贷款3650元（公积金贷款）房贷，还款12年的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：3650元
还款月数：12年
每月还款：29.96元
利息总额：663.95元
本息合计：4313.95元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-10 | 29.96 | 8.67 | 21.29 | 3628.71 |
| 2 | 2025-11 | 29.96 | 8.62 | 21.34 | 3607.37 |
| 3 | 2025-12 | 29.96 | 8.57 | 21.39 | 3585.98 |
| 4 | 2026-01 | 29.96 | 8.52 | 21.44 | 3564.54 |
| 5 | 2026-02 | 29.96 | 8.47 | 21.49 | 3543.05 |
| 6 | 2026-03 | 29.96 | 8.41 | 21.54 | 3521.50 |
| 7 | 2026-04 | 29.96 | 8.36 | 21.59 | 3499.91 |
| 8 | 2026-05 | 29.96 | 8.31 | 21.65 | 3478.26 |
| 9 | 2026-06 | 29.96 | 8.26 | 21.70 | 3456.57 |
| 10 | 2026-07 | 29.96 | 8.21 | 21.75 | 3434.82 |
| 11 | 2026-08 | 29.96 | 8.16 | 21.80 | 3413.02 |
| 12 | 2026-09 | 29.96 | 8.11 | 21.85 | 3391.17 |
| 13 | 2026-10 | 29.96 | 8.05 | 21.90 | 3369.26 |
| 14 | 2026-11 | 29.96 | 8.00 | 21.96 | 3347.31 |
| 15 | 2026-12 | 29.96 | 7.95 | 22.01 | 3325.30 |
| 16 | 2027-01 | 29.96 | 7.90 | 22.06 | 3303.24 |
| 17 | 2027-02 | 29.96 | 7.85 | 22.11 | 3281.12 |
| 18 | 2027-03 | 29.96 | 7.79 | 22.17 | 3258.96 |
| 19 | 2027-04 | 29.96 | 7.74 | 22.22 | 3236.74 |
| 20 | 2027-05 | 29.96 | 7.69 | 22.27 | 3214.47 |
| 21 | 2027-06 | 29.96 | 7.63 | 22.32 | 3192.15 |
| 22 | 2027-07 | 29.96 | 7.58 | 22.38 | 3169.77 |
| 23 | 2027-08 | 29.96 | 7.53 | 22.43 | 3147.34 |
| 24 | 2027-09 | 29.96 | 7.47 | 22.48 | 3124.86 |
| 25 | 2027-10 | 29.96 | 7.42 | 22.54 | 3102.32 |
| 26 | 2027-11 | 29.96 | 7.37 | 22.59 | 3079.73 |
| 27 | 2027-12 | 29.96 | 7.31 | 22.64 | 3057.09 |
| 28 | 2028-01 | 29.96 | 7.26 | 22.70 | 3034.39 |
| 29 | 2028-02 | 29.96 | 7.21 | 22.75 | 3011.64 |
| 30 | 2028-03 | 29.96 | 7.15 | 22.81 | 2988.83 |
| 31 | 2028-04 | 29.96 | 7.10 | 22.86 | 2965.97 |
| 32 | 2028-05 | 29.96 | 7.04 | 22.91 | 2943.06 |
| 33 | 2028-06 | 29.96 | 6.99 | 22.97 | 2920.09 |
| 34 | 2028-07 | 29.96 | 6.94 | 23.02 | 2897.07 |
| 35 | 2028-08 | 29.96 | 6.88 | 23.08 | 2873.99 |
| 36 | 2028-09 | 29.96 | 6.83 | 23.13 | 2850.86 |
| 37 | 2028-10 | 29.96 | 6.77 | 23.19 | 2827.67 |
| 38 | 2028-11 | 29.96 | 6.72 | 23.24 | 2804.43 |
| 39 | 2028-12 | 29.96 | 6.66 | 23.30 | 2781.13 |
