沈阳贷款3500元（公积金贷款）房贷，还款22年6个月的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：3500元
还款月数：22年6个月
每月还款：18.11元
利息总额：1390.02元
本息合计：4890.02元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-10 | 18.11 | 9.19 | 8.92 | 3491.08 |
| 2 | 2024-11 | 18.11 | 9.16 | 8.95 | 3482.13 |
| 3 | 2024-12 | 18.11 | 9.14 | 8.97 | 3473.16 |
| 4 | 2025-01 | 18.11 | 9.12 | 8.99 | 3464.16 |
| 5 | 2025-02 | 18.11 | 9.09 | 9.02 | 3455.15 |
| 6 | 2025-03 | 18.11 | 9.07 | 9.04 | 3446.11 |
| 7 | 2025-04 | 18.11 | 9.05 | 9.07 | 3437.04 |
| 8 | 2025-05 | 18.11 | 9.02 | 9.09 | 3427.95 |
| 9 | 2025-06 | 18.11 | 9.00 | 9.11 | 3418.84 |
| 10 | 2025-07 | 18.11 | 8.97 | 9.14 | 3409.70 |
| 11 | 2025-08 | 18.11 | 8.95 | 9.16 | 3400.54 |
| 12 | 2025-09 | 18.11 | 8.93 | 9.18 | 3391.36 |
| 13 | 2025-10 | 18.11 | 8.90 | 9.21 | 3382.15 |
| 14 | 2025-11 | 18.11 | 8.88 | 9.23 | 3372.91 |
| 15 | 2025-12 | 18.11 | 8.85 | 9.26 | 3363.66 |
| 16 | 2026-01 | 18.11 | 8.83 | 9.28 | 3354.38 |
| 17 | 2026-02 | 18.11 | 8.81 | 9.31 | 3345.07 |
| 18 | 2026-03 | 18.11 | 8.78 | 9.33 | 3335.74 |
| 19 | 2026-04 | 18.11 | 8.76 | 9.35 | 3326.38 |
| 20 | 2026-05 | 18.11 | 8.73 | 9.38 | 3317.00 |
| 21 | 2026-06 | 18.11 | 8.71 | 9.40 | 3307.60 |
| 22 | 2026-07 | 18.11 | 8.68 | 9.43 | 3298.17 |
| 23 | 2026-08 | 18.11 | 8.66 | 9.45 | 3288.72 |
| 24 | 2026-09 | 18.11 | 8.63 | 9.48 | 3279.24 |
| 25 | 2026-10 | 18.11 | 8.61 | 9.50 | 3269.74 |
| 26 | 2026-11 | 18.11 | 8.58 | 9.53 | 3260.21 |
| 27 | 2026-12 | 18.11 | 8.56 | 9.55 | 3250.66 |
| 28 | 2027-01 | 18.11 | 8.53 | 9.58 | 3241.08 |
| 29 | 2027-02 | 18.11 | 8.51 | 9.60 | 3231.47 |
| 30 | 2027-03 | 18.11 | 8.48 | 9.63 | 3221.85 |
| 31 | 2027-04 | 18.11 | 8.46 | 9.65 | 3212.19 |
| 32 | 2027-05 | 18.11 | 8.43 | 9.68 | 3202.51 |
| 33 | 2027-06 | 18.11 | 8.41 | 9.70 | 3192.81 |
| 34 | 2027-07 | 18.11 | 8.38 | 9.73 | 3183.08 |
| 35 | 2027-08 | 18.11 | 8.36 | 9.76 | 3173.32 |
| 36 | 2027-09 | 18.11 | 8.33 | 9.78 | 3163.54 |
| 37 | 2027-10 | 18.11 | 8.30 | 9.81 | 3153.73 |
| 38 | 2027-11 | 18.11 | 8.28 | 9.83 | 3143.90 |
| 39 | 2027-12 | 18.11 | 8.25 | 9.86 | 3134.04 |
| 40 | 2028-01 | 18.11 | 8.23 | 9.88 | 3124.16 |
| 41 | 2028-02 | 18.11 | 8.20 | 9.91 | 3114.25 |
| 42 | 2028-03 | 18.11 | 8.17 | 9.94 | 3104.31 |
| 43 | 2028-04 | 18.11 | 8.15 | 9.96 | 3094.35 |
| 44 | 2028-05 | 18.11 | 8.12 | 9.99 | 3084.36 |
| 45 | 2028-06 | 18.11 | 8.10 | 10.01 | 3074.35 |
| 46 | 2028-07 | 18.11 | 8.07 | 10.04 | 3064.31 |
| 47 | 2028-08 | 18.11 | 8.04 | 10.07 | 3054.24 |
| 48 | 2028-09 | 18.11 | 8.02 | 10.09 | 3044.15 |
| 49 | 2028-10 | 18.11 | 7.99 | 10.12 | 3034.02 |
| 50 | 2028-11 | 18.11 | 7.96 | 10.15 | 3023.88 |
| 51 | 2028-12 | 18.11 | 7.94 | 10.17 | 3013.70 |
| 52 | 2029-01 | 18.11 | 7.91 | 10.20 | 3003.50 |
| 53 | 2029-02 | 18.11 | 7.88 | 10.23 | 2993.28 |
| 54 | 2029-03 | 18.11 | 7.86 | 10.25 | 2983.02 |
| 55 | 2029-04 | 18.11 | 7.83 | 10.28 | 2972.74 |
| 56 | 2029-05 | 18.11 | 7.80 | 10.31 | 2962.43 |
| 57 | 2029-06 | 18.11 | 7.78 | 10.33 | 2952.10 |
| 58 | 2029-07 | 18.11 | 7.75 | 10.36 | 2941.74 |
| 59 | 2029-08 | 18.11 | 7.72 | 10.39 | 2931.35 |
| 60 | 2029-09 | 18.11 | 7.69 | 10.42 | 2920.93 |
| 61 | 2029-10 | 18.11 | 7.67 | 10.44 | 2910.49 |
| 62 | 2029-11 | 18.11 | 7.64 | 10.47 | 2900.02 |
| 63 | 2029-12 | 18.11 | 7.61 | 10.50 | 2889.52 |
| 64 | 2030-01 | 18.11 | 7.58 | 10.53 | 2878.99 |
| 65 | 2030-02 | 18.11 | 7.56 | 10.55 | 2868.44 |
| 66 | 2030-03 | 18.11 | 7.53 | 10.58 | 2857.86 |
