贷款33.5万（公积金贷款）房贷，还款10年的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：33.5万
还款月数：10年
每月还款：582062.5元
利息总额：-2.17元
本息合计：-2.17元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-09 | 582062.50 | 582062.50 | 0.00 | 335000.00 |
| 2 | 2024-10 | 582062.50 | 582062.50 | 0.00 | 335000.00 |
| 3 | 2024-11 | 582062.50 | 582062.50 | 0.00 | 335000.00 |
| 4 | 2024-12 | 582062.50 | 582062.50 | 0.00 | 335000.00 |
| 5 | 2025-01 | 582062.50 | 582062.50 | 0.00 | 335000.00 |
| 6 | 2025-02 | 582062.50 | 582062.50 | 0.00 | 335000.00 |
| 7 | 2025-03 | 582062.50 | 582062.50 | 0.00 | 335000.00 |
| 8 | 2025-04 | 582062.50 | 582062.50 | 0.00 | 335000.00 |
| 9 | 2025-05 | 582062.50 | 582062.50 | 0.00 | 335000.00 |
| 10 | 2025-06 | 582062.50 | 582062.50 | 0.00 | 335000.00 |
| 11 | 2025-07 | 582062.50 | 582062.50 | 0.00 | 335000.00 |
| 12 | 2025-08 | 582062.50 | 582062.50 | 0.00 | 335000.00 |
| 13 | 2025-09 | 582062.50 | 582062.50 | 0.00 | 335000.00 |
| 14 | 2025-10 | 582062.50 | 582062.50 | 0.00 | 335000.00 |
| 15 | 2025-11 | 582062.50 | 582062.50 | 0.00 | 335000.00 |
| 16 | 2025-12 | 582062.50 | 582062.50 | 0.00 | 335000.00 |
| 17 | 2026-01 | 582062.50 | 582062.50 | 0.00 | 335000.00 |
| 18 | 2026-02 | 582062.50 | 582062.50 | 0.00 | 334999.99 |
| 19 | 2026-03 | 582062.50 | 582062.49 | 0.01 | 334999.99 |
| 20 | 2026-04 | 582062.50 | 582062.47 | 0.03 | 334999.96 |
| 21 | 2026-05 | 582062.50 | 582062.43 | 0.07 | 334999.89 |
| 22 | 2026-06 | 582062.50 | 582062.31 | 0.19 | 334999.70 |
| 23 | 2026-07 | 582062.50 | 582061.98 | 0.52 | 334999.18 |
| 24 | 2026-08 | 582062.50 | 582061.08 | 1.42 | 334997.76 |
| 25 | 2026-09 | 582062.50 | 582058.60 | 3.90 | 334993.86 |
| 26 | 2026-10 | 582062.50 | 582051.83 | 10.67 | 334983.20 |
| 27 | 2026-11 | 582062.50 | 582033.30 | 29.20 | 334954.00 |
| 28 | 2026-12 | 582062.50 | 581982.57 | 79.93 | 334874.07 |
| 29 | 2027-01 | 582062.50 | 581843.70 | 218.80 | 334655.27 |
| 30 | 2027-02 | 582062.50 | 581463.53 | 598.97 | 334056.30 |
| 31 | 2027-03 | 582062.50 | 580422.83 | 1639.67 | 332416.63 |
| 32 | 2027-04 | 582062.50 | 577573.90 | 4488.60 | 327928.03 |
| 33 | 2027-05 | 582062.50 | 569774.96 | 12287.54 | 315640.49 |
| 34 | 2027-06 | 582062.50 | 548425.36 | 33637.14 | 282003.35 |
| 35 | 2027-07 | 582062.50 | 489980.83 | 92081.67 | 189921.68 |
| 36 | 2027-08 | 582062.50 | 329988.92 | 252073.58 | -62151.91 |
| 37 | 2027-09 | 582062.50 | -107988.94 | 690051.44 | -752203.34 |
| 38 | 2027-10 | 582062.50 | -1306953.31 | 1889015.81 | -2641219.15 |
| 39 | 2027-11 | 582062.50 | -4589118.27 | 5171180.77 | -7812399.92 |
| 40 | 2027-12 | 582062.50 | -13574044.86 | 14156107.36 | -21968507.28 |
