北京贷款120元(公积金贷款)房贷,还款14年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:120元
还款月数:14年
每月还款:0.89元
利息总额:29.52元
本息合计:149.52元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2020-01 | 0.89 | 0.33 | 0.57 | 119.43 |
2 | 2020-02 | 0.89 | 0.32 | 0.57 | 118.87 |
3 | 2020-03 | 0.89 | 0.32 | 0.57 | 118.30 |
4 | 2020-04 | 0.89 | 0.32 | 0.57 | 117.73 |
5 | 2020-05 | 0.89 | 0.32 | 0.57 | 117.16 |
6 | 2020-06 | 0.89 | 0.32 | 0.57 | 116.59 |
7 | 2020-07 | 0.89 | 0.32 | 0.57 | 116.01 |
8 | 2020-08 | 0.89 | 0.31 | 0.58 | 115.44 |
9 | 2020-09 | 0.89 | 0.31 | 0.58 | 114.86 |
10 | 2020-10 | 0.89 | 0.31 | 0.58 | 114.28 |
11 | 2020-11 | 0.89 | 0.31 | 0.58 | 113.70 |
12 | 2020-12 | 0.89 | 0.31 | 0.58 | 113.12 |
13 | 2021-01 | 0.89 | 0.31 | 0.58 | 112.53 |
14 | 2021-02 | 0.89 | 0.30 | 0.59 | 111.95 |
15 | 2021-03 | 0.89 | 0.30 | 0.59 | 111.36 |
16 | 2021-04 | 0.89 | 0.30 | 0.59 | 110.77 |
17 | 2021-05 | 0.89 | 0.30 | 0.59 | 110.18 |
18 | 2021-06 | 0.89 | 0.30 | 0.59 | 109.59 |
19 | 2021-07 | 0.89 | 0.30 | 0.59 | 109.00 |
20 | 2021-08 | 0.89 | 0.30 | 0.59 | 108.40 |
21 | 2021-09 | 0.89 | 0.29 | 0.60 | 107.81 |
22 | 2021-10 | 0.89 | 0.29 | 0.60 | 107.21 |
23 | 2021-11 | 0.89 | 0.29 | 0.60 | 106.61 |
24 | 2021-12 | 0.89 | 0.29 | 0.60 | 106.01 |
25 | 2022-01 | 0.89 | 0.29 | 0.60 | 105.41 |
26 | 2022-02 | 0.89 | 0.29 | 0.60 | 104.80 |
27 | 2022-03 | 0.89 | 0.28 | 0.61 | 104.20 |
28 | 2022-04 | 0.89 | 0.28 | 0.61 | 103.59 |
29 | 2022-05 | 0.89 | 0.28 | 0.61 | 102.98 |
30 | 2022-06 | 0.89 | 0.28 | 0.61 | 102.37 |
31 | 2022-07 | 0.89 | 0.28 | 0.61 | 101.75 |
32 | 2022-08 | 0.89 | 0.28 | 0.61 | 101.14 |
33 | 2022-09 | 0.89 | 0.27 | 0.62 | 100.52 |
34 | 2022-10 | 0.89 | 0.27 | 0.62 | 99.91 |
35 | 2022-11 | 0.89 | 0.27 | 0.62 | 99.29 |
36 | 2022-12 | 0.89 | 0.27 | 0.62 | 98.67 |
37 | 2023-01 | 0.89 | 0.27 | 0.62 | 98.04 |
38 | 2023-02 | 0.89 | 0.27 | 0.62 | 97.42 |
39 | 2023-03 | 0.89 | 0.26 | 0.63 | 96.79 |
40 | 2023-04 | 0.89 | 0.26 | 0.63 | 96.16 |
41 | 2023-05 | 0.89 | 0.26 | 0.63 | 95.53 |
42 | 2023-06 | 0.89 | 0.26 | 0.63 | 94.90 |
43 | 2023-07 | 0.89 | 0.26 | 0.63 | 94.27 |
44 | 2023-08 | 0.89 | 0.26 | 0.63 | 93.64 |
45 | 2023-09 | 0.89 | 0.25 | 0.64 | 93.00 |
