北京贷款150元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:150元
还款月数:20年
每月还款:0.85元
利息总额:54.19元
本息合计:204.19元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-09 | 0.85 | 0.41 | 0.44 | 149.56 |
2 | 2024-10 | 0.85 | 0.41 | 0.45 | 149.11 |
3 | 2024-11 | 0.85 | 0.40 | 0.45 | 148.66 |
4 | 2024-12 | 0.85 | 0.40 | 0.45 | 148.21 |
5 | 2025-01 | 0.85 | 0.40 | 0.45 | 147.77 |
6 | 2025-02 | 0.85 | 0.40 | 0.45 | 147.31 |
7 | 2025-03 | 0.85 | 0.40 | 0.45 | 146.86 |
8 | 2025-04 | 0.85 | 0.40 | 0.45 | 146.41 |
9 | 2025-05 | 0.85 | 0.40 | 0.45 | 145.96 |
10 | 2025-06 | 0.85 | 0.40 | 0.46 | 145.50 |
11 | 2025-07 | 0.85 | 0.39 | 0.46 | 145.04 |
12 | 2025-08 | 0.85 | 0.39 | 0.46 | 144.59 |
13 | 2025-09 | 0.85 | 0.39 | 0.46 | 144.13 |
14 | 2025-10 | 0.85 | 0.39 | 0.46 | 143.67 |
15 | 2025-11 | 0.85 | 0.39 | 0.46 | 143.20 |
16 | 2025-12 | 0.85 | 0.39 | 0.46 | 142.74 |
17 | 2026-01 | 0.85 | 0.39 | 0.46 | 142.28 |
18 | 2026-02 | 0.85 | 0.39 | 0.47 | 141.81 |
19 | 2026-03 | 0.85 | 0.38 | 0.47 | 141.34 |
20 | 2026-04 | 0.85 | 0.38 | 0.47 | 140.88 |
21 | 2026-05 | 0.85 | 0.38 | 0.47 | 140.41 |
22 | 2026-06 | 0.85 | 0.38 | 0.47 | 139.94 |
23 | 2026-07 | 0.85 | 0.38 | 0.47 | 139.47 |
24 | 2026-08 | 0.85 | 0.38 | 0.47 | 138.99 |
25 | 2026-09 | 0.85 | 0.38 | 0.47 | 138.52 |
26 | 2026-10 | 0.85 | 0.38 | 0.48 | 138.04 |
27 | 2026-11 | 0.85 | 0.37 | 0.48 | 137.57 |
28 | 2026-12 | 0.85 | 0.37 | 0.48 | 137.09 |
29 | 2027-01 | 0.85 | 0.37 | 0.48 | 136.61 |
30 | 2027-02 | 0.85 | 0.37 | 0.48 | 136.13 |
31 | 2027-03 | 0.85 | 0.37 | 0.48 | 135.64 |
32 | 2027-04 | 0.85 | 0.37 | 0.48 | 135.16 |
33 | 2027-05 | 0.85 | 0.37 | 0.48 | 134.68 |
34 | 2027-06 | 0.85 | 0.36 | 0.49 | 134.19 |
35 | 2027-07 | 0.85 | 0.36 | 0.49 | 133.70 |
36 | 2027-08 | 0.85 | 0.36 | 0.49 | 133.21 |
37 | 2027-09 | 0.85 | 0.36 | 0.49 | 132.72 |
38 | 2027-10 | 0.85 | 0.36 | 0.49 | 132.23 |
39 | 2027-11 | 0.85 | 0.36 | 0.49 | 131.74 |
40 | 2027-12 | 0.85 | 0.36 | 0.49 | 131.25 |
41 | 2028-01 | 0.85 | 0.36 | 0.50 | 130.75 |
42 | 2028-02 | 0.85 | 0.35 | 0.50 | 130.25 |
43 | 2028-03 | 0.85 | 0.35 | 0.50 | 129.76 |
44 | 2028-04 | 0.85 | 0.35 | 0.50 | 129.26 |
45 | 2028-05 | 0.85 | 0.35 | 0.50 | 128.76 |
46 | 2028-06 | 0.85 | 0.35 | 0.50 | 128.25 |
47 | 2028-07 | 0.85 | 0.35 | 0.50 | 127.75 |
48 | 2028-08 | 0.85 | 0.35 | 0.50 | 127.25 |
49 | 2028-09 | 0.85 | 0.34 | 0.51 | 126.74 |
50 | 2028-10 | 0.85 | 0.34 | 0.51 | 126.23 |
51 | 2028-11 | 0.85 | 0.34 | 0.51 | 125.72 |
52 | 2028-12 | 0.85 | 0.34 | 0.51 | 125.21 |
53 | 2029-01 | 0.85 | 0.34 | 0.51 | 124.70 |
54 | 2029-02 | 0.85 | 0.34 | 0.51 | 124.19 |
55 | 2029-03 | 0.85 | 0.34 | 0.51 | 123.67 |
56 | 2029-04 | 0.85 | 0.33 | 0.52 | 123.16 |
57 | 2029-05 | 0.85 | 0.33 | 0.52 | 122.64 |