| 41 | 2028-01 | 582062.50 | -38170281.39 | 38752343.89 | -60720851.17 |
| 42 | 2028-02 | 582062.50 | -105502478.90 | 106084541.40 | -166805392.57 |
| 43 | 2028-03 | 582062.50 | -289824369.59 | 290406432.09 | -457211824.66 |
| 44 | 2028-04 | 582062.50 | -794405545.34 | 794987607.84 | -1252199432.50 |
| 45 | 2028-05 | 582062.50 | -2175696513.96 | 2176278576.46 | -3428478008.96 |
| 46 | 2028-06 | 582062.50 | -5956980540.56 | 5957562603.06 | -9386040612.02 |
| 47 | 2028-07 | 582062.50 | -16308245563.38 | 16308827625.88 | -25694868237.90 |
| 48 | 2028-08 | 582062.50 | -44644833563.35 | 44645415625.85 | -70340283863.76 |
| 49 | 2028-09 | 582062.50 | -122216243213.28 | 122216825275.78 | -192557109139.53 |
| 50 | 2028-10 | 582062.50 | -334567977129.94 | 334568559192.44 | -527125668331.97 |
| 51 | 2028-11 | 582062.50 | -915880848726.80 | 915881430789.30 | -1443007099121.27 |
| 52 | 2028-12 | 582062.50 | -2507224834723.20 | 2507225416785.70 | -3950232515906.97 |
| 53 | 2029-01 | 582062.50 | -6863528996388.37 | 6863529578450.87 | -10813762094357.84 |
| 54 | 2029-02 | 582062.50 | -18788911638946.74 | 18788912221009.24 | -29602674315367.08 |
| 55 | 2029-03 | 582062.50 | -51434646622950.30 | 51434647205012.80 | -81037321520379.88 |
| 56 | 2029-04 | 582062.50 | -140802346141660.03 | 140802346723722.53 | -221839668244102.41 |
| 57 | 2029-05 | 582062.50 | -385446423574127.94 | 385446424156190.44 | -607286092400292.88 |
| 58 | 2029-06 | 582062.50 | -1055159585545508.88 | 1055159586127571.38 | -1662445678527864.25 |
| 59 | 2029-07 | 582062.50 | -2888499366442164.00 | 2888499367024226.50 | -4550945045552091.00 |
| 60 | 2029-08 | 582062.50 | -7907267016646758.00 | 7907267017228821.00 | -12458212062780912.00 |
| 61 | 2029-09 | 582062.50 | -21646143459081836.00 | 21646143459663900.00 | -34104355522444808.00 |
| 62 | 2029-10 | 582062.50 | -59256317720247856.00 | 59256317720829920.00 | -93360673243274720.00 |
| 63 | 2029-11 | 582062.50 | -162214169760189824.00 | 162214169760771872.00 | -255574843004046592.00 |
| 64 | 2029-12 | 582062.50 | -444061289719530944.00 | 444061289720113024.00 | -699636132724159616.00 |
| 65 | 2030-01 | 582062.50 | -1215617780608227328.00 | 1215617780608809472.00 | -1915253913332968960.00 |
| 66 | 2030-02 | 582062.50 | -3327753674416033792.00 | 3327753674416615936.00 | -5243007587749584896.00 |
| 67 | 2030-03 | 582062.50 | -9109725683714904064.00 | 9109725683715485696.00 | -14352733271465070592.00 |
| 68 | 2030-04 | 582062.50 | -24937874059170562048.00 | 24937874059171143680.00 | -39290607330636218368.00 |