| 40 | 2029-01 | 29.96 | 6.61 | 23.35 | 2757.78 |
| 41 | 2029-02 | 29.96 | 6.55 | 23.41 | 2734.37 |
| 42 | 2029-03 | 29.96 | 6.49 | 23.46 | 2710.91 |
| 43 | 2029-04 | 29.96 | 6.44 | 23.52 | 2687.39 |
| 44 | 2029-05 | 29.96 | 6.38 | 23.58 | 2663.81 |
| 45 | 2029-06 | 29.96 | 6.33 | 23.63 | 2640.18 |
| 46 | 2029-07 | 29.96 | 6.27 | 23.69 | 2616.49 |
| 47 | 2029-08 | 29.96 | 6.21 | 23.74 | 2592.75 |
| 48 | 2029-09 | 29.96 | 6.16 | 23.80 | 2568.95 |
| 49 | 2029-10 | 29.96 | 6.10 | 23.86 | 2545.09 |
| 50 | 2029-11 | 29.96 | 6.04 | 23.91 | 2521.18 |
| 51 | 2029-12 | 29.96 | 5.99 | 23.97 | 2497.21 |
| 52 | 2030-01 | 29.96 | 5.93 | 24.03 | 2473.18 |
| 53 | 2030-02 | 29.96 | 5.87 | 24.08 | 2449.10 |
| 54 | 2030-03 | 29.96 | 5.82 | 24.14 | 2424.96 |
| 55 | 2030-04 | 29.96 | 5.76 | 24.20 | 2400.76 |
| 56 | 2030-05 | 29.96 | 5.70 | 24.26 | 2376.50 |
| 57 | 2030-06 | 29.96 | 5.64 | 24.31 | 2352.19 |
| 58 | 2030-07 | 29.96 | 5.59 | 24.37 | 2327.82 |
| 59 | 2030-08 | 29.96 | 5.53 | 24.43 | 2303.39 |
| 60 | 2030-09 | 29.96 | 5.47 | 24.49 | 2278.90 |
| 61 | 2030-10 | 29.96 | 5.41 | 24.55 | 2254.35 |
| 62 | 2030-11 | 29.96 | 5.35 | 24.60 | 2229.75 |
| 63 | 2030-12 | 29.96 | 5.30 | 24.66 | 2205.09 |
| 64 | 2031-01 | 29.96 | 5.24 | 24.72 | 2180.37 |
| 65 | 2031-02 | 29.96 | 5.18 | 24.78 | 2155.59 |
| 66 | 2031-03 | 29.96 | 5.12 | 24.84 | 2130.75 |
| 67 | 2031-04 | 29.96 | 5.06 | 24.90 | 2105.85 |
| 68 | 2031-05 | 29.96 | 5.00 | 24.96 | 2080.90 |
| 69 | 2031-06 | 29.96 | 4.94 | 25.02 | 2055.88 |
| 70 | 2031-07 | 29.96 | 4.88 | 25.08 | 2030.80 |
| 71 | 2031-08 | 29.96 | 4.82 | 25.13 | 2005.67 |
| 72 | 2031-09 | 29.96 | 4.76 | 25.19 | 1980.47 |
| 73 | 2031-10 | 29.96 | 4.70 | 25.25 | 1955.22 |
| 74 | 2031-11 | 29.96 | 4.64 | 25.31 | 1929.91 |
| 75 | 2031-12 | 29.96 | 4.58 | 25.37 | 1904.53 |
| 76 | 2032-01 | 29.96 | 4.52 | 25.43 | 1879.10 |
| 77 | 2032-02 | 29.96 | 4.46 | 25.50 | 1853.60 |
| 78 | 2032-03 | 29.96 | 4.40 | 25.56 | 1828.05 |
| 79 | 2032-04 | 29.96 | 4.34 | 25.62 | 1802.43 |
| 80 | 2032-05 | 29.96 | 4.28 | 25.68 | 1776.75 |
| 81 | 2032-06 | 29.96 | 4.22 | 25.74 | 1751.01 |