46 | 2023-10 | 0.89 | 0.25 | 0.64 | 92.36 |
47 | 2023-11 | 0.89 | 0.25 | 0.64 | 91.72 |
48 | 2023-12 | 0.89 | 0.25 | 0.64 | 91.08 |
49 | 2024-01 | 0.89 | 0.25 | 0.64 | 90.44 |
50 | 2024-02 | 0.89 | 0.24 | 0.65 | 89.79 |
51 | 2024-03 | 0.89 | 0.24 | 0.65 | 89.14 |
52 | 2024-04 | 0.89 | 0.24 | 0.65 | 88.50 |
53 | 2024-05 | 0.89 | 0.24 | 0.65 | 87.84 |
54 | 2024-06 | 0.89 | 0.24 | 0.65 | 87.19 |
55 | 2024-07 | 0.89 | 0.24 | 0.65 | 86.54 |
56 | 2024-08 | 0.89 | 0.23 | 0.66 | 85.88 |
57 | 2024-09 | 0.89 | 0.23 | 0.66 | 85.23 |
58 | 2024-10 | 0.89 | 0.23 | 0.66 | 84.57 |
59 | 2024-11 | 0.89 | 0.23 | 0.66 | 83.91 |
60 | 2024-12 | 0.89 | 0.23 | 0.66 | 83.24 |
61 | 2025-01 | 0.89 | 0.23 | 0.66 | 82.58 |
62 | 2025-02 | 0.89 | 0.22 | 0.67 | 81.91 |
63 | 2025-03 | 0.89 | 0.22 | 0.67 | 81.24 |
64 | 2025-04 | 0.89 | 0.22 | 0.67 | 80.57 |
65 | 2025-05 | 0.89 | 0.22 | 0.67 | 79.90 |
66 | 2025-06 | 0.89 | 0.22 | 0.67 | 79.23 |
67 | 2025-07 | 0.89 | 0.21 | 0.68 | 78.55 |
68 | 2025-08 | 0.89 | 0.21 | 0.68 | 77.88 |
69 | 2025-09 | 0.89 | 0.21 | 0.68 | 77.20 |
70 | 2025-10 | 0.89 | 0.21 | 0.68 | 76.52 |
71 | 2025-11 | 0.89 | 0.21 | 0.68 | 75.83 |
72 | 2025-12 | 0.89 | 0.21 | 0.68 | 75.15 |
73 | 2026-01 | 0.89 | 0.20 | 0.69 | 74.46 |
74 | 2026-02 | 0.89 | 0.20 | 0.69 | 73.77 |
75 | 2026-03 | 0.89 | 0.20 | 0.69 | 73.08 |
76 | 2026-04 | 0.89 | 0.20 | 0.69 | 72.39 |
77 | 2026-05 | 0.89 | 0.20 | 0.69 | 71.70 |
78 | 2026-06 | 0.89 | 0.19 | 0.70 | 71.00 |
79 | 2026-07 | 0.89 | 0.19 | 0.70 | 70.30 |
80 | 2026-08 | 0.89 | 0.19 | 0.70 | 69.60 |
81 | 2026-09 | 0.89 | 0.19 | 0.70 | 68.90 |
82 | 2026-10 | 0.89 | 0.19 | 0.70 | 68.20 |
83 | 2026-11 | 0.89 | 0.18 | 0.71 | 67.49 |
84 | 2026-12 | 0.89 | 0.18 | 0.71 | 66.79 |
85 | 2027-01 | 0.89 | 0.18 | 0.71 | 66.08 |
86 | 2027-02 | 0.89 | 0.18 | 0.71 | 65.37 |
87 | 2027-03 | 0.89 | 0.18 | 0.71 | 64.65 |
88 | 2027-04 | 0.89 | 0.18 | 0.71 | 63.94 |
89 | 2027-05 | 0.89 | 0.17 | 0.72 | 63.22 |
90 | 2027-06 | 0.89 | 0.17 | 0.72 | 62.50 |
91 | 2027-07 | 0.89 | 0.17 | 0.72 | 61.78 |
92 | 2027-08 | 0.89 | 0.17 | 0.72 | 61.06 |
93 | 2027-09 | 0.89 | 0.17 | 0.72 | 60.33 |
94 | 2027-10 | 0.89 | 0.16 | 0.73 | 59.61 |