58 | 2029-06 | 0.85 | 0.33 | 0.52 | 122.12 |
59 | 2029-07 | 0.85 | 0.33 | 0.52 | 121.60 |
60 | 2029-08 | 0.85 | 0.33 | 0.52 | 121.08 |
61 | 2029-09 | 0.85 | 0.33 | 0.52 | 120.56 |
62 | 2029-10 | 0.85 | 0.33 | 0.52 | 120.03 |
63 | 2029-11 | 0.85 | 0.33 | 0.53 | 119.51 |
64 | 2029-12 | 0.85 | 0.32 | 0.53 | 118.98 |
65 | 2030-01 | 0.85 | 0.32 | 0.53 | 118.45 |
66 | 2030-02 | 0.85 | 0.32 | 0.53 | 117.92 |
67 | 2030-03 | 0.85 | 0.32 | 0.53 | 117.39 |
68 | 2030-04 | 0.85 | 0.32 | 0.53 | 116.86 |
69 | 2030-05 | 0.85 | 0.32 | 0.53 | 116.32 |
70 | 2030-06 | 0.85 | 0.32 | 0.54 | 115.79 |
71 | 2030-07 | 0.85 | 0.31 | 0.54 | 115.25 |
72 | 2030-08 | 0.85 | 0.31 | 0.54 | 114.71 |
73 | 2030-09 | 0.85 | 0.31 | 0.54 | 114.17 |
74 | 2030-10 | 0.85 | 0.31 | 0.54 | 113.63 |
75 | 2030-11 | 0.85 | 0.31 | 0.54 | 113.09 |
76 | 2030-12 | 0.85 | 0.31 | 0.54 | 112.54 |
77 | 2031-01 | 0.85 | 0.30 | 0.55 | 112.00 |
78 | 2031-02 | 0.85 | 0.30 | 0.55 | 111.45 |
79 | 2031-03 | 0.85 | 0.30 | 0.55 | 110.90 |
80 | 2031-04 | 0.85 | 0.30 | 0.55 | 110.35 |
81 | 2031-05 | 0.85 | 0.30 | 0.55 | 109.80 |
82 | 2031-06 | 0.85 | 0.30 | 0.55 | 109.24 |
83 | 2031-07 | 0.85 | 0.30 | 0.55 | 108.69 |
84 | 2031-08 | 0.85 | 0.29 | 0.56 | 108.13 |
85 | 2031-09 | 0.85 | 0.29 | 0.56 | 107.57 |
86 | 2031-10 | 0.85 | 0.29 | 0.56 | 107.02 |
87 | 2031-11 | 0.85 | 0.29 | 0.56 | 106.45 |
88 | 2031-12 | 0.85 | 0.29 | 0.56 | 105.89 |
89 | 2032-01 | 0.85 | 0.29 | 0.56 | 105.33 |
90 | 2032-02 | 0.85 | 0.29 | 0.57 | 104.76 |
91 | 2032-03 | 0.85 | 0.28 | 0.57 | 104.20 |
92 | 2032-04 | 0.85 | 0.28 | 0.57 | 103.63 |
93 | 2032-05 | 0.85 | 0.28 | 0.57 | 103.06 |
94 | 2032-06 | 0.85 | 0.28 | 0.57 | 102.48 |
95 | 2032-07 | 0.85 | 0.28 | 0.57 | 101.91 |
96 | 2032-08 | 0.85 | 0.28 | 0.57 | 101.34 |
97 | 2032-09 | 0.85 | 0.27 | 0.58 | 100.76 |
98 | 2032-10 | 0.85 | 0.27 | 0.58 | 100.18 |
99 | 2032-11 | 0.85 | 0.27 | 0.58 | 99.60 |
100 | 2032-12 | 0.85 | 0.27 | 0.58 | 99.02 |
101 | 2033-01 | 0.85 | 0.27 | 0.58 | 98.44 |
102 | 2033-02 | 0.85 | 0.27 | 0.58 | 97.86 |
103 | 2033-03 | 0.85 | 0.27 | 0.59 | 97.27 |
104 | 2033-04 | 0.85 | 0.26 | 0.59 | 96.68 |
105 | 2033-05 | 0.85 | 0.26 | 0.59 | 96.09 |
106 | 2033-06 | 0.85 | 0.26 | 0.59 | 95.50 |
107 | 2033-07 | 0.85 | 0.26 | 0.59 | 94.91 |
108 | 2033-08 | 0.85 | 0.26 | 0.59 | 94.32 |
109 | 2033-09 | 0.85 | 0.26 | 0.60 | 93.72 |
110 | 2033-10 | 0.85 | 0.25 | 0.60 | 93.12 |
111 | 2033-11 | 0.85 | 0.25 | 0.60 | 92.53 |
112 | 2033-12 | 0.85 | 0.25 | 0.60 | 91.93 |
113 | 2034-01 | 0.85 | 0.25 | 0.60 | 91.32 |
114 | 2034-02 | 0.85 | 0.25 | 0.60 | 90.72 |
115 | 2034-03 | 0.85 | 0.25 | 0.61 | 90.12 |
116 | 2034-04 | 0.85 | 0.24 | 0.61 | 89.51 |
117 | 2034-05 | 0.85 | 0.24 | 0.61 | 88.90 |
118 | 2034-06 | 0.85 | 0.24 | 0.61 | 88.29 |
