.09 | 0.29 | 38.57 |
202 | 2041-04 | 0.38 | 0.09 | 0.29 | 38.29 |
203 | 2041-05 | 0.38 | 0.09 | 0.29 | 38.00 |
204 | 2041-06 | 0.38 | 0.09 | 0.29 | 37.71 |
205 | 2041-07 | 0.38 | 0.09 | 0.29 | 37.43 |
206 | 2041-08 | 0.37 | 0.09 | 0.29 | 37.14 |
207 | 2041-09 | 0.37 | 0.09 | 0.29 | 36.86 |
208 | 2041-10 | 0.37 | 0.09 | 0.29 | 36.57 |
209 | 2041-11 | 0.37 | 0.09 | 0.29 | 36.29 |
210 | 2041-12 | 0.37 | 0.09 | 0.29 | 36.00 |
211 | 2042-01 | 0.37 | 0.09 | 0.29 | 35.71 |
212 | 2042-02 | 0.37 | 0.08 | 0.29 | 35.43 |
213 | 2042-03 | 0.37 | 0.08 | 0.29 | 35.14 |
214 | 2042-04 | 0.37 | 0.08 | 0.29 | 34.86 |
215 | 2042-05 | 0.37 | 0.08 | 0.29 | 34.57 |
216 | 2042-06 | 0.37 | 0.08 | 0.29 | 34.29 |
217 | 2042-07 | 0.37 | 0.08 | 0.29 | 34.00 |
218 | 2042-08 | 0.37 | 0.08 | 0.29 | 33.71 |
219 | 2042-09 | 0.37 | 0.08 | 0.29 | 33.43 |
220 | 2042-10 | 0.37 | 0.08 | 0.29 | 33.14 |
221 | 2042-11 | 0.36 | 0.08 | 0.29 | 32.86 |
222 | 2042-12 | 0.36 | 0.08 | 0.29 | 32.57 |
223 | 2043-01 | 0.36 | 0.08 | 0.29 | 32.29 |
224 | 2043-02 | 0.36 | 0.08 | 0.29 | 32.00 |
225 | 2043-03 | 0.36 | 0.08 | 0.29 | 31.71 |
226 | 2043-04 | 0.36 | 0.08 | 0.29 | 31.43 |
227 | 2043-05 | 0.36 | 0.07 | 0.29 | 31.14 |
228 | 2043-06 | 0.36 | 0.07 | 0.29 | 30.86 |
229 | 2043-07 | 0.36 | 0.07 | 0.29 | 30.57 |
230 | 2043-08 | 0.36 | 0.07 | 0.29 | 30.29 |
231 | 2043-09 | 0.36 | 0.07 | 0.29 | 30.00 |
232 | 2043-10 | 0.36 | 0.07 | 0.29 | 29.71 |
233 | 2043-11 | 0.36 | 0.07 | 0.29 | 29.43 |
234 | 2043-12 | 0.36 | 0.07 | 0.29 | 29.14 |
235 | 2044-01 | 0.35 | 0.07 | 0.29 | 28.86 |
236 | 2044-02 | 0.35 | 0.07 | 0.29 | 28.57 |
237 | 2044-03 | 0.35 | 0.07 | 0.29 | 28.29 |
238 | 2044-04 | 0.35 | 0.07 | 0.29 | 28.00 |
239 | 2044-05 | 0.35 | 0.07 | 0.29 | 27.71 |
240 | 2044-06 | 0.35 | 0.07 | 0.29 | 27.43 |
241 | 2044-07 | 0.35 | 0.07 | 0.29 | 27.14 |
242 | 2044-08 | 0.35 | 0.06 | 0.29 | 26.86 |
243 | 2044-09 | 0.35 | 0.06 | 0.29 | 26.57 |
244 | 2044-10 | 0.35 | 0.06 | 0.29 | 26.29 |
245 | 2044-11 | 0.35 | 0.06 | 0.29 | 26.00 |
