北京贷款200元(商业贷款)房贷,还款15年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:200元
还款月数:15年
每月还款:1.54元
利息总额:76.32元
本息合计:276.32元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-03 | 1.54 | 0.76 | 0.78 | 199.22 |
2 | 2024-04 | 1.54 | 0.76 | 0.78 | 198.44 |
3 | 2024-05 | 1.54 | 0.75 | 0.78 | 197.66 |
4 | 2024-06 | 1.54 | 0.75 | 0.79 | 196.88 |
5 | 2024-07 | 1.54 | 0.75 | 0.79 | 196.09 |
6 | 2024-08 | 1.54 | 0.74 | 0.79 | 195.29 |
7 | 2024-09 | 1.54 | 0.74 | 0.79 | 194.50 |
8 | 2024-10 | 1.54 | 0.74 | 0.80 | 193.70 |
9 | 2024-11 | 1.54 | 0.73 | 0.80 | 192.90 |
10 | 2024-12 | 1.54 | 0.73 | 0.80 | 192.10 |
11 | 2025-01 | 1.54 | 0.73 | 0.81 | 191.29 |
12 | 2025-02 | 1.54 | 0.73 | 0.81 | 190.48 |
13 | 2025-03 | 1.54 | 0.72 | 0.81 | 189.67 |
14 | 2025-04 | 1.54 | 0.72 | 0.82 | 188.85 |
15 | 2025-05 | 1.54 | 0.72 | 0.82 | 188.03 |
16 | 2025-06 | 1.54 | 0.71 | 0.82 | 187.21 |
17 | 2025-07 | 1.54 | 0.71 | 0.83 | 186.39 |
18 | 2025-08 | 1.54 | 0.71 | 0.83 | 185.56 |
19 | 2025-09 | 1.54 | 0.70 | 0.83 | 184.73 |
20 | 2025-10 | 1.54 | 0.70 | 0.83 | 183.89 |
21 | 2025-11 | 1.54 | 0.70 | 0.84 | 183.05 |
22 | 2025-12 | 1.54 | 0.69 | 0.84 | 182.21 |
23 | 2026-01 | 1.54 | 0.69 | 0.84 | 181.37 |
24 | 2026-02 | 1.54 | 0.69 | 0.85 | 180.52 |
25 | 2026-03 | 1.54 | 0.68 | 0.85 | 179.67 |
26 | 2026-04 | 1.54 | 0.68 | 0.85 | 178.82 |
27 | 2026-05 | 1.54 | 0.68 | 0.86 | 177.96 |
28 | 2026-06 | 1.54 | 0.67 | 0.86 | 177.10 |
29 | 2026-07 | 1.54 | 0.67 | 0.86 | 176.24 |
30 | 2026-08 | 1.54 | 0.67 | 0.87 | 175.37 |
31 | 2026-09 | 1.54 | 0.66 | 0.87 | 174.50 |
32 | 2026-10 | 1.54 | 0.66 | 0.87 | 173.63 |
33 | 2026-11 | 1.54 | 0.66 | 0.88 | 172.75 |
34 | 2026-12 | 1.54 | 0.66 | 0.88 | 171.87 |
35 | 2027-01 | 1.54 | 0.65 | 0.88 | 170.99 |
36 | 2027-02 | 1.54 | 0.65 | 0.89 | 170.10 |
37 | 2027-03 | 1.54 | 0.64 | 0.89 | 169.21 |
38 | 2027-04 | 1.54 | 0.64 | 0.89 | 168.31 |
39 | 2027-05 | 1.54 | 0.64 | 0.90 | 167.42 |
40 | 2027-06 | 1.54 | 0.63 | 0.90 | 166.52 |
41 | 2027-07 | 1.54 | 0.63 | 0.90 | 165.61 |
42 | 2027-08 | 1.54 | 0.63 | 0.91 | 164.71 |
