山东贷款200元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:200元
还款月数:20年
每月还款:1.14元
利息总额:74.7元
本息合计:274.7元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-09 | 1.14 | 0.56 | 0.59 | 199.41 |
2 | 2024-10 | 1.14 | 0.56 | 0.59 | 198.83 |
3 | 2024-11 | 1.14 | 0.56 | 0.59 | 198.24 |
4 | 2024-12 | 1.14 | 0.55 | 0.59 | 197.65 |
5 | 2025-01 | 1.14 | 0.55 | 0.59 | 197.05 |
6 | 2025-02 | 1.14 | 0.55 | 0.59 | 196.46 |
7 | 2025-03 | 1.14 | 0.55 | 0.60 | 195.86 |
8 | 2025-04 | 1.14 | 0.55 | 0.60 | 195.26 |
9 | 2025-05 | 1.14 | 0.55 | 0.60 | 194.66 |
10 | 2025-06 | 1.14 | 0.54 | 0.60 | 194.06 |
11 | 2025-07 | 1.14 | 0.54 | 0.60 | 193.46 |
12 | 2025-08 | 1.14 | 0.54 | 0.60 | 192.86 |
13 | 2025-09 | 1.14 | 0.54 | 0.61 | 192.25 |
14 | 2025-10 | 1.14 | 0.54 | 0.61 | 191.64 |
15 | 2025-11 | 1.14 | 0.54 | 0.61 | 191.03 |
16 | 2025-12 | 1.14 | 0.53 | 0.61 | 190.42 |
17 | 2026-01 | 1.14 | 0.53 | 0.61 | 189.81 |
18 | 2026-02 | 1.14 | 0.53 | 0.61 | 189.19 |
19 | 2026-03 | 1.14 | 0.53 | 0.62 | 188.58 |
20 | 2026-04 | 1.14 | 0.53 | 0.62 | 187.96 |
21 | 2026-05 | 1.14 | 0.52 | 0.62 | 187.34 |
22 | 2026-06 | 1.14 | 0.52 | 0.62 | 186.72 |
23 | 2026-07 | 1.14 | 0.52 | 0.62 | 186.09 |
24 | 2026-08 | 1.14 | 0.52 | 0.63 | 185.47 |
25 | 2026-09 | 1.14 | 0.52 | 0.63 | 184.84 |
26 | 2026-10 | 1.14 | 0.52 | 0.63 | 184.21 |
27 | 2026-11 | 1.14 | 0.51 | 0.63 | 183.58 |
28 | 2026-12 | 1.14 | 0.51 | 0.63 | 182.95 |
29 | 2027-01 | 1.14 | 0.51 | 0.63 | 182.32 |
30 | 2027-02 | 1.14 | 0.51 | 0.64 | 181.68 |
31 | 2027-03 | 1.14 | 0.51 | 0.64 | 181.04 |
32 | 2027-04 | 1.14 | 0.51 | 0.64 | 180.41 |
33 | 2027-05 | 1.14 | 0.50 | 0.64 | 179.76 |
34 | 2027-06 | 1.14 | 0.50 | 0.64 | 179.12 |
35 | 2027-07 | 1.14 | 0.50 | 0.64 | 178.48 |
36 | 2027-08 | 1.14 | 0.50 | 0.65 | 177.83 |
37 | 2027-09 | 1.14 | 0.50 | 0.65 | 177.18 |
38 | 2027-10 | 1.14 | 0.49 | 0.65 | 176.53 |
39 | 2027-11 | 1.14 | 0.49 | 0.65 | 175.88 |
40 | 2027-12 | 1.14 | 0.49 | 0.65 | 175.23 |
41 | 2028-01 | 1.14 | 0.49 | 0.66 | 174.57 |
42 | 2028-02 | 1.14 | 0.49 | 0.66 | 173.92 |
43 | 2028-03 | 1.14 | 0.49 | 0.66 | 173.26 |
44 | 2028-04 | 1.14 | 0.48 | 0.66 | 172.60 |
45 | 2028-05 | 1.14 | 0.48 | 0.66 | 171.93 |
46 | 2028-06 | 1.14 | 0.48 | 0.66 | 171.27 |
47 | 2028-07 | 1.14 | 0.48 | 0.67 | 170.60 |
48 | 2028-08 | 1.14 | 0.48 | 0.67 | 169.93 |
49 | 2028-09 | 1.14 | 0.47 | 0.67 | 169.26 |
50 | 2028-10 | 1.14 | 0.47 | 0.67 | 168.59 |
51 | 2028-11 | 1.14 | 0.47 | 0.67 | 167.92 |
52 | 2028-12 | 1.14 | 0.47 | 0.68 | 167.24 |
53 | 2029-01 | 1.14 | 0.47 | 0.68 | 166.56 |
54 | 2029-02 | 1.14 | 0.46 | 0.68 | 165.88 |
55 | 2029-03 | 1.14 | 0.46 | 0.68 | 165.20 |
56 | 2029-04 | 1.14 | 0.46 | 0.68 | 164.52 |
57 | 2029-05 | 1.14 | 0.46 | 0.69 | 163.83 |
58 | 2029-06 | 1.14 | 0.46 | 0.69 | 163.15 |