119 | 2034-07 | 0.85 | 0.24 | 0.61 | 87.68 |
120 | 2034-08 | 0.85 | 0.24 | 0.61 | 87.07 |
121 | 2034-09 | 0.85 | 0.24 | 0.61 | 86.45 |
122 | 2034-10 | 0.85 | 0.23 | 0.62 | 85.83 |
123 | 2034-11 | 0.85 | 0.23 | 0.62 | 85.22 |
124 | 2034-12 | 0.85 | 0.23 | 0.62 | 84.60 |
125 | 2035-01 | 0.85 | 0.23 | 0.62 | 83.97 |
126 | 2035-02 | 0.85 | 0.23 | 0.62 | 83.35 |
127 | 2035-03 | 0.85 | 0.23 | 0.63 | 82.73 |
128 | 2035-04 | 0.85 | 0.22 | 0.63 | 82.10 |
129 | 2035-05 | 0.85 | 0.22 | 0.63 | 81.47 |
130 | 2035-06 | 0.85 | 0.22 | 0.63 | 80.84 |
131 | 2035-07 | 0.85 | 0.22 | 0.63 | 80.21 |
132 | 2035-08 | 0.85 | 0.22 | 0.63 | 79.57 |
133 | 2035-09 | 0.85 | 0.22 | 0.64 | 78.94 |
134 | 2035-10 | 0.85 | 0.21 | 0.64 | 78.30 |
135 | 2035-11 | 0.85 | 0.21 | 0.64 | 77.66 |
136 | 2035-12 | 0.85 | 0.21 | 0.64 | 77.02 |
137 | 2036-01 | 0.85 | 0.21 | 0.64 | 76.38 |
138 | 2036-02 | 0.85 | 0.21 | 0.64 | 75.74 |
139 | 2036-03 | 0.85 | 0.21 | 0.65 | 75.09 |
140 | 2036-04 | 0.85 | 0.20 | 0.65 | 74.44 |
141 | 2036-05 | 0.85 | 0.20 | 0.65 | 73.79 |
142 | 2036-06 | 0.85 | 0.20 | 0.65 | 73.14 |
143 | 2036-07 | 0.85 | 0.20 | 0.65 | 72.49 |
144 | 2036-08 | 0.85 | 0.20 | 0.65 | 71.84 |
145 | 2036-09 | 0.85 | 0.19 | 0.66 | 71.18 |
146 | 2036-10 | 0.85 | 0.19 | 0.66 | 70.52 |
147 | 2036-11 | 0.85 | 0.19 | 0.66 | 69.86 |
148 | 2036-12 | 0.85 | 0.19 | 0.66 | 69.20 |
149 | 2037-01 | 0.85 | 0.19 | 0.66 | 68.54 |
150 | 2037-02 | 0.85 | 0.19 | 0.67 | 67.87 |
151 | 2037-03 | 0.85 | 0.18 | 0.67 | 67.21 |
152 | 2037-04 | 0.85 | 0.18 | 0.67 | 66.54 |
153 | 2037-05 | 0.85 | 0.18 | 0.67 | 65.87 |
154 | 2037-06 | 0.85 | 0.18 | 0.67 | 65.19 |
155 | 2037-07 | 0.85 | 0.18 | 0.67 | 64.52 |
156 | 2037-08 | 0.85 | 0.17 | 0.68 | 63.84 |
157 | 2037-09 | 0.85 | 0.17 | 0.68 | 63.17 |
158 | 2037-10 | 0.85 | 0.17 | 0.68 | 62.49 |
159 | 2037-11 | 0.85 | 0.17 | 0.68 | 61.80 |
160 | 2037-12 | 0.85 | 0.17 | 0.68 | 61.12 |
161 | 2038-01 | 0.85 | 0.17 | 0.69 | 60.44 |
162 | 2038-02 | 0.85 | 0.16 | 0.69 | 59.75 |
163 | 2038-03 | 0.85 | 0.16 | 0.69 | 59.06 |
164 | 2038-04 | 0.85 | 0.16 | 0.69 | 58.37 |
165 | 2038-05 | 0.85 | 0.16 | 0.69 | 57.68 |
166 | 2038-06 | 0.85 | 0.16 | 0.69 | 56.98 |
167 | 2038-07 | 0.85 | 0.15 | 0.70 | 56.28 |
168 | 2038-08 | 0.85 | 0.15 | 0.70 | 55.59 |
169 | 2038-09 | 0.85 | 0.15 | 0.70 | 54.89 |
170 | 2038-10 | 0.85 | 0.15 | 0.70 | 54.18 |
171 | 2038-11 | 0.85 | 0.15 | 0.70 | 53.48 |
172 | 2038-12 | 0.85 | 0.14 | 0.71 | 52.77 |
173 | 2039-01 | 0.85 | 0.14 | 0.71 | 52.07 |
174 | 2039-02 | 0.85 | 0.14 | 0.71 | 51.36 |
175 | 2039-03 | 0.85 | 0.14 | 0.71 | 50.64 |
176 | 2039-04 | 0.85 | 0.14 | 0.71 | 49.93 |
177 | 2039-05 | 0.85 | 0.14 | 0.72 | 49.22 |
178 | 2039-06 | 0.85 | 0.13 | 0.72 | 48.50 |
179 | 2039-07 | 0.85 | 0.13 | 0.72 | 47.78 |