43 | 2027-09 | 1.54 | 0.62 | 0.91 | 163.80 |
44 | 2027-10 | 1.54 | 0.62 | 0.91 | 162.88 |
45 | 2027-11 | 1.54 | 0.62 | 0.92 | 161.96 |
46 | 2027-12 | 1.54 | 0.61 | 0.92 | 161.04 |
47 | 2028-01 | 1.54 | 0.61 | 0.92 | 160.12 |
48 | 2028-02 | 1.54 | 0.61 | 0.93 | 159.19 |
49 | 2028-03 | 1.54 | 0.60 | 0.93 | 158.26 |
50 | 2028-04 | 1.54 | 0.60 | 0.94 | 157.32 |
51 | 2028-05 | 1.54 | 0.60 | 0.94 | 156.39 |
52 | 2028-06 | 1.54 | 0.59 | 0.94 | 155.44 |
53 | 2028-07 | 1.54 | 0.59 | 0.95 | 154.50 |
54 | 2028-08 | 1.54 | 0.59 | 0.95 | 153.55 |
55 | 2028-09 | 1.54 | 0.58 | 0.95 | 152.60 |
56 | 2028-10 | 1.54 | 0.58 | 0.96 | 151.64 |
57 | 2028-11 | 1.54 | 0.57 | 0.96 | 150.68 |
58 | 2028-12 | 1.54 | 0.57 | 0.96 | 149.72 |
59 | 2029-01 | 1.54 | 0.57 | 0.97 | 148.75 |
60 | 2029-02 | 1.54 | 0.56 | 0.97 | 147.78 |
61 | 2029-03 | 1.54 | 0.56 | 0.97 | 146.80 |
62 | 2029-04 | 1.54 | 0.56 | 0.98 | 145.82 |
63 | 2029-05 | 1.54 | 0.55 | 0.98 | 144.84 |
64 | 2029-06 | 1.54 | 0.55 | 0.99 | 143.86 |
65 | 2029-07 | 1.54 | 0.55 | 0.99 | 142.87 |
66 | 2029-08 | 1.54 | 0.54 | 0.99 | 141.87 |
67 | 2029-09 | 1.54 | 0.54 | 1.00 | 140.88 |
68 | 2029-10 | 1.54 | 0.53 | 1.00 | 139.87 |
69 | 2029-11 | 1.54 | 0.53 | 1.00 | 138.87 |
70 | 2029-12 | 1.54 | 0.53 | 1.01 | 137.86 |
71 | 2030-01 | 1.54 | 0.52 | 1.01 | 136.85 |
72 | 2030-02 | 1.54 | 0.52 | 1.02 | 135.83 |
73 | 2030-03 | 1.54 | 0.52 | 1.02 | 134.81 |
74 | 2030-04 | 1.54 | 0.51 | 1.02 | 133.79 |
75 | 2030-05 | 1.54 | 0.51 | 1.03 | 132.76 |
76 | 2030-06 | 1.54 | 0.50 | 1.03 | 131.73 |
77 | 2030-07 | 1.54 | 0.50 | 1.04 | 130.69 |
78 | 2030-08 | 1.54 | 0.50 | 1.04 | 129.65 |
79 | 2030-09 | 1.54 | 0.49 | 1.04 | 128.61 |
80 | 2030-10 | 1.54 | 0.49 | 1.05 | 127.56 |
81 | 2030-11 | 1.54 | 0.48 | 1.05 | 126.51 |
82 | 2030-12 | 1.54 | 0.48 | 1.06 | 125.46 |
83 | 2031-01 | 1.54 | 0.48 | 1.06 | 124.40 |
84 | 2031-02 | 1.54 | 0.47 | 1.06 | 123.33 |
85 | 2031-03 | 1.54 | 0.47 | 1.07 | 122.27 |
86 | 2031-04 | 1.54 | 0.46 | 1.07 | 121.19 |
87 | 2031-05 | 1.54 | 0.46 | 1.08 | 120.12 |
88 | 2031-06 | 1.54 | 0.46 | 1.08 | 119.04 |