59 | 2029-07 | 1.14 | 0.46 | 0.69 | 162.46 |
60 | 2029-08 | 1.14 | 0.45 | 0.69 | 161.77 |
61 | 2029-09 | 1.14 | 0.45 | 0.69 | 161.07 |
62 | 2029-10 | 1.14 | 0.45 | 0.69 | 160.38 |
63 | 2029-11 | 1.14 | 0.45 | 0.70 | 159.68 |
64 | 2029-12 | 1.14 | 0.45 | 0.70 | 158.98 |
65 | 2030-01 | 1.14 | 0.44 | 0.70 | 158.28 |
66 | 2030-02 | 1.14 | 0.44 | 0.70 | 157.58 |
67 | 2030-03 | 1.14 | 0.44 | 0.70 | 156.88 |
68 | 2030-04 | 1.14 | 0.44 | 0.71 | 156.17 |
69 | 2030-05 | 1.14 | 0.44 | 0.71 | 155.46 |
70 | 2030-06 | 1.14 | 0.43 | 0.71 | 154.75 |
71 | 2030-07 | 1.14 | 0.43 | 0.71 | 154.04 |
72 | 2030-08 | 1.14 | 0.43 | 0.71 | 153.32 |
73 | 2030-09 | 1.14 | 0.43 | 0.72 | 152.61 |
74 | 2030-10 | 1.14 | 0.43 | 0.72 | 151.89 |
75 | 2030-11 | 1.14 | 0.42 | 0.72 | 151.17 |
76 | 2030-12 | 1.14 | 0.42 | 0.72 | 150.44 |
77 | 2031-01 | 1.14 | 0.42 | 0.72 | 149.72 |
78 | 2031-02 | 1.14 | 0.42 | 0.73 | 148.99 |
79 | 2031-03 | 1.14 | 0.42 | 0.73 | 148.26 |
80 | 2031-04 | 1.14 | 0.41 | 0.73 | 147.53 |
81 | 2031-05 | 1.14 | 0.41 | 0.73 | 146.80 |
82 | 2031-06 | 1.14 | 0.41 | 0.73 | 146.07 |
83 | 2031-07 | 1.14 | 0.41 | 0.74 | 145.33 |
84 | 2031-08 | 1.14 | 0.41 | 0.74 | 144.59 |
85 | 2031-09 | 1.14 | 0.40 | 0.74 | 143.85 |
86 | 2031-10 | 1.14 | 0.40 | 0.74 | 143.11 |
87 | 2031-11 | 1.14 | 0.40 | 0.75 | 142.36 |
88 | 2031-12 | 1.14 | 0.40 | 0.75 | 141.61 |
89 | 2032-01 | 1.14 | 0.40 | 0.75 | 140.87 |
90 | 2032-02 | 1.14 | 0.39 | 0.75 | 140.11 |
91 | 2032-03 | 1.14 | 0.39 | 0.75 | 139.36 |
92 | 2032-04 | 1.14 | 0.39 | 0.76 | 138.61 |
93 | 2032-05 | 1.14 | 0.39 | 0.76 | 137.85 |
94 | 2032-06 | 1.14 | 0.38 | 0.76 | 137.09 |
95 | 2032-07 | 1.14 | 0.38 | 0.76 | 136.33 |
96 | 2032-08 | 1.14 | 0.38 | 0.76 | 135.56 |
97 | 2032-09 | 1.14 | 0.38 | 0.77 | 134.80 |
98 | 2032-10 | 1.14 | 0.38 | 0.77 | 134.03 |
99 | 2032-11 | 1.14 | 0.37 | 0.77 | 133.26 |
100 | 2032-12 | 1.14 | 0.37 | 0.77 | 132.48 |
101 | 2033-01 | 1.14 | 0.37 | 0.77 | 131.71 |
102 | 2033-02 | 1.14 | 0.37 | 0.78 | 130.93 |
103 | 2033-03 | 1.14 | 0.37 | 0.78 | 130.15 |
104 | 2033-04 | 1.14 | 0.36 | 0.78 | 129.37 |
105 | 2033-05 | 1.14 | 0.36 | 0.78 | 128.59 |
106 | 2033-06 | 1.14 | 0.36 | 0.79 | 127.80 |
107 | 2033-07 | 1.14 | 0.36 | 0.79 | 127.02 |
108 | 2033-08 | 1.14 | 0.35 | 0.79 | 126.23 |
109 | 2033-09 | 1.14 | 0.35 | 0.79 | 125.43 |
110 | 2033-10 | 1.14 | 0.35 | 0.79 | 124.64 |
111 | 2033-11 | 1.14 | 0.35 | 0.80 | 123.84 |
112 | 2033-12 | 1.14 | 0.35 | 0.80 | 123.04 |
113 | 2034-01 | 1.14 | 0.34 | 0.80 | 122.24 |
114 | 2034-02 | 1.14 | 0.34 | 0.80 | 121.44 |
115 | 2034-03 | 1.14 | 0.34 | 0.81 | 120.63 |
116 | 2034-04 | 1.14 | 0.34 | 0.81 | 119.83 |
117 | 2034-05 | 1.14 | 0.33 | 0.81 | 119.02 |
118 | 2034-06 | 1.14 | 0.33 | 0.81 | 118.20 |