180 | 2039-08 | 0.85 | 0.13 | 0.72 | 47.06 |
181 | 2039-09 | 0.85 | 0.13 | 0.72 | 46.33 |
182 | 2039-10 | 0.85 | 0.13 | 0.73 | 45.61 |
183 | 2039-11 | 0.85 | 0.12 | 0.73 | 44.88 |
184 | 2039-12 | 0.85 | 0.12 | 0.73 | 44.15 |
185 | 2040-01 | 0.85 | 0.12 | 0.73 | 43.42 |
186 | 2040-02 | 0.85 | 0.12 | 0.73 | 42.69 |
187 | 2040-03 | 0.85 | 0.12 | 0.74 | 41.95 |
188 | 2040-04 | 0.85 | 0.11 | 0.74 | 41.22 |
189 | 2040-05 | 0.85 | 0.11 | 0.74 | 40.48 |
190 | 2040-06 | 0.85 | 0.11 | 0.74 | 39.73 |
191 | 2040-07 | 0.85 | 0.11 | 0.74 | 38.99 |
192 | 2040-08 | 0.85 | 0.11 | 0.75 | 38.25 |
193 | 2040-09 | 0.85 | 0.10 | 0.75 | 37.50 |
194 | 2040-10 | 0.85 | 0.10 | 0.75 | 36.75 |
195 | 2040-11 | 0.85 | 0.10 | 0.75 | 36.00 |
196 | 2040-12 | 0.85 | 0.10 | 0.75 | 35.25 |
197 | 2041-01 | 0.85 | 0.10 | 0.76 | 34.49 |
198 | 2041-02 | 0.85 | 0.09 | 0.76 | 33.73 |
199 | 2041-03 | 0.85 | 0.09 | 0.76 | 32.97 |
200 | 2041-04 | 0.85 | 0.09 | 0.76 | 32.21 |
201 | 2041-05 | 0.85 | 0.09 | 0.76 | 31.45 |
202 | 2041-06 | 0.85 | 0.09 | 0.77 | 30.68 |
203 | 2041-07 | 0.85 | 0.08 | 0.77 | 29.92 |
204 | 2041-08 | 0.85 | 0.08 | 0.77 | 29.15 |
205 | 2041-09 | 0.85 | 0.08 | 0.77 | 28.37 |
206 | 2041-10 | 0.85 | 0.08 | 0.77 | 27.60 |
207 | 2041-11 | 0.85 | 0.07 | 0.78 | 26.82 |
208 | 2041-12 | 0.85 | 0.07 | 0.78 | 26.05 |
209 | 2042-01 | 0.85 | 0.07 | 0.78 | 25.26 |
210 | 2042-02 | 0.85 | 0.07 | 0.78 | 24.48 |
211 | 2042-03 | 0.85 | 0.07 | 0.78 | 23.70 |
212 | 2042-04 | 0.85 | 0.06 | 0.79 | 22.91 |
213 | 2042-05 | 0.85 | 0.06 | 0.79 | 22.12 |
214 | 2042-06 | 0.85 | 0.06 | 0.79 | 21.33 |
215 | 2042-07 | 0.85 | 0.06 | 0.79 | 20.54 |
216 | 2042-08 | 0.85 | 0.06 | 0.80 | 19.74 |
217 | 2042-09 | 0.85 | 0.05 | 0.80 | 18.95 |
218 | 2042-10 | 0.85 | 0.05 | 0.80 | 18.15 |
219 | 2042-11 | 0.85 | 0.05 | 0.80 | 17.35 |
220 | 2042-12 | 0.85 | 0.05 | 0.80 | 16.54 |
221 | 2043-01 | 0.85 | 0.04 | 0.81 | 15.74 |
222 | 2043-02 | 0.85 | 0.04 | 0.81 | 14.93 |
223 | 2043-03 | 0.85 | 0.04 | 0.81 | 14.12 |
224 | 2043-04 | 0.85 | 0.04 | 0.81 | 13.30 |
225 | 2043-05 | 0.85 | 0.04 | 0.81 | 12.49 |
226 | 2043-06 | 0.85 | 0.03 | 0.82 | 11.67 |
227 | 2043-07 | 0.85 | 0.03 | 0.82 | 10.85 |
228 | 2043-08 | 0.85 | 0.03 | 0.82 | 10.03 |
229 | 2043-09 | 0.85 | 0.03 | 0.82 | 9.21 |
230 | 2043-10 | 0.85 | 0.02 | 0.83 | 8.38 |
231 | 2043-11 | 0.85 | 0.02 | 0.83 | 7.55 |
232 | 2043-12 | 0.85 | 0.02 | 0.83 | 6.72 |
233 | 2044-01 | 0.85 | 0.02 | 0.83 | 5.89 |
234 | 2044-02 | 0.85 | 0.02 | 0.83 | 5.06 |
235 | 2044-03 | 0.85 | 0.01 | 0.84 | 4.22 |
236 | 2044-04 | 0.85 | 0.01 | 0.84 | 3.38 |
237 | 2044-05 | 0.85 | 0.01 | 0.84 | 2.54 |
238 | 2044-06 | 0.85 | 0.01 | 0.84 | 1.69 |
239 | 2044-07 | 0.85 | 0.00 | 0.85 | 0.85 |