| 82 | 2032-07 | 29.96 | 4.16 | 25.80 | 1725.22 |
| 83 | 2032-08 | 29.96 | 4.10 | 25.86 | 1699.35 |
| 84 | 2032-09 | 29.96 | 4.04 | 25.92 | 1673.43 |
| 85 | 2032-10 | 29.96 | 3.97 | 25.98 | 1647.45 |
| 86 | 2032-11 | 29.96 | 3.91 | 26.05 | 1621.40 |
| 87 | 2032-12 | 29.96 | 3.85 | 26.11 | 1595.30 |
| 88 | 2033-01 | 29.96 | 3.79 | 26.17 | 1569.13 |
| 89 | 2033-02 | 29.96 | 3.73 | 26.23 | 1542.90 |
| 90 | 2033-03 | 29.96 | 3.66 | 26.29 | 1516.60 |
| 91 | 2033-04 | 29.96 | 3.60 | 26.36 | 1490.25 |
| 92 | 2033-05 | 29.96 | 3.54 | 26.42 | 1463.83 |
| 93 | 2033-06 | 29.96 | 3.48 | 26.48 | 1437.35 |
| 94 | 2033-07 | 29.96 | 3.41 | 26.54 | 1410.80 |
| 95 | 2033-08 | 29.96 | 3.35 | 26.61 | 1384.19 |
| 96 | 2033-09 | 29.96 | 3.29 | 26.67 | 1357.52 |
| 97 | 2033-10 | 29.96 | 3.22 | 26.73 | 1330.79 |
| 98 | 2033-11 | 29.96 | 3.16 | 26.80 | 1303.99 |
| 99 | 2033-12 | 29.96 | 3.10 | 26.86 | 1277.13 |
| 100 | 2034-01 | 29.96 | 3.03 | 26.92 | 1250.21 |
| 101 | 2034-02 | 29.96 | 2.97 | 26.99 | 1223.22 |
| 102 | 2034-03 | 29.96 | 2.91 | 27.05 | 1196.17 |
| 103 | 2034-04 | 29.96 | 2.84 | 27.12 | 1169.05 |
| 104 | 2034-05 | 29.96 | 2.78 | 27.18 | 1141.87 |
| 105 | 2034-06 | 29.96 | 2.71 | 27.25 | 1114.62 |
| 106 | 2034-07 | 29.96 | 2.65 | 27.31 | 1087.31 |
| 107 | 2034-08 | 29.96 | 2.58 | 27.38 | 1059.93 |
| 108 | 2034-09 | 29.96 | 2.52 | 27.44 | 1032.49 |
| 109 | 2034-10 | 29.96 | 2.45 | 27.51 | 1004.99 |
| 110 | 2034-11 | 29.96 | 2.39 | 27.57 | 977.42 |
| 111 | 2034-12 | 29.96 | 2.32 | 27.64 | 949.78 |
| 112 | 2035-01 | 29.96 | 2.26 | 27.70 | 922.08 |
| 113 | 2035-02 | 29.96 | 2.19 | 27.77 | 894.31 |
| 114 | 2035-03 | 29.96 | 2.12 | 27.83 | 866.48 |
| 115 | 2035-04 | 29.96 | 2.06 | 27.90 | 838.58 |
| 116 | 2035-05 | 29.96 | 1.99 | 27.97 | 810.61 |
| 117 | 2035-06 | 29.96 | 1.93 | 28.03 | 782.58 |
| 118 | 2035-07 | 29.96 | 1.86 | 28.10 | 754.48 |
| 119 | 2035-08 | 29.96 | 1.79 | 28.17 | 726.31 |
| 120 | 2035-09 | 29.96 | 1.72 | 28.23 | 698.08 |
| 121 | 2035-10 | 29.96 | 1.66 | 28.30 | 669.78 |
| 122 | 2035-11 | 29.96 | 1.59 | 28.37 | 641.41 |
