贷款36.11万（商业贷款）房贷，还款10年9个月的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：36.11万
还款月数：10年9个月
每月还款：3422.86元
利息总额：8.04万
本息合计：44.15万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-10 | 3422.86 | 1158.56 | 2264.30 | 358846.70 |
| 2 | 2024-11 | 3422.86 | 1151.30 | 2271.56 | 356575.14 |
| 3 | 2024-12 | 3422.86 | 1144.01 | 2278.85 | 354296.29 |
| 4 | 2025-01 | 3422.86 | 1136.70 | 2286.16 | 352010.13 |
| 5 | 2025-02 | 3422.86 | 1129.37 | 2293.50 | 349716.63 |
| 6 | 2025-03 | 3422.86 | 1122.01 | 2300.85 | 347415.78 |
| 7 | 2025-04 | 3422.86 | 1114.63 | 2308.24 | 345107.54 |
| 8 | 2025-05 | 3422.86 | 1107.22 | 2315.64 | 342791.90 |
| 9 | 2025-06 | 3422.86 | 1099.79 | 2323.07 | 340468.83 |
| 10 | 2025-07 | 3422.86 | 1092.34 | 2330.52 | 338138.31 |
| 11 | 2025-08 | 3422.86 | 1084.86 | 2338.00 | 335800.30 |
| 12 | 2025-09 | 3422.86 | 1077.36 | 2345.50 | 333454.80 |
| 13 | 2025-10 | 3422.86 | 1069.83 | 2353.03 | 331101.77 |
| 14 | 2025-11 | 3422.86 | 1062.28 | 2360.58 | 328741.20 |
| 15 | 2025-12 | 3422.86 | 1054.71 | 2368.15 | 326373.05 |
| 16 | 2026-01 | 3422.86 | 1047.11 | 2375.75 | 323997.30 |
| 17 | 2026-02 | 3422.86 | 1039.49 | 2383.37 | 321613.93 |
| 18 | 2026-03 | 3422.86 | 1031.84 | 2391.02 | 319222.91 |
| 19 | 2026-04 | 3422.86 | 1024.17 | 2398.69 | 316824.22 |
| 20 | 2026-05 | 3422.86 | 1016.48 | 2406.38 | 314417.84 |
| 21 | 2026-06 | 3422.86 | 1008.76 | 2414.10 | 312003.73 |
| 22 | 2026-07 | 3422.86 | 1001.01 | 2421.85 | 309581.88 |
| 23 | 2026-08 | 3422.86 | 993.24 | 2429.62 | 307152.26 |
| 24 | 2026-09 | 3422.86 | 985.45 | 2437.41 | 304714.85 |
| 25 | 2026-10 | 3422.86 | 977.63 | 2445.24 | 302269.61 |
| 26 | 2026-11 | 3422.86 | 969.78 | 2453.08 | 299816.53 |
| 27 | 2026-12 | 3422.86 | 961.91 | 2460.95 | 297355.58 |
| 28 | 2027-01 | 3422.86 | 954.02 | 2468.85 | 294886.74 |
| 29 | 2027-02 | 3422.86 | 946.09 | 2476.77 | 292409.97 |
| 30 | 2027-03 | 3422.86 | 938.15 | 2484.71 | 289925.26 |
| 31 | 2027-04 | 3422.86 | 930.18 | 2492.68 | 287432.57 |
| 32 | 2027-05 | 3422.86 | 922.18 | 2500.68 | 284931.89 |
| 33 | 2027-06 | 3422.86 | 914.16 | 2508.71 | 282423.18 |
| 34 | 2027-07 | 3422.86 | 906.11 | 2516.75 | 279906.43 |
| 35 | 2027-08 | 3422.86 | 898.03 | 2524.83 | 277381.60 |
| 36 | 2027-09 | 3422.86 | 889.93 | 2532.93 | 274848.67 |
| 37 | 2027-10 | 3422.86 | 881.81 | 2541.06 | 272307.62 |
| 38 | 2027-11 | 3422.86 | 873.65 | 2549.21 | 269758.41 |
| 39 | 2027-12 | 3422.86 | 865.47 | 2557.39 | 267201.02 |
| 40 | 2028-01 | 3422.86 | 857.27 | 2565.59 | 264635.43 |
| 41 | 2028-02 | 3422.86 | 849.04 | 2573.82 | 262061.61 |