| 67 | 2030-04 | 18.11 | 7.50 | 10.61 | 2847.25 |
| 68 | 2030-05 | 18.11 | 7.47 | 10.64 | 2836.61 |
| 69 | 2030-06 | 18.11 | 7.45 | 10.67 | 2825.95 |
| 70 | 2030-07 | 18.11 | 7.42 | 10.69 | 2815.25 |
| 71 | 2030-08 | 18.11 | 7.39 | 10.72 | 2804.53 |
| 72 | 2030-09 | 18.11 | 7.36 | 10.75 | 2793.78 |
| 73 | 2030-10 | 18.11 | 7.33 | 10.78 | 2783.01 |
| 74 | 2030-11 | 18.11 | 7.31 | 10.81 | 2772.20 |
| 75 | 2030-12 | 18.11 | 7.28 | 10.83 | 2761.37 |
| 76 | 2031-01 | 18.11 | 7.25 | 10.86 | 2750.50 |
| 77 | 2031-02 | 18.11 | 7.22 | 10.89 | 2739.61 |
| 78 | 2031-03 | 18.11 | 7.19 | 10.92 | 2728.69 |
| 79 | 2031-04 | 18.11 | 7.16 | 10.95 | 2717.74 |
| 80 | 2031-05 | 18.11 | 7.13 | 10.98 | 2706.77 |
| 81 | 2031-06 | 18.11 | 7.11 | 11.01 | 2695.76 |
| 82 | 2031-07 | 18.11 | 7.08 | 11.03 | 2684.73 |
| 83 | 2031-08 | 18.11 | 7.05 | 11.06 | 2673.66 |
| 84 | 2031-09 | 18.11 | 7.02 | 11.09 | 2662.57 |
| 85 | 2031-10 | 18.11 | 6.99 | 11.12 | 2651.45 |
| 86 | 2031-11 | 18.11 | 6.96 | 11.15 | 2640.30 |
| 87 | 2031-12 | 18.11 | 6.93 | 11.18 | 2629.12 |
| 88 | 2032-01 | 18.11 | 6.90 | 11.21 | 2617.91 |
| 89 | 2032-02 | 18.11 | 6.87 | 11.24 | 2606.67 |
| 90 | 2032-03 | 18.11 | 6.84 | 11.27 | 2595.40 |
| 91 | 2032-04 | 18.11 | 6.81 | 11.30 | 2584.10 |
| 92 | 2032-05 | 18.11 | 6.78 | 11.33 | 2572.77 |
| 93 | 2032-06 | 18.11 | 6.75 | 11.36 | 2561.41 |
| 94 | 2032-07 | 18.11 | 6.72 | 11.39 | 2550.03 |
| 95 | 2032-08 | 18.11 | 6.69 | 11.42 | 2538.61 |
| 96 | 2032-09 | 18.11 | 6.66 | 11.45 | 2527.16 |
| 97 | 2032-10 | 18.11 | 6.63 | 11.48 | 2515.68 |
| 98 | 2032-11 | 18.11 | 6.60 | 11.51 | 2504.18 |
| 99 | 2032-12 | 18.11 | 6.57 | 11.54 | 2492.64 |
| 100 | 2033-01 | 18.11 | 6.54 | 11.57 | 2481.07 |
| 101 | 2033-02 | 18.11 | 6.51 | 11.60 | 2469.47 |
| 102 | 2033-03 | 18.11 | 6.48 | 11.63 | 2457.84 |
| 103 | 2033-04 | 18.11 | 6.45 | 11.66 | 2446.19 |
| 104 | 2033-05 | 18.11 | 6.42 | 11.69 | 2434.50 |
| 105 | 2033-06 | 18.11 | 6.39 | 11.72 | 2422.77 |
| 106 | 2033-07 | 18.11 | 6.36 | 11.75 | 2411.02 |
| 107 | 2033-08 | 18.11 | 6.33 | 11.78 | 2399.24 |
| 108 | 2033-09 | 18.11 | 6.30 | 11.81 | 2387.43 |
| 109 | 2033-10 | 18.11 | 6.27 | 11.84 | 2375.58 |
| 110 | 2033-11 | 18.11 | 6.24 | 11.88 | 2363.71 |
| 111 | 2033-12 | 18.11 | 6.20 | 11.91 | 2351.80 |
| 112 | 2034-01 | 18.11 | 6.17 | 11.94 | 2339.86 |
| 113 | 2034-02 | 18.11 | 6.14 | 11.97 | 2327.90 |
| 114 | 2034-03 | 18.11 | 6.11 | 12.00 | 2315.89 |
| 115 | 2034-04 | 18.11 | 6.08 | 12.03 | 2303.86 |
| 116 | 2034-05 | 18.11 | 6.05 | 12.06 | 2291.80 |
| 117 | 2034-06 | 18.11 | 6.02 | 12.10 | 2279.70 |
| 118 | 2034-07 | 18.11 | 5.98 | 12.13 | 2267.58 |
| 119 | 2034-08 | 18.11 | 5.95 | 12.16 | 2255.42 |
| 120 | 2034-09 | 18.11 | 5.92 | 12.19 | 2243.23 |
| 121 | 2034-10 | 18.11 | 5.89 | 12.22 | 2231.00 |
| 122 | 2034-11 | 18.11 | 5.86 | 12.25 | 2218.75 |
| 123 | 2034-12 | 18.11 | 5.82 | 12.29 | 2206.46 |
| 124 | 2035-01 | 18.11 | 5.79 | 12.32 | 2194.14 |
| 125 | 2035-02 | 18.11 | 5.76 | 12.35 | 2181.79 |
| 126 | 2035-03 | 18.11 | 5.73 | 12.38 | 2169.41 |
| 127 | 2035-04 | 18.11 | 5.69 | 12.42 | 2156.99 |
| 128 | 2035-05 | 18.11 | 5.66 | 12.45 | 2144.54 |
| 129 | 2035-06 | 18.11 | 5.63 | 12.48 | 2132.06 |
| 130 | 2035-07 | 18.11 | 5.60 | 12.51 | 2119.55 |
| 131 | 2035-08 | 18.11 | 5.56 | 12.55 | 2107.00 |
| 132 | 2035-09 | 18.11 | 5.53 | 12.58 | 2094.42 |
| 133 | 2035-10 | 18.11 | 5.50 | 12.61 | 2081.81 |
| 134 | 2035-11 | 18.11 | 5.46 | 12.65 | 2069.16 |
