北京贷款200元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:200元
还款月数:20年
每月还款:1.13元
利息总额:72.25元
本息合计:272.25元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-09 | 1.13 | 0.54 | 0.59 | 199.41 |
2 | 2024-10 | 1.13 | 0.54 | 0.59 | 198.81 |
3 | 2024-11 | 1.13 | 0.54 | 0.60 | 198.22 |
4 | 2024-12 | 1.13 | 0.54 | 0.60 | 197.62 |
5 | 2025-01 | 1.13 | 0.54 | 0.60 | 197.02 |
6 | 2025-02 | 1.13 | 0.53 | 0.60 | 196.42 |
7 | 2025-03 | 1.13 | 0.53 | 0.60 | 195.82 |
8 | 2025-04 | 1.13 | 0.53 | 0.60 | 195.21 |
9 | 2025-05 | 1.13 | 0.53 | 0.61 | 194.61 |
10 | 2025-06 | 1.13 | 0.53 | 0.61 | 194.00 |
11 | 2025-07 | 1.13 | 0.53 | 0.61 | 193.39 |
12 | 2025-08 | 1.13 | 0.52 | 0.61 | 192.78 |
13 | 2025-09 | 1.13 | 0.52 | 0.61 | 192.17 |
14 | 2025-10 | 1.13 | 0.52 | 0.61 | 191.55 |
15 | 2025-11 | 1.13 | 0.52 | 0.62 | 190.94 |
16 | 2025-12 | 1.13 | 0.52 | 0.62 | 190.32 |
17 | 2026-01 | 1.13 | 0.52 | 0.62 | 189.70 |
18 | 2026-02 | 1.13 | 0.51 | 0.62 | 189.08 |
19 | 2026-03 | 1.13 | 0.51 | 0.62 | 188.46 |
20 | 2026-04 | 1.13 | 0.51 | 0.62 | 187.84 |
21 | 2026-05 | 1.13 | 0.51 | 0.63 | 187.21 |
22 | 2026-06 | 1.13 | 0.51 | 0.63 | 186.58 |
23 | 2026-07 | 1.13 | 0.51 | 0.63 | 185.95 |
24 | 2026-08 | 1.13 | 0.50 | 0.63 | 185.32 |
25 | 2026-09 | 1.13 | 0.50 | 0.63 | 184.69 |
26 | 2026-10 | 1.13 | 0.50 | 0.63 | 184.06 |
27 | 2026-11 | 1.13 | 0.50 | 0.64 | 183.42 |
28 | 2026-12 | 1.13 | 0.50 | 0.64 | 182.78 |
29 | 2027-01 | 1.13 | 0.50 | 0.64 | 182.14 |
30 | 2027-02 | 1.13 | 0.49 | 0.64 | 181.50 |
31 | 2027-03 | 1.13 | 0.49 | 0.64 | 180.86 |
32 | 2027-04 | 1.13 | 0.49 | 0.64 | 180.21 |
33 | 2027-05 | 1.13 | 0.49 | 0.65 | 179.57 |
34 | 2027-06 | 1.13 | 0.49 | 0.65 | 178.92 |
35 | 2027-07 | 1.13 | 0.48 | 0.65 | 178.27 |
36 | 2027-08 | 1.13 | 0.48 | 0.65 | 177.62 |
37 | 2027-09 | 1.13 | 0.48 | 0.65 | 176.97 |
38 | 2027-10 | 1.13 | 0.48 | 0.66 | 176.31 |
39 | 2027-11 | 1.13 | 0.48 | 0.66 | 175.65 |
40 | 2027-12 | 1.13 | 0.48 | 0.66 | 174.99 |
41 | 2028-01 | 1.13 | 0.47 | 0.66 | 174.33 |
42 | 2028-02 | 1.13 | 0.47 | 0.66 | 173.67 |
43 | 2028-03 | 1.13 | 0.47 | 0.66 | 173.01 |
44 | 2028-04 | 1.13 | 0.47 | 0.67 | 172.34 |
45 | 2028-05 | 1.13 | 0.47 | 0.67 | 171.67 |
46 | 2028-06 | 1.13 | 0.46 | 0.67 | 171.01 |
47 | 2028-07 | 1.13 | 0.46 | 0.67 | 170.33 |
48 | 2028-08 | 1.13 | 0.46 | 0.67 | 169.66 |
49 | 2028-09 | 1.13 | 0.46 | 0.67 | 168.99 |
50 | 2028-10 | 1.13 | 0.46 | 0.68 | 168.31 |
51 | 2028-11 | 1.13 | 0.46 | 0.68 | 167.63 |
52 | 2028-12 | 1.13 | 0.45 | 0.68 | 166.95 |
53 | 2029-01 | 1.13 | 0.45 | 0.68 | 166.27 |
54 | 2029-02 | 1.13 | 0.45 | 0.68 | 165.58 |
55 | 2029-03 | 1.13 | 0.45 | 0.69 | 164.90 |
56 | 2029-04 | 1.13 | 0.45 | 0.69 | 164.21 |
57 | 2029-05 | 1.13 | 0.44 | 0.69 | 163.52 |
58 | 2029-06 | 1.13 | 0.44 | 0.69 | 162.83 |