| 42 | 2028-03 | 3422.86 | 840.78 | 2582.08 | 259479.53 |
| 43 | 2028-04 | 3422.86 | 832.50 | 2590.37 | 256889.16 |
| 44 | 2028-05 | 3422.86 | 824.19 | 2598.68 | 254290.48 |
| 45 | 2028-06 | 3422.86 | 815.85 | 2607.01 | 251683.47 |
| 46 | 2028-07 | 3422.86 | 807.48 | 2615.38 | 249068.09 |
| 47 | 2028-08 | 3422.86 | 799.09 | 2623.77 | 246444.33 |
| 48 | 2028-09 | 3422.86 | 790.68 | 2632.19 | 243812.14 |
| 49 | 2028-10 | 3422.86 | 782.23 | 2640.63 | 241171.51 |
| 50 | 2028-11 | 3422.86 | 773.76 | 2649.10 | 238522.40 |
| 51 | 2028-12 | 3422.86 | 765.26 | 2657.60 | 235864.80 |
| 52 | 2029-01 | 3422.86 | 756.73 | 2666.13 | 233198.67 |
| 53 | 2029-02 | 3422.86 | 748.18 | 2674.68 | 230523.99 |
| 54 | 2029-03 | 3422.86 | 739.60 | 2683.26 | 227840.73 |
| 55 | 2029-04 | 3422.86 | 730.99 | 2691.87 | 225148.85 |
| 56 | 2029-05 | 3422.86 | 722.35 | 2700.51 | 222448.34 |
| 57 | 2029-06 | 3422.86 | 713.69 | 2709.17 | 219739.17 |
| 58 | 2029-07 | 3422.86 | 705.00 | 2717.87 | 217021.31 |
| 59 | 2029-08 | 3422.86 | 696.28 | 2726.59 | 214294.72 |
| 60 | 2029-09 | 3422.86 | 687.53 | 2735.33 | 211559.39 |
| 61 | 2029-10 | 3422.86 | 678.75 | 2744.11 | 208815.28 |
| 62 | 2029-11 | 3422.86 | 669.95 | 2752.91 | 206062.37 |
| 63 | 2029-12 | 3422.86 | 661.12 | 2761.75 | 203300.62 |
| 64 | 2030-01 | 3422.86 | 652.26 | 2770.61 | 200530.02 |
| 65 | 2030-02 | 3422.86 | 643.37 | 2779.49 | 197750.52 |
| 66 | 2030-03 | 3422.86 | 634.45 | 2788.41 | 194962.11 |
| 67 | 2030-04 | 3422.86 | 625.50 | 2797.36 | 192164.75 |
| 68 | 2030-05 | 3422.86 | 616.53 | 2806.33 | 189358.42 |
| 69 | 2030-06 | 3422.86 | 607.52 | 2815.34 | 186543.08 |
| 70 | 2030-07 | 3422.86 | 598.49 | 2824.37 | 183718.71 |
| 71 | 2030-08 | 3422.86 | 589.43 | 2833.43 | 180885.28 |
| 72 | 2030-09 | 3422.86 | 580.34 | 2842.52 | 178042.76 |
| 73 | 2030-10 | 3422.86 | 571.22 | 2851.64 | 175191.12 |
| 74 | 2030-11 | 3422.86 | 562.07 | 2860.79 | 172330.33 |
| 75 | 2030-12 | 3422.86 | 552.89 | 2869.97 | 169460.36 |
| 76 | 2031-01 | 3422.86 | 543.69 | 2879.18 | 166581.18 |
| 77 | 2031-02 | 3422.86 | 534.45 | 2888.41 | 163692.77 |
| 78 | 2031-03 | 3422.86 | 525.18 | 2897.68 | 160795.09 |
| 79 | 2031-04 | 3422.86 | 515.88 | 2906.98 | 157888.11 |
| 80 | 2031-05 | 3422.86 | 506.56 | 2916.30 | 154971.80 |
| 81 | 2031-06 | 3422.86 | 497.20 | 2925.66 | 152046.14 |
| 82 | 2031-07 | 3422.86 | 487.81 | 2935.05 | 149111.10 |
| 83 | 2031-08 | 3422.86 | 478.40 | 2944.46 | 146166.63 |
| 84 | 2031-09 | 3422.86 | 468.95 | 2953.91 | 143212.72 |