| 135 | 2035-12 | 18.11 | 5.43 | 12.68 | 2056.48 |
| 136 | 2036-01 | 18.11 | 5.40 | 12.71 | 2043.77 |
| 137 | 2036-02 | 18.11 | 5.36 | 12.75 | 2031.02 |
| 138 | 2036-03 | 18.11 | 5.33 | 12.78 | 2018.24 |
| 139 | 2036-04 | 18.11 | 5.30 | 12.81 | 2005.43 |
| 140 | 2036-05 | 18.11 | 5.26 | 12.85 | 1992.58 |
| 141 | 2036-06 | 18.11 | 5.23 | 12.88 | 1979.70 |
| 142 | 2036-07 | 18.11 | 5.20 | 12.91 | 1966.79 |
| 143 | 2036-08 | 18.11 | 5.16 | 12.95 | 1953.84 |
| 144 | 2036-09 | 18.11 | 5.13 | 12.98 | 1940.85 |
| 145 | 2036-10 | 18.11 | 5.09 | 13.02 | 1927.84 |
| 146 | 2036-11 | 18.11 | 5.06 | 13.05 | 1914.79 |
| 147 | 2036-12 | 18.11 | 5.03 | 13.08 | 1901.70 |
| 148 | 2037-01 | 18.11 | 4.99 | 13.12 | 1888.58 |
| 149 | 2037-02 | 18.11 | 4.96 | 13.15 | 1875.43 |
| 150 | 2037-03 | 18.11 | 4.92 | 13.19 | 1862.24 |
| 151 | 2037-04 | 18.11 | 4.89 | 13.22 | 1849.02 |
| 152 | 2037-05 | 18.11 | 4.85 | 13.26 | 1835.76 |
| 153 | 2037-06 | 18.11 | 4.82 | 13.29 | 1822.47 |
| 154 | 2037-07 | 18.11 | 4.78 | 13.33 | 1809.14 |
| 155 | 2037-08 | 18.11 | 4.75 | 13.36 | 1795.78 |
| 156 | 2037-09 | 18.11 | 4.71 | 13.40 | 1782.38 |
| 157 | 2037-10 | 18.11 | 4.68 | 13.43 | 1768.95 |
| 158 | 2037-11 | 18.11 | 4.64 | 13.47 | 1755.48 |
| 159 | 2037-12 | 18.11 | 4.61 | 13.50 | 1741.98 |
| 160 | 2038-01 | 18.11 | 4.57 | 13.54 | 1728.44 |
| 161 | 2038-02 | 18.11 | 4.54 | 13.57 | 1714.87 |
| 162 | 2038-03 | 18.11 | 4.50 | 13.61 | 1701.26 |
| 163 | 2038-04 | 18.11 | 4.47 | 13.65 | 1687.61 |
| 164 | 2038-05 | 18.11 | 4.43 | 13.68 | 1673.93 |
| 165 | 2038-06 | 18.11 | 4.39 | 13.72 | 1660.21 |
| 166 | 2038-07 | 18.11 | 4.36 | 13.75 | 1646.46 |
| 167 | 2038-08 | 18.11 | 4.32 | 13.79 | 1632.67 |
| 168 | 2038-09 | 18.11 | 4.29 | 13.83 | 1618.85 |
| 169 | 2038-10 | 18.11 | 4.25 | 13.86 | 1604.98 |
| 170 | 2038-11 | 18.11 | 4.21 | 13.90 | 1591.09 |
| 171 | 2038-12 | 18.11 | 4.18 | 13.93 | 1577.15 |
| 172 | 2039-01 | 18.11 | 4.14 | 13.97 | 1563.18 |
| 173 | 2039-02 | 18.11 | 4.10 | 14.01 | 1549.17 |
| 174 | 2039-03 | 18.11 | 4.07 | 14.04 | 1535.13 |
| 175 | 2039-04 | 18.11 | 4.03 | 14.08 | 1521.05 |
| 176 | 2039-05 | 18.11 | 3.99 | 14.12 | 1506.93 |
| 177 | 2039-06 | 18.11 | 3.96 | 14.16 | 1492.77 |
| 178 | 2039-07 | 18.11 | 3.92 | 14.19 | 1478.58 |
| 179 | 2039-08 | 18.11 | 3.88 | 14.23 | 1464.35 |
| 180 | 2039-09 | 18.11 | 3.84 | 14.27 | 1450.08 |
| 181 | 2039-10 | 18.11 | 3.81 | 14.30 | 1435.78 |
| 182 | 2039-11 | 18.11 | 3.77 | 14.34 | 1421.44 |
| 183 | 2039-12 | 18.11 | 3.73 | 14.38 | 1407.06 |
| 184 | 2040-01 | 18.11 | 3.69 | 14.42 | 1392.64 |
| 185 | 2040-02 | 18.11 | 3.66 | 14.46 | 1378.18 |
| 186 | 2040-03 | 18.11 | 3.62 | 14.49 | 1363.69 |
| 187 | 2040-04 | 18.11 | 3.58 | 14.53 | 1349.16 |
| 188 | 2040-05 | 18.11 | 3.54 | 14.57 | 1334.59 |
| 189 | 2040-06 | 18.11 | 3.50 | 14.61 | 1319.98 |
| 190 | 2040-07 | 18.11 | 3.46 | 14.65 | 1305.33 |
| 191 | 2040-08 | 18.11 | 3.43 | 14.68 | 1290.65 |
| 192 | 2040-09 | 18.11 | 3.39 | 14.72 | 1275.93 |
| 193 | 2040-10 | 18.11 | 3.35 | 14.76 | 1261.16 |
| 194 | 2040-11 | 18.11 | 3.31 | 14.80 | 1246.36 |
| 195 | 2040-12 | 18.11 | 3.27 | 14.84 | 1231.52 |
| 196 | 2041-01 | 18.11 | 3.23 | 14.88 | 1216.65 |
| 197 | 2041-02 | 18.11 | 3.19 | 14.92 | 1201.73 |
| 198 | 2041-03 | 18.11 | 3.15 | 14.96 | 1186.77 |
| 199 | 2041-04 | 18.11 | 3.12 | 15.00 | 1171.78 |
| 200 | 2041-05 | 18.11 | 3.08 | 15.04 | 1156.74 |
| 201 | 2041-06 | 18.11 | 3.04 | 15.07 | 1141.67 |
