安徽贷款41.78万（公积金贷款）房贷，还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：41.78万
还款月数：20年
每月还款：2369.5元
利息总额：15.09万
本息合计：56.87万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-09 | 2369.50 | 1131.42 | 1238.07 | 416518.47 |
| 2 | 2024-10 | 2369.50 | 1128.07 | 1241.43 | 415277.04 |
| 3 | 2024-11 | 2369.50 | 1124.71 | 1244.79 | 414032.25 |
| 4 | 2024-12 | 2369.50 | 1121.34 | 1248.16 | 412784.09 |
| 5 | 2025-01 | 2369.50 | 1117.96 | 1251.54 | 411532.55 |
| 6 | 2025-02 | 2369.50 | 1114.57 | 1254.93 | 410277.62 |
| 7 | 2025-03 | 2369.50 | 1111.17 | 1258.33 | 409019.29 |
| 8 | 2025-04 | 2369.50 | 1107.76 | 1261.74 | 407757.56 |
| 9 | 2025-05 | 2369.50 | 1104.34 | 1265.15 | 406492.40 |
| 10 | 2025-06 | 2369.50 | 1100.92 | 1268.58 | 405223.82 |
| 11 | 2025-07 | 2369.50 | 1097.48 | 1272.02 | 403951.80 |
| 12 | 2025-08 | 2369.50 | 1094.04 | 1275.46 | 402676.34 |
| 13 | 2025-09 | 2369.50 | 1090.58 | 1278.92 | 401397.43 |
| 14 | 2025-10 | 2369.50 | 1087.12 | 1282.38 | 400115.05 |
| 15 | 2025-11 | 2369.50 | 1083.64 | 1285.85 | 398829.20 |
| 16 | 2025-12 | 2369.50 | 1080.16 | 1289.33 | 397539.86 |
| 17 | 2026-01 | 2369.50 | 1076.67 | 1292.83 | 396247.03 |
| 18 | 2026-02 | 2369.50 | 1073.17 | 1296.33 | 394950.71 |
| 19 | 2026-03 | 2369.50 | 1069.66 | 1299.84 | 393650.87 |
| 20 | 2026-04 | 2369.50 | 1066.14 | 1303.36 | 392347.51 |
| 21 | 2026-05 | 2369.50 | 1062.61 | 1306.89 | 391040.62 |
| 22 | 2026-06 | 2369.50 | 1059.07 | 1310.43 | 389730.19 |
| 23 | 2026-07 | 2369.50 | 1055.52 | 1313.98 | 388416.21 |
| 24 | 2026-08 | 2369.50 | 1051.96 | 1317.54 | 387098.67 |
| 25 | 2026-09 | 2369.50 | 1048.39 | 1321.11 | 385777.57 |
| 26 | 2026-10 | 2369.50 | 1044.81 | 1324.68 | 384452.88 |
| 27 | 2026-11 | 2369.50 | 1041.23 | 1328.27 | 383124.61 |
| 28 | 2026-12 | 2369.50 | 1037.63 | 1331.87 | 381792.75 |
| 29 | 2027-01 | 2369.50 | 1034.02 | 1335.48 | 380457.27 |
| 30 | 2027-02 | 2369.50 | 1030.41 | 1339.09 | 379118.18 |
| 31 | 2027-03 | 2369.50 | 1026.78 | 1342.72 | 377775.46 |
| 32 | 2027-04 | 2369.50 | 1023.14 | 1346.36 | 376429.10 |
| 33 | 2027-05 | 2369.50 | 1019.50 | 1350.00 | 375079.10 |
| 34 | 2027-06 | 2369.50 | 1015.84 | 1353.66 | 373725.44 |
| 35 | 2027-07 | 2369.50 | 1012.17 | 1357.32 | 372368.12 |
| 36 | 2027-08 | 2369.50 | 1008.50 | 1361.00 | 371007.12 |
| 37 | 2027-09 | 2369.50 | 1004.81 | 1364.69 | 369642.43 |
| 38 | 2027-10 | 2369.50 | 1001.11 | 1368.38 | 368274.05 |
| 39 | 2027-11 | 2369.50 | 997.41 | 1372.09 | 366901.96 |
| 40 | 2027-12 | 2369.50 | 993.69 | 1375.80 | 365526.16 |
| 41 | 2028-01 | 2369.50 | 989.97 | 1379.53 | 364146.63 |
| 42 | 2028-02 | 2369.50 | 986.23 | 1383.27 | 362763.36 |
| 43 | 2028-03 | 2369.50 | 982.48 | 1387.01 | 361376.35 |
| 44 | 2028-04 | 2369.50 | 978.73 | 1390.77 | 359985.58 |
| 45 | 2028-05 | 2369.50 | 974.96 | 1394.54 | 358591.04 |
| 46 | 2028-06 | 2369.50 | 971.18 | 1398.31 | 357192.73 |
| 47 | 2028-07 | 2369.50 | 967.40 | 1402.10 | 355790.63 |
| 48 | 2028-08 | 2369.50 | 963.60 | 1405.90 | 354384.73 |
| 49 | 2028-09 | 2369.50 | 959.79 | 1409.71 | 352975.02 |
| 50 | 2028-10 | 2369.50 | 955.97 | 1413.52 | 351561.50 |
| 51 | 2028-11 | 2369.50 | 952.15 | 1417.35 | 350144.15 |
| 52 | 2028-12 | 2369.50 | 948.31 | 1421.19 | 348722.96 |
| 53 | 2029-01 | 2369.50 | 944.46 | 1425.04 | 347297.92 |
| 54 | 2029-02 | 2369.50 | 940.60 | 1428.90 | 345869.02 |
| 55 | 2029-03 | 2369.50 | 936.73 | 1432.77 | 344436.25 |
| 56 | 2029-04 | 2369.50 | 932.85 | 1436.65 | 342999.60 |
| 57 | 2029-05 | 2369.50 | 928.96 | 1440.54 | 341559.06 |
| 58 | 2029-06 | 2369.50 | 925.06 | 1444.44 | 340114.62 |