89 | 2031-07 | 1.54 | 0.45 | 1.08 | 117.96 |
90 | 2031-08 | 1.54 | 0.45 | 1.09 | 116.87 |
91 | 2031-09 | 1.54 | 0.44 | 1.09 | 115.78 |
92 | 2031-10 | 1.54 | 0.44 | 1.10 | 114.68 |
93 | 2031-11 | 1.54 | 0.43 | 1.10 | 113.58 |
94 | 2031-12 | 1.54 | 0.43 | 1.10 | 112.47 |
95 | 2032-01 | 1.54 | 0.43 | 1.11 | 111.37 |
96 | 2032-02 | 1.54 | 0.42 | 1.11 | 110.25 |
97 | 2032-03 | 1.54 | 0.42 | 1.12 | 109.14 |
98 | 2032-04 | 1.54 | 0.41 | 1.12 | 108.01 |
99 | 2032-05 | 1.54 | 0.41 | 1.13 | 106.89 |
100 | 2032-06 | 1.54 | 0.41 | 1.13 | 105.76 |
101 | 2032-07 | 1.54 | 0.40 | 1.13 | 104.63 |
102 | 2032-08 | 1.54 | 0.40 | 1.14 | 103.49 |
103 | 2032-09 | 1.54 | 0.39 | 1.14 | 102.34 |
104 | 2032-10 | 1.54 | 0.39 | 1.15 | 101.20 |
105 | 2032-11 | 1.54 | 0.38 | 1.15 | 100.05 |
106 | 2032-12 | 1.54 | 0.38 | 1.16 | 98.89 |
107 | 2033-01 | 1.54 | 0.37 | 1.16 | 97.73 |
108 | 2033-02 | 1.54 | 0.37 | 1.16 | 96.57 |
109 | 2033-03 | 1.54 | 0.37 | 1.17 | 95.40 |
110 | 2033-04 | 1.54 | 0.36 | 1.17 | 94.22 |
111 | 2033-05 | 1.54 | 0.36 | 1.18 | 93.05 |
112 | 2033-06 | 1.54 | 0.35 | 1.18 | 91.86 |
113 | 2033-07 | 1.54 | 0.35 | 1.19 | 90.68 |
114 | 2033-08 | 1.54 | 0.34 | 1.19 | 89.48 |
115 | 2033-09 | 1.54 | 0.34 | 1.20 | 88.29 |
116 | 2033-10 | 1.54 | 0.33 | 1.20 | 87.09 |
117 | 2033-11 | 1.54 | 0.33 | 1.20 | 85.88 |
118 | 2033-12 | 1.54 | 0.33 | 1.21 | 84.67 |
119 | 2034-01 | 1.54 | 0.32 | 1.21 | 83.46 |
120 | 2034-02 | 1.54 | 0.32 | 1.22 | 82.24 |
121 | 2034-03 | 1.54 | 0.31 | 1.22 | 81.02 |
122 | 2034-04 | 1.54 | 0.31 | 1.23 | 79.79 |
123 | 2034-05 | 1.54 | 0.30 | 1.23 | 78.56 |
124 | 2034-06 | 1.54 | 0.30 | 1.24 | 77.32 |
125 | 2034-07 | 1.54 | 0.29 | 1.24 | 76.08 |
126 | 2034-08 | 1.54 | 0.29 | 1.25 | 74.83 |
127 | 2034-09 | 1.54 | 0.28 | 1.25 | 73.58 |
128 | 2034-10 | 1.54 | 0.28 | 1.26 | 72.32 |
129 | 2034-11 | 1.54 | 0.27 | 1.26 | 71.06 |
130 | 2034-12 | 1.54 | 0.27 | 1.27 | 69.80 |
131 | 2035-01 | 1.54 | 0.26 | 1.27 | 68.53 |
132 | 2035-02 | 1.54 | 0.26 | 1.28 | 67.25 |
133 | 2035-03 | 1.54 | 0.25 | 1.28 | 65.97 |