119 | 2034-07 | 1.14 | 0.33 | 0.81 | 117.39 |
120 | 2034-08 | 1.14 | 0.33 | 0.82 | 116.57 |
121 | 2034-09 | 1.14 | 0.33 | 0.82 | 115.75 |
122 | 2034-10 | 1.14 | 0.32 | 0.82 | 114.93 |
123 | 2034-11 | 1.14 | 0.32 | 0.82 | 114.11 |
124 | 2034-12 | 1.14 | 0.32 | 0.83 | 113.28 |
125 | 2035-01 | 1.14 | 0.32 | 0.83 | 112.45 |
126 | 2035-02 | 1.14 | 0.31 | 0.83 | 111.62 |
127 | 2035-03 | 1.14 | 0.31 | 0.83 | 110.79 |
128 | 2035-04 | 1.14 | 0.31 | 0.84 | 109.95 |
129 | 2035-05 | 1.14 | 0.31 | 0.84 | 109.12 |
130 | 2035-06 | 1.14 | 0.30 | 0.84 | 108.28 |
131 | 2035-07 | 1.14 | 0.30 | 0.84 | 107.44 |
132 | 2035-08 | 1.14 | 0.30 | 0.84 | 106.59 |
133 | 2035-09 | 1.14 | 0.30 | 0.85 | 105.74 |
134 | 2035-10 | 1.14 | 0.30 | 0.85 | 104.89 |
135 | 2035-11 | 1.14 | 0.29 | 0.85 | 104.04 |
136 | 2035-12 | 1.14 | 0.29 | 0.85 | 103.19 |
137 | 2036-01 | 1.14 | 0.29 | 0.86 | 102.33 |
138 | 2036-02 | 1.14 | 0.29 | 0.86 | 101.47 |
139 | 2036-03 | 1.14 | 0.28 | 0.86 | 100.61 |
140 | 2036-04 | 1.14 | 0.28 | 0.86 | 99.75 |
141 | 2036-05 | 1.14 | 0.28 | 0.87 | 98.88 |
142 | 2036-06 | 1.14 | 0.28 | 0.87 | 98.01 |
143 | 2036-07 | 1.14 | 0.27 | 0.87 | 97.14 |
144 | 2036-08 | 1.14 | 0.27 | 0.87 | 96.27 |
145 | 2036-09 | 1.14 | 0.27 | 0.88 | 95.39 |
146 | 2036-10 | 1.14 | 0.27 | 0.88 | 94.51 |
147 | 2036-11 | 1.14 | 0.26 | 0.88 | 93.63 |
148 | 2036-12 | 1.14 | 0.26 | 0.88 | 92.75 |
149 | 2037-01 | 1.14 | 0.26 | 0.89 | 91.87 |
150 | 2037-02 | 1.14 | 0.26 | 0.89 | 90.98 |
151 | 2037-03 | 1.14 | 0.25 | 0.89 | 90.09 |
152 | 2037-04 | 1.14 | 0.25 | 0.89 | 89.19 |
153 | 2037-05 | 1.14 | 0.25 | 0.90 | 88.30 |
154 | 2037-06 | 1.14 | 0.25 | 0.90 | 87.40 |
155 | 2037-07 | 1.14 | 0.24 | 0.90 | 86.50 |
156 | 2037-08 | 1.14 | 0.24 | 0.90 | 85.60 |
157 | 2037-09 | 1.14 | 0.24 | 0.91 | 84.69 |
158 | 2037-10 | 1.14 | 0.24 | 0.91 | 83.78 |
159 | 2037-11 | 1.14 | 0.23 | 0.91 | 82.87 |
160 | 2037-12 | 1.14 | 0.23 | 0.91 | 81.96 |
161 | 2038-01 | 1.14 | 0.23 | 0.92 | 81.04 |
162 | 2038-02 | 1.14 | 0.23 | 0.92 | 80.12 |
163 | 2038-03 | 1.14 | 0.22 | 0.92 | 79.20 |
164 | 2038-04 | 1.14 | 0.22 | 0.92 | 78.28 |
165 | 2038-05 | 1.14 | 0.22 | 0.93 | 77.35 |
166 | 2038-06 | 1.14 | 0.22 | 0.93 | 76.43 |
167 | 2038-07 | 1.14 | 0.21 | 0.93 | 75.49 |
168 | 2038-08 | 1.14 | 0.21 | 0.93 | 74.56 |
169 | 2038-09 | 1.14 | 0.21 | 0.94 | 73.62 |
170 | 2038-10 | 1.14 | 0.21 | 0.94 | 72.69 |
171 | 2038-11 | 1.14 | 0.20 | 0.94 | 71.74 |
172 | 2038-12 | 1.14 | 0.20 | 0.94 | 70.80 |
173 | 2039-01 | 1.14 | 0.20 | 0.95 | 69.85 |
174 | 2039-02 | 1.14 | 0.20 | 0.95 | 68.90 |
175 | 2039-03 | 1.14 | 0.19 | 0.95 | 67.95 |
176 | 2039-04 | 1.14 | 0.19 | 0.95 | 67.00 |
177 | 2039-05 | 1.14 | 0.19 | 0.96 | 66.04 |
178 | 2039-06 | 1.14 | 0.18 | 0.96 | 65.08 |