| 59 | 2029-07 | 2369.50 | 921.14 | 1448.35 | 338666.27 |
| 60 | 2029-08 | 2369.50 | 917.22 | 1452.28 | 337213.99 |
| 61 | 2029-09 | 2369.50 | 913.29 | 1456.21 | 335757.78 |
| 62 | 2029-10 | 2369.50 | 909.34 | 1460.15 | 334297.63 |
| 63 | 2029-11 | 2369.50 | 905.39 | 1464.11 | 332833.52 |
| 64 | 2029-12 | 2369.50 | 901.42 | 1468.07 | 331365.45 |
| 65 | 2030-01 | 2369.50 | 897.45 | 1472.05 | 329893.40 |
| 66 | 2030-02 | 2369.50 | 893.46 | 1476.04 | 328417.36 |
| 67 | 2030-03 | 2369.50 | 889.46 | 1480.03 | 326937.33 |
| 68 | 2030-04 | 2369.50 | 885.46 | 1484.04 | 325453.28 |
| 69 | 2030-05 | 2369.50 | 881.44 | 1488.06 | 323965.22 |
| 70 | 2030-06 | 2369.50 | 877.41 | 1492.09 | 322473.13 |
| 71 | 2030-07 | 2369.50 | 873.36 | 1496.13 | 320977.00 |
| 72 | 2030-08 | 2369.50 | 869.31 | 1500.18 | 319476.81 |
| 73 | 2030-09 | 2369.50 | 865.25 | 1504.25 | 317972.57 |
| 74 | 2030-10 | 2369.50 | 861.18 | 1508.32 | 316464.24 |
| 75 | 2030-11 | 2369.50 | 857.09 | 1512.41 | 314951.84 |
| 76 | 2030-12 | 2369.50 | 852.99 | 1516.50 | 313435.33 |
| 77 | 2031-01 | 2369.50 | 848.89 | 1520.61 | 311914.72 |
| 78 | 2031-02 | 2369.50 | 844.77 | 1524.73 | 310390.00 |
| 79 | 2031-03 | 2369.50 | 840.64 | 1528.86 | 308861.14 |
| 80 | 2031-04 | 2369.50 | 836.50 | 1533.00 | 307328.14 |
| 81 | 2031-05 | 2369.50 | 832.35 | 1537.15 | 305790.99 |
| 82 | 2031-06 | 2369.50 | 828.18 | 1541.31 | 304249.68 |
| 83 | 2031-07 | 2369.50 | 824.01 | 1545.49 | 302704.19 |
| 84 | 2031-08 | 2369.50 | 819.82 | 1549.67 | 301154.51 |
| 85 | 2031-09 | 2369.50 | 815.63 | 1553.87 | 299600.64 |
| 86 | 2031-10 | 2369.50 | 811.42 | 1558.08 | 298042.57 |
| 87 | 2031-11 | 2369.50 | 807.20 | 1562.30 | 296480.27 |
| 88 | 2031-12 | 2369.50 | 802.97 | 1566.53 | 294913.74 |
| 89 | 2032-01 | 2369.50 | 798.72 | 1570.77 | 293342.96 |
| 90 | 2032-02 | 2369.50 | 794.47 | 1575.03 | 291767.94 |
| 91 | 2032-03 | 2369.50 | 790.20 | 1579.29 | 290188.64 |
| 92 | 2032-04 | 2369.50 | 785.93 | 1583.57 | 288605.07 |
| 93 | 2032-05 | 2369.50 | 781.64 | 1587.86 | 287017.22 |
| 94 | 2032-06 | 2369.50 | 777.34 | 1592.16 | 285425.06 |
| 95 | 2032-07 | 2369.50 | 773.03 | 1596.47 | 283828.59 |
| 96 | 2032-08 | 2369.50 | 768.70 | 1600.79 | 282227.79 |
| 97 | 2032-09 | 2369.50 | 764.37 | 1605.13 | 280622.66 |
| 98 | 2032-10 | 2369.50 | 760.02 | 1609.48 | 279013.18 |
| 99 | 2032-11 | 2369.50 | 755.66 | 1613.84 | 277399.35 |
| 100 | 2032-12 | 2369.50 | 751.29 | 1618.21 | 275781.14 |
| 101 | 2033-01 | 2369.50 | 746.91 | 1622.59 | 274158.55 |
| 102 | 2033-02 | 2369.50 | 742.51 | 1626.98 | 272531.56 |
| 103 | 2033-03 | 2369.50 | 738.11 | 1631.39 | 270900.17 |
| 104 | 2033-04 | 2369.50 | 733.69 | 1635.81 | 269264.36 |
| 105 | 2033-05 | 2369.50 | 729.26 | 1640.24 | 267624.12 |
| 106 | 2033-06 | 2369.50 | 724.82 | 1644.68 | 265979.44 |
| 107 | 2033-07 | 2369.50 | 720.36 | 1649.14 | 264330.31 |
| 108 | 2033-08 | 2369.50 | 715.89 | 1653.60 | 262676.70 |
| 109 | 2033-09 | 2369.50 | 711.42 | 1658.08 | 261018.62 |
| 110 | 2033-10 | 2369.50 | 706.93 | 1662.57 | 259356.05 |
| 111 | 2033-11 | 2369.50 | 702.42 | 1667.07 | 257688.97 |
| 112 | 2033-12 | 2369.50 | 697.91 | 1671.59 | 256017.38 |
| 113 | 2034-01 | 2369.50 | 693.38 | 1676.12 | 254341.27 |
| 114 | 2034-02 | 2369.50 | 688.84 | 1680.66 | 252660.61 |
| 115 | 2034-03 | 2369.50 | 684.29 | 1685.21 | 250975.40 |
| 116 | 2034-04 | 2369.50 | 679.73 | 1689.77 | 249285.63 |
| 117 | 2034-05 | 2369.50 | 675.15 | 1694.35 | 247591.28 |
| 118 | 2034-06 | 2369.50 | 670.56 | 1698.94 | 245892.34 |