59 | 2029-07 | 1.13 | 0.44 | 0.69 | 162.14 |
60 | 2029-08 | 1.13 | 0.44 | 0.70 | 161.44 |
61 | 2029-09 | 1.13 | 0.44 | 0.70 | 160.74 |
62 | 2029-10 | 1.13 | 0.44 | 0.70 | 160.04 |
63 | 2029-11 | 1.13 | 0.43 | 0.70 | 159.34 |
64 | 2029-12 | 1.13 | 0.43 | 0.70 | 158.64 |
65 | 2030-01 | 1.13 | 0.43 | 0.70 | 157.94 |
66 | 2030-02 | 1.13 | 0.43 | 0.71 | 157.23 |
67 | 2030-03 | 1.13 | 0.43 | 0.71 | 156.52 |
68 | 2030-04 | 1.13 | 0.42 | 0.71 | 155.81 |
69 | 2030-05 | 1.13 | 0.42 | 0.71 | 155.10 |
70 | 2030-06 | 1.13 | 0.42 | 0.71 | 154.38 |
71 | 2030-07 | 1.13 | 0.42 | 0.72 | 153.67 |
72 | 2030-08 | 1.13 | 0.42 | 0.72 | 152.95 |
73 | 2030-09 | 1.13 | 0.41 | 0.72 | 152.23 |
74 | 2030-10 | 1.13 | 0.41 | 0.72 | 151.51 |
75 | 2030-11 | 1.13 | 0.41 | 0.72 | 150.78 |
76 | 2030-12 | 1.13 | 0.41 | 0.73 | 150.06 |
77 | 2031-01 | 1.13 | 0.41 | 0.73 | 149.33 |
78 | 2031-02 | 1.13 | 0.40 | 0.73 | 148.60 |
79 | 2031-03 | 1.13 | 0.40 | 0.73 | 147.87 |
80 | 2031-04 | 1.13 | 0.40 | 0.73 | 147.13 |
81 | 2031-05 | 1.13 | 0.40 | 0.74 | 146.40 |
82 | 2031-06 | 1.13 | 0.40 | 0.74 | 145.66 |
83 | 2031-07 | 1.13 | 0.39 | 0.74 | 144.92 |
84 | 2031-08 | 1.13 | 0.39 | 0.74 | 144.18 |
85 | 2031-09 | 1.13 | 0.39 | 0.74 | 143.43 |
86 | 2031-10 | 1.13 | 0.39 | 0.75 | 142.69 |
87 | 2031-11 | 1.13 | 0.39 | 0.75 | 141.94 |
88 | 2031-12 | 1.13 | 0.38 | 0.75 | 141.19 |
89 | 2032-01 | 1.13 | 0.38 | 0.75 | 140.44 |
90 | 2032-02 | 1.13 | 0.38 | 0.75 | 139.68 |
91 | 2032-03 | 1.13 | 0.38 | 0.76 | 138.93 |
92 | 2032-04 | 1.13 | 0.38 | 0.76 | 138.17 |
93 | 2032-05 | 1.13 | 0.37 | 0.76 | 137.41 |
94 | 2032-06 | 1.13 | 0.37 | 0.76 | 136.65 |
95 | 2032-07 | 1.13 | 0.37 | 0.76 | 135.88 |
96 | 2032-08 | 1.13 | 0.37 | 0.77 | 135.12 |
97 | 2032-09 | 1.13 | 0.37 | 0.77 | 134.35 |
98 | 2032-10 | 1.13 | 0.36 | 0.77 | 133.58 |
99 | 2032-11 | 1.13 | 0.36 | 0.77 | 132.80 |
100 | 2032-12 | 1.13 | 0.36 | 0.77 | 132.03 |
101 | 2033-01 | 1.13 | 0.36 | 0.78 | 131.25 |
102 | 2033-02 | 1.13 | 0.36 | 0.78 | 130.47 |
103 | 2033-03 | 1.13 | 0.35 | 0.78 | 129.69 |
104 | 2033-04 | 1.13 | 0.35 | 0.78 | 128.91 |
105 | 2033-05 | 1.13 | 0.35 | 0.79 | 128.12 |
106 | 2033-06 | 1.13 | 0.35 | 0.79 | 127.34 |
107 | 2033-07 | 1.13 | 0.34 | 0.79 | 126.55 |
108 | 2033-08 | 1.13 | 0.34 | 0.79 | 125.76 |
109 | 2033-09 | 1.13 | 0.34 | 0.79 | 124.96 |
110 | 2033-10 | 1.13 | 0.34 | 0.80 | 124.17 |
111 | 2033-11 | 1.13 | 0.34 | 0.80 | 123.37 |
112 | 2033-12 | 1.13 | 0.33 | 0.80 | 122.57 |
113 | 2034-01 | 1.13 | 0.33 | 0.80 | 121.77 |
114 | 2034-02 | 1.13 | 0.33 | 0.80 | 120.96 |
115 | 2034-03 | 1.13 | 0.33 | 0.81 | 120.15 |
116 | 2034-04 | 1.13 | 0.33 | 0.81 | 119.34 |
117 | 2034-05 | 1.13 | 0.32 | 0.81 | 118.53 |
118 | 2034-06 | 1.13 | 0.32 | 0.81 | 117.72 |