| 85 | 2031-10 | 3422.86 | 459.47 | 2963.39 | 140249.33 |
| 86 | 2031-11 | 3422.86 | 449.97 | 2972.90 | 137276.44 |
| 87 | 2031-12 | 3422.86 | 440.43 | 2982.43 | 134294.01 |
| 88 | 2032-01 | 3422.86 | 430.86 | 2992.00 | 131302.00 |
| 89 | 2032-02 | 3422.86 | 421.26 | 3001.60 | 128300.40 |
| 90 | 2032-03 | 3422.86 | 411.63 | 3011.23 | 125289.17 |
| 91 | 2032-04 | 3422.86 | 401.97 | 3020.89 | 122268.28 |
| 92 | 2032-05 | 3422.86 | 392.28 | 3030.58 | 119237.69 |
| 93 | 2032-06 | 3422.86 | 382.55 | 3040.31 | 116197.39 |
| 94 | 2032-07 | 3422.86 | 372.80 | 3050.06 | 113147.33 |
| 95 | 2032-08 | 3422.86 | 363.01 | 3059.85 | 110087.48 |
| 96 | 2032-09 | 3422.86 | 353.20 | 3069.66 | 107017.81 |
| 97 | 2032-10 | 3422.86 | 343.35 | 3079.51 | 103938.30 |
| 98 | 2032-11 | 3422.86 | 333.47 | 3089.39 | 100848.91 |
| 99 | 2032-12 | 3422.86 | 323.56 | 3099.30 | 97749.60 |
| 100 | 2033-01 | 3422.86 | 313.61 | 3109.25 | 94640.35 |
| 101 | 2033-02 | 3422.86 | 303.64 | 3119.22 | 91521.13 |
| 102 | 2033-03 | 3422.86 | 293.63 | 3129.23 | 88391.90 |
| 103 | 2033-04 | 3422.86 | 283.59 | 3139.27 | 85252.63 |
| 104 | 2033-05 | 3422.86 | 273.52 | 3149.34 | 82103.28 |
| 105 | 2033-06 | 3422.86 | 263.41 | 3159.45 | 78943.84 |
| 106 | 2033-07 | 3422.86 | 253.28 | 3169.58 | 75774.25 |
| 107 | 2033-08 | 3422.86 | 243.11 | 3179.75 | 72594.50 |
| 108 | 2033-09 | 3422.86 | 232.91 | 3189.95 | 69404.55 |
| 109 | 2033-10 | 3422.86 | 222.67 | 3200.19 | 66204.36 |
| 110 | 2033-11 | 3422.86 | 212.41 | 3210.46 | 62993.90 |
| 111 | 2033-12 | 3422.86 | 202.11 | 3220.76 | 59773.14 |
| 112 | 2034-01 | 3422.86 | 191.77 | 3231.09 | 56542.05 |
| 113 | 2034-02 | 3422.86 | 181.41 | 3241.46 | 53300.60 |
| 114 | 2034-03 | 3422.86 | 171.01 | 3251.86 | 50048.74 |
| 115 | 2034-04 | 3422.86 | 160.57 | 3262.29 | 46786.45 |
| 116 | 2034-05 | 3422.86 | 150.11 | 3272.76 | 43513.70 |
| 117 | 2034-06 | 3422.86 | 139.61 | 3283.26 | 40230.44 |
| 118 | 2034-07 | 3422.86 | 129.07 | 3293.79 | 36936.65 |
| 119 | 2034-08 | 3422.86 | 118.51 | 3304.36 | 33632.30 |
| 120 | 2034-09 | 3422.86 | 107.90 | 3314.96 | 30317.34 |
| 121 | 2034-10 | 3422.86 | 97.27 | 3325.59 | 26991.75 |
| 122 | 2034-11 | 3422.86 | 86.60 | 3336.26 | 23655.48 |
| 123 | 2034-12 | 3422.86 | 75.89 | 3346.97 | 20308.51 |
| 124 | 2035-01 | 3422.86 | 65.16 | 3357.71 | 16950.81 |
| 125 | 2035-02 | 3422.86 | 54.38 | 3368.48 | 13582.33 |
| 126 | 2035-03 | 3422.86 | 43.58 | 3379.29 | 10203.05 |
| 127 | 2035-04 | 3422.86 | 32.73 | 3390.13 | 6812.92 |
| 128 | 2035-05 | 3422.86 | 21.86 | 3401.00 | 3411.92 |