| 119 | 2034-07 | 2369.50 | 665.96 | 1703.54 | 244188.80 |
| 120 | 2034-08 | 2369.50 | 661.34 | 1708.15 | 242480.65 |
| 121 | 2034-09 | 2369.50 | 656.72 | 1712.78 | 240767.87 |
| 122 | 2034-10 | 2369.50 | 652.08 | 1717.42 | 239050.46 |
| 123 | 2034-11 | 2369.50 | 647.43 | 1722.07 | 237328.39 |
| 124 | 2034-12 | 2369.50 | 642.76 | 1726.73 | 235601.65 |
| 125 | 2035-01 | 2369.50 | 638.09 | 1731.41 | 233870.24 |
| 126 | 2035-02 | 2369.50 | 633.40 | 1736.10 | 232134.15 |
| 127 | 2035-03 | 2369.50 | 628.70 | 1740.80 | 230393.34 |
| 128 | 2035-04 | 2369.50 | 623.98 | 1745.52 | 228647.83 |
| 129 | 2035-05 | 2369.50 | 619.25 | 1750.24 | 226897.59 |
| 130 | 2035-06 | 2369.50 | 614.51 | 1754.98 | 225142.60 |
| 131 | 2035-07 | 2369.50 | 609.76 | 1759.74 | 223382.87 |
| 132 | 2035-08 | 2369.50 | 605.00 | 1764.50 | 221618.36 |
| 133 | 2035-09 | 2369.50 | 600.22 | 1769.28 | 219849.08 |
| 134 | 2035-10 | 2369.50 | 595.42 | 1774.07 | 218075.01 |
| 135 | 2035-11 | 2369.50 | 590.62 | 1778.88 | 216296.13 |
| 136 | 2035-12 | 2369.50 | 585.80 | 1783.70 | 214512.44 |
| 137 | 2036-01 | 2369.50 | 580.97 | 1788.53 | 212723.91 |
| 138 | 2036-02 | 2369.50 | 576.13 | 1793.37 | 210930.54 |
| 139 | 2036-03 | 2369.50 | 571.27 | 1798.23 | 209132.31 |
| 140 | 2036-04 | 2369.50 | 566.40 | 1803.10 | 207329.22 |
| 141 | 2036-05 | 2369.50 | 561.52 | 1807.98 | 205521.24 |
| 142 | 2036-06 | 2369.50 | 556.62 | 1812.88 | 203708.36 |
| 143 | 2036-07 | 2369.50 | 551.71 | 1817.79 | 201890.57 |
| 144 | 2036-08 | 2369.50 | 546.79 | 1822.71 | 200067.86 |
| 145 | 2036-09 | 2369.50 | 541.85 | 1827.65 | 198240.21 |
| 146 | 2036-10 | 2369.50 | 536.90 | 1832.60 | 196407.62 |
| 147 | 2036-11 | 2369.50 | 531.94 | 1837.56 | 194570.06 |
| 148 | 2036-12 | 2369.50 | 526.96 | 1842.54 | 192727.52 |
| 149 | 2037-01 | 2369.50 | 521.97 | 1847.53 | 190879.99 |
| 150 | 2037-02 | 2369.50 | 516.97 | 1852.53 | 189027.46 |
| 151 | 2037-03 | 2369.50 | 511.95 | 1857.55 | 187169.91 |
| 152 | 2037-04 | 2369.50 | 506.92 | 1862.58 | 185307.34 |
| 153 | 2037-05 | 2369.50 | 501.87 | 1867.62 | 183439.71 |
| 154 | 2037-06 | 2369.50 | 496.82 | 1872.68 | 181567.03 |
| 155 | 2037-07 | 2369.50 | 491.74 | 1877.75 | 179689.28 |
| 156 | 2037-08 | 2369.50 | 486.66 | 1882.84 | 177806.44 |
| 157 | 2037-09 | 2369.50 | 481.56 | 1887.94 | 175918.50 |
| 158 | 2037-10 | 2369.50 | 476.45 | 1893.05 | 174025.45 |
| 159 | 2037-11 | 2369.50 | 471.32 | 1898.18 | 172127.27 |
| 160 | 2037-12 | 2369.50 | 466.18 | 1903.32 | 170223.95 |
| 161 | 2038-01 | 2369.50 | 461.02 | 1908.47 | 168315.48 |
| 162 | 2038-02 | 2369.50 | 455.85 | 1913.64 | 166401.83 |
| 163 | 2038-03 | 2369.50 | 450.67 | 1918.83 | 164483.01 |
| 164 | 2038-04 | 2369.50 | 445.47 | 1924.02 | 162558.99 |
| 165 | 2038-05 | 2369.50 | 440.26 | 1929.23 | 160629.75 |
| 166 | 2038-06 | 2369.50 | 435.04 | 1934.46 | 158695.29 |
| 167 | 2038-07 | 2369.50 | 429.80 | 1939.70 | 156755.60 |
| 168 | 2038-08 | 2369.50 | 424.55 | 1944.95 | 154810.65 |
| 169 | 2038-09 | 2369.50 | 419.28 | 1950.22 | 152860.43 |
| 170 | 2038-10 | 2369.50 | 414.00 | 1955.50 | 150904.93 |
| 171 | 2038-11 | 2369.50 | 408.70 | 1960.80 | 148944.13 |
| 172 | 2038-12 | 2369.50 | 403.39 | 1966.11 | 146978.02 |
| 173 | 2039-01 | 2369.50 | 398.07 | 1971.43 | 145006.59 |
| 174 | 2039-02 | 2369.50 | 392.73 | 1976.77 | 143029.82 |
| 175 | 2039-03 | 2369.50 | 387.37 | 1982.12 | 141047.69 |
| 176 | 2039-04 | 2369.50 | 382.00 | 1987.49 | 139060.20 |
| 177 | 2039-05 | 2369.50 | 376.62 | 1992.88 | 137067.33 |
| 178 | 2039-06 | 2369.50 | 371.22 | 1998.27 | 135069.05 |