| 69 | 2030-05 | 582062.50 | -68267430236980428800.00 | 68267430236981010432.00 | -107558037567617236992.00 |
| 70 | 2030-06 | 582062.50 | -186882090273734950912.00 | 186882090273735540736.00 | -294440127841352777728.00 |
| 71 | 2030-07 | 582062.50 | -511589722124350455808.00 | 511589722124351045632.00 | -806029849965703856128.00 |
| 72 | 2030-08 | 582062.50 | -1.40 | 1.40 | -2.21 |
| 73 | 2030-09 | 582062.50 | -3.83 | 3.83 | -6.04 |
| 74 | 2030-10 | 582062.50 | -1.05 | 1.05 | -1.65 |
| 75 | 2030-11 | 582062.50 | -2.87 | 2.87 | -4.53 |
| 76 | 2030-12 | 582062.50 | -7.86 | 7.86 | -1.24 |
| 77 | 2031-01 | 582062.50 | -2.15 | 2.15 | -3.39 |
| 78 | 2031-02 | 582062.50 | -5.89 | 5.89 | -9.29 |
| 79 | 2031-03 | 582062.50 | -1.61 | 1.61 | -2.54 |
| 80 | 2031-04 | 582062.50 | -4.42 | 4.42 | -6.96 |
| 81 | 2031-05 | 582062.50 | -1.21 | 1.21 | -1.90 |
| 82 | 2031-06 | 582062.50 | -3.31 | 3.31 | -5.21 |
| 83 | 2031-07 | 582062.50 | -9.06 | 9.06 | -1.43 |
| 84 | 2031-08 | 582062.50 | -2.48 | 2.48 | -3.91 |
| 85 | 2031-09 | 582062.50 | -6.79 | 6.79 | -1.07 |
| 86 | 2031-10 | 582062.50 | -1.86 | 1.86 | -2.93 |
| 87 | 2031-11 | 582062.50 | -5.09 | 5.09 | -8.02 |
| 88 | 2031-12 | 582062.50 | -1.39 | 1.39 | -2.19 |
| 89 | 2032-01 | 582062.50 | -3.81 | 3.81 | -6.01 |
| 90 | 2032-02 | 582062.50 | -1.04 | 1.04 | -1.64 |
| 91 | 2032-03 | 582062.50 | -2.86 | 2.86 | -4.50 |
| 92 | 2032-04 | 582062.50 | -7.82 | 7.82 | -1.23 |
| 93 | 2032-05 | 582062.50 | -2.14 | 2.14 | -3.37 |
| 94 | 2032-06 | 582062.50 | -5.86 | 5.86 | -9.24 |
| 95 | 2032-07 | 582062.50 | -1.60 | 1.60 | -2.53 |
| 96 | 2032-08 | 582062.50 | -4.39 | 4.39 | -6.92 |
| 97 | 2032-09 | 582062.50 | -1.20 | 1.20 | -1.89 |
| 98 | 2032-10 | 582062.50 | -3.29 | 3.29 | -5.19 |
| 99 | 2032-11 | 582062.50 | -9.01 | 9.01 | -1.42 |
| 100 | 2032-12 | 582062.50 | -2.47 | 2.47 | -3.89 |
| 101 | 2033-01 | 582062.50 | -6.75 | 6.75 | -1.06 |
| 102 | 2033-02 | 582062.50 | -1.85 | 1.85 | -2.91 |
| 103 | 2033-03 | 582062.50 | -5.06 | 5.06 | -7.97 |
| 104 | 2033-04 | 582062.50 | -1.39 | 1.39 | -2.18 |
| 105 | 2033-05 | 582062.50 | -3.79 | 3.79 | -5.98 |
| 106 | 2033-06 | 582062.50 | -1.04 | 1.04 | -1.64 |
| 107 | 2033-07 | 582062.50 | -2.84 | 2.84 | -4.48 |
| 108 | 2033-08 | 582062.50 | -7.78 | 7.78 | -1.23 |
| 109 | 2033-09 | 582062.50 | -2.13 | 2.13 | -3.36 |
| 110 | 2033-10 | 582062.50 | -5.83 | 5.83 | -9.19 |
| 111 | 2033-11 | 582062.50 | -1.60 | 1.60 | -2.51 |
| 112 | 2033-12 | 582062.50 | -4.37 | 4.37 | -6.88 |
| 113 | 2034-01 | 582062.50 | -1.20 | 1.20 | -1.88 |
| 114 | 2034-02 | 582062.50 | -3.27 | 3.27 | -5.16 |
| 115 | 2034-03 | 582062.50 | -8.96 | 8.96 | -1.41 |
| 116 | 2034-04 | 582062.50 | -2.45 | 2.45 | -3.87 |