119 | 2034-07 | 1.13 | 0.32 | 0.82 | 116.90 |
120 | 2034-08 | 1.13 | 0.32 | 0.82 | 116.09 |
121 | 2034-09 | 1.13 | 0.31 | 0.82 | 115.27 |
122 | 2034-10 | 1.13 | 0.31 | 0.82 | 114.44 |
123 | 2034-11 | 1.13 | 0.31 | 0.82 | 113.62 |
124 | 2034-12 | 1.13 | 0.31 | 0.83 | 112.79 |
125 | 2035-01 | 1.13 | 0.31 | 0.83 | 111.96 |
126 | 2035-02 | 1.13 | 0.30 | 0.83 | 111.13 |
127 | 2035-03 | 1.13 | 0.30 | 0.83 | 110.30 |
128 | 2035-04 | 1.13 | 0.30 | 0.84 | 109.46 |
129 | 2035-05 | 1.13 | 0.30 | 0.84 | 108.63 |
130 | 2035-06 | 1.13 | 0.29 | 0.84 | 107.79 |
131 | 2035-07 | 1.13 | 0.29 | 0.84 | 106.94 |
132 | 2035-08 | 1.13 | 0.29 | 0.84 | 106.10 |
133 | 2035-09 | 1.13 | 0.29 | 0.85 | 105.25 |
134 | 2035-10 | 1.13 | 0.29 | 0.85 | 104.40 |
135 | 2035-11 | 1.13 | 0.28 | 0.85 | 103.55 |
136 | 2035-12 | 1.13 | 0.28 | 0.85 | 102.70 |
137 | 2036-01 | 1.13 | 0.28 | 0.86 | 101.84 |
138 | 2036-02 | 1.13 | 0.28 | 0.86 | 100.98 |
139 | 2036-03 | 1.13 | 0.27 | 0.86 | 100.12 |
140 | 2036-04 | 1.13 | 0.27 | 0.86 | 99.26 |
141 | 2036-05 | 1.13 | 0.27 | 0.87 | 98.39 |
142 | 2036-06 | 1.13 | 0.27 | 0.87 | 97.52 |
143 | 2036-07 | 1.13 | 0.26 | 0.87 | 96.65 |
144 | 2036-08 | 1.13 | 0.26 | 0.87 | 95.78 |
145 | 2036-09 | 1.13 | 0.26 | 0.87 | 94.91 |
146 | 2036-10 | 1.13 | 0.26 | 0.88 | 94.03 |
147 | 2036-11 | 1.13 | 0.25 | 0.88 | 93.15 |
148 | 2036-12 | 1.13 | 0.25 | 0.88 | 92.27 |
149 | 2037-01 | 1.13 | 0.25 | 0.88 | 91.38 |
150 | 2037-02 | 1.13 | 0.25 | 0.89 | 90.50 |
151 | 2037-03 | 1.13 | 0.25 | 0.89 | 89.61 |
152 | 2037-04 | 1.13 | 0.24 | 0.89 | 88.72 |
153 | 2037-05 | 1.13 | 0.24 | 0.89 | 87.82 |
154 | 2037-06 | 1.13 | 0.24 | 0.90 | 86.92 |
155 | 2037-07 | 1.13 | 0.24 | 0.90 | 86.03 |
156 | 2037-08 | 1.13 | 0.23 | 0.90 | 85.12 |
157 | 2037-09 | 1.13 | 0.23 | 0.90 | 84.22 |
158 | 2037-10 | 1.13 | 0.23 | 0.91 | 83.31 |
159 | 2037-11 | 1.13 | 0.23 | 0.91 | 82.41 |
160 | 2037-12 | 1.13 | 0.22 | 0.91 | 81.49 |
161 | 2038-01 | 1.13 | 0.22 | 0.91 | 80.58 |
162 | 2038-02 | 1.13 | 0.22 | 0.92 | 79.66 |
163 | 2038-03 | 1.13 | 0.22 | 0.92 | 78.75 |
164 | 2038-04 | 1.13 | 0.21 | 0.92 | 77.82 |
165 | 2038-05 | 1.13 | 0.21 | 0.92 | 76.90 |
166 | 2038-06 | 1.13 | 0.21 | 0.93 | 75.98 |
167 | 2038-07 | 1.13 | 0.21 | 0.93 | 75.05 |
168 | 2038-08 | 1.13 | 0.20 | 0.93 | 74.12 |
169 | 2038-09 | 1.13 | 0.20 | 0.93 | 73.18 |
170 | 2038-10 | 1.13 | 0.20 | 0.94 | 72.25 |
171 | 2038-11 | 1.13 | 0.20 | 0.94 | 71.31 |
172 | 2038-12 | 1.13 | 0.19 | 0.94 | 70.37 |
173 | 2039-01 | 1.13 | 0.19 | 0.94 | 69.42 |
174 | 2039-02 | 1.13 | 0.19 | 0.95 | 68.48 |
175 | 2039-03 | 1.13 | 0.19 | 0.95 | 67.53 |
176 | 2039-04 | 1.13 | 0.18 | 0.95 | 66.57 |
177 | 2039-05 | 1.13 | 0.18 | 0.95 | 65.62 |
178 | 2039-06 | 1.13 | 0.18 | 0.96 | 64.66 |