| 123 | 2035-12 | 29.96 | 1.52 | 28.43 | 612.98 |
| 124 | 2036-01 | 29.96 | 1.46 | 28.50 | 584.47 |
| 125 | 2036-02 | 29.96 | 1.39 | 28.57 | 555.90 |
| 126 | 2036-03 | 29.96 | 1.32 | 28.64 | 527.27 |
| 127 | 2036-04 | 29.96 | 1.25 | 28.71 | 498.56 |
| 128 | 2036-05 | 29.96 | 1.18 | 28.77 | 469.79 |
| 129 | 2036-06 | 29.96 | 1.12 | 28.84 | 440.95 |
| 130 | 2036-07 | 29.96 | 1.05 | 28.91 | 412.03 |
| 131 | 2036-08 | 29.96 | 0.98 | 28.98 | 383.06 |
| 132 | 2036-09 | 29.96 | 0.91 | 29.05 | 354.01 |
| 133 | 2036-10 | 29.96 | 0.84 | 29.12 | 324.89 |
| 134 | 2036-11 | 29.96 | 0.77 | 29.19 | 295.70 |
| 135 | 2036-12 | 29.96 | 0.70 | 29.26 | 266.45 |
| 136 | 2037-01 | 29.96 | 0.63 | 29.33 | 237.12 |
| 137 | 2037-02 | 29.96 | 0.56 | 29.39 | 207.73 |
| 138 | 2037-03 | 29.96 | 0.49 | 29.46 | 178.26 |
| 139 | 2037-04 | 29.96 | 0.42 | 29.53 | 148.73 |
| 140 | 2037-05 | 29.96 | 0.35 | 29.60 | 119.12 |
| 141 | 2037-06 | 29.96 | 0.28 | 29.68 | 89.45 |
| 142 | 2037-07 | 29.96 | 0.21 | 29.75 | 59.70 |
| 143 | 2037-08 | 29.96 | 0.14 | 29.82 | 29.89 |
| 144 | 2037-09 | 29.96 | 0.07 | 29.89 | 0.00 |
等额本金还款方式：
贷款总额：3650元
还款月数：12年
首月还款：34.02元
每月递减：0.06元
利息总额：628.48元
本息合计：4278.48元
节省利息：35.46元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-10 | 34.02 | 8.67 | 25.35 | 3624.65 |
| 2 | 2025-11 | 33.96 | 8.61 | 25.35 | 3599.31 |
| 3 | 2025-12 | 33.90 | 8.55 | 25.35 | 3573.96 |
| 4 | 2026-01 | 33.84 | 8.49 | 25.35 | 3548.61 |
| 5 | 2026-02 | 33.78 | 8.43 | 25.35 | 3523.26 |
| 6 | 2026-03 | 33.71 | 8.37 | 25.35 | 3497.92 |
| 7 | 2026-04 | 33.65 | 8.31 | 25.35 | 3472.57 |
| 8 | 2026-05 | 33.59 | 8.25 | 25.35 | 3447.22 |
| 9 | 2026-06 | 33.53 | 8.19 | 25.35 | 3421.88 |
| 10 | 2026-07 | 33.47 | 8.13 | 25.35 | 3396.53 |
| 11 | 2026-08 | 33.41 | 8.07 | 25.35 | 3371.18 |
| 12 | 2026-09 | 33.35 | 8.01 | 25.35 | 3345.83 |
| 13 | 2026-10 | 33.29 | 7.95 | 25.35 | 3320.49 |
| 14 | 2026-11 | 33.23 | 7.89 | 25.35 | 3295.14 |
| 15 | 2026-12 | 33.17 | 7.83 | 25.35 | 3269.79 |
| 16 | 2027-01 | 33.11 | 7.77 | 25.35 | 3244.44 |
| 17 | 2027-02 | 33.05 | 7.71 | 25.35 | 3219.10 |
| 18 | 2027-03 | 32.99 | 7.65 | 25.35 | 3193.75 |