134 | 2035-04 | 1.54 | 0.25 | 1.28 | 64.69 |
135 | 2035-05 | 1.54 | 0.25 | 1.29 | 63.40 |
136 | 2035-06 | 1.54 | 0.24 | 1.29 | 62.10 |
137 | 2035-07 | 1.54 | 0.24 | 1.30 | 60.80 |
138 | 2035-08 | 1.54 | 0.23 | 1.30 | 59.50 |
139 | 2035-09 | 1.54 | 0.23 | 1.31 | 58.19 |
140 | 2035-10 | 1.54 | 0.22 | 1.31 | 56.87 |
141 | 2035-11 | 1.54 | 0.22 | 1.32 | 55.56 |
142 | 2035-12 | 1.54 | 0.21 | 1.32 | 54.23 |
143 | 2036-01 | 1.54 | 0.21 | 1.33 | 52.90 |
144 | 2036-02 | 1.54 | 0.20 | 1.33 | 51.57 |
145 | 2036-03 | 1.54 | 0.20 | 1.34 | 50.23 |
146 | 2036-04 | 1.54 | 0.19 | 1.34 | 48.88 |
147 | 2036-05 | 1.54 | 0.19 | 1.35 | 47.53 |
148 | 2036-06 | 1.54 | 0.18 | 1.35 | 46.18 |
149 | 2036-07 | 1.54 | 0.18 | 1.36 | 44.82 |
150 | 2036-08 | 1.54 | 0.17 | 1.37 | 43.45 |
151 | 2036-09 | 1.54 | 0.16 | 1.37 | 42.08 |
152 | 2036-10 | 1.54 | 0.16 | 1.38 | 40.71 |
153 | 2036-11 | 1.54 | 0.15 | 1.38 | 39.33 |
154 | 2036-12 | 1.54 | 0.15 | 1.39 | 37.94 |
155 | 2037-01 | 1.54 | 0.14 | 1.39 | 36.55 |
156 | 2037-02 | 1.54 | 0.14 | 1.40 | 35.15 |
157 | 2037-03 | 1.54 | 0.13 | 1.40 | 33.75 |
158 | 2037-04 | 1.54 | 0.13 | 1.41 | 32.34 |
159 | 2037-05 | 1.54 | 0.12 | 1.41 | 30.93 |
160 | 2037-06 | 1.54 | 0.12 | 1.42 | 29.51 |
161 | 2037-07 | 1.54 | 0.11 | 1.42 | 28.09 |
162 | 2037-08 | 1.54 | 0.11 | 1.43 | 26.66 |
163 | 2037-09 | 1.54 | 0.10 | 1.43 | 25.23 |
164 | 2037-10 | 1.54 | 0.10 | 1.44 | 23.79 |
165 | 2037-11 | 1.54 | 0.09 | 1.44 | 22.34 |
166 | 2037-12 | 1.54 | 0.08 | 1.45 | 20.89 |
167 | 2038-01 | 1.54 | 0.08 | 1.46 | 19.44 |
168 | 2038-02 | 1.54 | 0.07 | 1.46 | 17.98 |
169 | 2038-03 | 1.54 | 0.07 | 1.47 | 16.51 |
170 | 2038-04 | 1.54 | 0.06 | 1.47 | 15.04 |
171 | 2038-05 | 1.54 | 0.06 | 1.48 | 13.56 |
172 | 2038-06 | 1.54 | 0.05 | 1.48 | 12.07 |
173 | 2038-07 | 1.54 | 0.05 | 1.49 | 10.58 |
174 | 2038-08 | 1.54 | 0.04 | 1.49 | 9.09 |
175 | 2038-09 | 1.54 | 0.03 | 1.50 | 7.59 |
176 | 2038-10 | 1.54 | 0.03 | 1.51 | 6.08 |
177 | 2038-11 | 1.54 | 0.02 | 1.51 | 4.57 |
178 | 2038-12 | 1.54 | 0.02 | 1.52 | 3.05 |
179 | 2039-01 | 1.54 | 0.01 | 1.52 | 1.53 |