| 117 | 2034-05 | 582062.50 | -6.72 | 6.72 | -1.06 |
| 118 | 2034-06 | 582062.50 | -1.84 | 1.84 | -2.90 |
| 119 | 2034-07 | 582062.50 | -5.03 | 5.03 | -7.93 |
| 120 | 2034-08 | 582062.50 | -1.38 | 1.38 | -2.17 |
等额本金还款方式：
贷款总额：33.5万
还款月数：10年
首月还款：584854.17元
每月递减：4850.52元
利息总额：3521.48万
本息合计：3554.98万
节省利息：-2.17元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-09 | 584854.17 | 582062.50 | 2791.67 | 332208.33 |
| 2 | 2024-10 | 580003.65 | 577211.98 | 2791.67 | 329416.67 |
| 3 | 2024-11 | 575153.13 | 572361.46 | 2791.67 | 326625.00 |
| 4 | 2024-12 | 570302.60 | 567510.94 | 2791.67 | 323833.33 |
| 5 | 2025-01 | 565452.08 | 562660.42 | 2791.67 | 321041.67 |
| 6 | 2025-02 | 560601.56 | 557809.90 | 2791.67 | 318250.00 |
| 7 | 2025-03 | 555751.04 | 552959.38 | 2791.67 | 315458.33 |
| 8 | 2025-04 | 550900.52 | 548108.85 | 2791.67 | 312666.67 |
| 9 | 2025-05 | 546050.00 | 543258.33 | 2791.67 | 309875.00 |
| 10 | 2025-06 | 541199.48 | 538407.81 | 2791.67 | 307083.33 |
| 11 | 2025-07 | 536348.96 | 533557.29 | 2791.67 | 304291.67 |
| 12 | 2025-08 | 531498.44 | 528706.77 | 2791.67 | 301500.00 |
| 13 | 2025-09 | 526647.92 | 523856.25 | 2791.67 | 298708.33 |
| 14 | 2025-10 | 521797.40 | 519005.73 | 2791.67 | 295916.67 |
| 15 | 2025-11 | 516946.88 | 514155.21 | 2791.67 | 293125.00 |
| 16 | 2025-12 | 512096.35 | 509304.69 | 2791.67 | 290333.33 |
| 17 | 2026-01 | 507245.83 | 504454.17 | 2791.67 | 287541.67 |
| 18 | 2026-02 | 502395.31 | 499603.65 | 2791.67 | 284750.00 |
| 19 | 2026-03 | 497544.79 | 494753.13 | 2791.67 | 281958.33 |
| 20 | 2026-04 | 492694.27 | 489902.60 | 2791.67 | 279166.67 |
| 21 | 2026-05 | 487843.75 | 485052.08 | 2791.67 | 276375.00 |
| 22 | 2026-06 | 482993.23 | 480201.56 | 2791.67 | 273583.33 |
| 23 | 2026-07 | 478142.71 | 475351.04 | 2791.67 | 270791.67 |
| 24 | 2026-08 | 473292.19 | 470500.52 | 2791.67 | 268000.00 |
| 25 | 2026-09 | 468441.67 | 465650.00 | 2791.67 | 265208.33 |
| 26 | 2026-10 | 463591.15 | 460799.48 | 2791.67 | 262416.67 |
| 27 | 2026-11 | 458740.63 | 455948.96 | 2791.67 | 259625.00 |
| 28 | 2026-12 | 453890.10 | 451098.44 | 2791.67 | 256833.33 |
| 29 | 2027-01 | 449039.58 | 446247.92 | 2791.67 | 254041.67 |
| 30 | 2027-02 | 444189.06 | 441397.40 | 2791.67 | 251250.00 |
| 31 | 2027-03 | 439338.54 | 436546.88 | 2791.67 | 248458.33 |
| 32 | 2027-04 | 434488.02 | 431696.35 | 2791.67 | 245666.67 |
| 33 | 2027-05 | 429637.50 | 426845.83 | 2791.67 | 242875.00 |
| 34 | 2027-06 | 424786.98 | 421995.31 | 2791.67 | 240083.33 |
| 35 | 2027-07 | 419936.46 | 417144.79 | 2791.67 | 237291.67 |
| 36 | 2027-08 | 415085.94 | 412294.27 | 2791.67 | 234500.00 |