179 | 2039-07 | 1.13 | 0.18 | 0.96 | 63.70 |
180 | 2039-08 | 1.13 | 0.17 | 0.96 | 62.74 |
181 | 2039-09 | 1.13 | 0.17 | 0.96 | 61.78 |
182 | 2039-10 | 1.13 | 0.17 | 0.97 | 60.81 |
183 | 2039-11 | 1.13 | 0.16 | 0.97 | 59.84 |
184 | 2039-12 | 1.13 | 0.16 | 0.97 | 58.87 |
185 | 2040-01 | 1.13 | 0.16 | 0.97 | 57.89 |
186 | 2040-02 | 1.13 | 0.16 | 0.98 | 56.92 |
187 | 2040-03 | 1.13 | 0.15 | 0.98 | 55.94 |
188 | 2040-04 | 1.13 | 0.15 | 0.98 | 54.95 |
189 | 2040-05 | 1.13 | 0.15 | 0.99 | 53.97 |
190 | 2040-06 | 1.13 | 0.15 | 0.99 | 52.98 |
191 | 2040-07 | 1.13 | 0.14 | 0.99 | 51.99 |
192 | 2040-08 | 1.13 | 0.14 | 0.99 | 51.00 |
193 | 2040-09 | 1.13 | 0.14 | 1.00 | 50.00 |
194 | 2040-10 | 1.13 | 0.14 | 1.00 | 49.00 |
195 | 2040-11 | 1.13 | 0.13 | 1.00 | 48.00 |
196 | 2040-12 | 1.13 | 0.13 | 1.00 | 46.99 |
197 | 2041-01 | 1.13 | 0.13 | 1.01 | 45.99 |
198 | 2041-02 | 1.13 | 0.12 | 1.01 | 44.98 |
199 | 2041-03 | 1.13 | 0.12 | 1.01 | 43.96 |
200 | 2041-04 | 1.13 | 0.12 | 1.02 | 42.95 |
201 | 2041-05 | 1.13 | 0.12 | 1.02 | 41.93 |
202 | 2041-06 | 1.13 | 0.11 | 1.02 | 40.91 |
203 | 2041-07 | 1.13 | 0.11 | 1.02 | 39.89 |
204 | 2041-08 | 1.13 | 0.11 | 1.03 | 38.86 |
205 | 2041-09 | 1.13 | 0.11 | 1.03 | 37.83 |
206 | 2041-10 | 1.13 | 0.10 | 1.03 | 36.80 |
207 | 2041-11 | 1.13 | 0.10 | 1.03 | 35.76 |
208 | 2041-12 | 1.13 | 0.10 | 1.04 | 34.73 |
209 | 2042-01 | 1.13 | 0.09 | 1.04 | 33.69 |
210 | 2042-02 | 1.13 | 0.09 | 1.04 | 32.64 |
211 | 2042-03 | 1.13 | 0.09 | 1.05 | 31.60 |
212 | 2042-04 | 1.13 | 0.09 | 1.05 | 30.55 |
213 | 2042-05 | 1.13 | 0.08 | 1.05 | 29.50 |
214 | 2042-06 | 1.13 | 0.08 | 1.05 | 28.44 |
215 | 2042-07 | 1.13 | 0.08 | 1.06 | 27.39 |
216 | 2042-08 | 1.13 | 0.07 | 1.06 | 26.32 |
217 | 2042-09 | 1.13 | 0.07 | 1.06 | 25.26 |
218 | 2042-10 | 1.13 | 0.07 | 1.07 | 24.20 |
219 | 2042-11 | 1.13 | 0.07 | 1.07 | 23.13 |
220 | 2042-12 | 1.13 | 0.06 | 1.07 | 22.06 |
221 | 2043-01 | 1.13 | 0.06 | 1.07 | 20.98 |
222 | 2043-02 | 1.13 | 0.06 | 1.08 | 19.90 |
223 | 2043-03 | 1.13 | 0.05 | 1.08 | 18.82 |
224 | 2043-04 | 1.13 | 0.05 | 1.08 | 17.74 |
225 | 2043-05 | 1.13 | 0.05 | 1.09 | 16.65 |
226 | 2043-06 | 1.13 | 0.05 | 1.09 | 15.56 |
227 | 2043-07 | 1.13 | 0.04 | 1.09 | 14.47 |
228 | 2043-08 | 1.13 | 0.04 | 1.10 | 13.38 |
229 | 2043-09 | 1.13 | 0.04 | 1.10 | 12.28 |
230 | 2043-10 | 1.13 | 0.03 | 1.10 | 11.18 |
231 | 2043-11 | 1.13 | 0.03 | 1.10 | 10.07 |
232 | 2043-12 | 1.13 | 0.03 | 1.11 | 8.97 |
233 | 2044-01 | 1.13 | 0.02 | 1.11 | 7.86 |
234 | 2044-02 | 1.13 | 0.02 | 1.11 | 6.74 |
235 | 2044-03 | 1.13 | 0.02 | 1.12 | 5.63 |
236 | 2044-04 | 1.13 | 0.02 | 1.12 | 4.51 |
237 | 2044-05 | 1.13 | 0.01 | 1.12 | 3.38 |
238 | 2044-06 | 1.13 | 0.01 | 1.13 | 2.26 |
239 | 2044-07 | 1.13 | 0.01 | 1.13 | 1.13 |