| 19 | 2027-04 | 32.93 | 7.59 | 25.35 | 3168.40 |
| 20 | 2027-05 | 32.87 | 7.52 | 25.35 | 3143.06 |
| 21 | 2027-06 | 32.81 | 7.46 | 25.35 | 3117.71 |
| 22 | 2027-07 | 32.75 | 7.40 | 25.35 | 3092.36 |
| 23 | 2027-08 | 32.69 | 7.34 | 25.35 | 3067.01 |
| 24 | 2027-09 | 32.63 | 7.28 | 25.35 | 3041.67 |
| 25 | 2027-10 | 32.57 | 7.22 | 25.35 | 3016.32 |
| 26 | 2027-11 | 32.51 | 7.16 | 25.35 | 2990.97 |
| 27 | 2027-12 | 32.45 | 7.10 | 25.35 | 2965.63 |
| 28 | 2028-01 | 32.39 | 7.04 | 25.35 | 2940.28 |
| 29 | 2028-02 | 32.33 | 6.98 | 25.35 | 2914.93 |
| 30 | 2028-03 | 32.27 | 6.92 | 25.35 | 2889.58 |
| 31 | 2028-04 | 32.21 | 6.86 | 25.35 | 2864.24 |
| 32 | 2028-05 | 32.15 | 6.80 | 25.35 | 2838.89 |
| 33 | 2028-06 | 32.09 | 6.74 | 25.35 | 2813.54 |
| 34 | 2028-07 | 32.03 | 6.68 | 25.35 | 2788.19 |
| 35 | 2028-08 | 31.97 | 6.62 | 25.35 | 2762.85 |
| 36 | 2028-09 | 31.91 | 6.56 | 25.35 | 2737.50 |
| 37 | 2028-10 | 31.85 | 6.50 | 25.35 | 2712.15 |
| 38 | 2028-11 | 31.79 | 6.44 | 25.35 | 2686.81 |
| 39 | 2028-12 | 31.73 | 6.38 | 25.35 | 2661.46 |
| 40 | 2029-01 | 31.67 | 6.32 | 25.35 | 2636.11 |
| 41 | 2029-02 | 31.61 | 6.26 | 25.35 | 2610.76 |
| 42 | 2029-03 | 31.55 | 6.20 | 25.35 | 2585.42 |
| 43 | 2029-04 | 31.49 | 6.14 | 25.35 | 2560.07 |
| 44 | 2029-05 | 31.43 | 6.08 | 25.35 | 2534.72 |
| 45 | 2029-06 | 31.37 | 6.02 | 25.35 | 2509.38 |
| 46 | 2029-07 | 31.31 | 5.96 | 25.35 | 2484.03 |
| 47 | 2029-08 | 31.25 | 5.90 | 25.35 | 2458.68 |
| 48 | 2029-09 | 31.19 | 5.84 | 25.35 | 2433.33 |
| 49 | 2029-10 | 31.13 | 5.78 | 25.35 | 2407.99 |
| 50 | 2029-11 | 31.07 | 5.72 | 25.35 | 2382.64 |
| 51 | 2029-12 | 31.01 | 5.66 | 25.35 | 2357.29 |
| 52 | 2030-01 | 30.95 | 5.60 | 25.35 | 2331.94 |
| 53 | 2030-02 | 30.89 | 5.54 | 25.35 | 2306.60 |
| 54 | 2030-03 | 30.83 | 5.48 | 25.35 | 2281.25 |
| 55 | 2030-04 | 30.77 | 5.42 | 25.35 | 2255.90 |
| 56 | 2030-05 | 30.70 | 5.36 | 25.35 | 2230.56 |
| 57 | 2030-06 | 30.64 | 5.30 | 25.35 | 2205.21 |
| 58 | 2030-07 | 30.58 | 5.24 | 25.35 | 2179.86 |
| 59 | 2030-08 | 30.52 | 5.18 | 25.35 | 2154.51 |
| 60 | 2030-09 | 30.46 | 5.12 | 25.35 | 2129.17 |