246 | 2044-12 | 0.35 | 0.06 | 0.29 | 25.71 |
247 | 2045-01 | 0.35 | 0.06 | 0.29 | 25.43 |
248 | 2045-02 | 0.35 | 0.06 | 0.29 | 25.14 |
249 | 2045-03 | 0.35 | 0.06 | 0.29 | 24.86 |
250 | 2045-04 | 0.34 | 0.06 | 0.29 | 24.57 |
251 | 2045-05 | 0.34 | 0.06 | 0.29 | 24.29 |
252 | 2045-06 | 0.34 | 0.06 | 0.29 | 24.00 |
253 | 2045-07 | 0.34 | 0.06 | 0.29 | 23.71 |
254 | 2045-08 | 0.34 | 0.06 | 0.29 | 23.43 |
255 | 2045-09 | 0.34 | 0.06 | 0.29 | 23.14 |
256 | 2045-10 | 0.34 | 0.05 | 0.29 | 22.86 |
257 | 2045-11 | 0.34 | 0.05 | 0.29 | 22.57 |
258 | 2045-12 | 0.34 | 0.05 | 0.29 | 22.29 |
259 | 2046-01 | 0.34 | 0.05 | 0.29 | 22.00 |
260 | 2046-02 | 0.34 | 0.05 | 0.29 | 21.71 |
261 | 2046-03 | 0.34 | 0.05 | 0.29 | 21.43 |
262 | 2046-04 | 0.34 | 0.05 | 0.29 | 21.14 |
263 | 2046-05 | 0.34 | 0.05 | 0.29 | 20.86 |
264 | 2046-06 | 0.34 | 0.05 | 0.29 | 20.57 |
265 | 2046-07 | 0.33 | 0.05 | 0.29 | 20.29 |
266 | 2046-08 | 0.33 | 0.05 | 0.29 | 20.00 |
267 | 2046-09 | 0.33 | 0.05 | 0.29 | 19.71 |
268 | 2046-10 | 0.33 | 0.05 | 0.29 | 19.43 |
269 | 2046-11 | 0.33 | 0.05 | 0.29 | 19.14 |
270 | 2046-12 | 0.33 | 0.05 | 0.29 | 18.86 |
271 | 2047-01 | 0.33 | 0.04 | 0.29 | 18.57 |
272 | 2047-02 | 0.33 | 0.04 | 0.29 | 18.29 |
273 | 2047-03 | 0.33 | 0.04 | 0.29 | 18.00 |
274 | 2047-04 | 0.33 | 0.04 | 0.29 | 17.71 |
275 | 2047-05 | 0.33 | 0.04 | 0.29 | 17.43 |
276 | 2047-06 | 0.33 | 0.04 | 0.29 | 17.14 |
277 | 2047-07 | 0.33 | 0.04 | 0.29 | 16.86 |
278 | 2047-08 | 0.33 | 0.04 | 0.29 | 16.57 |
279 | 2047-09 | 0.33 | 0.04 | 0.29 | 16.29 |
280 | 2047-10 | 0.32 | 0.04 | 0.29 | 16.00 |
281 | 2047-11 | 0.32 | 0.04 | 0.29 | 15.71 |
282 | 2047-12 | 0.32 | 0.04 | 0.29 | 15.43 |
283 | 2048-01 | 0.32 | 0.04 | 0.29 | 15.14 |
284 | 2048-02 | 0.32 | 0.04 | 0.29 | 14.86 |
285 | 2048-03 | 0.32 | 0.04 | 0.29 | 14.57 |
286 | 2048-04 | 0.32 | 0.03 | 0.29 | 14.29 |
287 | 2048-05 | 0.32 | 0.03 | 0.29 | 14.00 |
288 | 2048-06 | 0.32 | 0.03 | 0.29 | 13.71 |
289 | 2048-07 | 0.32 | 0.03 | 0.29 | 13.43 |
290 | 2048-08 | 0.32 | 0.03 | 0.29 | 13.14 |