| 179 | 2039-07 | 2369.50 | 365.81 | 2003.69 | 133065.37 |
| 180 | 2039-08 | 2369.50 | 360.39 | 2009.11 | 131056.25 |
| 181 | 2039-09 | 2369.50 | 354.94 | 2014.55 | 129041.70 |
| 182 | 2039-10 | 2369.50 | 349.49 | 2020.01 | 127021.69 |
| 183 | 2039-11 | 2369.50 | 344.02 | 2025.48 | 124996.21 |
| 184 | 2039-12 | 2369.50 | 338.53 | 2030.97 | 122965.25 |
| 185 | 2040-01 | 2369.50 | 333.03 | 2036.47 | 120928.78 |
| 186 | 2040-02 | 2369.50 | 327.52 | 2041.98 | 118886.80 |
| 187 | 2040-03 | 2369.50 | 321.99 | 2047.51 | 116839.28 |
| 188 | 2040-04 | 2369.50 | 316.44 | 2053.06 | 114786.23 |
| 189 | 2040-05 | 2369.50 | 310.88 | 2058.62 | 112727.61 |
| 190 | 2040-06 | 2369.50 | 305.30 | 2064.19 | 110663.42 |
| 191 | 2040-07 | 2369.50 | 299.71 | 2069.78 | 108593.63 |
| 192 | 2040-08 | 2369.50 | 294.11 | 2075.39 | 106518.24 |
| 193 | 2040-09 | 2369.50 | 288.49 | 2081.01 | 104437.23 |
| 194 | 2040-10 | 2369.50 | 282.85 | 2086.65 | 102350.59 |
| 195 | 2040-11 | 2369.50 | 277.20 | 2092.30 | 100258.29 |
| 196 | 2040-12 | 2369.50 | 271.53 | 2097.96 | 98160.32 |
| 197 | 2041-01 | 2369.50 | 265.85 | 2103.65 | 96056.68 |
| 198 | 2041-02 | 2369.50 | 260.15 | 2109.34 | 93947.33 |
| 199 | 2041-03 | 2369.50 | 254.44 | 2115.06 | 91832.28 |
| 200 | 2041-04 | 2369.50 | 248.71 | 2120.78 | 89711.49 |
| 201 | 2041-05 | 2369.50 | 242.97 | 2126.53 | 87584.96 |
| 202 | 2041-06 | 2369.50 | 237.21 | 2132.29 | 85452.67 |
| 203 | 2041-07 | 2369.50 | 231.43 | 2138.06 | 83314.61 |
| 204 | 2041-08 | 2369.50 | 225.64 | 2143.85 | 81170.76 |
| 205 | 2041-09 | 2369.50 | 219.84 | 2149.66 | 79021.10 |
| 206 | 2041-10 | 2369.50 | 214.02 | 2155.48 | 76865.62 |
| 207 | 2041-11 | 2369.50 | 208.18 | 2161.32 | 74704.30 |
| 208 | 2041-12 | 2369.50 | 202.32 | 2167.17 | 72537.12 |
| 209 | 2042-01 | 2369.50 | 196.45 | 2173.04 | 70364.08 |
| 210 | 2042-02 | 2369.50 | 190.57 | 2178.93 | 68185.15 |
| 211 | 2042-03 | 2369.50 | 184.67 | 2184.83 | 66000.32 |
| 212 | 2042-04 | 2369.50 | 178.75 | 2190.75 | 63809.58 |
| 213 | 2042-05 | 2369.50 | 172.82 | 2196.68 | 61612.90 |
| 214 | 2042-06 | 2369.50 | 166.87 | 2202.63 | 59410.27 |
| 215 | 2042-07 | 2369.50 | 160.90 | 2208.59 | 57201.67 |
| 216 | 2042-08 | 2369.50 | 154.92 | 2214.58 | 54987.10 |
| 217 | 2042-09 | 2369.50 | 148.92 | 2220.57 | 52766.52 |
| 218 | 2042-10 | 2369.50 | 142.91 | 2226.59 | 50539.93 |
| 219 | 2042-11 | 2369.50 | 136.88 | 2232.62 | 48307.32 |
| 220 | 2042-12 | 2369.50 | 130.83 | 2238.67 | 46068.65 |
| 221 | 2043-01 | 2369.50 | 124.77 | 2244.73 | 43823.92 |
| 222 | 2043-02 | 2369.50 | 118.69 | 2250.81 | 41573.11 |
| 223 | 2043-03 | 2369.50 | 112.59 | 2256.90 | 39316.21 |
| 224 | 2043-04 | 2369.50 | 106.48 | 2263.02 | 37053.20 |
| 225 | 2043-05 | 2369.50 | 100.35 | 2269.14 | 34784.05 |
| 226 | 2043-06 | 2369.50 | 94.21 | 2275.29 | 32508.76 |
| 227 | 2043-07 | 2369.50 | 88.04 | 2281.45 | 30227.31 |
| 228 | 2043-08 | 2369.50 | 81.87 | 2287.63 | 27939.68 |
| 229 | 2043-09 | 2369.50 | 75.67 | 2293.83 | 25645.85 |
| 230 | 2043-10 | 2369.50 | 69.46 | 2300.04 | 23345.81 |
| 231 | 2043-11 | 2369.50 | 63.23 | 2306.27 | 21039.54 |
| 232 | 2043-12 | 2369.50 | 56.98 | 2312.52 | 18727.02 |
| 233 | 2044-01 | 2369.50 | 50.72 | 2318.78 | 16408.24 |
| 234 | 2044-02 | 2369.50 | 44.44 | 2325.06 | 14083.19 |
| 235 | 2044-03 | 2369.50 | 38.14 | 2331.36 | 11751.83 |
| 236 | 2044-04 | 2369.50 | 31.83 | 2337.67 | 9414.16 |
| 237 | 2044-05 | 2369.50 | 25.50 | 2344.00 | 7070.16 |
| 238 | 2044-06 | 2369.50 | 19.15 | 2350.35 | 4719.81 |
| 239 | 2044-07 | 2369.50 | 12.78 | 2356.71 | 2363.10 |