179 | 2039-07 | 1.14 | 0.18 | 0.96 | 64.12 |
180 | 2039-08 | 1.14 | 0.18 | 0.97 | 63.15 |
181 | 2039-09 | 1.14 | 0.18 | 0.97 | 62.18 |
182 | 2039-10 | 1.14 | 0.17 | 0.97 | 61.21 |
183 | 2039-11 | 1.14 | 0.17 | 0.97 | 60.24 |
184 | 2039-12 | 1.14 | 0.17 | 0.98 | 59.26 |
185 | 2040-01 | 1.14 | 0.17 | 0.98 | 58.28 |
186 | 2040-02 | 1.14 | 0.16 | 0.98 | 57.30 |
187 | 2040-03 | 1.14 | 0.16 | 0.98 | 56.31 |
188 | 2040-04 | 1.14 | 0.16 | 0.99 | 55.33 |
189 | 2040-05 | 1.14 | 0.15 | 0.99 | 54.34 |
190 | 2040-06 | 1.14 | 0.15 | 0.99 | 53.34 |
191 | 2040-07 | 1.14 | 0.15 | 1.00 | 52.35 |
192 | 2040-08 | 1.14 | 0.15 | 1.00 | 51.35 |
193 | 2040-09 | 1.14 | 0.14 | 1.00 | 50.35 |
194 | 2040-10 | 1.14 | 0.14 | 1.00 | 49.34 |
195 | 2040-11 | 1.14 | 0.14 | 1.01 | 48.34 |
196 | 2040-12 | 1.14 | 0.13 | 1.01 | 47.33 |
197 | 2041-01 | 1.14 | 0.13 | 1.01 | 46.32 |
198 | 2041-02 | 1.14 | 0.13 | 1.02 | 45.30 |
199 | 2041-03 | 1.14 | 0.13 | 1.02 | 44.28 |
200 | 2041-04 | 1.14 | 0.12 | 1.02 | 43.26 |
201 | 2041-05 | 1.14 | 0.12 | 1.02 | 42.24 |
202 | 2041-06 | 1.14 | 0.12 | 1.03 | 41.21 |
203 | 2041-07 | 1.14 | 0.12 | 1.03 | 40.18 |
204 | 2041-08 | 1.14 | 0.11 | 1.03 | 39.15 |
205 | 2041-09 | 1.14 | 0.11 | 1.04 | 38.11 |
206 | 2041-10 | 1.14 | 0.11 | 1.04 | 37.08 |
207 | 2041-11 | 1.14 | 0.10 | 1.04 | 36.03 |
208 | 2041-12 | 1.14 | 0.10 | 1.04 | 34.99 |
209 | 2042-01 | 1.14 | 0.10 | 1.05 | 33.94 |
210 | 2042-02 | 1.14 | 0.09 | 1.05 | 32.89 |
211 | 2042-03 | 1.14 | 0.09 | 1.05 | 31.84 |
212 | 2042-04 | 1.14 | 0.09 | 1.06 | 30.79 |
213 | 2042-05 | 1.14 | 0.09 | 1.06 | 29.73 |
214 | 2042-06 | 1.14 | 0.08 | 1.06 | 28.67 |
215 | 2042-07 | 1.14 | 0.08 | 1.06 | 27.60 |
216 | 2042-08 | 1.14 | 0.08 | 1.07 | 26.53 |
217 | 2042-09 | 1.14 | 0.07 | 1.07 | 25.46 |
218 | 2042-10 | 1.14 | 0.07 | 1.07 | 24.39 |
219 | 2042-11 | 1.14 | 0.07 | 1.08 | 23.31 |
220 | 2042-12 | 1.14 | 0.07 | 1.08 | 22.23 |
221 | 2043-01 | 1.14 | 0.06 | 1.08 | 21.15 |
222 | 2043-02 | 1.14 | 0.06 | 1.09 | 20.07 |
223 | 2043-03 | 1.14 | 0.06 | 1.09 | 18.98 |
224 | 2043-04 | 1.14 | 0.05 | 1.09 | 17.89 |
225 | 2043-05 | 1.14 | 0.05 | 1.09 | 16.79 |
226 | 2043-06 | 1.14 | 0.05 | 1.10 | 15.69 |
227 | 2043-07 | 1.14 | 0.04 | 1.10 | 14.59 |
228 | 2043-08 | 1.14 | 0.04 | 1.10 | 13.49 |
229 | 2043-09 | 1.14 | 0.04 | 1.11 | 12.38 |
230 | 2043-10 | 1.14 | 0.03 | 1.11 | 11.27 |
231 | 2043-11 | 1.14 | 0.03 | 1.11 | 10.16 |
232 | 2043-12 | 1.14 | 0.03 | 1.12 | 9.04 |
233 | 2044-01 | 1.14 | 0.03 | 1.12 | 7.92 |
234 | 2044-02 | 1.14 | 0.02 | 1.12 | 6.80 |
235 | 2044-03 | 1.14 | 0.02 | 1.13 | 5.68 |
236 | 2044-04 | 1.14 | 0.02 | 1.13 | 4.55 |
237 | 2044-05 | 1.14 | 0.01 | 1.13 | 3.41 |
238 | 2044-06 | 1.14 | 0.01 | 1.14 | 2.28 |
239 | 2044-07 | 1.14 | 0.01 | 1.14 | 1.14 |