| 129 | 2035-06 | 3422.86 | 10.95 | 3411.92 | 0.00 |
等额本金还款方式：
贷款总额：36.11万
还款月数：10年9个月
首月还款：3957.87元
每月递减：8.98元
利息总额：7.53万
本息合计：43.64万
节省利息：5131.49元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-10 | 3957.87 | 1158.56 | 2799.31 | 358311.69 |
| 2 | 2024-11 | 3948.89 | 1149.58 | 2799.31 | 355512.38 |
| 3 | 2024-12 | 3939.91 | 1140.60 | 2799.31 | 352713.07 |
| 4 | 2025-01 | 3930.93 | 1131.62 | 2799.31 | 349913.76 |
| 5 | 2025-02 | 3921.95 | 1122.64 | 2799.31 | 347114.45 |
| 6 | 2025-03 | 3912.97 | 1113.66 | 2799.31 | 344315.14 |
| 7 | 2025-04 | 3903.99 | 1104.68 | 2799.31 | 341515.83 |
| 8 | 2025-05 | 3895.01 | 1095.70 | 2799.31 | 338716.52 |
| 9 | 2025-06 | 3886.03 | 1086.72 | 2799.31 | 335917.21 |
| 10 | 2025-07 | 3877.04 | 1077.73 | 2799.31 | 333117.90 |
| 11 | 2025-08 | 3868.06 | 1068.75 | 2799.31 | 330318.59 |
| 12 | 2025-09 | 3859.08 | 1059.77 | 2799.31 | 327519.28 |
| 13 | 2025-10 | 3850.10 | 1050.79 | 2799.31 | 324719.97 |
| 14 | 2025-11 | 3841.12 | 1041.81 | 2799.31 | 321920.66 |
| 15 | 2025-12 | 3832.14 | 1032.83 | 2799.31 | 319121.35 |
| 16 | 2026-01 | 3823.16 | 1023.85 | 2799.31 | 316322.04 |
| 17 | 2026-02 | 3814.18 | 1014.87 | 2799.31 | 313522.73 |
| 18 | 2026-03 | 3805.20 | 1005.89 | 2799.31 | 310723.42 |
| 19 | 2026-04 | 3796.21 | 996.90 | 2799.31 | 307924.11 |
| 20 | 2026-05 | 3787.23 | 987.92 | 2799.31 | 305124.80 |
| 21 | 2026-06 | 3778.25 | 978.94 | 2799.31 | 302325.49 |
| 22 | 2026-07 | 3769.27 | 969.96 | 2799.31 | 299526.18 |
| 23 | 2026-08 | 3760.29 | 960.98 | 2799.31 | 296726.87 |
| 24 | 2026-09 | 3751.31 | 952.00 | 2799.31 | 293927.56 |
| 25 | 2026-10 | 3742.33 | 943.02 | 2799.31 | 291128.25 |
| 26 | 2026-11 | 3733.35 | 934.04 | 2799.31 | 288328.94 |
| 27 | 2026-12 | 3724.37 | 925.06 | 2799.31 | 285529.63 |
| 28 | 2027-01 | 3715.38 | 916.07 | 2799.31 | 282730.32 |
| 29 | 2027-02 | 3706.40 | 907.09 | 2799.31 | 279931.01 |
| 30 | 2027-03 | 3697.42 | 898.11 | 2799.31 | 277131.70 |
| 31 | 2027-04 | 3688.44 | 889.13 | 2799.31 | 274332.39 |
| 32 | 2027-05 | 3679.46 | 880.15 | 2799.31 | 271533.08 |
| 33 | 2027-06 | 3670.48 | 871.17 | 2799.31 | 268733.77 |
| 34 | 2027-07 | 3661.50 | 862.19 | 2799.31 | 265934.46 |
| 35 | 2027-08 | 3652.52 | 853.21 | 2799.31 | 263135.15 |
| 36 | 2027-09 | 3643.54 | 844.23 | 2799.31 | 260335.84 |
| 37 | 2027-10 | 3634.55 | 835.24 | 2799.31 | 257536.53 |
| 38 | 2027-11 | 3625.57 | 826.26 | 2799.31 | 254737.22 |
| 39 | 2027-12 | 3616.59 | 817.28 | 2799.31 | 251937.91 |
| 40 | 2028-01 | 3607.61 | 808.30 | 2799.31 | 249138.60 |
| 41 | 2028-02 | 3598.63 | 799.32 | 2799.31 | 246339.29 |