95 | 2027-11 | 0.89 | 0.16 | 0.73 | 58.88 |
96 | 2027-12 | 0.89 | 0.16 | 0.73 | 58.15 |
97 | 2028-01 | 0.89 | 0.16 | 0.73 | 57.42 |
98 | 2028-02 | 0.89 | 0.16 | 0.73 | 56.68 |
99 | 2028-03 | 0.89 | 0.15 | 0.74 | 55.95 |
100 | 2028-04 | 0.89 | 0.15 | 0.74 | 55.21 |
101 | 2028-05 | 0.89 | 0.15 | 0.74 | 54.47 |
102 | 2028-06 | 0.89 | 0.15 | 0.74 | 53.72 |
103 | 2028-07 | 0.89 | 0.15 | 0.74 | 52.98 |
104 | 2028-08 | 0.89 | 0.14 | 0.75 | 52.23 |
105 | 2028-09 | 0.89 | 0.14 | 0.75 | 51.48 |
106 | 2028-10 | 0.89 | 0.14 | 0.75 | 50.73 |
107 | 2028-11 | 0.89 | 0.14 | 0.75 | 49.98 |
108 | 2028-12 | 0.89 | 0.14 | 0.75 | 49.23 |
109 | 2029-01 | 0.89 | 0.13 | 0.76 | 48.47 |
110 | 2029-02 | 0.89 | 0.13 | 0.76 | 47.71 |
111 | 2029-03 | 0.89 | 0.13 | 0.76 | 46.95 |
112 | 2029-04 | 0.89 | 0.13 | 0.76 | 46.19 |
113 | 2029-05 | 0.89 | 0.13 | 0.76 | 45.42 |
114 | 2029-06 | 0.89 | 0.12 | 0.77 | 44.66 |
115 | 2029-07 | 0.89 | 0.12 | 0.77 | 43.89 |
116 | 2029-08 | 0.89 | 0.12 | 0.77 | 43.12 |
117 | 2029-09 | 0.89 | 0.12 | 0.77 | 42.34 |
118 | 2029-10 | 0.89 | 0.11 | 0.78 | 41.57 |
119 | 2029-11 | 0.89 | 0.11 | 0.78 | 40.79 |
120 | 2029-12 | 0.89 | 0.11 | 0.78 | 40.01 |
121 | 2030-01 | 0.89 | 0.11 | 0.78 | 39.23 |
122 | 2030-02 | 0.89 | 0.11 | 0.78 | 38.44 |
123 | 2030-03 | 0.89 | 0.10 | 0.79 | 37.66 |
124 | 2030-04 | 0.89 | 0.10 | 0.79 | 36.87 |
125 | 2030-05 | 0.89 | 0.10 | 0.79 | 36.08 |
126 | 2030-06 | 0.89 | 0.10 | 0.79 | 35.29 |
127 | 2030-07 | 0.89 | 0.10 | 0.79 | 34.49 |
128 | 2030-08 | 0.89 | 0.09 | 0.80 | 33.70 |
129 | 2030-09 | 0.89 | 0.09 | 0.80 | 32.90 |
130 | 2030-10 | 0.89 | 0.09 | 0.80 | 32.10 |
131 | 2030-11 | 0.89 | 0.09 | 0.80 | 31.29 |
132 | 2030-12 | 0.89 | 0.08 | 0.81 | 30.49 |
133 | 2031-01 | 0.89 | 0.08 | 0.81 | 29.68 |
134 | 2031-02 | 0.89 | 0.08 | 0.81 | 28.87 |
135 | 2031-03 | 0.89 | 0.08 | 0.81 | 28.06 |
136 | 2031-04 | 0.89 | 0.08 | 0.81 | 27.25 |
137 | 2031-05 | 0.89 | 0.07 | 0.82 | 26.43 |
138 | 2031-06 | 0.89 | 0.07 | 0.82 | 25.61 |
139 | 2031-07 | 0.89 | 0.07 | 0.82 | 24.79 |
140 | 2031-08 | 0.89 | 0.07 | 0.82 | 23.97 |
141 | 2031-09 | 0.89 | 0.06 | 0.83 | 23.14 |
142 | 2031-10 | 0.89 | 0.06 | 0.83 | 22.32 |
143 | 2031-11 | 0.89 | 0.06 | 0.83 | 21.49 |