| 37 | 2027-09 | 410235.42 | 407443.75 | 2791.67 | 231708.33 |
| 38 | 2027-10 | 405384.90 | 402593.23 | 2791.67 | 228916.67 |
| 39 | 2027-11 | 400534.38 | 397742.71 | 2791.67 | 226125.00 |
| 40 | 2027-12 | 395683.85 | 392892.19 | 2791.67 | 223333.33 |
| 41 | 2028-01 | 390833.33 | 388041.67 | 2791.67 | 220541.67 |
| 42 | 2028-02 | 385982.81 | 383191.15 | 2791.67 | 217750.00 |
| 43 | 2028-03 | 381132.29 | 378340.63 | 2791.67 | 214958.33 |
| 44 | 2028-04 | 376281.77 | 373490.10 | 2791.67 | 212166.67 |
| 45 | 2028-05 | 371431.25 | 368639.58 | 2791.67 | 209375.00 |
| 46 | 2028-06 | 366580.73 | 363789.06 | 2791.67 | 206583.33 |
| 47 | 2028-07 | 361730.21 | 358938.54 | 2791.67 | 203791.67 |
| 48 | 2028-08 | 356879.69 | 354088.02 | 2791.67 | 201000.00 |
| 49 | 2028-09 | 352029.17 | 349237.50 | 2791.67 | 198208.33 |
| 50 | 2028-10 | 347178.65 | 344386.98 | 2791.67 | 195416.67 |
| 51 | 2028-11 | 342328.13 | 339536.46 | 2791.67 | 192625.00 |
| 52 | 2028-12 | 337477.60 | 334685.94 | 2791.67 | 189833.33 |
| 53 | 2029-01 | 332627.08 | 329835.42 | 2791.67 | 187041.67 |
| 54 | 2029-02 | 327776.56 | 324984.90 | 2791.67 | 184250.00 |
| 55 | 2029-03 | 322926.04 | 320134.38 | 2791.67 | 181458.33 |
| 56 | 2029-04 | 318075.52 | 315283.85 | 2791.67 | 178666.67 |
| 57 | 2029-05 | 313225.00 | 310433.33 | 2791.67 | 175875.00 |
| 58 | 2029-06 | 308374.48 | 305582.81 | 2791.67 | 173083.33 |
| 59 | 2029-07 | 303523.96 | 300732.29 | 2791.67 | 170291.67 |
| 60 | 2029-08 | 298673.44 | 295881.77 | 2791.67 | 167500.00 |
| 61 | 2029-09 | 293822.92 | 291031.25 | 2791.67 | 164708.33 |
| 62 | 2029-10 | 288972.40 | 286180.73 | 2791.67 | 161916.67 |
| 63 | 2029-11 | 284121.88 | 281330.21 | 2791.67 | 159125.00 |
| 64 | 2029-12 | 279271.35 | 276479.69 | 2791.67 | 156333.33 |
| 65 | 2030-01 | 274420.83 | 271629.17 | 2791.67 | 153541.67 |
| 66 | 2030-02 | 269570.31 | 266778.65 | 2791.67 | 150750.00 |
| 67 | 2030-03 | 264719.79 | 261928.13 | 2791.67 | 147958.33 |
| 68 | 2030-04 | 259869.27 | 257077.60 | 2791.67 | 145166.67 |
| 69 | 2030-05 | 255018.75 | 252227.08 | 2791.67 | 142375.00 |
| 70 | 2030-06 | 250168.23 | 247376.56 | 2791.67 | 139583.33 |
| 71 | 2030-07 | 245317.71 | 242526.04 | 2791.67 | 136791.67 |
| 72 | 2030-08 | 240467.19 | 237675.52 | 2791.67 | 134000.00 |
| 73 | 2030-09 | 235616.67 | 232825.00 | 2791.67 | 131208.33 |
| 74 | 2030-10 | 230766.15 | 227974.48 | 2791.67 | 128416.67 |
| 75 | 2030-11 | 225915.63 | 223123.96 | 2791.67 | 125625.00 |
| 76 | 2030-12 | 221065.10 | 218273.44 | 2791.67 | 122833.33 |
| 77 | 2031-01 | 216214.58 | 213422.92 | 2791.67 | 120041.67 |