240 | 2044-08 | 1.13 | 0.00 | 1.13 | 0.00 |
等额本金还款方式:
贷款总额:200元
还款月数:20年
首月还款:1.38元
每月递减:0元
利息总额:65.27元
本息合计:265.27元
节省利息:6.98元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-09 | 1.38 | 0.54 | 0.83 | 199.17 |
2 | 2024-10 | 1.37 | 0.54 | 0.83 | 198.33 |
3 | 2024-11 | 1.37 | 0.54 | 0.83 | 197.50 |
4 | 2024-12 | 1.37 | 0.53 | 0.83 | 196.67 |
5 | 2025-01 | 1.37 | 0.53 | 0.83 | 195.83 |
6 | 2025-02 | 1.36 | 0.53 | 0.83 | 195.00 |
7 | 2025-03 | 1.36 | 0.53 | 0.83 | 194.17 |
8 | 2025-04 | 1.36 | 0.53 | 0.83 | 193.33 |
9 | 2025-05 | 1.36 | 0.52 | 0.83 | 192.50 |
10 | 2025-06 | 1.35 | 0.52 | 0.83 | 191.67 |
11 | 2025-07 | 1.35 | 0.52 | 0.83 | 190.83 |
12 | 2025-08 | 1.35 | 0.52 | 0.83 | 190.00 |
13 | 2025-09 | 1.35 | 0.51 | 0.83 | 189.17 |
14 | 2025-10 | 1.35 | 0.51 | 0.83 | 188.33 |
15 | 2025-11 | 1.34 | 0.51 | 0.83 | 187.50 |
16 | 2025-12 | 1.34 | 0.51 | 0.83 | 186.67 |
17 | 2026-01 | 1.34 | 0.51 | 0.83 | 185.83 |
18 | 2026-02 | 1.34 | 0.50 | 0.83 | 185.00 |
19 | 2026-03 | 1.33 | 0.50 | 0.83 | 184.17 |
20 | 2026-04 | 1.33 | 0.50 | 0.83 | 183.33 |
21 | 2026-05 | 1.33 | 0.50 | 0.83 | 182.50 |
22 | 2026-06 | 1.33 | 0.49 | 0.83 | 181.67 |
23 | 2026-07 | 1.33 | 0.49 | 0.83 | 180.83 |
24 | 2026-08 | 1.32 | 0.49 | 0.83 | 180.00 |
25 | 2026-09 | 1.32 | 0.49 | 0.83 | 179.17 |
26 | 2026-10 | 1.32 | 0.49 | 0.83 | 178.33 |
27 | 2026-11 | 1.32 | 0.48 | 0.83 | 177.50 |
28 | 2026-12 | 1.31 | 0.48 | 0.83 | 176.67 |
29 | 2027-01 | 1.31 | 0.48 | 0.83 | 175.83 |
30 | 2027-02 | 1.31 | 0.48 | 0.83 | 175.00 |
31 | 2027-03 | 1.31 | 0.47 | 0.83 | 174.17 |
32 | 2027-04 | 1.31 | 0.47 | 0.83 | 173.33 |
33 | 2027-05 | 1.30 | 0.47 | 0.83 | 172.50 |
34 | 2027-06 | 1.30 | 0.47 | 0.83 | 171.67 |
35 | 2027-07 | 1.30 | 0.46 | 0.83 | 170.83 |
36 | 2027-08 | 1.30 | 0.46 | 0.83 | 170.00 |
37 | 2027-09 | 1.29 | 0.46 | 0.83 | 169.17 |
38 | 2027-10 | 1.29 | 0.46 | 0.83 | 168.33 |
39 | 2027-11 | 1.29 | 0.46 | 0.83 | 167.50 |
40 | 2027-12 | 1.29 | 0.45 | 0.83 | 166.67 |
41 | 2028-01 | 1.28 | 0.45 | 0.83 | 165.83 |
42 | 2028-02 | 1.28 | 0.45 | 0.83 | 165.00 |
43 | 2028-03 | 1.28 | 0.45 | 0.83 | 164.17 |
44 | 2028-04 | 1.28 | 0.44 | 0.83 | 163.33 |
45 | 2028-05 | 1.28 | 0.44 | 0.83 | 162.50 |
46 | 2028-06 | 1.27 | 0.44 | 0.83 | 161.67 |
47 | 2028-07 | 1.27 | 0.44 | 0.83 | 160.83 |
48 | 2028-08 | 1.27 | 0.44 | 0.83 | 160.00 |
49 | 2028-09 | 1.27 | 0.43 | 0.83 | 159.17 |
50 | 2028-10 | 1.26 | 0.43 | 0.83 | 158.33 |
51 | 2028-11 | 1.26 | 0.43 | 0.83 | 157.50 |
52 | 2028-12 | 1.26 | 0.43 | 0.83 | 156.67 |
53 | 2029-01 | 1.26 | 0.42 | 0.83 | 155.83 |
54 | 2029-02 | 1.26 | 0.42 | 0.83 | 155.00 |
55 | 2029-03 | 1.25 | 0.42 | 0.83 | 154.17 |
56 | 2029-04 | 1.25 | 0.42 | 0.83 | 153.33 |
57 | 2029-05 | 1.25 | 0.42 | 0.83 | 152.50 |
58 | 2029-06 | 1.25 | 0.41 | 0.83 | 151.67 |