| 240 | 2044-08 | 2369.50 | 6.40 | 2363.10 | 0.00 |
等额本金还款方式：
贷款总额：41.78万
还款月数：20年
首月还款：2872.08元
每月递减：4.71元
利息总额：13.63万
本息合计：55.41万
节省利息：14586.25元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-09 | 2872.08 | 1131.42 | 1740.65 | 416015.89 |
| 2 | 2024-10 | 2867.36 | 1126.71 | 1740.65 | 414275.24 |
| 3 | 2024-11 | 2862.65 | 1122.00 | 1740.65 | 412534.58 |
| 4 | 2024-12 | 2857.93 | 1117.28 | 1740.65 | 410793.93 |
| 5 | 2025-01 | 2853.22 | 1112.57 | 1740.65 | 409053.28 |
| 6 | 2025-02 | 2848.50 | 1107.85 | 1740.65 | 407312.63 |
| 7 | 2025-03 | 2843.79 | 1103.14 | 1740.65 | 405571.97 |
| 8 | 2025-04 | 2839.08 | 1098.42 | 1740.65 | 403831.32 |
| 9 | 2025-05 | 2834.36 | 1093.71 | 1740.65 | 402090.67 |
| 10 | 2025-06 | 2829.65 | 1089.00 | 1740.65 | 400350.02 |
| 11 | 2025-07 | 2824.93 | 1084.28 | 1740.65 | 398609.37 |
| 12 | 2025-08 | 2820.22 | 1079.57 | 1740.65 | 396868.71 |
| 13 | 2025-09 | 2815.51 | 1074.85 | 1740.65 | 395128.06 |
| 14 | 2025-10 | 2810.79 | 1070.14 | 1740.65 | 393387.41 |
| 15 | 2025-11 | 2806.08 | 1065.42 | 1740.65 | 391646.76 |
| 16 | 2025-12 | 2801.36 | 1060.71 | 1740.65 | 389906.10 |
| 17 | 2026-01 | 2796.65 | 1056.00 | 1740.65 | 388165.45 |
| 18 | 2026-02 | 2791.93 | 1051.28 | 1740.65 | 386424.80 |
| 19 | 2026-03 | 2787.22 | 1046.57 | 1740.65 | 384684.15 |
| 20 | 2026-04 | 2782.51 | 1041.85 | 1740.65 | 382943.49 |
| 21 | 2026-05 | 2777.79 | 1037.14 | 1740.65 | 381202.84 |
| 22 | 2026-06 | 2773.08 | 1032.42 | 1740.65 | 379462.19 |
| 23 | 2026-07 | 2768.36 | 1027.71 | 1740.65 | 377721.54 |
| 24 | 2026-08 | 2763.65 | 1023.00 | 1740.65 | 375980.89 |
| 25 | 2026-09 | 2758.93 | 1018.28 | 1740.65 | 374240.23 |
| 26 | 2026-10 | 2754.22 | 1013.57 | 1740.65 | 372499.58 |
| 27 | 2026-11 | 2749.51 | 1008.85 | 1740.65 | 370758.93 |
| 28 | 2026-12 | 2744.79 | 1004.14 | 1740.65 | 369018.28 |
| 29 | 2027-01 | 2740.08 | 999.42 | 1740.65 | 367277.62 |
| 30 | 2027-02 | 2735.36 | 994.71 | 1740.65 | 365536.97 |
| 31 | 2027-03 | 2730.65 | 990.00 | 1740.65 | 363796.32 |
| 32 | 2027-04 | 2725.93 | 985.28 | 1740.65 | 362055.67 |
| 33 | 2027-05 | 2721.22 | 980.57 | 1740.65 | 360315.02 |
| 34 | 2027-06 | 2716.51 | 975.85 | 1740.65 | 358574.36 |
| 35 | 2027-07 | 2711.79 | 971.14 | 1740.65 | 356833.71 |
| 36 | 2027-08 | 2707.08 | 966.42 | 1740.65 | 355093.06 |
| 37 | 2027-09 | 2702.36 | 961.71 | 1740.65 | 353352.41 |
| 38 | 2027-10 | 2697.65 | 957.00 | 1740.65 | 351611.75 |
| 39 | 2027-11 | 2692.93 | 952.28 | 1740.65 | 349871.10 |
| 40 | 2027-12 | 2688.22 | 947.57 | 1740.65 | 348130.45 |
| 41 | 2028-01 | 2683.51 | 942.85 | 1740.65 | 346389.80 |
| 42 | 2028-02 | 2678.79 | 938.14 | 1740.65 | 344649.15 |
| 43 | 2028-03 | 2674.08 | 933.42 | 1740.65 | 342908.49 |
| 44 | 2028-04 | 2669.36 | 928.71 | 1740.65 | 341167.84 |
| 45 | 2028-05 | 2664.65 | 924.00 | 1740.65 | 339427.19 |
| 46 | 2028-06 | 2659.93 | 919.28 | 1740.65 | 337686.54 |
| 47 | 2028-07 | 2655.22 | 914.57 | 1740.65 | 335945.88 |
| 48 | 2028-08 | 2650.51 | 909.85 | 1740.65 | 334205.23 |
| 49 | 2028-09 | 2645.79 | 905.14 | 1740.65 | 332464.58 |
| 50 | 2028-10 | 2641.08 | 900.42 | 1740.65 | 330723.93 |
| 51 | 2028-11 | 2636.36 | 895.71 | 1740.65 | 328983.28 |
| 52 | 2028-12 | 2631.65 | 891.00 | 1740.65 | 327242.62 |
| 53 | 2029-01 | 2626.93 | 886.28 | 1740.65 | 325501.97 |
| 54 | 2029-02 | 2622.22 | 881.57 | 1740.65 | 323761.32 |
| 55 | 2029-03 | 2617.51 | 876.85 | 1740.65 | 322020.67 |
| 56 | 2029-04 | 2612.79 | 872.14 | 1740.65 | 320280.01 |
| 57 | 2029-05 | 2608.08 | 867.43 | 1740.65 | 318539.36 |
| 58 | 2029-06 | 2603.36 | 862.71 | 1740.65 | 316798.71 |