240 | 2044-08 | 0.85 | 0.00 | 0.85 | 0.00 |
等额本金还款方式:
贷款总额:150元
还款月数:20年
首月还款:1.03元
每月递减:0元
利息总额:48.95元
本息合计:198.95元
节省利息:5.24元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-09 | 1.03 | 0.41 | 0.63 | 149.38 |
2 | 2024-10 | 1.03 | 0.40 | 0.63 | 148.75 |
3 | 2024-11 | 1.03 | 0.40 | 0.63 | 148.13 |
4 | 2024-12 | 1.03 | 0.40 | 0.63 | 147.50 |
5 | 2025-01 | 1.02 | 0.40 | 0.63 | 146.88 |
6 | 2025-02 | 1.02 | 0.40 | 0.63 | 146.25 |
7 | 2025-03 | 1.02 | 0.40 | 0.63 | 145.63 |
8 | 2025-04 | 1.02 | 0.39 | 0.63 | 145.00 |
9 | 2025-05 | 1.02 | 0.39 | 0.63 | 144.38 |
10 | 2025-06 | 1.02 | 0.39 | 0.63 | 143.75 |
11 | 2025-07 | 1.01 | 0.39 | 0.63 | 143.13 |
12 | 2025-08 | 1.01 | 0.39 | 0.63 | 142.50 |
13 | 2025-09 | 1.01 | 0.39 | 0.63 | 141.88 |
14 | 2025-10 | 1.01 | 0.38 | 0.63 | 141.25 |
15 | 2025-11 | 1.01 | 0.38 | 0.63 | 140.63 |
16 | 2025-12 | 1.01 | 0.38 | 0.63 | 140.00 |
17 | 2026-01 | 1.00 | 0.38 | 0.63 | 139.38 |
18 | 2026-02 | 1.00 | 0.38 | 0.63 | 138.75 |
19 | 2026-03 | 1.00 | 0.38 | 0.63 | 138.13 |
20 | 2026-04 | 1.00 | 0.37 | 0.63 | 137.50 |
21 | 2026-05 | 1.00 | 0.37 | 0.63 | 136.88 |
22 | 2026-06 | 1.00 | 0.37 | 0.63 | 136.25 |
23 | 2026-07 | 0.99 | 0.37 | 0.63 | 135.63 |
24 | 2026-08 | 0.99 | 0.37 | 0.63 | 135.00 |
25 | 2026-09 | 0.99 | 0.37 | 0.63 | 134.38 |
26 | 2026-10 | 0.99 | 0.36 | 0.63 | 133.75 |
27 | 2026-11 | 0.99 | 0.36 | 0.63 | 133.13 |
28 | 2026-12 | 0.99 | 0.36 | 0.63 | 132.50 |
29 | 2027-01 | 0.98 | 0.36 | 0.63 | 131.88 |
30 | 2027-02 | 0.98 | 0.36 | 0.63 | 131.25 |
31 | 2027-03 | 0.98 | 0.36 | 0.63 | 130.63 |
32 | 2027-04 | 0.98 | 0.35 | 0.63 | 130.00 |
33 | 2027-05 | 0.98 | 0.35 | 0.63 | 129.38 |
34 | 2027-06 | 0.98 | 0.35 | 0.63 | 128.75 |
35 | 2027-07 | 0.97 | 0.35 | 0.63 | 128.13 |
36 | 2027-08 | 0.97 | 0.35 | 0.63 | 127.50 |
37 | 2027-09 | 0.97 | 0.35 | 0.63 | 126.88 |
38 | 2027-10 | 0.97 | 0.34 | 0.63 | 126.25 |
39 | 2027-11 | 0.97 | 0.34 | 0.63 | 125.63 |
40 | 2027-12 | 0.97 | 0.34 | 0.63 | 125.00 |
41 | 2028-01 | 0.96 | 0.34 | 0.63 | 124.38 |
42 | 2028-02 | 0.96 | 0.34 | 0.63 | 123.75 |
43 | 2028-03 | 0.96 | 0.34 | 0.63 | 123.13 |
44 | 2028-04 | 0.96 | 0.33 | 0.63 | 122.50 |
45 | 2028-05 | 0.96 | 0.33 | 0.63 | 121.88 |
46 | 2028-06 | 0.96 | 0.33 | 0.63 | 121.25 |
47 | 2028-07 | 0.95 | 0.33 | 0.63 | 120.63 |
48 | 2028-08 | 0.95 | 0.33 | 0.63 | 120.00 |
49 | 2028-09 | 0.95 | 0.33 | 0.63 | 119.38 |
50 | 2028-10 | 0.95 | 0.32 | 0.63 | 118.75 |
51 | 2028-11 | 0.95 | 0.32 | 0.63 | 118.13 |
52 | 2028-12 | 0.94 | 0.32 | 0.63 | 117.50 |
53 | 2029-01 | 0.94 | 0.32 | 0.63 | 116.88 |
54 | 2029-02 | 0.94 | 0.32 | 0.63 | 116.25 |
55 | 2029-03 | 0.94 | 0.31 | 0.63 | 115.63 |
56 | 2029-04 | 0.94 | 0.31 | 0.63 | 115.00 |
57 | 2029-05 | 0.94 | 0.31 | 0.63 | 114.38 |