59 | 2029-07 | 1.24 | 0.41 | 0.83 | 150.83 |
60 | 2029-08 | 1.24 | 0.41 | 0.83 | 150.00 |
61 | 2029-09 | 1.24 | 0.41 | 0.83 | 149.17 |
62 | 2029-10 | 1.24 | 0.40 | 0.83 | 148.33 |
63 | 2029-11 | 1.24 | 0.40 | 0.83 | 147.50 |
64 | 2029-12 | 1.23 | 0.40 | 0.83 | 146.67 |
65 | 2030-01 | 1.23 | 0.40 | 0.83 | 145.83 |
66 | 2030-02 | 1.23 | 0.39 | 0.83 | 145.00 |
67 | 2030-03 | 1.23 | 0.39 | 0.83 | 144.17 |
68 | 2030-04 | 1.22 | 0.39 | 0.83 | 143.33 |
69 | 2030-05 | 1.22 | 0.39 | 0.83 | 142.50 |
70 | 2030-06 | 1.22 | 0.39 | 0.83 | 141.67 |
71 | 2030-07 | 1.22 | 0.38 | 0.83 | 140.83 |
72 | 2030-08 | 1.21 | 0.38 | 0.83 | 140.00 |
73 | 2030-09 | 1.21 | 0.38 | 0.83 | 139.17 |
74 | 2030-10 | 1.21 | 0.38 | 0.83 | 138.33 |
75 | 2030-11 | 1.21 | 0.37 | 0.83 | 137.50 |
76 | 2030-12 | 1.21 | 0.37 | 0.83 | 136.67 |
77 | 2031-01 | 1.20 | 0.37 | 0.83 | 135.83 |
78 | 2031-02 | 1.20 | 0.37 | 0.83 | 135.00 |
79 | 2031-03 | 1.20 | 0.37 | 0.83 | 134.17 |
80 | 2031-04 | 1.20 | 0.36 | 0.83 | 133.33 |
81 | 2031-05 | 1.19 | 0.36 | 0.83 | 132.50 |
82 | 2031-06 | 1.19 | 0.36 | 0.83 | 131.67 |
83 | 2031-07 | 1.19 | 0.36 | 0.83 | 130.83 |
84 | 2031-08 | 1.19 | 0.35 | 0.83 | 130.00 |
85 | 2031-09 | 1.19 | 0.35 | 0.83 | 129.17 |
86 | 2031-10 | 1.18 | 0.35 | 0.83 | 128.33 |
87 | 2031-11 | 1.18 | 0.35 | 0.83 | 127.50 |
88 | 2031-12 | 1.18 | 0.35 | 0.83 | 126.67 |
89 | 2032-01 | 1.18 | 0.34 | 0.83 | 125.83 |
90 | 2032-02 | 1.17 | 0.34 | 0.83 | 125.00 |
91 | 2032-03 | 1.17 | 0.34 | 0.83 | 124.17 |
92 | 2032-04 | 1.17 | 0.34 | 0.83 | 123.33 |
93 | 2032-05 | 1.17 | 0.33 | 0.83 | 122.50 |
94 | 2032-06 | 1.17 | 0.33 | 0.83 | 121.67 |
95 | 2032-07 | 1.16 | 0.33 | 0.83 | 120.83 |
96 | 2032-08 | 1.16 | 0.33 | 0.83 | 120.00 |
97 | 2032-09 | 1.16 | 0.33 | 0.83 | 119.17 |
98 | 2032-10 | 1.16 | 0.32 | 0.83 | 118.33 |
99 | 2032-11 | 1.15 | 0.32 | 0.83 | 117.50 |
100 | 2032-12 | 1.15 | 0.32 | 0.83 | 116.67 |
101 | 2033-01 | 1.15 | 0.32 | 0.83 | 115.83 |
102 | 2033-02 | 1.15 | 0.31 | 0.83 | 115.00 |
103 | 2033-03 | 1.14 | 0.31 | 0.83 | 114.17 |
104 | 2033-04 | 1.14 | 0.31 | 0.83 | 113.33 |
105 | 2033-05 | 1.14 | 0.31 | 0.83 | 112.50 |
106 | 2033-06 | 1.14 | 0.30 | 0.83 | 111.67 |
107 | 2033-07 | 1.14 | 0.30 | 0.83 | 110.83 |
108 | 2033-08 | 1.13 | 0.30 | 0.83 | 110.00 |
109 | 2033-09 | 1.13 | 0.30 | 0.83 | 109.17 |
110 | 2033-10 | 1.13 | 0.30 | 0.83 | 108.33 |
111 | 2033-11 | 1.13 | 0.29 | 0.83 | 107.50 |
112 | 2033-12 | 1.12 | 0.29 | 0.83 | 106.67 |
113 | 2034-01 | 1.12 | 0.29 | 0.83 | 105.83 |
114 | 2034-02 | 1.12 | 0.29 | 0.83 | 105.00 |
115 | 2034-03 | 1.12 | 0.28 | 0.83 | 104.17 |
116 | 2034-04 | 1.12 | 0.28 | 0.83 | 103.33 |
117 | 2034-05 | 1.11 | 0.28 | 0.83 | 102.50 |
118 | 2034-06 | 1.11 | 0.28 | 0.83 | 101.67 |