| 59 | 2029-07 | 2598.65 | 858.00 | 1740.65 | 315058.06 |
| 60 | 2029-08 | 2593.93 | 853.28 | 1740.65 | 313317.40 |
| 61 | 2029-09 | 2589.22 | 848.57 | 1740.65 | 311576.75 |
| 62 | 2029-10 | 2584.51 | 843.85 | 1740.65 | 309836.10 |
| 63 | 2029-11 | 2579.79 | 839.14 | 1740.65 | 308095.45 |
| 64 | 2029-12 | 2575.08 | 834.43 | 1740.65 | 306354.80 |
| 65 | 2030-01 | 2570.36 | 829.71 | 1740.65 | 304614.14 |
| 66 | 2030-02 | 2565.65 | 825.00 | 1740.65 | 302873.49 |
| 67 | 2030-03 | 2560.93 | 820.28 | 1740.65 | 301132.84 |
| 68 | 2030-04 | 2556.22 | 815.57 | 1740.65 | 299392.19 |
| 69 | 2030-05 | 2551.51 | 810.85 | 1740.65 | 297651.53 |
| 70 | 2030-06 | 2546.79 | 806.14 | 1740.65 | 295910.88 |
| 71 | 2030-07 | 2542.08 | 801.43 | 1740.65 | 294170.23 |
| 72 | 2030-08 | 2537.36 | 796.71 | 1740.65 | 292429.58 |
| 73 | 2030-09 | 2532.65 | 792.00 | 1740.65 | 290688.93 |
| 74 | 2030-10 | 2527.93 | 787.28 | 1740.65 | 288948.27 |
| 75 | 2030-11 | 2523.22 | 782.57 | 1740.65 | 287207.62 |
| 76 | 2030-12 | 2518.51 | 777.85 | 1740.65 | 285466.97 |
| 77 | 2031-01 | 2513.79 | 773.14 | 1740.65 | 283726.32 |
| 78 | 2031-02 | 2509.08 | 768.43 | 1740.65 | 281985.66 |
| 79 | 2031-03 | 2504.36 | 763.71 | 1740.65 | 280245.01 |
| 80 | 2031-04 | 2499.65 | 759.00 | 1740.65 | 278504.36 |
| 81 | 2031-05 | 2494.93 | 754.28 | 1740.65 | 276763.71 |
| 82 | 2031-06 | 2490.22 | 749.57 | 1740.65 | 275023.06 |
| 83 | 2031-07 | 2485.51 | 744.85 | 1740.65 | 273282.40 |
| 84 | 2031-08 | 2480.79 | 740.14 | 1740.65 | 271541.75 |
| 85 | 2031-09 | 2476.08 | 735.43 | 1740.65 | 269801.10 |
| 86 | 2031-10 | 2471.36 | 730.71 | 1740.65 | 268060.45 |
| 87 | 2031-11 | 2466.65 | 726.00 | 1740.65 | 266319.79 |
| 88 | 2031-12 | 2461.94 | 721.28 | 1740.65 | 264579.14 |
| 89 | 2032-01 | 2457.22 | 716.57 | 1740.65 | 262838.49 |
| 90 | 2032-02 | 2452.51 | 711.85 | 1740.65 | 261097.84 |
| 91 | 2032-03 | 2447.79 | 707.14 | 1740.65 | 259357.19 |
| 92 | 2032-04 | 2443.08 | 702.43 | 1740.65 | 257616.53 |
| 93 | 2032-05 | 2438.36 | 697.71 | 1740.65 | 255875.88 |
| 94 | 2032-06 | 2433.65 | 693.00 | 1740.65 | 254135.23 |
| 95 | 2032-07 | 2428.94 | 688.28 | 1740.65 | 252394.58 |
| 96 | 2032-08 | 2424.22 | 683.57 | 1740.65 | 250653.92 |
| 97 | 2032-09 | 2419.51 | 678.85 | 1740.65 | 248913.27 |
| 98 | 2032-10 | 2414.79 | 674.14 | 1740.65 | 247172.62 |
| 99 | 2032-11 | 2410.08 | 669.43 | 1740.65 | 245431.97 |
| 100 | 2032-12 | 2405.36 | 664.71 | 1740.65 | 243691.32 |
| 101 | 2033-01 | 2400.65 | 660.00 | 1740.65 | 241950.66 |
| 102 | 2033-02 | 2395.94 | 655.28 | 1740.65 | 240210.01 |
| 103 | 2033-03 | 2391.22 | 650.57 | 1740.65 | 238469.36 |
| 104 | 2033-04 | 2386.51 | 645.85 | 1740.65 | 236728.71 |
| 105 | 2033-05 | 2381.79 | 641.14 | 1740.65 | 234988.05 |
| 106 | 2033-06 | 2377.08 | 636.43 | 1740.65 | 233247.40 |
| 107 | 2033-07 | 2372.36 | 631.71 | 1740.65 | 231506.75 |
| 108 | 2033-08 | 2367.65 | 627.00 | 1740.65 | 229766.10 |
| 109 | 2033-09 | 2362.94 | 622.28 | 1740.65 | 228025.44 |
| 110 | 2033-10 | 2358.22 | 617.57 | 1740.65 | 226284.79 |
| 111 | 2033-11 | 2353.51 | 612.85 | 1740.65 | 224544.14 |
| 112 | 2033-12 | 2348.79 | 608.14 | 1740.65 | 222803.49 |
| 113 | 2034-01 | 2344.08 | 603.43 | 1740.65 | 221062.84 |
| 114 | 2034-02 | 2339.36 | 598.71 | 1740.65 | 219322.18 |
| 115 | 2034-03 | 2334.65 | 594.00 | 1740.65 | 217581.53 |
| 116 | 2034-04 | 2329.94 | 589.28 | 1740.65 | 215840.88 |
| 117 | 2034-05 | 2325.22 | 584.57 | 1740.65 | 214100.23 |
| 118 | 2034-06 | 2320.51 | 579.85 | 1740.65 | 212359.57 |