58 | 2029-06 | 0.93 | 0.31 | 0.63 | 113.75 |
59 | 2029-07 | 0.93 | 0.31 | 0.63 | 113.13 |
60 | 2029-08 | 0.93 | 0.31 | 0.63 | 112.50 |
61 | 2029-09 | 0.93 | 0.30 | 0.63 | 111.88 |
62 | 2029-10 | 0.93 | 0.30 | 0.63 | 111.25 |
63 | 2029-11 | 0.93 | 0.30 | 0.63 | 110.63 |
64 | 2029-12 | 0.92 | 0.30 | 0.63 | 110.00 |
65 | 2030-01 | 0.92 | 0.30 | 0.63 | 109.38 |
66 | 2030-02 | 0.92 | 0.30 | 0.63 | 108.75 |
67 | 2030-03 | 0.92 | 0.29 | 0.63 | 108.13 |
68 | 2030-04 | 0.92 | 0.29 | 0.63 | 107.50 |
69 | 2030-05 | 0.92 | 0.29 | 0.63 | 106.88 |
70 | 2030-06 | 0.91 | 0.29 | 0.63 | 106.25 |
71 | 2030-07 | 0.91 | 0.29 | 0.63 | 105.63 |
72 | 2030-08 | 0.91 | 0.29 | 0.63 | 105.00 |
73 | 2030-09 | 0.91 | 0.28 | 0.63 | 104.38 |
74 | 2030-10 | 0.91 | 0.28 | 0.63 | 103.75 |
75 | 2030-11 | 0.91 | 0.28 | 0.63 | 103.13 |
76 | 2030-12 | 0.90 | 0.28 | 0.63 | 102.50 |
77 | 2031-01 | 0.90 | 0.28 | 0.63 | 101.88 |
78 | 2031-02 | 0.90 | 0.28 | 0.63 | 101.25 |
79 | 2031-03 | 0.90 | 0.27 | 0.63 | 100.63 |
80 | 2031-04 | 0.90 | 0.27 | 0.63 | 100.00 |
81 | 2031-05 | 0.90 | 0.27 | 0.63 | 99.38 |
82 | 2031-06 | 0.89 | 0.27 | 0.63 | 98.75 |
83 | 2031-07 | 0.89 | 0.27 | 0.63 | 98.13 |
84 | 2031-08 | 0.89 | 0.27 | 0.63 | 97.50 |
85 | 2031-09 | 0.89 | 0.26 | 0.63 | 96.88 |
86 | 2031-10 | 0.89 | 0.26 | 0.63 | 96.25 |
87 | 2031-11 | 0.89 | 0.26 | 0.63 | 95.63 |
88 | 2031-12 | 0.88 | 0.26 | 0.63 | 95.00 |
89 | 2032-01 | 0.88 | 0.26 | 0.63 | 94.38 |
90 | 2032-02 | 0.88 | 0.26 | 0.63 | 93.75 |
91 | 2032-03 | 0.88 | 0.25 | 0.63 | 93.13 |
92 | 2032-04 | 0.88 | 0.25 | 0.63 | 92.50 |
93 | 2032-05 | 0.88 | 0.25 | 0.63 | 91.88 |
94 | 2032-06 | 0.87 | 0.25 | 0.63 | 91.25 |
95 | 2032-07 | 0.87 | 0.25 | 0.63 | 90.63 |
96 | 2032-08 | 0.87 | 0.25 | 0.63 | 90.00 |
97 | 2032-09 | 0.87 | 0.24 | 0.63 | 89.38 |
98 | 2032-10 | 0.87 | 0.24 | 0.63 | 88.75 |
99 | 2032-11 | 0.87 | 0.24 | 0.63 | 88.13 |
100 | 2032-12 | 0.86 | 0.24 | 0.63 | 87.50 |
101 | 2033-01 | 0.86 | 0.24 | 0.63 | 86.88 |
102 | 2033-02 | 0.86 | 0.24 | 0.63 | 86.25 |
103 | 2033-03 | 0.86 | 0.23 | 0.63 | 85.63 |
104 | 2033-04 | 0.86 | 0.23 | 0.63 | 85.00 |
105 | 2033-05 | 0.86 | 0.23 | 0.63 | 84.38 |
106 | 2033-06 | 0.85 | 0.23 | 0.63 | 83.75 |
107 | 2033-07 | 0.85 | 0.23 | 0.63 | 83.13 |
108 | 2033-08 | 0.85 | 0.23 | 0.63 | 82.50 |
109 | 2033-09 | 0.85 | 0.22 | 0.63 | 81.88 |
110 | 2033-10 | 0.85 | 0.22 | 0.63 | 81.25 |
111 | 2033-11 | 0.85 | 0.22 | 0.63 | 80.63 |
112 | 2033-12 | 0.84 | 0.22 | 0.63 | 80.00 |
113 | 2034-01 | 0.84 | 0.22 | 0.63 | 79.38 |
114 | 2034-02 | 0.84 | 0.21 | 0.63 | 78.75 |
115 | 2034-03 | 0.84 | 0.21 | 0.63 | 78.13 |
116 | 2034-04 | 0.84 | 0.21 | 0.63 | 77.50 |
117 | 2034-05 | 0.83 | 0.21 | 0.63 | 76.88 |
118 | 2034-06 | 0.83 | 0.21 | 0.63 | 76.25 |