| 202 | 2041-07 | 18.11 | 3.00 | 15.11 | 1126.55 |
| 203 | 2041-08 | 18.11 | 2.96 | 15.15 | 1111.40 |
| 204 | 2041-09 | 18.11 | 2.92 | 15.19 | 1096.20 |
| 205 | 2041-10 | 18.11 | 2.88 | 15.23 | 1080.97 |
| 206 | 2041-11 | 18.11 | 2.84 | 15.27 | 1065.70 |
| 207 | 2041-12 | 18.11 | 2.80 | 15.31 | 1050.38 |
| 208 | 2042-01 | 18.11 | 2.76 | 15.35 | 1035.03 |
| 209 | 2042-02 | 18.11 | 2.72 | 15.39 | 1019.63 |
| 210 | 2042-03 | 18.11 | 2.68 | 15.43 | 1004.20 |
| 211 | 2042-04 | 18.11 | 2.64 | 15.48 | 988.72 |
| 212 | 2042-05 | 18.11 | 2.60 | 15.52 | 973.21 |
| 213 | 2042-06 | 18.11 | 2.55 | 15.56 | 957.65 |
| 214 | 2042-07 | 18.11 | 2.51 | 15.60 | 942.06 |
| 215 | 2042-08 | 18.11 | 2.47 | 15.64 | 926.42 |
| 216 | 2042-09 | 18.11 | 2.43 | 15.68 | 910.74 |
| 217 | 2042-10 | 18.11 | 2.39 | 15.72 | 895.02 |
| 218 | 2042-11 | 18.11 | 2.35 | 15.76 | 879.26 |
| 219 | 2042-12 | 18.11 | 2.31 | 15.80 | 863.45 |
| 220 | 2043-01 | 18.11 | 2.27 | 15.84 | 847.61 |
| 221 | 2043-02 | 18.11 | 2.22 | 15.89 | 831.72 |
| 222 | 2043-03 | 18.11 | 2.18 | 15.93 | 815.79 |
| 223 | 2043-04 | 18.11 | 2.14 | 15.97 | 799.82 |
| 224 | 2043-05 | 18.11 | 2.10 | 16.01 | 783.81 |
| 225 | 2043-06 | 18.11 | 2.06 | 16.05 | 767.76 |
| 226 | 2043-07 | 18.11 | 2.02 | 16.10 | 751.66 |
| 227 | 2043-08 | 18.11 | 1.97 | 16.14 | 735.52 |
| 228 | 2043-09 | 18.11 | 1.93 | 16.18 | 719.34 |
| 229 | 2043-10 | 18.11 | 1.89 | 16.22 | 703.12 |
| 230 | 2043-11 | 18.11 | 1.85 | 16.27 | 686.86 |
| 231 | 2043-12 | 18.11 | 1.80 | 16.31 | 670.55 |
| 232 | 2044-01 | 18.11 | 1.76 | 16.35 | 654.20 |
| 233 | 2044-02 | 18.11 | 1.72 | 16.39 | 637.80 |
| 234 | 2044-03 | 18.11 | 1.67 | 16.44 | 621.37 |
| 235 | 2044-04 | 18.11 | 1.63 | 16.48 | 604.89 |
| 236 | 2044-05 | 18.11 | 1.59 | 16.52 | 588.36 |
| 237 | 2044-06 | 18.11 | 1.54 | 16.57 | 571.80 |
| 238 | 2044-07 | 18.11 | 1.50 | 16.61 | 555.19 |
| 239 | 2044-08 | 18.11 | 1.46 | 16.65 | 538.53 |
| 240 | 2044-09 | 18.11 | 1.41 | 16.70 | 521.83 |
| 241 | 2044-10 | 18.11 | 1.37 | 16.74 | 505.09 |
| 242 | 2044-11 | 18.11 | 1.33 | 16.79 | 488.31 |
| 243 | 2044-12 | 18.11 | 1.28 | 16.83 | 471.48 |
| 244 | 2045-01 | 18.11 | 1.24 | 16.87 | 454.60 |
| 245 | 2045-02 | 18.11 | 1.19 | 16.92 | 437.69 |
| 246 | 2045-03 | 18.11 | 1.15 | 16.96 | 420.72 |
| 247 | 2045-04 | 18.11 | 1.10 | 17.01 | 403.72 |
| 248 | 2045-05 | 18.11 | 1.06 | 17.05 | 386.67 |
| 249 | 2045-06 | 18.11 | 1.01 | 17.10 | 369.57 |
| 250 | 2045-07 | 18.11 | 0.97 | 17.14 | 352.43 |
| 251 | 2045-08 | 18.11 | 0.93 | 17.19 | 335.24 |
| 252 | 2045-09 | 18.11 | 0.88 | 17.23 | 318.01 |
| 253 | 2045-10 | 18.11 | 0.83 | 17.28 | 300.74 |
| 254 | 2045-11 | 18.11 | 0.79 | 17.32 | 283.41 |
| 255 | 2045-12 | 18.11 | 0.74 | 17.37 | 266.05 |
| 256 | 2046-01 | 18.11 | 0.70 | 17.41 | 248.63 |
| 257 | 2046-02 | 18.11 | 0.65 | 17.46 | 231.18 |
| 258 | 2046-03 | 18.11 | 0.61 | 17.50 | 213.67 |
| 259 | 2046-04 | 18.11 | 0.56 | 17.55 | 196.12 |
| 260 | 2046-05 | 18.11 | 0.51 | 17.60 | 178.52 |
| 261 | 2046-06 | 18.11 | 0.47 | 17.64 | 160.88 |
| 262 | 2046-07 | 18.11 | 0.42 | 17.69 | 143.19 |
| 263 | 2046-08 | 18.11 | 0.38 | 17.74 | 125.46 |
| 264 | 2046-09 | 18.11 | 0.33 | 17.78 | 107.68 |
| 265 | 2046-10 | 18.11 | 0.28 | 17.83 | 89.85 |
| 266 | 2046-11 | 18.11 | 0.24 | 17.88 | 71.97 |
| 267 | 2046-12 | 18.11 | 0.19 | 17.92 | 54.05 |
| 268 | 2047-01 | 18.11 | 0.14 | 17.97 | 36.08 |
| 269 | 2047-02 | 18.11 | 0.09 | 18.02 | 18.06 |
| 270 | 2047-03 | 18.11 | 0.05 | 18.06 | 0.00 |