| 119 | 2034-07 | 2315.79 | 575.14 | 1740.65 | 210618.92 |
| 120 | 2034-08 | 2311.08 | 570.43 | 1740.65 | 208878.27 |
| 121 | 2034-09 | 2306.36 | 565.71 | 1740.65 | 207137.62 |
| 122 | 2034-10 | 2301.65 | 561.00 | 1740.65 | 205396.97 |
| 123 | 2034-11 | 2296.94 | 556.28 | 1740.65 | 203656.31 |
| 124 | 2034-12 | 2292.22 | 551.57 | 1740.65 | 201915.66 |
| 125 | 2035-01 | 2287.51 | 546.85 | 1740.65 | 200175.01 |
| 126 | 2035-02 | 2282.79 | 542.14 | 1740.65 | 198434.36 |
| 127 | 2035-03 | 2278.08 | 537.43 | 1740.65 | 196693.70 |
| 128 | 2035-04 | 2273.36 | 532.71 | 1740.65 | 194953.05 |
| 129 | 2035-05 | 2268.65 | 528.00 | 1740.65 | 193212.40 |
| 130 | 2035-06 | 2263.94 | 523.28 | 1740.65 | 191471.75 |
| 131 | 2035-07 | 2259.22 | 518.57 | 1740.65 | 189731.10 |
| 132 | 2035-08 | 2254.51 | 513.86 | 1740.65 | 187990.44 |
| 133 | 2035-09 | 2249.79 | 509.14 | 1740.65 | 186249.79 |
| 134 | 2035-10 | 2245.08 | 504.43 | 1740.65 | 184509.14 |
| 135 | 2035-11 | 2240.36 | 499.71 | 1740.65 | 182768.49 |
| 136 | 2035-12 | 2235.65 | 495.00 | 1740.65 | 181027.83 |
| 137 | 2036-01 | 2230.94 | 490.28 | 1740.65 | 179287.18 |
| 138 | 2036-02 | 2226.22 | 485.57 | 1740.65 | 177546.53 |
| 139 | 2036-03 | 2221.51 | 480.86 | 1740.65 | 175805.88 |
| 140 | 2036-04 | 2216.79 | 476.14 | 1740.65 | 174065.23 |
| 141 | 2036-05 | 2212.08 | 471.43 | 1740.65 | 172324.57 |
| 142 | 2036-06 | 2207.36 | 466.71 | 1740.65 | 170583.92 |
| 143 | 2036-07 | 2202.65 | 462.00 | 1740.65 | 168843.27 |
| 144 | 2036-08 | 2197.94 | 457.28 | 1740.65 | 167102.62 |
| 145 | 2036-09 | 2193.22 | 452.57 | 1740.65 | 165361.96 |
| 146 | 2036-10 | 2188.51 | 447.86 | 1740.65 | 163621.31 |
| 147 | 2036-11 | 2183.79 | 443.14 | 1740.65 | 161880.66 |
| 148 | 2036-12 | 2179.08 | 438.43 | 1740.65 | 160140.01 |
| 149 | 2037-01 | 2174.36 | 433.71 | 1740.65 | 158399.35 |
| 150 | 2037-02 | 2169.65 | 429.00 | 1740.65 | 156658.70 |
| 151 | 2037-03 | 2164.94 | 424.28 | 1740.65 | 154918.05 |
| 152 | 2037-04 | 2160.22 | 419.57 | 1740.65 | 153177.40 |
| 153 | 2037-05 | 2155.51 | 414.86 | 1740.65 | 151436.75 |
| 154 | 2037-06 | 2150.79 | 410.14 | 1740.65 | 149696.09 |
| 155 | 2037-07 | 2146.08 | 405.43 | 1740.65 | 147955.44 |
| 156 | 2037-08 | 2141.36 | 400.71 | 1740.65 | 146214.79 |
| 157 | 2037-09 | 2136.65 | 396.00 | 1740.65 | 144474.14 |
| 158 | 2037-10 | 2131.94 | 391.28 | 1740.65 | 142733.48 |
| 159 | 2037-11 | 2127.22 | 386.57 | 1740.65 | 140992.83 |
| 160 | 2037-12 | 2122.51 | 381.86 | 1740.65 | 139252.18 |
| 161 | 2038-01 | 2117.79 | 377.14 | 1740.65 | 137511.53 |
| 162 | 2038-02 | 2113.08 | 372.43 | 1740.65 | 135770.88 |
| 163 | 2038-03 | 2108.37 | 367.71 | 1740.65 | 134030.22 |
| 164 | 2038-04 | 2103.65 | 363.00 | 1740.65 | 132289.57 |
| 165 | 2038-05 | 2098.94 | 358.28 | 1740.65 | 130548.92 |
| 166 | 2038-06 | 2094.22 | 353.57 | 1740.65 | 128808.27 |
| 167 | 2038-07 | 2089.51 | 348.86 | 1740.65 | 127067.61 |
| 168 | 2038-08 | 2084.79 | 344.14 | 1740.65 | 125326.96 |
| 169 | 2038-09 | 2080.08 | 339.43 | 1740.65 | 123586.31 |
| 170 | 2038-10 | 2075.37 | 334.71 | 1740.65 | 121845.66 |
| 171 | 2038-11 | 2070.65 | 330.00 | 1740.65 | 120105.01 |
| 172 | 2038-12 | 2065.94 | 325.28 | 1740.65 | 118364.35 |
| 173 | 2039-01 | 2061.22 | 320.57 | 1740.65 | 116623.70 |
| 174 | 2039-02 | 2056.51 | 315.86 | 1740.65 | 114883.05 |
| 175 | 2039-03 | 2051.79 | 311.14 | 1740.65 | 113142.40 |
| 176 | 2039-04 | 2047.08 | 306.43 | 1740.65 | 111401.74 |
| 177 | 2039-05 | 2042.37 | 301.71 | 1740.65 | 109661.09 |
| 178 | 2039-06 | 2037.65 | 297.00 | 1740.65 | 107920.44 |