240 | 2044-08 | 1.14 | 0.00 | 1.14 | 0.00 |
等额本金还款方式:
贷款总额:200元
还款月数:20年
首月还款:1.39元
每月递减:0元
利息总额:67.28元
本息合计:267.28元
节省利息:7.42元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-09 | 1.39 | 0.56 | 0.83 | 199.17 |
2 | 2024-10 | 1.39 | 0.56 | 0.83 | 198.33 |
3 | 2024-11 | 1.39 | 0.55 | 0.83 | 197.50 |
4 | 2024-12 | 1.38 | 0.55 | 0.83 | 196.67 |
5 | 2025-01 | 1.38 | 0.55 | 0.83 | 195.83 |
6 | 2025-02 | 1.38 | 0.55 | 0.83 | 195.00 |
7 | 2025-03 | 1.38 | 0.54 | 0.83 | 194.17 |
8 | 2025-04 | 1.38 | 0.54 | 0.83 | 193.33 |
9 | 2025-05 | 1.37 | 0.54 | 0.83 | 192.50 |
10 | 2025-06 | 1.37 | 0.54 | 0.83 | 191.67 |
11 | 2025-07 | 1.37 | 0.54 | 0.83 | 190.83 |
12 | 2025-08 | 1.37 | 0.53 | 0.83 | 190.00 |
13 | 2025-09 | 1.36 | 0.53 | 0.83 | 189.17 |
14 | 2025-10 | 1.36 | 0.53 | 0.83 | 188.33 |
15 | 2025-11 | 1.36 | 0.53 | 0.83 | 187.50 |
16 | 2025-12 | 1.36 | 0.52 | 0.83 | 186.67 |
17 | 2026-01 | 1.35 | 0.52 | 0.83 | 185.83 |
18 | 2026-02 | 1.35 | 0.52 | 0.83 | 185.00 |
19 | 2026-03 | 1.35 | 0.52 | 0.83 | 184.17 |
20 | 2026-04 | 1.35 | 0.51 | 0.83 | 183.33 |
21 | 2026-05 | 1.35 | 0.51 | 0.83 | 182.50 |
22 | 2026-06 | 1.34 | 0.51 | 0.83 | 181.67 |
23 | 2026-07 | 1.34 | 0.51 | 0.83 | 180.83 |
24 | 2026-08 | 1.34 | 0.50 | 0.83 | 180.00 |
25 | 2026-09 | 1.34 | 0.50 | 0.83 | 179.17 |
26 | 2026-10 | 1.33 | 0.50 | 0.83 | 178.33 |
27 | 2026-11 | 1.33 | 0.50 | 0.83 | 177.50 |
28 | 2026-12 | 1.33 | 0.50 | 0.83 | 176.67 |
29 | 2027-01 | 1.33 | 0.49 | 0.83 | 175.83 |
30 | 2027-02 | 1.32 | 0.49 | 0.83 | 175.00 |
31 | 2027-03 | 1.32 | 0.49 | 0.83 | 174.17 |
32 | 2027-04 | 1.32 | 0.49 | 0.83 | 173.33 |
33 | 2027-05 | 1.32 | 0.48 | 0.83 | 172.50 |
34 | 2027-06 | 1.31 | 0.48 | 0.83 | 171.67 |
35 | 2027-07 | 1.31 | 0.48 | 0.83 | 170.83 |
36 | 2027-08 | 1.31 | 0.48 | 0.83 | 170.00 |
37 | 2027-09 | 1.31 | 0.47 | 0.83 | 169.17 |
38 | 2027-10 | 1.31 | 0.47 | 0.83 | 168.33 |
39 | 2027-11 | 1.30 | 0.47 | 0.83 | 167.50 |
40 | 2027-12 | 1.30 | 0.47 | 0.83 | 166.67 |
41 | 2028-01 | 1.30 | 0.47 | 0.83 | 165.83 |
42 | 2028-02 | 1.30 | 0.46 | 0.83 | 165.00 |
43 | 2028-03 | 1.29 | 0.46 | 0.83 | 164.17 |
44 | 2028-04 | 1.29 | 0.46 | 0.83 | 163.33 |
45 | 2028-05 | 1.29 | 0.46 | 0.83 | 162.50 |
46 | 2028-06 | 1.29 | 0.45 | 0.83 | 161.67 |
47 | 2028-07 | 1.28 | 0.45 | 0.83 | 160.83 |
48 | 2028-08 | 1.28 | 0.45 | 0.83 | 160.00 |
49 | 2028-09 | 1.28 | 0.45 | 0.83 | 159.17 |
50 | 2028-10 | 1.28 | 0.44 | 0.83 | 158.33 |
51 | 2028-11 | 1.28 | 0.44 | 0.83 | 157.50 |
52 | 2028-12 | 1.27 | 0.44 | 0.83 | 156.67 |
53 | 2029-01 | 1.27 | 0.44 | 0.83 | 155.83 |
54 | 2029-02 | 1.27 | 0.44 | 0.83 | 155.00 |
55 | 2029-03 | 1.27 | 0.43 | 0.83 | 154.17 |
56 | 2029-04 | 1.26 | 0.43 | 0.83 | 153.33 |
57 | 2029-05 | 1.26 | 0.43 | 0.83 | 152.50 |
58 | 2029-06 | 1.26 | 0.43 | 0.83 | 151.67 |