119 | 2034-07 | 0.83 | 0.21 | 0.63 | 75.63 |
120 | 2034-08 | 0.83 | 0.20 | 0.63 | 75.00 |
121 | 2034-09 | 0.83 | 0.20 | 0.63 | 74.38 |
122 | 2034-10 | 0.83 | 0.20 | 0.63 | 73.75 |
123 | 2034-11 | 0.82 | 0.20 | 0.63 | 73.13 |
124 | 2034-12 | 0.82 | 0.20 | 0.63 | 72.50 |
125 | 2035-01 | 0.82 | 0.20 | 0.63 | 71.88 |
126 | 2035-02 | 0.82 | 0.19 | 0.63 | 71.25 |
127 | 2035-03 | 0.82 | 0.19 | 0.63 | 70.63 |
128 | 2035-04 | 0.82 | 0.19 | 0.63 | 70.00 |
129 | 2035-05 | 0.81 | 0.19 | 0.63 | 69.38 |
130 | 2035-06 | 0.81 | 0.19 | 0.63 | 68.75 |
131 | 2035-07 | 0.81 | 0.19 | 0.63 | 68.13 |
132 | 2035-08 | 0.81 | 0.18 | 0.63 | 67.50 |
133 | 2035-09 | 0.81 | 0.18 | 0.63 | 66.88 |
134 | 2035-10 | 0.81 | 0.18 | 0.63 | 66.25 |
135 | 2035-11 | 0.80 | 0.18 | 0.63 | 65.63 |
136 | 2035-12 | 0.80 | 0.18 | 0.63 | 65.00 |
137 | 2036-01 | 0.80 | 0.18 | 0.63 | 64.38 |
138 | 2036-02 | 0.80 | 0.17 | 0.63 | 63.75 |
139 | 2036-03 | 0.80 | 0.17 | 0.63 | 63.13 |
140 | 2036-04 | 0.80 | 0.17 | 0.63 | 62.50 |
141 | 2036-05 | 0.79 | 0.17 | 0.63 | 61.88 |
142 | 2036-06 | 0.79 | 0.17 | 0.63 | 61.25 |
143 | 2036-07 | 0.79 | 0.17 | 0.63 | 60.63 |
144 | 2036-08 | 0.79 | 0.16 | 0.63 | 60.00 |
145 | 2036-09 | 0.79 | 0.16 | 0.63 | 59.38 |
146 | 2036-10 | 0.79 | 0.16 | 0.63 | 58.75 |
147 | 2036-11 | 0.78 | 0.16 | 0.63 | 58.13 |
148 | 2036-12 | 0.78 | 0.16 | 0.63 | 57.50 |
149 | 2037-01 | 0.78 | 0.16 | 0.63 | 56.88 |
150 | 2037-02 | 0.78 | 0.15 | 0.63 | 56.25 |
151 | 2037-03 | 0.78 | 0.15 | 0.63 | 55.63 |
152 | 2037-04 | 0.78 | 0.15 | 0.63 | 55.00 |
153 | 2037-05 | 0.77 | 0.15 | 0.63 | 54.38 |
154 | 2037-06 | 0.77 | 0.15 | 0.63 | 53.75 |
155 | 2037-07 | 0.77 | 0.15 | 0.63 | 53.13 |
156 | 2037-08 | 0.77 | 0.14 | 0.63 | 52.50 |
157 | 2037-09 | 0.77 | 0.14 | 0.63 | 51.88 |
158 | 2037-10 | 0.77 | 0.14 | 0.63 | 51.25 |
159 | 2037-11 | 0.76 | 0.14 | 0.63 | 50.63 |
160 | 2037-12 | 0.76 | 0.14 | 0.63 | 50.00 |
161 | 2038-01 | 0.76 | 0.14 | 0.63 | 49.38 |
162 | 2038-02 | 0.76 | 0.13 | 0.63 | 48.75 |
163 | 2038-03 | 0.76 | 0.13 | 0.63 | 48.13 |
164 | 2038-04 | 0.76 | 0.13 | 0.63 | 47.50 |
165 | 2038-05 | 0.75 | 0.13 | 0.63 | 46.88 |
166 | 2038-06 | 0.75 | 0.13 | 0.63 | 46.25 |
167 | 2038-07 | 0.75 | 0.13 | 0.63 | 45.63 |
168 | 2038-08 | 0.75 | 0.12 | 0.63 | 45.00 |
169 | 2038-09 | 0.75 | 0.12 | 0.63 | 44.38 |
170 | 2038-10 | 0.75 | 0.12 | 0.63 | 43.75 |
171 | 2038-11 | 0.74 | 0.12 | 0.63 | 43.13 |
172 | 2038-12 | 0.74 | 0.12 | 0.63 | 42.50 |
173 | 2039-01 | 0.74 | 0.12 | 0.63 | 41.88 |
174 | 2039-02 | 0.74 | 0.11 | 0.63 | 41.25 |
175 | 2039-03 | 0.74 | 0.11 | 0.63 | 40.63 |
176 | 2039-04 | 0.74 | 0.11 | 0.63 | 40.00 |
177 | 2039-05 | 0.73 | 0.11 | 0.63 | 39.38 |
178 | 2039-06 | 0.73 | 0.11 | 0.63 | 38.75 |
179 | 2039-07 | 0.73 | 0.10 | 0.63 | 38.13 |