| 61 | 2030-10 | 30.40 | 5.06 | 25.35 | 2103.82 |
| 62 | 2030-11 | 30.34 | 5.00 | 25.35 | 2078.47 |
| 63 | 2030-12 | 30.28 | 4.94 | 25.35 | 2053.13 |
| 64 | 2031-01 | 30.22 | 4.88 | 25.35 | 2027.78 |
| 65 | 2031-02 | 30.16 | 4.82 | 25.35 | 2002.43 |
| 66 | 2031-03 | 30.10 | 4.76 | 25.35 | 1977.08 |
| 67 | 2031-04 | 30.04 | 4.70 | 25.35 | 1951.74 |
| 68 | 2031-05 | 29.98 | 4.64 | 25.35 | 1926.39 |
| 69 | 2031-06 | 29.92 | 4.58 | 25.35 | 1901.04 |
| 70 | 2031-07 | 29.86 | 4.51 | 25.35 | 1875.69 |
| 71 | 2031-08 | 29.80 | 4.45 | 25.35 | 1850.35 |
| 72 | 2031-09 | 29.74 | 4.39 | 25.35 | 1825.00 |
| 73 | 2031-10 | 29.68 | 4.33 | 25.35 | 1799.65 |
| 74 | 2031-11 | 29.62 | 4.27 | 25.35 | 1774.31 |
| 75 | 2031-12 | 29.56 | 4.21 | 25.35 | 1748.96 |
| 76 | 2032-01 | 29.50 | 4.15 | 25.35 | 1723.61 |
| 77 | 2032-02 | 29.44 | 4.09 | 25.35 | 1698.26 |
| 78 | 2032-03 | 29.38 | 4.03 | 25.35 | 1672.92 |
| 79 | 2032-04 | 29.32 | 3.97 | 25.35 | 1647.57 |
| 80 | 2032-05 | 29.26 | 3.91 | 25.35 | 1622.22 |
| 81 | 2032-06 | 29.20 | 3.85 | 25.35 | 1596.88 |
| 82 | 2032-07 | 29.14 | 3.79 | 25.35 | 1571.53 |
| 83 | 2032-08 | 29.08 | 3.73 | 25.35 | 1546.18 |
| 84 | 2032-09 | 29.02 | 3.67 | 25.35 | 1520.83 |
| 85 | 2032-10 | 28.96 | 3.61 | 25.35 | 1495.49 |
| 86 | 2032-11 | 28.90 | 3.55 | 25.35 | 1470.14 |
| 87 | 2032-12 | 28.84 | 3.49 | 25.35 | 1444.79 |
| 88 | 2033-01 | 28.78 | 3.43 | 25.35 | 1419.44 |
| 89 | 2033-02 | 28.72 | 3.37 | 25.35 | 1394.10 |
| 90 | 2033-03 | 28.66 | 3.31 | 25.35 | 1368.75 |
| 91 | 2033-04 | 28.60 | 3.25 | 25.35 | 1343.40 |
| 92 | 2033-05 | 28.54 | 3.19 | 25.35 | 1318.06 |
| 93 | 2033-06 | 28.48 | 3.13 | 25.35 | 1292.71 |
| 94 | 2033-07 | 28.42 | 3.07 | 25.35 | 1267.36 |
| 95 | 2033-08 | 28.36 | 3.01 | 25.35 | 1242.01 |
| 96 | 2033-09 | 28.30 | 2.95 | 25.35 | 1216.67 |
| 97 | 2033-10 | 28.24 | 2.89 | 25.35 | 1191.32 |
| 98 | 2033-11 | 28.18 | 2.83 | 25.35 | 1165.97 |
| 99 | 2033-12 | 28.12 | 2.77 | 25.35 | 1140.63 |
| 100 | 2034-01 | 28.06 | 2.71 | 25.35 | 1115.28 |
| 101 | 2034-02 | 28.00 | 2.65 | 25.35 | 1089.93 |
| 102 | 2034-03 | 27.94 | 2.59 | 25.35 | 1064.58 |