等额本金还款方式：
贷款总额：3500元
还款月数：22年6个月
首月还款：22.15元
每月递减：0.03元
利息总额：1244.91元
本息合计：4744.91元
节省利息：145.11元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-10 | 22.15 | 9.19 | 12.96 | 3487.04 |
| 2 | 2024-11 | 22.12 | 9.15 | 12.96 | 3474.07 |
| 3 | 2024-12 | 22.08 | 9.12 | 12.96 | 3461.11 |
| 4 | 2025-01 | 22.05 | 9.09 | 12.96 | 3448.15 |
| 5 | 2025-02 | 22.01 | 9.05 | 12.96 | 3435.19 |
| 6 | 2025-03 | 21.98 | 9.02 | 12.96 | 3422.22 |
| 7 | 2025-04 | 21.95 | 8.98 | 12.96 | 3409.26 |
| 8 | 2025-05 | 21.91 | 8.95 | 12.96 | 3396.30 |
| 9 | 2025-06 | 21.88 | 8.92 | 12.96 | 3383.33 |
| 10 | 2025-07 | 21.84 | 8.88 | 12.96 | 3370.37 |
| 11 | 2025-08 | 21.81 | 8.85 | 12.96 | 3357.41 |
| 12 | 2025-09 | 21.78 | 8.81 | 12.96 | 3344.44 |
| 13 | 2025-10 | 21.74 | 8.78 | 12.96 | 3331.48 |
| 14 | 2025-11 | 21.71 | 8.75 | 12.96 | 3318.52 |
| 15 | 2025-12 | 21.67 | 8.71 | 12.96 | 3305.56 |
| 16 | 2026-01 | 21.64 | 8.68 | 12.96 | 3292.59 |
| 17 | 2026-02 | 21.61 | 8.64 | 12.96 | 3279.63 |
| 18 | 2026-03 | 21.57 | 8.61 | 12.96 | 3266.67 |
| 19 | 2026-04 | 21.54 | 8.57 | 12.96 | 3253.70 |
| 20 | 2026-05 | 21.50 | 8.54 | 12.96 | 3240.74 |
| 21 | 2026-06 | 21.47 | 8.51 | 12.96 | 3227.78 |
| 22 | 2026-07 | 21.44 | 8.47 | 12.96 | 3214.81 |
| 23 | 2026-08 | 21.40 | 8.44 | 12.96 | 3201.85 |
| 24 | 2026-09 | 21.37 | 8.40 | 12.96 | 3188.89 |
| 25 | 2026-10 | 21.33 | 8.37 | 12.96 | 3175.93 |
| 26 | 2026-11 | 21.30 | 8.34 | 12.96 | 3162.96 |
| 27 | 2026-12 | 21.27 | 8.30 | 12.96 | 3150.00 |
| 28 | 2027-01 | 21.23 | 8.27 | 12.96 | 3137.04 |
| 29 | 2027-02 | 21.20 | 8.23 | 12.96 | 3124.07 |
| 30 | 2027-03 | 21.16 | 8.20 | 12.96 | 3111.11 |
| 31 | 2027-04 | 21.13 | 8.17 | 12.96 | 3098.15 |
| 32 | 2027-05 | 21.10 | 8.13 | 12.96 | 3085.19 |
| 33 | 2027-06 | 21.06 | 8.10 | 12.96 | 3072.22 |
| 34 | 2027-07 | 21.03 | 8.06 | 12.96 | 3059.26 |
| 35 | 2027-08 | 20.99 | 8.03 | 12.96 | 3046.30 |
| 36 | 2027-09 | 20.96 | 8.00 | 12.96 | 3033.33 |
| 37 | 2027-10 | 20.93 | 7.96 | 12.96 | 3020.37 |
| 38 | 2027-11 | 20.89 | 7.93 | 12.96 | 3007.41 |
| 39 | 2027-12 | 20.86 | 7.89 | 12.96 | 2994.44 |
| 40 | 2028-01 | 20.82 | 7.86 | 12.96 | 2981.48 |
| 41 | 2028-02 | 20.79 | 7.83 | 12.96 | 2968.52 |
| 42 | 2028-03 | 20.76 | 7.79 | 12.96 | 2955.56 |
| 43 | 2028-04 | 20.72 | 7.76 | 12.96 | 2942.59 |
| 44 | 2028-05 | 20.69 | 7.72 | 12.96 | 2929.63 |
| 45 | 2028-06 | 20.65 | 7.69 | 12.96 | 2916.67 |
| 46 | 2028-07 | 20.62 | 7.66 | 12.96 | 2903.70 |
| 47 | 2028-08 | 20.59 | 7.62 | 12.96 | 2890.74 |
| 48 | 2028-09 | 20.55 | 7.59 | 12.96 | 2877.78 |
| 49 | 2028-10 | 20.52 | 7.55 | 12.96 | 2864.81 |
| 50 | 2028-11 | 20.48 | 7.52 | 12.96 | 2851.85 |
| 51 | 2028-12 | 20.45 | 7.49 | 12.96 | 2838.89 |
| 52 | 2029-01 | 20.42 | 7.45 | 12.96 | 2825.93 |
| 53 | 2029-02 | 20.38 | 7.42 | 12.96 | 2812.96 |
| 54 | 2029-03 | 20.35 | 7.38 | 12.96 | 2800.00 |
| 55 | 2029-04 | 20.31 | 7.35 | 12.96 | 2787.04 |
| 56 | 2029-05 | 20.28 | 7.32 | 12.96 | 2774.07 |
| 57 | 2029-06 | 20.24 | 7.28 | 12.96 | 2761.11 |
| 58 | 2029-07 | 20.21 | 7.25 | 12.96 | 2748.15 |
| 59 | 2029-08 | 20.18 | 7.21 | 12.96 | 2735.19 |
| 60 | 2029-09 | 20.14 | 7.18 | 12.96 | 2722.22 |
| 61 | 2029-10 | 20.11 | 7.15 | 12.96 | 2709.26 |
| 62 | 2029-11 | 20.07 | 7.11 | 12.96 | 2696.30 |
| 63 | 2029-12 | 20.04 | 7.08 | 12.96 | 2683.33 |
| 64 | 2030-01 | 20.01 | 7.04 | 12.96 | 2670.37 |
| 65 | 2030-02 | 19.97 | 7.01 | 12.96 | 2657.41 |
| 66 | 2030-03 | 19.94 | 6.98 | 12.96 | 2644.44 |