180 | 2039-08 | 0.73 | 0.10 | 0.63 | 37.50 |
181 | 2039-09 | 0.73 | 0.10 | 0.63 | 36.88 |
182 | 2039-10 | 0.72 | 0.10 | 0.63 | 36.25 |
183 | 2039-11 | 0.72 | 0.10 | 0.63 | 35.63 |
184 | 2039-12 | 0.72 | 0.10 | 0.63 | 35.00 |
185 | 2040-01 | 0.72 | 0.09 | 0.63 | 34.38 |
186 | 2040-02 | 0.72 | 0.09 | 0.63 | 33.75 |
187 | 2040-03 | 0.72 | 0.09 | 0.63 | 33.13 |
188 | 2040-04 | 0.71 | 0.09 | 0.63 | 32.50 |
189 | 2040-05 | 0.71 | 0.09 | 0.63 | 31.88 |
190 | 2040-06 | 0.71 | 0.09 | 0.63 | 31.25 |
191 | 2040-07 | 0.71 | 0.08 | 0.63 | 30.63 |
192 | 2040-08 | 0.71 | 0.08 | 0.63 | 30.00 |
193 | 2040-09 | 0.71 | 0.08 | 0.63 | 29.38 |
194 | 2040-10 | 0.70 | 0.08 | 0.63 | 28.75 |
195 | 2040-11 | 0.70 | 0.08 | 0.63 | 28.13 |
196 | 2040-12 | 0.70 | 0.08 | 0.63 | 27.50 |
197 | 2041-01 | 0.70 | 0.07 | 0.63 | 26.88 |
198 | 2041-02 | 0.70 | 0.07 | 0.63 | 26.25 |
199 | 2041-03 | 0.70 | 0.07 | 0.63 | 25.63 |
200 | 2041-04 | 0.69 | 0.07 | 0.63 | 25.00 |
201 | 2041-05 | 0.69 | 0.07 | 0.63 | 24.38 |
202 | 2041-06 | 0.69 | 0.07 | 0.63 | 23.75 |
203 | 2041-07 | 0.69 | 0.06 | 0.63 | 23.13 |
204 | 2041-08 | 0.69 | 0.06 | 0.63 | 22.50 |
205 | 2041-09 | 0.69 | 0.06 | 0.63 | 21.88 |
206 | 2041-10 | 0.68 | 0.06 | 0.63 | 21.25 |
207 | 2041-11 | 0.68 | 0.06 | 0.63 | 20.63 |
208 | 2041-12 | 0.68 | 0.06 | 0.63 | 20.00 |
209 | 2042-01 | 0.68 | 0.05 | 0.63 | 19.38 |
210 | 2042-02 | 0.68 | 0.05 | 0.63 | 18.75 |
211 | 2042-03 | 0.68 | 0.05 | 0.63 | 18.13 |
212 | 2042-04 | 0.67 | 0.05 | 0.63 | 17.50 |
213 | 2042-05 | 0.67 | 0.05 | 0.63 | 16.88 |
214 | 2042-06 | 0.67 | 0.05 | 0.63 | 16.25 |
215 | 2042-07 | 0.67 | 0.04 | 0.63 | 15.63 |
216 | 2042-08 | 0.67 | 0.04 | 0.63 | 15.00 |
217 | 2042-09 | 0.67 | 0.04 | 0.63 | 14.38 |
218 | 2042-10 | 0.66 | 0.04 | 0.63 | 13.75 |
219 | 2042-11 | 0.66 | 0.04 | 0.63 | 13.13 |
220 | 2042-12 | 0.66 | 0.04 | 0.63 | 12.50 |
221 | 2043-01 | 0.66 | 0.03 | 0.63 | 11.88 |
222 | 2043-02 | 0.66 | 0.03 | 0.63 | 11.25 |
223 | 2043-03 | 0.66 | 0.03 | 0.63 | 10.63 |
224 | 2043-04 | 0.65 | 0.03 | 0.63 | 10.00 |
225 | 2043-05 | 0.65 | 0.03 | 0.63 | 9.38 |
226 | 2043-06 | 0.65 | 0.03 | 0.63 | 8.75 |
227 | 2043-07 | 0.65 | 0.02 | 0.63 | 8.13 |
228 | 2043-08 | 0.65 | 0.02 | 0.63 | 7.50 |
229 | 2043-09 | 0.65 | 0.02 | 0.63 | 6.88 |
230 | 2043-10 | 0.64 | 0.02 | 0.63 | 6.25 |
231 | 2043-11 | 0.64 | 0.02 | 0.63 | 5.63 |
232 | 2043-12 | 0.64 | 0.02 | 0.63 | 5.00 |
233 | 2044-01 | 0.64 | 0.01 | 0.63 | 4.38 |
234 | 2044-02 | 0.64 | 0.01 | 0.63 | 3.75 |
235 | 2044-03 | 0.64 | 0.01 | 0.63 | 3.13 |
236 | 2044-04 | 0.63 | 0.01 | 0.63 | 2.50 |
237 | 2044-05 | 0.63 | 0.01 | 0.63 | 1.88 |
238 | 2044-06 | 0.63 | 0.01 | 0.63 | 1.25 |
239 | 2044-07 | 0.63 | 0.00 | 0.63 | 0.63 |
240 | 2044-08 | 0.63 | 0.00 | 0.63 | 0.00 |