144 | 2031-12 | 0.89 | 0.06 | 0.83 | 20.65 |
145 | 2032-01 | 0.89 | 0.06 | 0.83 | 19.82 |
146 | 2032-02 | 0.89 | 0.05 | 0.84 | 18.98 |
147 | 2032-03 | 0.89 | 0.05 | 0.84 | 18.14 |
148 | 2032-04 | 0.89 | 0.05 | 0.84 | 17.30 |
149 | 2032-05 | 0.89 | 0.05 | 0.84 | 16.46 |
150 | 2032-06 | 0.89 | 0.04 | 0.85 | 15.62 |
151 | 2032-07 | 0.89 | 0.04 | 0.85 | 14.77 |
152 | 2032-08 | 0.89 | 0.04 | 0.85 | 13.92 |
153 | 2032-09 | 0.89 | 0.04 | 0.85 | 13.07 |
154 | 2032-10 | 0.89 | 0.04 | 0.85 | 12.21 |
155 | 2032-11 | 0.89 | 0.03 | 0.86 | 11.35 |
156 | 2032-12 | 0.89 | 0.03 | 0.86 | 10.49 |
157 | 2033-01 | 0.89 | 0.03 | 0.86 | 9.63 |
158 | 2033-02 | 0.89 | 0.03 | 0.86 | 8.77 |
159 | 2033-03 | 0.89 | 0.02 | 0.87 | 7.90 |
160 | 2033-04 | 0.89 | 0.02 | 0.87 | 7.03 |
161 | 2033-05 | 0.89 | 0.02 | 0.87 | 6.16 |
162 | 2033-06 | 0.89 | 0.02 | 0.87 | 5.29 |
163 | 2033-07 | 0.89 | 0.01 | 0.88 | 4.41 |
164 | 2033-08 | 0.89 | 0.01 | 0.88 | 3.54 |
165 | 2033-09 | 0.89 | 0.01 | 0.88 | 2.66 |
166 | 2033-10 | 0.89 | 0.01 | 0.88 | 1.77 |
167 | 2033-11 | 0.89 | 0.00 | 0.89 | 0.89 |
168 | 2033-12 | 0.89 | 0.00 | 0.89 | 0.00 |
等额本金还款方式:
贷款总额:120元
还款月数:14年
首月还款:1.04元
每月递减:0元
利息总额:27.46元
本息合计:147.46元
节省利息:2.06元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2020-01 | 1.04 | 0.33 | 0.71 | 119.29 |
2 | 2020-02 | 1.04 | 0.32 | 0.71 | 118.57 |
3 | 2020-03 | 1.04 | 0.32 | 0.71 | 117.86 |
4 | 2020-04 | 1.03 | 0.32 | 0.71 | 117.14 |
5 | 2020-05 | 1.03 | 0.32 | 0.71 | 116.43 |
6 | 2020-06 | 1.03 | 0.32 | 0.71 | 115.71 |
7 | 2020-07 | 1.03 | 0.31 | 0.71 | 115.00 |
8 | 2020-08 | 1.03 | 0.31 | 0.71 | 114.29 |
9 | 2020-09 | 1.02 | 0.31 | 0.71 | 113.57 |
10 | 2020-10 | 1.02 | 0.31 | 0.71 | 112.86 |
11 | 2020-11 | 1.02 | 0.31 | 0.71 | 112.14 |
12 | 2020-12 | 1.02 | 0.30 | 0.71 | 111.43 |
13 | 2021-01 | 1.02 | 0.30 | 0.71 | 110.71 |
14 | 2021-02 | 1.01 | 0.30 | 0.71 | 110.00 |
15 | 2021-03 | 1.01 | 0.30 | 0.71 | 109.29 |
16 | 2021-04 | 1.01 | 0.30 | 0.71 | 108.57 |
17 | 2021-05 | 1.01 | 0.29 | 0.71 | 107.86 |
18 | 2021-06 | 1.01 | 0.29 | 0.71 | 107.14 |
19 | 2021-07 | 1.00 | 0.29 | 0.71 | 106.43 |
20 | 2021-08 | 1.00 | 0.29 | 0.71 | 105.71 |
21 | 2021-09 | 1.00 | 0.29 | 0.71 | 105.00 |