| 103 | 2034-04 | 27.88 | 2.53 | 25.35 | 1039.24 |
| 104 | 2034-05 | 27.82 | 2.47 | 25.35 | 1013.89 |
| 105 | 2034-06 | 27.76 | 2.41 | 25.35 | 988.54 |
| 106 | 2034-07 | 27.70 | 2.35 | 25.35 | 963.19 |
| 107 | 2034-08 | 27.63 | 2.29 | 25.35 | 937.85 |
| 108 | 2034-09 | 27.57 | 2.23 | 25.35 | 912.50 |
| 109 | 2034-10 | 27.51 | 2.17 | 25.35 | 887.15 |
| 110 | 2034-11 | 27.45 | 2.11 | 25.35 | 861.81 |
| 111 | 2034-12 | 27.39 | 2.05 | 25.35 | 836.46 |
| 112 | 2035-01 | 27.33 | 1.99 | 25.35 | 811.11 |
| 113 | 2035-02 | 27.27 | 1.93 | 25.35 | 785.76 |
| 114 | 2035-03 | 27.21 | 1.87 | 25.35 | 760.42 |
| 115 | 2035-04 | 27.15 | 1.81 | 25.35 | 735.07 |
| 116 | 2035-05 | 27.09 | 1.75 | 25.35 | 709.72 |
| 117 | 2035-06 | 27.03 | 1.69 | 25.35 | 684.38 |
| 118 | 2035-07 | 26.97 | 1.63 | 25.35 | 659.03 |
| 119 | 2035-08 | 26.91 | 1.57 | 25.35 | 633.68 |
| 120 | 2035-09 | 26.85 | 1.50 | 25.35 | 608.33 |
| 121 | 2035-10 | 26.79 | 1.44 | 25.35 | 582.99 |
| 122 | 2035-11 | 26.73 | 1.38 | 25.35 | 557.64 |
| 123 | 2035-12 | 26.67 | 1.32 | 25.35 | 532.29 |
| 124 | 2036-01 | 26.61 | 1.26 | 25.35 | 506.94 |
| 125 | 2036-02 | 26.55 | 1.20 | 25.35 | 481.60 |
| 126 | 2036-03 | 26.49 | 1.14 | 25.35 | 456.25 |
| 127 | 2036-04 | 26.43 | 1.08 | 25.35 | 430.90 |
| 128 | 2036-05 | 26.37 | 1.02 | 25.35 | 405.56 |
| 129 | 2036-06 | 26.31 | 0.96 | 25.35 | 380.21 |
| 130 | 2036-07 | 26.25 | 0.90 | 25.35 | 354.86 |
| 131 | 2036-08 | 26.19 | 0.84 | 25.35 | 329.51 |
| 132 | 2036-09 | 26.13 | 0.78 | 25.35 | 304.17 |
| 133 | 2036-10 | 26.07 | 0.72 | 25.35 | 278.82 |
| 134 | 2036-11 | 26.01 | 0.66 | 25.35 | 253.47 |
| 135 | 2036-12 | 25.95 | 0.60 | 25.35 | 228.13 |
| 136 | 2037-01 | 25.89 | 0.54 | 25.35 | 202.78 |
| 137 | 2037-02 | 25.83 | 0.48 | 25.35 | 177.43 |
| 138 | 2037-03 | 25.77 | 0.42 | 25.35 | 152.08 |
| 139 | 2037-04 | 25.71 | 0.36 | 25.35 | 126.74 |
| 140 | 2037-05 | 25.65 | 0.30 | 25.35 | 101.39 |
| 141 | 2037-06 | 25.59 | 0.24 | 25.35 | 76.04 |
| 142 | 2037-07 | 25.53 | 0.18 | 25.35 | 50.69 |
| 143 | 2037-08 | 25.47 | 0.12 | 25.35 | 25.35 |
| 144 | 2037-09 | 25.41 | 0.06 | 25.35 | 0.00 |