180 | 2039-02 | 1.54 | 0.01 | 1.53 | 0.00 |
等额本金还款方式:
贷款总额:200元
还款月数:15年
首月还款:1.87元
每月递减:0元
利息总额:68.63元
本息合计:268.63元
节省利息:7.69元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-03 | 1.87 | 0.76 | 1.11 | 198.89 |
2 | 2024-04 | 1.87 | 0.75 | 1.11 | 197.78 |
3 | 2024-05 | 1.86 | 0.75 | 1.11 | 196.67 |
4 | 2024-06 | 1.86 | 0.75 | 1.11 | 195.56 |
5 | 2024-07 | 1.85 | 0.74 | 1.11 | 194.44 |
6 | 2024-08 | 1.85 | 0.74 | 1.11 | 193.33 |
7 | 2024-09 | 1.84 | 0.73 | 1.11 | 192.22 |
8 | 2024-10 | 1.84 | 0.73 | 1.11 | 191.11 |
9 | 2024-11 | 1.84 | 0.72 | 1.11 | 190.00 |
10 | 2024-12 | 1.83 | 0.72 | 1.11 | 188.89 |
11 | 2025-01 | 1.83 | 0.72 | 1.11 | 187.78 |
12 | 2025-02 | 1.82 | 0.71 | 1.11 | 186.67 |
13 | 2025-03 | 1.82 | 0.71 | 1.11 | 185.56 |
14 | 2025-04 | 1.81 | 0.70 | 1.11 | 184.44 |
15 | 2025-05 | 1.81 | 0.70 | 1.11 | 183.33 |
16 | 2025-06 | 1.81 | 0.70 | 1.11 | 182.22 |
17 | 2025-07 | 1.80 | 0.69 | 1.11 | 181.11 |
18 | 2025-08 | 1.80 | 0.69 | 1.11 | 180.00 |
19 | 2025-09 | 1.79 | 0.68 | 1.11 | 178.89 |
20 | 2025-10 | 1.79 | 0.68 | 1.11 | 177.78 |
21 | 2025-11 | 1.79 | 0.67 | 1.11 | 176.67 |
22 | 2025-12 | 1.78 | 0.67 | 1.11 | 175.56 |
23 | 2026-01 | 1.78 | 0.67 | 1.11 | 174.44 |
24 | 2026-02 | 1.77 | 0.66 | 1.11 | 173.33 |
25 | 2026-03 | 1.77 | 0.66 | 1.11 | 172.22 |
26 | 2026-04 | 1.76 | 0.65 | 1.11 | 171.11 |
27 | 2026-05 | 1.76 | 0.65 | 1.11 | 170.00 |
28 | 2026-06 | 1.76 | 0.64 | 1.11 | 168.89 |
29 | 2026-07 | 1.75 | 0.64 | 1.11 | 167.78 |
30 | 2026-08 | 1.75 | 0.64 | 1.11 | 166.67 |
31 | 2026-09 | 1.74 | 0.63 | 1.11 | 165.56 |
32 | 2026-10 | 1.74 | 0.63 | 1.11 | 164.44 |
33 | 2026-11 | 1.73 | 0.62 | 1.11 | 163.33 |
34 | 2026-12 | 1.73 | 0.62 | 1.11 | 162.22 |
35 | 2027-01 | 1.73 | 0.62 | 1.11 | 161.11 |
36 | 2027-02 | 1.72 | 0.61 | 1.11 | 160.00 |
37 | 2027-03 | 1.72 | 0.61 | 1.11 | 158.89 |
38 | 2027-04 | 1.71 | 0.60 | 1.11 | 157.78 |
39 | 2027-05 | 1.71 | 0.60 | 1.11 | 156.67 |
40 | 2027-06 | 1.71 | 0.59 | 1.11 | 155.56 |
41 | 2027-07 | 1.70 | 0.59 | 1.11 | 154.44 |
42 | 2027-08 | 1.70 | 0.59 | 1.11 | 153.33 |