| 42 | 2028-03 | 3589.65 | 790.34 | 2799.31 | 243539.98 |
| 43 | 2028-04 | 3580.67 | 781.36 | 2799.31 | 240740.67 |
| 44 | 2028-05 | 3571.69 | 772.38 | 2799.31 | 237941.36 |
| 45 | 2028-06 | 3562.71 | 763.40 | 2799.31 | 235142.05 |
| 46 | 2028-07 | 3553.72 | 754.41 | 2799.31 | 232342.74 |
| 47 | 2028-08 | 3544.74 | 745.43 | 2799.31 | 229543.43 |
| 48 | 2028-09 | 3535.76 | 736.45 | 2799.31 | 226744.12 |
| 49 | 2028-10 | 3526.78 | 727.47 | 2799.31 | 223944.81 |
| 50 | 2028-11 | 3517.80 | 718.49 | 2799.31 | 221145.50 |
| 51 | 2028-12 | 3508.82 | 709.51 | 2799.31 | 218346.19 |
| 52 | 2029-01 | 3499.84 | 700.53 | 2799.31 | 215546.88 |
| 53 | 2029-02 | 3490.86 | 691.55 | 2799.31 | 212747.57 |
| 54 | 2029-03 | 3481.88 | 682.57 | 2799.31 | 209948.26 |
| 55 | 2029-04 | 3472.89 | 673.58 | 2799.31 | 207148.95 |
| 56 | 2029-05 | 3463.91 | 664.60 | 2799.31 | 204349.64 |
| 57 | 2029-06 | 3454.93 | 655.62 | 2799.31 | 201550.33 |
| 58 | 2029-07 | 3445.95 | 646.64 | 2799.31 | 198751.02 |
| 59 | 2029-08 | 3436.97 | 637.66 | 2799.31 | 195951.71 |
| 60 | 2029-09 | 3427.99 | 628.68 | 2799.31 | 193152.40 |
| 61 | 2029-10 | 3419.01 | 619.70 | 2799.31 | 190353.09 |
| 62 | 2029-11 | 3410.03 | 610.72 | 2799.31 | 187553.78 |
| 63 | 2029-12 | 3401.05 | 601.74 | 2799.31 | 184754.47 |
| 64 | 2030-01 | 3392.06 | 592.75 | 2799.31 | 181955.16 |
| 65 | 2030-02 | 3383.08 | 583.77 | 2799.31 | 179155.84 |
| 66 | 2030-03 | 3374.10 | 574.79 | 2799.31 | 176356.53 |
| 67 | 2030-04 | 3365.12 | 565.81 | 2799.31 | 173557.22 |
| 68 | 2030-05 | 3356.14 | 556.83 | 2799.31 | 170757.91 |
| 69 | 2030-06 | 3347.16 | 547.85 | 2799.31 | 167958.60 |
| 70 | 2030-07 | 3338.18 | 538.87 | 2799.31 | 165159.29 |
| 71 | 2030-08 | 3329.20 | 529.89 | 2799.31 | 162359.98 |
| 72 | 2030-09 | 3320.22 | 520.90 | 2799.31 | 159560.67 |
| 73 | 2030-10 | 3311.23 | 511.92 | 2799.31 | 156761.36 |
| 74 | 2030-11 | 3302.25 | 502.94 | 2799.31 | 153962.05 |
| 75 | 2030-12 | 3293.27 | 493.96 | 2799.31 | 151162.74 |
| 76 | 2031-01 | 3284.29 | 484.98 | 2799.31 | 148363.43 |
| 77 | 2031-02 | 3275.31 | 476.00 | 2799.31 | 145564.12 |
| 78 | 2031-03 | 3266.33 | 467.02 | 2799.31 | 142764.81 |
| 79 | 2031-04 | 3257.35 | 458.04 | 2799.31 | 139965.50 |
| 80 | 2031-05 | 3248.37 | 449.06 | 2799.31 | 137166.19 |
| 81 | 2031-06 | 3239.38 | 440.07 | 2799.31 | 134366.88 |
| 82 | 2031-07 | 3230.40 | 431.09 | 2799.31 | 131567.57 |
| 83 | 2031-08 | 3221.42 | 422.11 | 2799.31 | 128768.26 |
| 84 | 2031-09 | 3212.44 | 413.13 | 2799.31 | 125968.95 |
| 85 | 2031-10 | 3203.46 | 404.15 | 2799.31 | 123169.64 |