22 | 2021-10 | 1.00 | 0.28 | 0.71 | 104.29 |
23 | 2021-11 | 1.00 | 0.28 | 0.71 | 103.57 |
24 | 2021-12 | 0.99 | 0.28 | 0.71 | 102.86 |
25 | 2022-01 | 0.99 | 0.28 | 0.71 | 102.14 |
26 | 2022-02 | 0.99 | 0.28 | 0.71 | 101.43 |
27 | 2022-03 | 0.99 | 0.27 | 0.71 | 100.71 |
28 | 2022-04 | 0.99 | 0.27 | 0.71 | 100.00 |
29 | 2022-05 | 0.99 | 0.27 | 0.71 | 99.29 |
30 | 2022-06 | 0.98 | 0.27 | 0.71 | 98.57 |
31 | 2022-07 | 0.98 | 0.27 | 0.71 | 97.86 |
32 | 2022-08 | 0.98 | 0.27 | 0.71 | 97.14 |
33 | 2022-09 | 0.98 | 0.26 | 0.71 | 96.43 |
34 | 2022-10 | 0.98 | 0.26 | 0.71 | 95.71 |
35 | 2022-11 | 0.97 | 0.26 | 0.71 | 95.00 |
36 | 2022-12 | 0.97 | 0.26 | 0.71 | 94.29 |
37 | 2023-01 | 0.97 | 0.26 | 0.71 | 93.57 |
38 | 2023-02 | 0.97 | 0.25 | 0.71 | 92.86 |
39 | 2023-03 | 0.97 | 0.25 | 0.71 | 92.14 |
40 | 2023-04 | 0.96 | 0.25 | 0.71 | 91.43 |
41 | 2023-05 | 0.96 | 0.25 | 0.71 | 90.71 |
42 | 2023-06 | 0.96 | 0.25 | 0.71 | 90.00 |
43 | 2023-07 | 0.96 | 0.24 | 0.71 | 89.29 |
44 | 2023-08 | 0.96 | 0.24 | 0.71 | 88.57 |
45 | 2023-09 | 0.95 | 0.24 | 0.71 | 87.86 |
46 | 2023-10 | 0.95 | 0.24 | 0.71 | 87.14 |
47 | 2023-11 | 0.95 | 0.24 | 0.71 | 86.43 |
48 | 2023-12 | 0.95 | 0.23 | 0.71 | 85.71 |
49 | 2024-01 | 0.95 | 0.23 | 0.71 | 85.00 |
50 | 2024-02 | 0.94 | 0.23 | 0.71 | 84.29 |
51 | 2024-03 | 0.94 | 0.23 | 0.71 | 83.57 |
52 | 2024-04 | 0.94 | 0.23 | 0.71 | 82.86 |
53 | 2024-05 | 0.94 | 0.22 | 0.71 | 82.14 |
54 | 2024-06 | 0.94 | 0.22 | 0.71 | 81.43 |
55 | 2024-07 | 0.93 | 0.22 | 0.71 | 80.71 |
56 | 2024-08 | 0.93 | 0.22 | 0.71 | 80.00 |
57 | 2024-09 | 0.93 | 0.22 | 0.71 | 79.29 |
58 | 2024-10 | 0.93 | 0.21 | 0.71 | 78.57 |
59 | 2024-11 | 0.93 | 0.21 | 0.71 | 77.86 |
60 | 2024-12 | 0.93 | 0.21 | 0.71 | 77.14 |
61 | 2025-01 | 0.92 | 0.21 | 0.71 | 76.43 |
62 | 2025-02 | 0.92 | 0.21 | 0.71 | 75.71 |
63 | 2025-03 | 0.92 | 0.21 | 0.71 | 75.00 |
64 | 2025-04 | 0.92 | 0.20 | 0.71 | 74.29 |
65 | 2025-05 | 0.92 | 0.20 | 0.71 | 73.57 |
66 | 2025-06 | 0.91 | 0.20 | 0.71 | 72.86 |
67 | 2025-07 | 0.91 | 0.20 | 0.71 | 72.14 |
68 | 2025-08 | 0.91 | 0.20 | 0.71 | 71.43 |
69 | 2025-09 | 0.91 | 0.19 | 0.71 | 70.71 |
70 | 2025-10 | 0.91 | 0.19 | 0.71 | 70.00 |