119 | 2034-07 | 1.11 | 0.28 | 0.83 | 100.83 |
120 | 2034-08 | 1.11 | 0.27 | 0.83 | 100.00 |
121 | 2034-09 | 1.10 | 0.27 | 0.83 | 99.17 |
122 | 2034-10 | 1.10 | 0.27 | 0.83 | 98.33 |
123 | 2034-11 | 1.10 | 0.27 | 0.83 | 97.50 |
124 | 2034-12 | 1.10 | 0.26 | 0.83 | 96.67 |
125 | 2035-01 | 1.10 | 0.26 | 0.83 | 95.83 |
126 | 2035-02 | 1.09 | 0.26 | 0.83 | 95.00 |
127 | 2035-03 | 1.09 | 0.26 | 0.83 | 94.17 |
128 | 2035-04 | 1.09 | 0.26 | 0.83 | 93.33 |
129 | 2035-05 | 1.09 | 0.25 | 0.83 | 92.50 |
130 | 2035-06 | 1.08 | 0.25 | 0.83 | 91.67 |
131 | 2035-07 | 1.08 | 0.25 | 0.83 | 90.83 |
132 | 2035-08 | 1.08 | 0.25 | 0.83 | 90.00 |
133 | 2035-09 | 1.08 | 0.24 | 0.83 | 89.17 |
134 | 2035-10 | 1.07 | 0.24 | 0.83 | 88.33 |
135 | 2035-11 | 1.07 | 0.24 | 0.83 | 87.50 |
136 | 2035-12 | 1.07 | 0.24 | 0.83 | 86.67 |
137 | 2036-01 | 1.07 | 0.23 | 0.83 | 85.83 |
138 | 2036-02 | 1.07 | 0.23 | 0.83 | 85.00 |
139 | 2036-03 | 1.06 | 0.23 | 0.83 | 84.17 |
140 | 2036-04 | 1.06 | 0.23 | 0.83 | 83.33 |
141 | 2036-05 | 1.06 | 0.23 | 0.83 | 82.50 |
142 | 2036-06 | 1.06 | 0.22 | 0.83 | 81.67 |
143 | 2036-07 | 1.05 | 0.22 | 0.83 | 80.83 |
144 | 2036-08 | 1.05 | 0.22 | 0.83 | 80.00 |
145 | 2036-09 | 1.05 | 0.22 | 0.83 | 79.17 |
146 | 2036-10 | 1.05 | 0.21 | 0.83 | 78.33 |
147 | 2036-11 | 1.05 | 0.21 | 0.83 | 77.50 |
148 | 2036-12 | 1.04 | 0.21 | 0.83 | 76.67 |
149 | 2037-01 | 1.04 | 0.21 | 0.83 | 75.83 |
150 | 2037-02 | 1.04 | 0.21 | 0.83 | 75.00 |
151 | 2037-03 | 1.04 | 0.20 | 0.83 | 74.17 |
152 | 2037-04 | 1.03 | 0.20 | 0.83 | 73.33 |
153 | 2037-05 | 1.03 | 0.20 | 0.83 | 72.50 |
154 | 2037-06 | 1.03 | 0.20 | 0.83 | 71.67 |
155 | 2037-07 | 1.03 | 0.19 | 0.83 | 70.83 |
156 | 2037-08 | 1.03 | 0.19 | 0.83 | 70.00 |
157 | 2037-09 | 1.02 | 0.19 | 0.83 | 69.17 |
158 | 2037-10 | 1.02 | 0.19 | 0.83 | 68.33 |
159 | 2037-11 | 1.02 | 0.19 | 0.83 | 67.50 |
160 | 2037-12 | 1.02 | 0.18 | 0.83 | 66.67 |
161 | 2038-01 | 1.01 | 0.18 | 0.83 | 65.83 |
162 | 2038-02 | 1.01 | 0.18 | 0.83 | 65.00 |
163 | 2038-03 | 1.01 | 0.18 | 0.83 | 64.17 |
164 | 2038-04 | 1.01 | 0.17 | 0.83 | 63.33 |
165 | 2038-05 | 1.00 | 0.17 | 0.83 | 62.50 |
166 | 2038-06 | 1.00 | 0.17 | 0.83 | 61.67 |
167 | 2038-07 | 1.00 | 0.17 | 0.83 | 60.83 |
168 | 2038-08 | 1.00 | 0.16 | 0.83 | 60.00 |
169 | 2038-09 | 1.00 | 0.16 | 0.83 | 59.17 |
170 | 2038-10 | 0.99 | 0.16 | 0.83 | 58.33 |
171 | 2038-11 | 0.99 | 0.16 | 0.83 | 57.50 |
172 | 2038-12 | 0.99 | 0.16 | 0.83 | 56.67 |
173 | 2039-01 | 0.99 | 0.15 | 0.83 | 55.83 |
174 | 2039-02 | 0.98 | 0.15 | 0.83 | 55.00 |
175 | 2039-03 | 0.98 | 0.15 | 0.83 | 54.17 |
176 | 2039-04 | 0.98 | 0.15 | 0.83 | 53.33 |
177 | 2039-05 | 0.98 | 0.14 | 0.83 | 52.50 |
178 | 2039-06 | 0.98 | 0.14 | 0.83 | 51.67 |
179 | 2039-07 | 0.97 | 0.14 | 0.83 | 50.83 |