| 179 | 2039-07 | 2032.94 | 292.28 | 1740.65 | 106179.79 |
| 180 | 2039-08 | 2028.22 | 287.57 | 1740.65 | 104439.14 |
| 181 | 2039-09 | 2023.51 | 282.86 | 1740.65 | 102698.48 |
| 182 | 2039-10 | 2018.79 | 278.14 | 1740.65 | 100957.83 |
| 183 | 2039-11 | 2014.08 | 273.43 | 1740.65 | 99217.18 |
| 184 | 2039-12 | 2009.37 | 268.71 | 1740.65 | 97476.53 |
| 185 | 2040-01 | 2004.65 | 264.00 | 1740.65 | 95735.87 |
| 186 | 2040-02 | 1999.94 | 259.28 | 1740.65 | 93995.22 |
| 187 | 2040-03 | 1995.22 | 254.57 | 1740.65 | 92254.57 |
| 188 | 2040-04 | 1990.51 | 249.86 | 1740.65 | 90513.92 |
| 189 | 2040-05 | 1985.79 | 245.14 | 1740.65 | 88773.26 |
| 190 | 2040-06 | 1981.08 | 240.43 | 1740.65 | 87032.61 |
| 191 | 2040-07 | 1976.37 | 235.71 | 1740.65 | 85291.96 |
| 192 | 2040-08 | 1971.65 | 231.00 | 1740.65 | 83551.31 |
| 193 | 2040-09 | 1966.94 | 226.28 | 1740.65 | 81810.66 |
| 194 | 2040-10 | 1962.22 | 221.57 | 1740.65 | 80070.00 |
| 195 | 2040-11 | 1957.51 | 216.86 | 1740.65 | 78329.35 |
| 196 | 2040-12 | 1952.79 | 212.14 | 1740.65 | 76588.70 |
| 197 | 2041-01 | 1948.08 | 207.43 | 1740.65 | 74848.05 |
| 198 | 2041-02 | 1943.37 | 202.71 | 1740.65 | 73107.39 |
| 199 | 2041-03 | 1938.65 | 198.00 | 1740.65 | 71366.74 |
| 200 | 2041-04 | 1933.94 | 193.28 | 1740.65 | 69626.09 |
| 201 | 2041-05 | 1929.22 | 188.57 | 1740.65 | 67885.44 |
| 202 | 2041-06 | 1924.51 | 183.86 | 1740.65 | 66144.79 |
| 203 | 2041-07 | 1919.79 | 179.14 | 1740.65 | 64404.13 |
| 204 | 2041-08 | 1915.08 | 174.43 | 1740.65 | 62663.48 |
| 205 | 2041-09 | 1910.37 | 169.71 | 1740.65 | 60922.83 |
| 206 | 2041-10 | 1905.65 | 165.00 | 1740.65 | 59182.18 |
| 207 | 2041-11 | 1900.94 | 160.29 | 1740.65 | 57441.52 |
| 208 | 2041-12 | 1896.22 | 155.57 | 1740.65 | 55700.87 |
| 209 | 2042-01 | 1891.51 | 150.86 | 1740.65 | 53960.22 |
| 210 | 2042-02 | 1886.79 | 146.14 | 1740.65 | 52219.57 |
| 211 | 2042-03 | 1882.08 | 141.43 | 1740.65 | 50478.92 |
| 212 | 2042-04 | 1877.37 | 136.71 | 1740.65 | 48738.26 |
| 213 | 2042-05 | 1872.65 | 132.00 | 1740.65 | 46997.61 |
| 214 | 2042-06 | 1867.94 | 127.29 | 1740.65 | 45256.96 |
| 215 | 2042-07 | 1863.22 | 122.57 | 1740.65 | 43516.31 |
| 216 | 2042-08 | 1858.51 | 117.86 | 1740.65 | 41775.65 |
| 217 | 2042-09 | 1853.79 | 113.14 | 1740.65 | 40035.00 |
| 218 | 2042-10 | 1849.08 | 108.43 | 1740.65 | 38294.35 |
| 219 | 2042-11 | 1844.37 | 103.71 | 1740.65 | 36553.70 |
| 220 | 2042-12 | 1839.65 | 99.00 | 1740.65 | 34813.04 |
| 221 | 2043-01 | 1834.94 | 94.29 | 1740.65 | 33072.39 |
| 222 | 2043-02 | 1830.22 | 89.57 | 1740.65 | 31331.74 |
| 223 | 2043-03 | 1825.51 | 84.86 | 1740.65 | 29591.09 |
| 224 | 2043-04 | 1820.79 | 80.14 | 1740.65 | 27850.44 |
| 225 | 2043-05 | 1816.08 | 75.43 | 1740.65 | 26109.78 |
| 226 | 2043-06 | 1811.37 | 70.71 | 1740.65 | 24369.13 |
| 227 | 2043-07 | 1806.65 | 66.00 | 1740.65 | 22628.48 |
| 228 | 2043-08 | 1801.94 | 61.29 | 1740.65 | 20887.83 |
| 229 | 2043-09 | 1797.22 | 56.57 | 1740.65 | 19147.17 |
| 230 | 2043-10 | 1792.51 | 51.86 | 1740.65 | 17406.52 |
| 231 | 2043-11 | 1787.79 | 47.14 | 1740.65 | 15665.87 |
| 232 | 2043-12 | 1783.08 | 42.43 | 1740.65 | 13925.22 |
| 233 | 2044-01 | 1778.37 | 37.71 | 1740.65 | 12184.57 |
| 234 | 2044-02 | 1773.65 | 33.00 | 1740.65 | 10443.91 |
| 235 | 2044-03 | 1768.94 | 28.29 | 1740.65 | 8703.26 |
| 236 | 2044-04 | 1764.22 | 23.57 | 1740.65 | 6962.61 |
| 237 | 2044-05 | 1759.51 | 18.86 | 1740.65 | 5221.96 |
| 238 | 2044-06 | 1754.80 | 14.14 | 1740.65 | 3481.30 |
| 239 | 2044-07 | 1750.08 | 9.43 | 1740.65 | 1740.65 |
| 240 | 2044-08 | 1745.37 | 4.71 | 1740.65 | 0.00 |