59 | 2029-07 | 1.26 | 0.42 | 0.83 | 150.83 |
60 | 2029-08 | 1.25 | 0.42 | 0.83 | 150.00 |
61 | 2029-09 | 1.25 | 0.42 | 0.83 | 149.17 |
62 | 2029-10 | 1.25 | 0.42 | 0.83 | 148.33 |
63 | 2029-11 | 1.25 | 0.41 | 0.83 | 147.50 |
64 | 2029-12 | 1.25 | 0.41 | 0.83 | 146.67 |
65 | 2030-01 | 1.24 | 0.41 | 0.83 | 145.83 |
66 | 2030-02 | 1.24 | 0.41 | 0.83 | 145.00 |
67 | 2030-03 | 1.24 | 0.40 | 0.83 | 144.17 |
68 | 2030-04 | 1.24 | 0.40 | 0.83 | 143.33 |
69 | 2030-05 | 1.23 | 0.40 | 0.83 | 142.50 |
70 | 2030-06 | 1.23 | 0.40 | 0.83 | 141.67 |
71 | 2030-07 | 1.23 | 0.40 | 0.83 | 140.83 |
72 | 2030-08 | 1.23 | 0.39 | 0.83 | 140.00 |
73 | 2030-09 | 1.22 | 0.39 | 0.83 | 139.17 |
74 | 2030-10 | 1.22 | 0.39 | 0.83 | 138.33 |
75 | 2030-11 | 1.22 | 0.39 | 0.83 | 137.50 |
76 | 2030-12 | 1.22 | 0.38 | 0.83 | 136.67 |
77 | 2031-01 | 1.21 | 0.38 | 0.83 | 135.83 |
78 | 2031-02 | 1.21 | 0.38 | 0.83 | 135.00 |
79 | 2031-03 | 1.21 | 0.38 | 0.83 | 134.17 |
80 | 2031-04 | 1.21 | 0.37 | 0.83 | 133.33 |
81 | 2031-05 | 1.21 | 0.37 | 0.83 | 132.50 |
82 | 2031-06 | 1.20 | 0.37 | 0.83 | 131.67 |
83 | 2031-07 | 1.20 | 0.37 | 0.83 | 130.83 |
84 | 2031-08 | 1.20 | 0.37 | 0.83 | 130.00 |
85 | 2031-09 | 1.20 | 0.36 | 0.83 | 129.17 |
86 | 2031-10 | 1.19 | 0.36 | 0.83 | 128.33 |
87 | 2031-11 | 1.19 | 0.36 | 0.83 | 127.50 |
88 | 2031-12 | 1.19 | 0.36 | 0.83 | 126.67 |
89 | 2032-01 | 1.19 | 0.35 | 0.83 | 125.83 |
90 | 2032-02 | 1.18 | 0.35 | 0.83 | 125.00 |
91 | 2032-03 | 1.18 | 0.35 | 0.83 | 124.17 |
92 | 2032-04 | 1.18 | 0.35 | 0.83 | 123.33 |
93 | 2032-05 | 1.18 | 0.34 | 0.83 | 122.50 |
94 | 2032-06 | 1.18 | 0.34 | 0.83 | 121.67 |
95 | 2032-07 | 1.17 | 0.34 | 0.83 | 120.83 |
96 | 2032-08 | 1.17 | 0.34 | 0.83 | 120.00 |
97 | 2032-09 | 1.17 | 0.34 | 0.83 | 119.17 |
98 | 2032-10 | 1.17 | 0.33 | 0.83 | 118.33 |
99 | 2032-11 | 1.16 | 0.33 | 0.83 | 117.50 |
100 | 2032-12 | 1.16 | 0.33 | 0.83 | 116.67 |
101 | 2033-01 | 1.16 | 0.33 | 0.83 | 115.83 |
102 | 2033-02 | 1.16 | 0.32 | 0.83 | 115.00 |
103 | 2033-03 | 1.15 | 0.32 | 0.83 | 114.17 |
104 | 2033-04 | 1.15 | 0.32 | 0.83 | 113.33 |
105 | 2033-05 | 1.15 | 0.32 | 0.83 | 112.50 |
106 | 2033-06 | 1.15 | 0.31 | 0.83 | 111.67 |
107 | 2033-07 | 1.15 | 0.31 | 0.83 | 110.83 |
108 | 2033-08 | 1.14 | 0.31 | 0.83 | 110.00 |
109 | 2033-09 | 1.14 | 0.31 | 0.83 | 109.17 |
110 | 2033-10 | 1.14 | 0.30 | 0.83 | 108.33 |
111 | 2033-11 | 1.14 | 0.30 | 0.83 | 107.50 |
112 | 2033-12 | 1.13 | 0.30 | 0.83 | 106.67 |
113 | 2034-01 | 1.13 | 0.30 | 0.83 | 105.83 |
114 | 2034-02 | 1.13 | 0.30 | 0.83 | 105.00 |
115 | 2034-03 | 1.13 | 0.29 | 0.83 | 104.17 |
116 | 2034-04 | 1.12 | 0.29 | 0.83 | 103.33 |
117 | 2034-05 | 1.12 | 0.29 | 0.83 | 102.50 |
118 | 2034-06 | 1.12 | 0.29 | 0.83 | 101.67 |