43 | 2027-09 | 1.69 | 0.58 | 1.11 | 152.22 |
44 | 2027-10 | 1.69 | 0.58 | 1.11 | 151.11 |
45 | 2027-11 | 1.68 | 0.57 | 1.11 | 150.00 |
46 | 2027-12 | 1.68 | 0.57 | 1.11 | 148.89 |
47 | 2028-01 | 1.68 | 0.56 | 1.11 | 147.78 |
48 | 2028-02 | 1.67 | 0.56 | 1.11 | 146.67 |
49 | 2028-03 | 1.67 | 0.56 | 1.11 | 145.56 |
50 | 2028-04 | 1.66 | 0.55 | 1.11 | 144.44 |
51 | 2028-05 | 1.66 | 0.55 | 1.11 | 143.33 |
52 | 2028-06 | 1.65 | 0.54 | 1.11 | 142.22 |
53 | 2028-07 | 1.65 | 0.54 | 1.11 | 141.11 |
54 | 2028-08 | 1.65 | 0.54 | 1.11 | 140.00 |
55 | 2028-09 | 1.64 | 0.53 | 1.11 | 138.89 |
56 | 2028-10 | 1.64 | 0.53 | 1.11 | 137.78 |
57 | 2028-11 | 1.63 | 0.52 | 1.11 | 136.67 |
58 | 2028-12 | 1.63 | 0.52 | 1.11 | 135.56 |
59 | 2029-01 | 1.63 | 0.51 | 1.11 | 134.44 |
60 | 2029-02 | 1.62 | 0.51 | 1.11 | 133.33 |
61 | 2029-03 | 1.62 | 0.51 | 1.11 | 132.22 |
62 | 2029-04 | 1.61 | 0.50 | 1.11 | 131.11 |
63 | 2029-05 | 1.61 | 0.50 | 1.11 | 130.00 |
64 | 2029-06 | 1.60 | 0.49 | 1.11 | 128.89 |
65 | 2029-07 | 1.60 | 0.49 | 1.11 | 127.78 |
66 | 2029-08 | 1.60 | 0.48 | 1.11 | 126.67 |
67 | 2029-09 | 1.59 | 0.48 | 1.11 | 125.56 |
68 | 2029-10 | 1.59 | 0.48 | 1.11 | 124.44 |
69 | 2029-11 | 1.58 | 0.47 | 1.11 | 123.33 |
70 | 2029-12 | 1.58 | 0.47 | 1.11 | 122.22 |
71 | 2030-01 | 1.57 | 0.46 | 1.11 | 121.11 |
72 | 2030-02 | 1.57 | 0.46 | 1.11 | 120.00 |
73 | 2030-03 | 1.57 | 0.46 | 1.11 | 118.89 |
74 | 2030-04 | 1.56 | 0.45 | 1.11 | 117.78 |
75 | 2030-05 | 1.56 | 0.45 | 1.11 | 116.67 |
76 | 2030-06 | 1.55 | 0.44 | 1.11 | 115.56 |
77 | 2030-07 | 1.55 | 0.44 | 1.11 | 114.44 |
78 | 2030-08 | 1.55 | 0.43 | 1.11 | 113.33 |
79 | 2030-09 | 1.54 | 0.43 | 1.11 | 112.22 |
80 | 2030-10 | 1.54 | 0.43 | 1.11 | 111.11 |
81 | 2030-11 | 1.53 | 0.42 | 1.11 | 110.00 |
82 | 2030-12 | 1.53 | 0.42 | 1.11 | 108.89 |
83 | 2031-01 | 1.52 | 0.41 | 1.11 | 107.78 |
84 | 2031-02 | 1.52 | 0.41 | 1.11 | 106.67 |
85 | 2031-03 | 1.52 | 0.40 | 1.11 | 105.56 |
86 | 2031-04 | 1.51 | 0.40 | 1.11 | 104.44 |
87 | 2031-05 | 1.51 | 0.40 | 1.11 | 103.33 |
88 | 2031-06 | 1.50 | 0.39 | 1.11 | 102.22 |