291 | 2048-09 | 0.32 | 0.03 | 0.29 | 12.86 |
292 | 2048-10 | 0.32 | 0.03 | 0.29 | 12.57 |
293 | 2048-11 | 0.32 | 0.03 | 0.29 | 12.29 |
294 | 2048-12 | 0.31 | 0.03 | 0.29 | 12.00 |
295 | 2049-01 | 0.31 | 0.03 | 0.29 | 11.71 |
296 | 2049-02 | 0.31 | 0.03 | 0.29 | 11.43 |
297 | 2049-03 | 0.31 | 0.03 | 0.29 | 11.14 |
298 | 2049-04 | 0.31 | 0.03 | 0.29 | 10.86 |
299 | 2049-05 | 0.31 | 0.03 | 0.29 | 10.57 |
300 | 2049-06 | 0.31 | 0.03 | 0.29 | 10.29 |
301 | 2049-07 | 0.31 | 0.02 | 0.29 | 10.00 |
302 | 2049-08 | 0.31 | 0.02 | 0.29 | 9.71 |
303 | 2049-09 | 0.31 | 0.02 | 0.29 | 9.43 |
304 | 2049-10 | 0.31 | 0.02 | 0.29 | 9.14 |
305 | 2049-11 | 0.31 | 0.02 | 0.29 | 8.86 |
306 | 2049-12 | 0.31 | 0.02 | 0.29 | 8.57 |
307 | 2050-01 | 0.31 | 0.02 | 0.29 | 8.29 |
308 | 2050-02 | 0.31 | 0.02 | 0.29 | 8.00 |
309 | 2050-03 | 0.30 | 0.02 | 0.29 | 7.71 |
310 | 2050-04 | 0.30 | 0.02 | 0.29 | 7.43 |
311 | 2050-05 | 0.30 | 0.02 | 0.29 | 7.14 |
312 | 2050-06 | 0.30 | 0.02 | 0.29 | 6.86 |
313 | 2050-07 | 0.30 | 0.02 | 0.29 | 6.57 |
314 | 2050-08 | 0.30 | 0.02 | 0.29 | 6.29 |
315 | 2050-09 | 0.30 | 0.01 | 0.29 | 6.00 |
316 | 2050-10 | 0.30 | 0.01 | 0.29 | 5.71 |
317 | 2050-11 | 0.30 | 0.01 | 0.29 | 5.43 |
318 | 2050-12 | 0.30 | 0.01 | 0.29 | 5.14 |
319 | 2051-01 | 0.30 | 0.01 | 0.29 | 4.86 |
320 | 2051-02 | 0.30 | 0.01 | 0.29 | 4.57 |
321 | 2051-03 | 0.30 | 0.01 | 0.29 | 4.29 |
322 | 2051-04 | 0.30 | 0.01 | 0.29 | 4.00 |
323 | 2051-05 | 0.30 | 0.01 | 0.29 | 3.71 |
324 | 2051-06 | 0.29 | 0.01 | 0.29 | 3.43 |
325 | 2051-07 | 0.29 | 0.01 | 0.29 | 3.14 |
326 | 2051-08 | 0.29 | 0.01 | 0.29 | 2.86 |
327 | 2051-09 | 0.29 | 0.01 | 0.29 | 2.57 |
328 | 2051-10 | 0.29 | 0.01 | 0.29 | 2.29 |
329 | 2051-11 | 0.29 | 0.01 | 0.29 | 2.00 |
330 | 2051-12 | 0.29 | 0.00 | 0.29 | 1.71 |
331 | 2052-01 | 0.29 | 0.00 | 0.29 | 1.43 |
332 | 2052-02 | 0.29 | 0.00 | 0.29 | 1.14 |
333 | 2052-03 | 0.29 | 0.00 | 0.29 | 0.86 |
334 | 2052-04 | 0.29 | 0.00 | 0.29 | 0.57 |
335 | 2052-05 | 0.29 | 0.00 | 0.29 | 0.29 |
336 | 2052-06 | 0.29 | 0.00 | 0.29 | 0.00 |