| 67 | 2030-04 | 19.90 | 6.94 | 12.96 | 2631.48 |
| 68 | 2030-05 | 19.87 | 6.91 | 12.96 | 2618.52 |
| 69 | 2030-06 | 19.84 | 6.87 | 12.96 | 2605.56 |
| 70 | 2030-07 | 19.80 | 6.84 | 12.96 | 2592.59 |
| 71 | 2030-08 | 19.77 | 6.81 | 12.96 | 2579.63 |
| 72 | 2030-09 | 19.73 | 6.77 | 12.96 | 2566.67 |
| 73 | 2030-10 | 19.70 | 6.74 | 12.96 | 2553.70 |
| 74 | 2030-11 | 19.67 | 6.70 | 12.96 | 2540.74 |
| 75 | 2030-12 | 19.63 | 6.67 | 12.96 | 2527.78 |
| 76 | 2031-01 | 19.60 | 6.64 | 12.96 | 2514.81 |
| 77 | 2031-02 | 19.56 | 6.60 | 12.96 | 2501.85 |
| 78 | 2031-03 | 19.53 | 6.57 | 12.96 | 2488.89 |
| 79 | 2031-04 | 19.50 | 6.53 | 12.96 | 2475.93 |
| 80 | 2031-05 | 19.46 | 6.50 | 12.96 | 2462.96 |
| 81 | 2031-06 | 19.43 | 6.47 | 12.96 | 2450.00 |
| 82 | 2031-07 | 19.39 | 6.43 | 12.96 | 2437.04 |
| 83 | 2031-08 | 19.36 | 6.40 | 12.96 | 2424.07 |
| 84 | 2031-09 | 19.33 | 6.36 | 12.96 | 2411.11 |
| 85 | 2031-10 | 19.29 | 6.33 | 12.96 | 2398.15 |
| 86 | 2031-11 | 19.26 | 6.30 | 12.96 | 2385.19 |
| 87 | 2031-12 | 19.22 | 6.26 | 12.96 | 2372.22 |
| 88 | 2032-01 | 19.19 | 6.23 | 12.96 | 2359.26 |
| 89 | 2032-02 | 19.16 | 6.19 | 12.96 | 2346.30 |
| 90 | 2032-03 | 19.12 | 6.16 | 12.96 | 2333.33 |
| 91 | 2032-04 | 19.09 | 6.13 | 12.96 | 2320.37 |
| 92 | 2032-05 | 19.05 | 6.09 | 12.96 | 2307.41 |
| 93 | 2032-06 | 19.02 | 6.06 | 12.96 | 2294.44 |
| 94 | 2032-07 | 18.99 | 6.02 | 12.96 | 2281.48 |
| 95 | 2032-08 | 18.95 | 5.99 | 12.96 | 2268.52 |
| 96 | 2032-09 | 18.92 | 5.95 | 12.96 | 2255.56 |
| 97 | 2032-10 | 18.88 | 5.92 | 12.96 | 2242.59 |
| 98 | 2032-11 | 18.85 | 5.89 | 12.96 | 2229.63 |
| 99 | 2032-12 | 18.82 | 5.85 | 12.96 | 2216.67 |
| 100 | 2033-01 | 18.78 | 5.82 | 12.96 | 2203.70 |
| 101 | 2033-02 | 18.75 | 5.78 | 12.96 | 2190.74 |
| 102 | 2033-03 | 18.71 | 5.75 | 12.96 | 2177.78 |
| 103 | 2033-04 | 18.68 | 5.72 | 12.96 | 2164.81 |
| 104 | 2033-05 | 18.65 | 5.68 | 12.96 | 2151.85 |
| 105 | 2033-06 | 18.61 | 5.65 | 12.96 | 2138.89 |
| 106 | 2033-07 | 18.58 | 5.61 | 12.96 | 2125.93 |
| 107 | 2033-08 | 18.54 | 5.58 | 12.96 | 2112.96 |
| 108 | 2033-09 | 18.51 | 5.55 | 12.96 | 2100.00 |
| 109 | 2033-10 | 18.48 | 5.51 | 12.96 | 2087.04 |
| 110 | 2033-11 | 18.44 | 5.48 | 12.96 | 2074.07 |
| 111 | 2033-12 | 18.41 | 5.44 | 12.96 | 2061.11 |
| 112 | 2034-01 | 18.37 | 5.41 | 12.96 | 2048.15 |
| 113 | 2034-02 | 18.34 | 5.38 | 12.96 | 2035.19 |
| 114 | 2034-03 | 18.31 | 5.34 | 12.96 | 2022.22 |
| 115 | 2034-04 | 18.27 | 5.31 | 12.96 | 2009.26 |
| 116 | 2034-05 | 18.24 | 5.27 | 12.96 | 1996.30 |
| 117 | 2034-06 | 18.20 | 5.24 | 12.96 | 1983.33 |
| 118 | 2034-07 | 18.17 | 5.21 | 12.96 | 1970.37 |
| 119 | 2034-08 | 18.14 | 5.17 | 12.96 | 1957.41 |
| 120 | 2034-09 | 18.10 | 5.14 | 12.96 | 1944.44 |
| 121 | 2034-10 | 18.07 | 5.10 | 12.96 | 1931.48 |
| 122 | 2034-11 | 18.03 | 5.07 | 12.96 | 1918.52 |
| 123 | 2034-12 | 18.00 | 5.04 | 12.96 | 1905.56 |
| 124 | 2035-01 | 17.97 | 5.00 | 12.96 | 1892.59 |
| 125 | 2035-02 | 17.93 | 4.97 | 12.96 | 1879.63 |
| 126 | 2035-03 | 17.90 | 4.93 | 12.96 | 1866.67 |
| 127 | 2035-04 | 17.86 | 4.90 | 12.96 | 1853.70 |
| 128 | 2035-05 | 17.83 | 4.87 | 12.96 | 1840.74 |
| 129 | 2035-06 | 17.79 | 4.83 | 12.96 | 1827.78 |
| 130 | 2035-07 | 17.76 | 4.80 | 12.96 | 1814.81 |
| 131 | 2035-08 | 17.73 | 4.76 | 12.96 | 1801.85 |
| 132 | 2035-09 | 17.69 | 4.73 | 12.96 | 1788.89 |
| 133 | 2035-10 | 17.66 | 4.70 | 12.96 | 1775.93 |
| 134 | 2035-11 | 17.62 | 4.66 | 12.96 | 1762.96 |