71 | 2025-11 | 0.90 | 0.19 | 0.71 | 69.29 |
72 | 2025-12 | 0.90 | 0.19 | 0.71 | 68.57 |
73 | 2026-01 | 0.90 | 0.19 | 0.71 | 67.86 |
74 | 2026-02 | 0.90 | 0.18 | 0.71 | 67.14 |
75 | 2026-03 | 0.90 | 0.18 | 0.71 | 66.43 |
76 | 2026-04 | 0.89 | 0.18 | 0.71 | 65.71 |
77 | 2026-05 | 0.89 | 0.18 | 0.71 | 65.00 |
78 | 2026-06 | 0.89 | 0.18 | 0.71 | 64.29 |
79 | 2026-07 | 0.89 | 0.17 | 0.71 | 63.57 |
80 | 2026-08 | 0.89 | 0.17 | 0.71 | 62.86 |
81 | 2026-09 | 0.88 | 0.17 | 0.71 | 62.14 |
82 | 2026-10 | 0.88 | 0.17 | 0.71 | 61.43 |
83 | 2026-11 | 0.88 | 0.17 | 0.71 | 60.71 |
84 | 2026-12 | 0.88 | 0.16 | 0.71 | 60.00 |
85 | 2027-01 | 0.88 | 0.16 | 0.71 | 59.29 |
86 | 2027-02 | 0.87 | 0.16 | 0.71 | 58.57 |
87 | 2027-03 | 0.87 | 0.16 | 0.71 | 57.86 |
88 | 2027-04 | 0.87 | 0.16 | 0.71 | 57.14 |
89 | 2027-05 | 0.87 | 0.15 | 0.71 | 56.43 |
90 | 2027-06 | 0.87 | 0.15 | 0.71 | 55.71 |
91 | 2027-07 | 0.87 | 0.15 | 0.71 | 55.00 |
92 | 2027-08 | 0.86 | 0.15 | 0.71 | 54.29 |
93 | 2027-09 | 0.86 | 0.15 | 0.71 | 53.57 |
94 | 2027-10 | 0.86 | 0.15 | 0.71 | 52.86 |
95 | 2027-11 | 0.86 | 0.14 | 0.71 | 52.14 |
96 | 2027-12 | 0.86 | 0.14 | 0.71 | 51.43 |
97 | 2028-01 | 0.85 | 0.14 | 0.71 | 50.71 |
98 | 2028-02 | 0.85 | 0.14 | 0.71 | 50.00 |
99 | 2028-03 | 0.85 | 0.14 | 0.71 | 49.29 |
100 | 2028-04 | 0.85 | 0.13 | 0.71 | 48.57 |
101 | 2028-05 | 0.85 | 0.13 | 0.71 | 47.86 |
102 | 2028-06 | 0.84 | 0.13 | 0.71 | 47.14 |
103 | 2028-07 | 0.84 | 0.13 | 0.71 | 46.43 |
104 | 2028-08 | 0.84 | 0.13 | 0.71 | 45.71 |
105 | 2028-09 | 0.84 | 0.12 | 0.71 | 45.00 |
106 | 2028-10 | 0.84 | 0.12 | 0.71 | 44.29 |
107 | 2028-11 | 0.83 | 0.12 | 0.71 | 43.57 |
108 | 2028-12 | 0.83 | 0.12 | 0.71 | 42.86 |
109 | 2029-01 | 0.83 | 0.12 | 0.71 | 42.14 |
110 | 2029-02 | 0.83 | 0.11 | 0.71 | 41.43 |
111 | 2029-03 | 0.83 | 0.11 | 0.71 | 40.71 |
112 | 2029-04 | 0.82 | 0.11 | 0.71 | 40.00 |
113 | 2029-05 | 0.82 | 0.11 | 0.71 | 39.29 |
114 | 2029-06 | 0.82 | 0.11 | 0.71 | 38.57 |
115 | 2029-07 | 0.82 | 0.10 | 0.71 | 37.86 |
116 | 2029-08 | 0.82 | 0.10 | 0.71 | 37.14 |
117 | 2029-09 | 0.81 | 0.10 | 0.71 | 36.43 |
118 | 2029-10 | 0.81 | 0.10 | 0.71 | 35.71 |
119 | 2029-11 | 0.81 | 0.10 | 0.71 | 35.00 |