119 | 2034-07 | 1.12 | 0.28 | 0.83 | 100.83 |
120 | 2034-08 | 1.11 | 0.28 | 0.83 | 100.00 |
121 | 2034-09 | 1.11 | 0.28 | 0.83 | 99.17 |
122 | 2034-10 | 1.11 | 0.28 | 0.83 | 98.33 |
123 | 2034-11 | 1.11 | 0.27 | 0.83 | 97.50 |
124 | 2034-12 | 1.11 | 0.27 | 0.83 | 96.67 |
125 | 2035-01 | 1.10 | 0.27 | 0.83 | 95.83 |
126 | 2035-02 | 1.10 | 0.27 | 0.83 | 95.00 |
127 | 2035-03 | 1.10 | 0.27 | 0.83 | 94.17 |
128 | 2035-04 | 1.10 | 0.26 | 0.83 | 93.33 |
129 | 2035-05 | 1.09 | 0.26 | 0.83 | 92.50 |
130 | 2035-06 | 1.09 | 0.26 | 0.83 | 91.67 |
131 | 2035-07 | 1.09 | 0.26 | 0.83 | 90.83 |
132 | 2035-08 | 1.09 | 0.25 | 0.83 | 90.00 |
133 | 2035-09 | 1.08 | 0.25 | 0.83 | 89.17 |
134 | 2035-10 | 1.08 | 0.25 | 0.83 | 88.33 |
135 | 2035-11 | 1.08 | 0.25 | 0.83 | 87.50 |
136 | 2035-12 | 1.08 | 0.24 | 0.83 | 86.67 |
137 | 2036-01 | 1.08 | 0.24 | 0.83 | 85.83 |
138 | 2036-02 | 1.07 | 0.24 | 0.83 | 85.00 |
139 | 2036-03 | 1.07 | 0.24 | 0.83 | 84.17 |
140 | 2036-04 | 1.07 | 0.23 | 0.83 | 83.33 |
141 | 2036-05 | 1.07 | 0.23 | 0.83 | 82.50 |
142 | 2036-06 | 1.06 | 0.23 | 0.83 | 81.67 |
143 | 2036-07 | 1.06 | 0.23 | 0.83 | 80.83 |
144 | 2036-08 | 1.06 | 0.23 | 0.83 | 80.00 |
145 | 2036-09 | 1.06 | 0.22 | 0.83 | 79.17 |
146 | 2036-10 | 1.05 | 0.22 | 0.83 | 78.33 |
147 | 2036-11 | 1.05 | 0.22 | 0.83 | 77.50 |
148 | 2036-12 | 1.05 | 0.22 | 0.83 | 76.67 |
149 | 2037-01 | 1.05 | 0.21 | 0.83 | 75.83 |
150 | 2037-02 | 1.05 | 0.21 | 0.83 | 75.00 |
151 | 2037-03 | 1.04 | 0.21 | 0.83 | 74.17 |
152 | 2037-04 | 1.04 | 0.21 | 0.83 | 73.33 |
153 | 2037-05 | 1.04 | 0.20 | 0.83 | 72.50 |
154 | 2037-06 | 1.04 | 0.20 | 0.83 | 71.67 |
155 | 2037-07 | 1.03 | 0.20 | 0.83 | 70.83 |
156 | 2037-08 | 1.03 | 0.20 | 0.83 | 70.00 |
157 | 2037-09 | 1.03 | 0.20 | 0.83 | 69.17 |
158 | 2037-10 | 1.03 | 0.19 | 0.83 | 68.33 |
159 | 2037-11 | 1.02 | 0.19 | 0.83 | 67.50 |
160 | 2037-12 | 1.02 | 0.19 | 0.83 | 66.67 |
161 | 2038-01 | 1.02 | 0.19 | 0.83 | 65.83 |
162 | 2038-02 | 1.02 | 0.18 | 0.83 | 65.00 |
163 | 2038-03 | 1.01 | 0.18 | 0.83 | 64.17 |
164 | 2038-04 | 1.01 | 0.18 | 0.83 | 63.33 |
165 | 2038-05 | 1.01 | 0.18 | 0.83 | 62.50 |
166 | 2038-06 | 1.01 | 0.17 | 0.83 | 61.67 |
167 | 2038-07 | 1.01 | 0.17 | 0.83 | 60.83 |
168 | 2038-08 | 1.00 | 0.17 | 0.83 | 60.00 |
169 | 2038-09 | 1.00 | 0.17 | 0.83 | 59.17 |
170 | 2038-10 | 1.00 | 0.17 | 0.83 | 58.33 |
171 | 2038-11 | 1.00 | 0.16 | 0.83 | 57.50 |
172 | 2038-12 | 0.99 | 0.16 | 0.83 | 56.67 |
173 | 2039-01 | 0.99 | 0.16 | 0.83 | 55.83 |
174 | 2039-02 | 0.99 | 0.16 | 0.83 | 55.00 |
175 | 2039-03 | 0.99 | 0.15 | 0.83 | 54.17 |
176 | 2039-04 | 0.98 | 0.15 | 0.83 | 53.33 |
177 | 2039-05 | 0.98 | 0.15 | 0.83 | 52.50 |
178 | 2039-06 | 0.98 | 0.15 | 0.83 | 51.67 |
179 | 2039-07 | 0.98 | 0.14 | 0.83 | 50.83 |