| 86 | 2031-11 | 3194.48 | 395.17 | 2799.31 | 120370.33 |
| 87 | 2031-12 | 3185.50 | 386.19 | 2799.31 | 117571.02 |
| 88 | 2032-01 | 3176.52 | 377.21 | 2799.31 | 114771.71 |
| 89 | 2032-02 | 3167.54 | 368.23 | 2799.31 | 111972.40 |
| 90 | 2032-03 | 3158.55 | 359.24 | 2799.31 | 109173.09 |
| 91 | 2032-04 | 3149.57 | 350.26 | 2799.31 | 106373.78 |
| 92 | 2032-05 | 3140.59 | 341.28 | 2799.31 | 103574.47 |
| 93 | 2032-06 | 3131.61 | 332.30 | 2799.31 | 100775.16 |
| 94 | 2032-07 | 3122.63 | 323.32 | 2799.31 | 97975.85 |
| 95 | 2032-08 | 3113.65 | 314.34 | 2799.31 | 95176.54 |
| 96 | 2032-09 | 3104.67 | 305.36 | 2799.31 | 92377.23 |
| 97 | 2032-10 | 3095.69 | 296.38 | 2799.31 | 89577.92 |
| 98 | 2032-11 | 3086.71 | 287.40 | 2799.31 | 86778.61 |
| 99 | 2032-12 | 3077.72 | 278.41 | 2799.31 | 83979.30 |
| 100 | 2033-01 | 3068.74 | 269.43 | 2799.31 | 81179.99 |
| 101 | 2033-02 | 3059.76 | 260.45 | 2799.31 | 78380.68 |
| 102 | 2033-03 | 3050.78 | 251.47 | 2799.31 | 75581.37 |
| 103 | 2033-04 | 3041.80 | 242.49 | 2799.31 | 72782.06 |
| 104 | 2033-05 | 3032.82 | 233.51 | 2799.31 | 69982.75 |
| 105 | 2033-06 | 3023.84 | 224.53 | 2799.31 | 67183.44 |
| 106 | 2033-07 | 3014.86 | 215.55 | 2799.31 | 64384.13 |
| 107 | 2033-08 | 3005.88 | 206.57 | 2799.31 | 61584.82 |
| 108 | 2033-09 | 2996.89 | 197.58 | 2799.31 | 58785.51 |
| 109 | 2033-10 | 2987.91 | 188.60 | 2799.31 | 55986.20 |
| 110 | 2033-11 | 2978.93 | 179.62 | 2799.31 | 53186.89 |
| 111 | 2033-12 | 2969.95 | 170.64 | 2799.31 | 50387.58 |
| 112 | 2034-01 | 2960.97 | 161.66 | 2799.31 | 47588.27 |
| 113 | 2034-02 | 2951.99 | 152.68 | 2799.31 | 44788.96 |
| 114 | 2034-03 | 2943.01 | 143.70 | 2799.31 | 41989.65 |
| 115 | 2034-04 | 2934.03 | 134.72 | 2799.31 | 39190.34 |
| 116 | 2034-05 | 2925.05 | 125.74 | 2799.31 | 36391.03 |
| 117 | 2034-06 | 2916.06 | 116.75 | 2799.31 | 33591.72 |
| 118 | 2034-07 | 2907.08 | 107.77 | 2799.31 | 30792.41 |
| 119 | 2034-08 | 2898.10 | 98.79 | 2799.31 | 27993.10 |
| 120 | 2034-09 | 2889.12 | 89.81 | 2799.31 | 25193.79 |
| 121 | 2034-10 | 2880.14 | 80.83 | 2799.31 | 22394.48 |
| 122 | 2034-11 | 2871.16 | 71.85 | 2799.31 | 19595.17 |
| 123 | 2034-12 | 2862.18 | 62.87 | 2799.31 | 16795.86 |
| 124 | 2035-01 | 2853.20 | 53.89 | 2799.31 | 13996.55 |
| 125 | 2035-02 | 2844.22 | 44.91 | 2799.31 | 11197.24 |
| 126 | 2035-03 | 2835.23 | 35.92 | 2799.31 | 8397.93 |
| 127 | 2035-04 | 2826.25 | 26.94 | 2799.31 | 5598.62 |
| 128 | 2035-05 | 2817.27 | 17.96 | 2799.31 | 2799.31 |
| 129 | 2035-06 | 2808.29 | 8.98 | 2799.31 | 0.00 |