| 135 | 2035-12 | 17.59 | 4.63 | 12.96 | 1750.00 |
| 136 | 2036-01 | 17.56 | 4.59 | 12.96 | 1737.04 |
| 137 | 2036-02 | 17.52 | 4.56 | 12.96 | 1724.07 |
| 138 | 2036-03 | 17.49 | 4.53 | 12.96 | 1711.11 |
| 139 | 2036-04 | 17.45 | 4.49 | 12.96 | 1698.15 |
| 140 | 2036-05 | 17.42 | 4.46 | 12.96 | 1685.19 |
| 141 | 2036-06 | 17.39 | 4.42 | 12.96 | 1672.22 |
| 142 | 2036-07 | 17.35 | 4.39 | 12.96 | 1659.26 |
| 143 | 2036-08 | 17.32 | 4.36 | 12.96 | 1646.30 |
| 144 | 2036-09 | 17.28 | 4.32 | 12.96 | 1633.33 |
| 145 | 2036-10 | 17.25 | 4.29 | 12.96 | 1620.37 |
| 146 | 2036-11 | 17.22 | 4.25 | 12.96 | 1607.41 |
| 147 | 2036-12 | 17.18 | 4.22 | 12.96 | 1594.44 |
| 148 | 2037-01 | 17.15 | 4.19 | 12.96 | 1581.48 |
| 149 | 2037-02 | 17.11 | 4.15 | 12.96 | 1568.52 |
| 150 | 2037-03 | 17.08 | 4.12 | 12.96 | 1555.56 |
| 151 | 2037-04 | 17.05 | 4.08 | 12.96 | 1542.59 |
| 152 | 2037-05 | 17.01 | 4.05 | 12.96 | 1529.63 |
| 153 | 2037-06 | 16.98 | 4.02 | 12.96 | 1516.67 |
| 154 | 2037-07 | 16.94 | 3.98 | 12.96 | 1503.70 |
| 155 | 2037-08 | 16.91 | 3.95 | 12.96 | 1490.74 |
| 156 | 2037-09 | 16.88 | 3.91 | 12.96 | 1477.78 |
| 157 | 2037-10 | 16.84 | 3.88 | 12.96 | 1464.81 |
| 158 | 2037-11 | 16.81 | 3.85 | 12.96 | 1451.85 |
| 159 | 2037-12 | 16.77 | 3.81 | 12.96 | 1438.89 |
| 160 | 2038-01 | 16.74 | 3.78 | 12.96 | 1425.93 |
| 161 | 2038-02 | 16.71 | 3.74 | 12.96 | 1412.96 |
| 162 | 2038-03 | 16.67 | 3.71 | 12.96 | 1400.00 |
| 163 | 2038-04 | 16.64 | 3.68 | 12.96 | 1387.04 |
| 164 | 2038-05 | 16.60 | 3.64 | 12.96 | 1374.07 |
| 165 | 2038-06 | 16.57 | 3.61 | 12.96 | 1361.11 |
| 166 | 2038-07 | 16.54 | 3.57 | 12.96 | 1348.15 |
| 167 | 2038-08 | 16.50 | 3.54 | 12.96 | 1335.19 |
| 168 | 2038-09 | 16.47 | 3.50 | 12.96 | 1322.22 |
| 169 | 2038-10 | 16.43 | 3.47 | 12.96 | 1309.26 |
| 170 | 2038-11 | 16.40 | 3.44 | 12.96 | 1296.30 |
| 171 | 2038-12 | 16.37 | 3.40 | 12.96 | 1283.33 |
| 172 | 2039-01 | 16.33 | 3.37 | 12.96 | 1270.37 |
| 173 | 2039-02 | 16.30 | 3.33 | 12.96 | 1257.41 |
| 174 | 2039-03 | 16.26 | 3.30 | 12.96 | 1244.44 |
| 175 | 2039-04 | 16.23 | 3.27 | 12.96 | 1231.48 |
| 176 | 2039-05 | 16.20 | 3.23 | 12.96 | 1218.52 |
| 177 | 2039-06 | 16.16 | 3.20 | 12.96 | 1205.56 |
| 178 | 2039-07 | 16.13 | 3.16 | 12.96 | 1192.59 |
| 179 | 2039-08 | 16.09 | 3.13 | 12.96 | 1179.63 |
| 180 | 2039-09 | 16.06 | 3.10 | 12.96 | 1166.67 |
| 181 | 2039-10 | 16.03 | 3.06 | 12.96 | 1153.70 |
| 182 | 2039-11 | 15.99 | 3.03 | 12.96 | 1140.74 |
| 183 | 2039-12 | 15.96 | 2.99 | 12.96 | 1127.78 |
| 184 | 2040-01 | 15.92 | 2.96 | 12.96 | 1114.81 |
| 185 | 2040-02 | 15.89 | 2.93 | 12.96 | 1101.85 |
| 186 | 2040-03 | 15.86 | 2.89 | 12.96 | 1088.89 |
| 187 | 2040-04 | 15.82 | 2.86 | 12.96 | 1075.93 |
| 188 | 2040-05 | 15.79 | 2.82 | 12.96 | 1062.96 |
| 189 | 2040-06 | 15.75 | 2.79 | 12.96 | 1050.00 |
| 190 | 2040-07 | 15.72 | 2.76 | 12.96 | 1037.04 |
| 191 | 2040-08 | 15.69 | 2.72 | 12.96 | 1024.07 |
| 192 | 2040-09 | 15.65 | 2.69 | 12.96 | 1011.11 |
| 193 | 2040-10 | 15.62 | 2.65 | 12.96 | 998.15 |
| 194 | 2040-11 | 15.58 | 2.62 | 12.96 | 985.19 |
| 195 | 2040-12 | 15.55 | 2.59 | 12.96 | 972.22 |
| 196 | 2041-01 | 15.52 | 2.55 | 12.96 | 959.26 |
| 197 | 2041-02 | 15.48 | 2.52 | 12.96 | 946.30 |
| 198 | 2041-03 | 15.45 | 2.48 | 12.96 | 933.33 |
| 199 | 2041-04 | 15.41 | 2.45 | 12.96 | 920.37 |
| 200 | 2041-05 | 15.38 | 2.42 | 12.96 | 907.41 |
| 201 | 2041-06 | 15.34 | 2.38 | 12.96 | 894.44 |