180 | 2039-08 | 0.97 | 0.14 | 0.83 | 50.00 |
181 | 2039-09 | 0.97 | 0.14 | 0.83 | 49.17 |
182 | 2039-10 | 0.97 | 0.13 | 0.83 | 48.33 |
183 | 2039-11 | 0.96 | 0.13 | 0.83 | 47.50 |
184 | 2039-12 | 0.96 | 0.13 | 0.83 | 46.67 |
185 | 2040-01 | 0.96 | 0.13 | 0.83 | 45.83 |
186 | 2040-02 | 0.96 | 0.12 | 0.83 | 45.00 |
187 | 2040-03 | 0.96 | 0.12 | 0.83 | 44.17 |
188 | 2040-04 | 0.95 | 0.12 | 0.83 | 43.33 |
189 | 2040-05 | 0.95 | 0.12 | 0.83 | 42.50 |
190 | 2040-06 | 0.95 | 0.12 | 0.83 | 41.67 |
191 | 2040-07 | 0.95 | 0.11 | 0.83 | 40.83 |
192 | 2040-08 | 0.94 | 0.11 | 0.83 | 40.00 |
193 | 2040-09 | 0.94 | 0.11 | 0.83 | 39.17 |
194 | 2040-10 | 0.94 | 0.11 | 0.83 | 38.33 |
195 | 2040-11 | 0.94 | 0.10 | 0.83 | 37.50 |
196 | 2040-12 | 0.93 | 0.10 | 0.83 | 36.67 |
197 | 2041-01 | 0.93 | 0.10 | 0.83 | 35.83 |
198 | 2041-02 | 0.93 | 0.10 | 0.83 | 35.00 |
199 | 2041-03 | 0.93 | 0.09 | 0.83 | 34.17 |
200 | 2041-04 | 0.93 | 0.09 | 0.83 | 33.33 |
201 | 2041-05 | 0.92 | 0.09 | 0.83 | 32.50 |
202 | 2041-06 | 0.92 | 0.09 | 0.83 | 31.67 |
203 | 2041-07 | 0.92 | 0.09 | 0.83 | 30.83 |
204 | 2041-08 | 0.92 | 0.08 | 0.83 | 30.00 |
205 | 2041-09 | 0.91 | 0.08 | 0.83 | 29.17 |
206 | 2041-10 | 0.91 | 0.08 | 0.83 | 28.33 |
207 | 2041-11 | 0.91 | 0.08 | 0.83 | 27.50 |
208 | 2041-12 | 0.91 | 0.07 | 0.83 | 26.67 |
209 | 2042-01 | 0.91 | 0.07 | 0.83 | 25.83 |
210 | 2042-02 | 0.90 | 0.07 | 0.83 | 25.00 |
211 | 2042-03 | 0.90 | 0.07 | 0.83 | 24.17 |
212 | 2042-04 | 0.90 | 0.07 | 0.83 | 23.33 |
213 | 2042-05 | 0.90 | 0.06 | 0.83 | 22.50 |
214 | 2042-06 | 0.89 | 0.06 | 0.83 | 21.67 |
215 | 2042-07 | 0.89 | 0.06 | 0.83 | 20.83 |
216 | 2042-08 | 0.89 | 0.06 | 0.83 | 20.00 |
217 | 2042-09 | 0.89 | 0.05 | 0.83 | 19.17 |
218 | 2042-10 | 0.89 | 0.05 | 0.83 | 18.33 |
219 | 2042-11 | 0.88 | 0.05 | 0.83 | 17.50 |
220 | 2042-12 | 0.88 | 0.05 | 0.83 | 16.67 |
221 | 2043-01 | 0.88 | 0.05 | 0.83 | 15.83 |
222 | 2043-02 | 0.88 | 0.04 | 0.83 | 15.00 |
223 | 2043-03 | 0.87 | 0.04 | 0.83 | 14.17 |
224 | 2043-04 | 0.87 | 0.04 | 0.83 | 13.33 |
225 | 2043-05 | 0.87 | 0.04 | 0.83 | 12.50 |
226 | 2043-06 | 0.87 | 0.03 | 0.83 | 11.67 |
227 | 2043-07 | 0.86 | 0.03 | 0.83 | 10.83 |
228 | 2043-08 | 0.86 | 0.03 | 0.83 | 10.00 |
229 | 2043-09 | 0.86 | 0.03 | 0.83 | 9.17 |
230 | 2043-10 | 0.86 | 0.02 | 0.83 | 8.33 |
231 | 2043-11 | 0.86 | 0.02 | 0.83 | 7.50 |
232 | 2043-12 | 0.85 | 0.02 | 0.83 | 6.67 |
233 | 2044-01 | 0.85 | 0.02 | 0.83 | 5.83 |
234 | 2044-02 | 0.85 | 0.02 | 0.83 | 5.00 |
235 | 2044-03 | 0.85 | 0.01 | 0.83 | 4.17 |
236 | 2044-04 | 0.84 | 0.01 | 0.83 | 3.33 |
237 | 2044-05 | 0.84 | 0.01 | 0.83 | 2.50 |
238 | 2044-06 | 0.84 | 0.01 | 0.83 | 1.67 |
239 | 2044-07 | 0.84 | 0.00 | 0.83 | 0.83 |
240 | 2044-08 | 0.84 | 0.00 | 0.83 | 0.00 |