| 78 | 2031-02 | 211364.06 | 208572.40 | 2791.67 | 117250.00 |
| 79 | 2031-03 | 206513.54 | 203721.88 | 2791.67 | 114458.33 |
| 80 | 2031-04 | 201663.02 | 198871.35 | 2791.67 | 111666.67 |
| 81 | 2031-05 | 196812.50 | 194020.83 | 2791.67 | 108875.00 |
| 82 | 2031-06 | 191961.98 | 189170.31 | 2791.67 | 106083.33 |
| 83 | 2031-07 | 187111.46 | 184319.79 | 2791.67 | 103291.67 |
| 84 | 2031-08 | 182260.94 | 179469.27 | 2791.67 | 100500.00 |
| 85 | 2031-09 | 177410.42 | 174618.75 | 2791.67 | 97708.33 |
| 86 | 2031-10 | 172559.90 | 169768.23 | 2791.67 | 94916.67 |
| 87 | 2031-11 | 167709.38 | 164917.71 | 2791.67 | 92125.00 |
| 88 | 2031-12 | 162858.85 | 160067.19 | 2791.67 | 89333.33 |
| 89 | 2032-01 | 158008.33 | 155216.67 | 2791.67 | 86541.67 |
| 90 | 2032-02 | 153157.81 | 150366.15 | 2791.67 | 83750.00 |
| 91 | 2032-03 | 148307.29 | 145515.63 | 2791.67 | 80958.33 |
| 92 | 2032-04 | 143456.77 | 140665.10 | 2791.67 | 78166.67 |
| 93 | 2032-05 | 138606.25 | 135814.58 | 2791.67 | 75375.00 |
| 94 | 2032-06 | 133755.73 | 130964.06 | 2791.67 | 72583.33 |
| 95 | 2032-07 | 128905.21 | 126113.54 | 2791.67 | 69791.67 |
| 96 | 2032-08 | 124054.69 | 121263.02 | 2791.67 | 67000.00 |
| 97 | 2032-09 | 119204.17 | 116412.50 | 2791.67 | 64208.33 |
| 98 | 2032-10 | 114353.65 | 111561.98 | 2791.67 | 61416.67 |
| 99 | 2032-11 | 109503.13 | 106711.46 | 2791.67 | 58625.00 |
| 100 | 2032-12 | 104652.60 | 101860.94 | 2791.67 | 55833.33 |
| 101 | 2033-01 | 99802.08 | 97010.42 | 2791.67 | 53041.67 |
| 102 | 2033-02 | 94951.56 | 92159.90 | 2791.67 | 50250.00 |
| 103 | 2033-03 | 90101.04 | 87309.38 | 2791.67 | 47458.33 |
| 104 | 2033-04 | 85250.52 | 82458.85 | 2791.67 | 44666.67 |
| 105 | 2033-05 | 80400.00 | 77608.33 | 2791.67 | 41875.00 |
| 106 | 2033-06 | 75549.48 | 72757.81 | 2791.67 | 39083.33 |
| 107 | 2033-07 | 70698.96 | 67907.29 | 2791.67 | 36291.67 |
| 108 | 2033-08 | 65848.44 | 63056.77 | 2791.67 | 33500.00 |
| 109 | 2033-09 | 60997.92 | 58206.25 | 2791.67 | 30708.33 |
| 110 | 2033-10 | 56147.40 | 53355.73 | 2791.67 | 27916.67 |
| 111 | 2033-11 | 51296.88 | 48505.21 | 2791.67 | 25125.00 |
| 112 | 2033-12 | 46446.35 | 43654.69 | 2791.67 | 22333.33 |
| 113 | 2034-01 | 41595.83 | 38804.17 | 2791.67 | 19541.67 |
| 114 | 2034-02 | 36745.31 | 33953.65 | 2791.67 | 16750.00 |
| 115 | 2034-03 | 31894.79 | 29103.13 | 2791.67 | 13958.33 |
| 116 | 2034-04 | 27044.27 | 24252.60 | 2791.67 | 11166.67 |
| 117 | 2034-05 | 22193.75 | 19402.08 | 2791.67 | 8375.00 |
| 118 | 2034-06 | 17343.23 | 14551.56 | 2791.67 | 5583.33 |
| 119 | 2034-07 | 12492.71 | 9701.04 | 2791.67 | 2791.67 |
| 120 | 2034-08 | 7642.19 | 4850.52 | 2791.67 | 0.00 |