| 202 | 2041-07 | 15.31 | 2.35 | 12.96 | 881.48 |
| 203 | 2041-08 | 15.28 | 2.31 | 12.96 | 868.52 |
| 204 | 2041-09 | 15.24 | 2.28 | 12.96 | 855.56 |
| 205 | 2041-10 | 15.21 | 2.25 | 12.96 | 842.59 |
| 206 | 2041-11 | 15.17 | 2.21 | 12.96 | 829.63 |
| 207 | 2041-12 | 15.14 | 2.18 | 12.96 | 816.67 |
| 208 | 2042-01 | 15.11 | 2.14 | 12.96 | 803.70 |
| 209 | 2042-02 | 15.07 | 2.11 | 12.96 | 790.74 |
| 210 | 2042-03 | 15.04 | 2.08 | 12.96 | 777.78 |
| 211 | 2042-04 | 15.00 | 2.04 | 12.96 | 764.81 |
| 212 | 2042-05 | 14.97 | 2.01 | 12.96 | 751.85 |
| 213 | 2042-06 | 14.94 | 1.97 | 12.96 | 738.89 |
| 214 | 2042-07 | 14.90 | 1.94 | 12.96 | 725.93 |
| 215 | 2042-08 | 14.87 | 1.91 | 12.96 | 712.96 |
| 216 | 2042-09 | 14.83 | 1.87 | 12.96 | 700.00 |
| 217 | 2042-10 | 14.80 | 1.84 | 12.96 | 687.04 |
| 218 | 2042-11 | 14.77 | 1.80 | 12.96 | 674.07 |
| 219 | 2042-12 | 14.73 | 1.77 | 12.96 | 661.11 |
| 220 | 2043-01 | 14.70 | 1.74 | 12.96 | 648.15 |
| 221 | 2043-02 | 14.66 | 1.70 | 12.96 | 635.19 |
| 222 | 2043-03 | 14.63 | 1.67 | 12.96 | 622.22 |
| 223 | 2043-04 | 14.60 | 1.63 | 12.96 | 609.26 |
| 224 | 2043-05 | 14.56 | 1.60 | 12.96 | 596.30 |
| 225 | 2043-06 | 14.53 | 1.57 | 12.96 | 583.33 |
| 226 | 2043-07 | 14.49 | 1.53 | 12.96 | 570.37 |
| 227 | 2043-08 | 14.46 | 1.50 | 12.96 | 557.41 |
| 228 | 2043-09 | 14.43 | 1.46 | 12.96 | 544.44 |
| 229 | 2043-10 | 14.39 | 1.43 | 12.96 | 531.48 |
| 230 | 2043-11 | 14.36 | 1.40 | 12.96 | 518.52 |
| 231 | 2043-12 | 14.32 | 1.36 | 12.96 | 505.56 |
| 232 | 2044-01 | 14.29 | 1.33 | 12.96 | 492.59 |
| 233 | 2044-02 | 14.26 | 1.29 | 12.96 | 479.63 |
| 234 | 2044-03 | 14.22 | 1.26 | 12.96 | 466.67 |
| 235 | 2044-04 | 14.19 | 1.22 | 12.96 | 453.70 |
| 236 | 2044-05 | 14.15 | 1.19 | 12.96 | 440.74 |
| 237 | 2044-06 | 14.12 | 1.16 | 12.96 | 427.78 |
| 238 | 2044-07 | 14.09 | 1.12 | 12.96 | 414.81 |
| 239 | 2044-08 | 14.05 | 1.09 | 12.96 | 401.85 |
| 240 | 2044-09 | 14.02 | 1.05 | 12.96 | 388.89 |
| 241 | 2044-10 | 13.98 | 1.02 | 12.96 | 375.93 |
| 242 | 2044-11 | 13.95 | 0.99 | 12.96 | 362.96 |
| 243 | 2044-12 | 13.92 | 0.95 | 12.96 | 350.00 |
| 244 | 2045-01 | 13.88 | 0.92 | 12.96 | 337.04 |
| 245 | 2045-02 | 13.85 | 0.88 | 12.96 | 324.07 |
| 246 | 2045-03 | 13.81 | 0.85 | 12.96 | 311.11 |
| 247 | 2045-04 | 13.78 | 0.82 | 12.96 | 298.15 |
| 248 | 2045-05 | 13.75 | 0.78 | 12.96 | 285.19 |
| 249 | 2045-06 | 13.71 | 0.75 | 12.96 | 272.22 |
| 250 | 2045-07 | 13.68 | 0.71 | 12.96 | 259.26 |
| 251 | 2045-08 | 13.64 | 0.68 | 12.96 | 246.30 |
| 252 | 2045-09 | 13.61 | 0.65 | 12.96 | 233.33 |
| 253 | 2045-10 | 13.58 | 0.61 | 12.96 | 220.37 |
| 254 | 2045-11 | 13.54 | 0.58 | 12.96 | 207.41 |
| 255 | 2045-12 | 13.51 | 0.54 | 12.96 | 194.44 |
| 256 | 2046-01 | 13.47 | 0.51 | 12.96 | 181.48 |
| 257 | 2046-02 | 13.44 | 0.48 | 12.96 | 168.52 |
| 258 | 2046-03 | 13.41 | 0.44 | 12.96 | 155.56 |
| 259 | 2046-04 | 13.37 | 0.41 | 12.96 | 142.59 |
| 260 | 2046-05 | 13.34 | 0.37 | 12.96 | 129.63 |
| 261 | 2046-06 | 13.30 | 0.34 | 12.96 | 116.67 |
| 262 | 2046-07 | 13.27 | 0.31 | 12.96 | 103.70 |
| 263 | 2046-08 | 13.24 | 0.27 | 12.96 | 90.74 |
| 264 | 2046-09 | 13.20 | 0.24 | 12.96 | 77.78 |
| 265 | 2046-10 | 13.17 | 0.20 | 12.96 | 64.81 |
| 266 | 2046-11 | 13.13 | 0.17 | 12.96 | 51.85 |
| 267 | 2046-12 | 13.10 | 0.14 | 12.96 | 38.89 |
| 268 | 2047-01 | 13.07 | 0.10 | 12.96 | 25.93 |
| 269 | 2047-02 | 13.03 | 0.07 | 12.96 | 12.96 |
| 270 | 2047-03 | 13.00 | 0.03 | 12.96 | 0.00 |