89 | 2031-07 | 1.50 | 0.39 | 1.11 | 101.11 |
90 | 2031-08 | 1.49 | 0.38 | 1.11 | 100.00 |
91 | 2031-09 | 1.49 | 0.38 | 1.11 | 98.89 |
92 | 2031-10 | 1.49 | 0.37 | 1.11 | 97.78 |
93 | 2031-11 | 1.48 | 0.37 | 1.11 | 96.67 |
94 | 2031-12 | 1.48 | 0.37 | 1.11 | 95.56 |
95 | 2032-01 | 1.47 | 0.36 | 1.11 | 94.44 |
96 | 2032-02 | 1.47 | 0.36 | 1.11 | 93.33 |
97 | 2032-03 | 1.47 | 0.35 | 1.11 | 92.22 |
98 | 2032-04 | 1.46 | 0.35 | 1.11 | 91.11 |
99 | 2032-05 | 1.46 | 0.35 | 1.11 | 90.00 |
100 | 2032-06 | 1.45 | 0.34 | 1.11 | 88.89 |
101 | 2032-07 | 1.45 | 0.34 | 1.11 | 87.78 |
102 | 2032-08 | 1.44 | 0.33 | 1.11 | 86.67 |
103 | 2032-09 | 1.44 | 0.33 | 1.11 | 85.56 |
104 | 2032-10 | 1.44 | 0.32 | 1.11 | 84.44 |
105 | 2032-11 | 1.43 | 0.32 | 1.11 | 83.33 |
106 | 2032-12 | 1.43 | 0.32 | 1.11 | 82.22 |
107 | 2033-01 | 1.42 | 0.31 | 1.11 | 81.11 |
108 | 2033-02 | 1.42 | 0.31 | 1.11 | 80.00 |
109 | 2033-03 | 1.41 | 0.30 | 1.11 | 78.89 |
110 | 2033-04 | 1.41 | 0.30 | 1.11 | 77.78 |
111 | 2033-05 | 1.41 | 0.29 | 1.11 | 76.67 |
112 | 2033-06 | 1.40 | 0.29 | 1.11 | 75.56 |
113 | 2033-07 | 1.40 | 0.29 | 1.11 | 74.44 |
114 | 2033-08 | 1.39 | 0.28 | 1.11 | 73.33 |
115 | 2033-09 | 1.39 | 0.28 | 1.11 | 72.22 |
116 | 2033-10 | 1.38 | 0.27 | 1.11 | 71.11 |
117 | 2033-11 | 1.38 | 0.27 | 1.11 | 70.00 |
118 | 2033-12 | 1.38 | 0.27 | 1.11 | 68.89 |
119 | 2034-01 | 1.37 | 0.26 | 1.11 | 67.78 |
120 | 2034-02 | 1.37 | 0.26 | 1.11 | 66.67 |
121 | 2034-03 | 1.36 | 0.25 | 1.11 | 65.56 |
122 | 2034-04 | 1.36 | 0.25 | 1.11 | 64.44 |
123 | 2034-05 | 1.36 | 0.24 | 1.11 | 63.33 |
124 | 2034-06 | 1.35 | 0.24 | 1.11 | 62.22 |
125 | 2034-07 | 1.35 | 0.24 | 1.11 | 61.11 |
126 | 2034-08 | 1.34 | 0.23 | 1.11 | 60.00 |
127 | 2034-09 | 1.34 | 0.23 | 1.11 | 58.89 |
128 | 2034-10 | 1.33 | 0.22 | 1.11 | 57.78 |
129 | 2034-11 | 1.33 | 0.22 | 1.11 | 56.67 |
130 | 2034-12 | 1.33 | 0.21 | 1.11 | 55.56 |
131 | 2035-01 | 1.32 | 0.21 | 1.11 | 54.44 |
132 | 2035-02 | 1.32 | 0.21 | 1.11 | 53.33 |
133 | 2035-03 | 1.31 | 0.20 | 1.11 | 52.22 |
134 | 2035-04 | 1.31 | 0.20 | 1.11 | 51.11 |