180 | 2039-08 | 0.98 | 0.14 | 0.83 | 50.00 |
181 | 2039-09 | 0.97 | 0.14 | 0.83 | 49.17 |
182 | 2039-10 | 0.97 | 0.14 | 0.83 | 48.33 |
183 | 2039-11 | 0.97 | 0.13 | 0.83 | 47.50 |
184 | 2039-12 | 0.97 | 0.13 | 0.83 | 46.67 |
185 | 2040-01 | 0.96 | 0.13 | 0.83 | 45.83 |
186 | 2040-02 | 0.96 | 0.13 | 0.83 | 45.00 |
187 | 2040-03 | 0.96 | 0.13 | 0.83 | 44.17 |
188 | 2040-04 | 0.96 | 0.12 | 0.83 | 43.33 |
189 | 2040-05 | 0.95 | 0.12 | 0.83 | 42.50 |
190 | 2040-06 | 0.95 | 0.12 | 0.83 | 41.67 |
191 | 2040-07 | 0.95 | 0.12 | 0.83 | 40.83 |
192 | 2040-08 | 0.95 | 0.11 | 0.83 | 40.00 |
193 | 2040-09 | 0.95 | 0.11 | 0.83 | 39.17 |
194 | 2040-10 | 0.94 | 0.11 | 0.83 | 38.33 |
195 | 2040-11 | 0.94 | 0.11 | 0.83 | 37.50 |
196 | 2040-12 | 0.94 | 0.10 | 0.83 | 36.67 |
197 | 2041-01 | 0.94 | 0.10 | 0.83 | 35.83 |
198 | 2041-02 | 0.93 | 0.10 | 0.83 | 35.00 |
199 | 2041-03 | 0.93 | 0.10 | 0.83 | 34.17 |
200 | 2041-04 | 0.93 | 0.10 | 0.83 | 33.33 |
201 | 2041-05 | 0.93 | 0.09 | 0.83 | 32.50 |
202 | 2041-06 | 0.92 | 0.09 | 0.83 | 31.67 |
203 | 2041-07 | 0.92 | 0.09 | 0.83 | 30.83 |
204 | 2041-08 | 0.92 | 0.09 | 0.83 | 30.00 |
205 | 2041-09 | 0.92 | 0.08 | 0.83 | 29.17 |
206 | 2041-10 | 0.91 | 0.08 | 0.83 | 28.33 |
207 | 2041-11 | 0.91 | 0.08 | 0.83 | 27.50 |
208 | 2041-12 | 0.91 | 0.08 | 0.83 | 26.67 |
209 | 2042-01 | 0.91 | 0.07 | 0.83 | 25.83 |
210 | 2042-02 | 0.91 | 0.07 | 0.83 | 25.00 |
211 | 2042-03 | 0.90 | 0.07 | 0.83 | 24.17 |
212 | 2042-04 | 0.90 | 0.07 | 0.83 | 23.33 |
213 | 2042-05 | 0.90 | 0.07 | 0.83 | 22.50 |
214 | 2042-06 | 0.90 | 0.06 | 0.83 | 21.67 |
215 | 2042-07 | 0.89 | 0.06 | 0.83 | 20.83 |
216 | 2042-08 | 0.89 | 0.06 | 0.83 | 20.00 |
217 | 2042-09 | 0.89 | 0.06 | 0.83 | 19.17 |
218 | 2042-10 | 0.89 | 0.05 | 0.83 | 18.33 |
219 | 2042-11 | 0.88 | 0.05 | 0.83 | 17.50 |
220 | 2042-12 | 0.88 | 0.05 | 0.83 | 16.67 |
221 | 2043-01 | 0.88 | 0.05 | 0.83 | 15.83 |
222 | 2043-02 | 0.88 | 0.04 | 0.83 | 15.00 |
223 | 2043-03 | 0.88 | 0.04 | 0.83 | 14.17 |
224 | 2043-04 | 0.87 | 0.04 | 0.83 | 13.33 |
225 | 2043-05 | 0.87 | 0.04 | 0.83 | 12.50 |
226 | 2043-06 | 0.87 | 0.03 | 0.83 | 11.67 |
227 | 2043-07 | 0.87 | 0.03 | 0.83 | 10.83 |
228 | 2043-08 | 0.86 | 0.03 | 0.83 | 10.00 |
229 | 2043-09 | 0.86 | 0.03 | 0.83 | 9.17 |
230 | 2043-10 | 0.86 | 0.03 | 0.83 | 8.33 |
231 | 2043-11 | 0.86 | 0.02 | 0.83 | 7.50 |
232 | 2043-12 | 0.85 | 0.02 | 0.83 | 6.67 |
233 | 2044-01 | 0.85 | 0.02 | 0.83 | 5.83 |
234 | 2044-02 | 0.85 | 0.02 | 0.83 | 5.00 |
235 | 2044-03 | 0.85 | 0.01 | 0.83 | 4.17 |
236 | 2044-04 | 0.84 | 0.01 | 0.83 | 3.33 |
237 | 2044-05 | 0.84 | 0.01 | 0.83 | 2.50 |
238 | 2044-06 | 0.84 | 0.01 | 0.83 | 1.67 |
239 | 2044-07 | 0.84 | 0.00 | 0.83 | 0.83 |
240 | 2044-08 | 0.84 | 0.00 | 0.83 | 0.00 |