120 | 2029-12 | 0.81 | 0.09 | 0.71 | 34.29 |
121 | 2030-01 | 0.81 | 0.09 | 0.71 | 33.57 |
122 | 2030-02 | 0.81 | 0.09 | 0.71 | 32.86 |
123 | 2030-03 | 0.80 | 0.09 | 0.71 | 32.14 |
124 | 2030-04 | 0.80 | 0.09 | 0.71 | 31.43 |
125 | 2030-05 | 0.80 | 0.09 | 0.71 | 30.71 |
126 | 2030-06 | 0.80 | 0.08 | 0.71 | 30.00 |
127 | 2030-07 | 0.80 | 0.08 | 0.71 | 29.29 |
128 | 2030-08 | 0.79 | 0.08 | 0.71 | 28.57 |
129 | 2030-09 | 0.79 | 0.08 | 0.71 | 27.86 |
130 | 2030-10 | 0.79 | 0.08 | 0.71 | 27.14 |
131 | 2030-11 | 0.79 | 0.07 | 0.71 | 26.43 |
132 | 2030-12 | 0.79 | 0.07 | 0.71 | 25.71 |
133 | 2031-01 | 0.78 | 0.07 | 0.71 | 25.00 |
134 | 2031-02 | 0.78 | 0.07 | 0.71 | 24.29 |
135 | 2031-03 | 0.78 | 0.07 | 0.71 | 23.57 |
136 | 2031-04 | 0.78 | 0.06 | 0.71 | 22.86 |
137 | 2031-05 | 0.78 | 0.06 | 0.71 | 22.14 |
138 | 2031-06 | 0.77 | 0.06 | 0.71 | 21.43 |
139 | 2031-07 | 0.77 | 0.06 | 0.71 | 20.71 |
140 | 2031-08 | 0.77 | 0.06 | 0.71 | 20.00 |
141 | 2031-09 | 0.77 | 0.05 | 0.71 | 19.29 |
142 | 2031-10 | 0.77 | 0.05 | 0.71 | 18.57 |
143 | 2031-11 | 0.76 | 0.05 | 0.71 | 17.86 |
144 | 2031-12 | 0.76 | 0.05 | 0.71 | 17.14 |
145 | 2032-01 | 0.76 | 0.05 | 0.71 | 16.43 |
146 | 2032-02 | 0.76 | 0.04 | 0.71 | 15.71 |
147 | 2032-03 | 0.76 | 0.04 | 0.71 | 15.00 |
148 | 2032-04 | 0.75 | 0.04 | 0.71 | 14.29 |
149 | 2032-05 | 0.75 | 0.04 | 0.71 | 13.57 |
150 | 2032-06 | 0.75 | 0.04 | 0.71 | 12.86 |
151 | 2032-07 | 0.75 | 0.03 | 0.71 | 12.14 |
152 | 2032-08 | 0.75 | 0.03 | 0.71 | 11.43 |
153 | 2032-09 | 0.75 | 0.03 | 0.71 | 10.71 |
154 | 2032-10 | 0.74 | 0.03 | 0.71 | 10.00 |
155 | 2032-11 | 0.74 | 0.03 | 0.71 | 9.29 |
156 | 2032-12 | 0.74 | 0.03 | 0.71 | 8.57 |
157 | 2033-01 | 0.74 | 0.02 | 0.71 | 7.86 |
158 | 2033-02 | 0.74 | 0.02 | 0.71 | 7.14 |
159 | 2033-03 | 0.73 | 0.02 | 0.71 | 6.43 |
160 | 2033-04 | 0.73 | 0.02 | 0.71 | 5.71 |
161 | 2033-05 | 0.73 | 0.02 | 0.71 | 5.00 |
162 | 2033-06 | 0.73 | 0.01 | 0.71 | 4.29 |
163 | 2033-07 | 0.73 | 0.01 | 0.71 | 3.57 |
164 | 2033-08 | 0.72 | 0.01 | 0.71 | 2.86 |
165 | 2033-09 | 0.72 | 0.01 | 0.71 | 2.14 |
166 | 2033-10 | 0.72 | 0.01 | 0.71 | 1.43 |
167 | 2033-11 | 0.72 | 0.00 | 0.71 | 0.71 |
168 | 2033-12 | 0.72 | 0.00 | 0.71 | 0.00 |