135 | 2035-05 | 1.30 | 0.19 | 1.11 | 50.00 |
136 | 2035-06 | 1.30 | 0.19 | 1.11 | 48.89 |
137 | 2035-07 | 1.30 | 0.19 | 1.11 | 47.78 |
138 | 2035-08 | 1.29 | 0.18 | 1.11 | 46.67 |
139 | 2035-09 | 1.29 | 0.18 | 1.11 | 45.56 |
140 | 2035-10 | 1.28 | 0.17 | 1.11 | 44.44 |
141 | 2035-11 | 1.28 | 0.17 | 1.11 | 43.33 |
142 | 2035-12 | 1.28 | 0.16 | 1.11 | 42.22 |
143 | 2036-01 | 1.27 | 0.16 | 1.11 | 41.11 |
144 | 2036-02 | 1.27 | 0.16 | 1.11 | 40.00 |
145 | 2036-03 | 1.26 | 0.15 | 1.11 | 38.89 |
146 | 2036-04 | 1.26 | 0.15 | 1.11 | 37.78 |
147 | 2036-05 | 1.25 | 0.14 | 1.11 | 36.67 |
148 | 2036-06 | 1.25 | 0.14 | 1.11 | 35.56 |
149 | 2036-07 | 1.25 | 0.13 | 1.11 | 34.44 |
150 | 2036-08 | 1.24 | 0.13 | 1.11 | 33.33 |
151 | 2036-09 | 1.24 | 0.13 | 1.11 | 32.22 |
152 | 2036-10 | 1.23 | 0.12 | 1.11 | 31.11 |
153 | 2036-11 | 1.23 | 0.12 | 1.11 | 30.00 |
154 | 2036-12 | 1.22 | 0.11 | 1.11 | 28.89 |
155 | 2037-01 | 1.22 | 0.11 | 1.11 | 27.78 |
156 | 2037-02 | 1.22 | 0.11 | 1.11 | 26.67 |
157 | 2037-03 | 1.21 | 0.10 | 1.11 | 25.56 |
158 | 2037-04 | 1.21 | 0.10 | 1.11 | 24.44 |
159 | 2037-05 | 1.20 | 0.09 | 1.11 | 23.33 |
160 | 2037-06 | 1.20 | 0.09 | 1.11 | 22.22 |
161 | 2037-07 | 1.20 | 0.08 | 1.11 | 21.11 |
162 | 2037-08 | 1.19 | 0.08 | 1.11 | 20.00 |
163 | 2037-09 | 1.19 | 0.08 | 1.11 | 18.89 |
164 | 2037-10 | 1.18 | 0.07 | 1.11 | 17.78 |
165 | 2037-11 | 1.18 | 0.07 | 1.11 | 16.67 |
166 | 2037-12 | 1.17 | 0.06 | 1.11 | 15.56 |
167 | 2038-01 | 1.17 | 0.06 | 1.11 | 14.44 |
168 | 2038-02 | 1.17 | 0.05 | 1.11 | 13.33 |
169 | 2038-03 | 1.16 | 0.05 | 1.11 | 12.22 |
170 | 2038-04 | 1.16 | 0.05 | 1.11 | 11.11 |
171 | 2038-05 | 1.15 | 0.04 | 1.11 | 10.00 |
172 | 2038-06 | 1.15 | 0.04 | 1.11 | 8.89 |
173 | 2038-07 | 1.14 | 0.03 | 1.11 | 7.78 |
174 | 2038-08 | 1.14 | 0.03 | 1.11 | 6.67 |
175 | 2038-09 | 1.14 | 0.03 | 1.11 | 5.56 |
176 | 2038-10 | 1.13 | 0.02 | 1.11 | 4.44 |
177 | 2038-11 | 1.13 | 0.02 | 1.11 | 3.33 |
178 | 2038-12 | 1.12 | 0.01 | 1.11 | 2.22 |
179 | 2039-01 | 1.12 | 0.01 | 1.11 | 1.11 |
180 | 2039-02 | 1.12 | 0.00 | 1.11 | 0.00 |