贷款3655元（公积金贷款）房贷，还款12年的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：3655元
还款月数：12年
每月还款：30元
利息总额：664.86元
本息合计：4319.86元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-10 | 30.00 | 8.68 | 21.32 | 3633.68 |
| 2 | 2025-11 | 30.00 | 8.63 | 21.37 | 3612.31 |
| 3 | 2025-12 | 30.00 | 8.58 | 21.42 | 3590.89 |
| 4 | 2026-01 | 30.00 | 8.53 | 21.47 | 3569.42 |
| 5 | 2026-02 | 30.00 | 8.48 | 21.52 | 3547.90 |
| 6 | 2026-03 | 30.00 | 8.43 | 21.57 | 3526.33 |
| 7 | 2026-04 | 30.00 | 8.38 | 21.62 | 3504.70 |
| 8 | 2026-05 | 30.00 | 8.32 | 21.68 | 3483.03 |
| 9 | 2026-06 | 30.00 | 8.27 | 21.73 | 3461.30 |
| 10 | 2026-07 | 30.00 | 8.22 | 21.78 | 3439.52 |
| 11 | 2026-08 | 30.00 | 8.17 | 21.83 | 3417.69 |
| 12 | 2026-09 | 30.00 | 8.12 | 21.88 | 3395.81 |
| 13 | 2026-10 | 30.00 | 8.07 | 21.93 | 3373.88 |
| 14 | 2026-11 | 30.00 | 8.01 | 21.99 | 3351.89 |
| 15 | 2026-12 | 30.00 | 7.96 | 22.04 | 3329.85 |
| 16 | 2027-01 | 30.00 | 7.91 | 22.09 | 3307.76 |
| 17 | 2027-02 | 30.00 | 7.86 | 22.14 | 3285.62 |
| 18 | 2027-03 | 30.00 | 7.80 | 22.20 | 3263.42 |
| 19 | 2027-04 | 30.00 | 7.75 | 22.25 | 3241.18 |
| 20 | 2027-05 | 30.00 | 7.70 | 22.30 | 3218.87 |
| 21 | 2027-06 | 30.00 | 7.64 | 22.35 | 3196.52 |
| 22 | 2027-07 | 30.00 | 7.59 | 22.41 | 3174.11 |
| 23 | 2027-08 | 30.00 | 7.54 | 22.46 | 3151.65 |
| 24 | 2027-09 | 30.00 | 7.49 | 22.51 | 3129.14 |
| 25 | 2027-10 | 30.00 | 7.43 | 22.57 | 3106.57 |
| 26 | 2027-11 | 30.00 | 7.38 | 22.62 | 3083.95 |
| 27 | 2027-12 | 30.00 | 7.32 | 22.67 | 3061.28 |
| 28 | 2028-01 | 30.00 | 7.27 | 22.73 | 3038.55 |
| 29 | 2028-02 | 30.00 | 7.22 | 22.78 | 3015.76 |
| 30 | 2028-03 | 30.00 | 7.16 | 22.84 | 2992.93 |
| 31 | 2028-04 | 30.00 | 7.11 | 22.89 | 2970.04 |
| 32 | 2028-05 | 30.00 | 7.05 | 22.95 | 2947.09 |
| 33 | 2028-06 | 30.00 | 7.00 | 23.00 | 2924.09 |
| 34 | 2028-07 | 30.00 | 6.94 | 23.05 | 2901.04 |
| 35 | 2028-08 | 30.00 | 6.89 | 23.11 | 2877.93 |
| 36 | 2028-09 | 30.00 | 6.84 | 23.16 | 2854.76 |
| 37 | 2028-10 | 30.00 | 6.78 | 23.22 | 2831.55 |
| 38 | 2028-11 | 30.00 | 6.72 | 23.27 | 2808.27 |
| 39 | 2028-12 | 30.00 | 6.67 | 23.33 | 2784.94 |
| 40 | 2029-01 | 30.00 | 6.61 | 23.38 | 2761.56 |
| 41 | 2029-02 | 30.00 | 6.56 | 23.44 | 2738.12 |
| 42 | 2029-03 | 30.00 | 6.50 | 23.50 | 2714.62 |
| 43 | 2029-04 | 30.00 | 6.45 | 23.55 | 2691.07 |
| 44 | 2029-05 | 30.00 | 6.39 | 23.61 | 2667.46 |
| 45 | 2029-06 | 30.00 | 6.34 | 23.66 | 2643.80 |
| 46 | 2029-07 | 30.00 | 6.28 | 23.72 | 2620.08 |
| 47 | 2029-08 | 30.00 | 6.22 | 23.78 | 2596.30 |
| 48 | 2029-09 | 30.00 | 6.17 | 23.83 | 2572.47 |
| 49 | 2029-10 | 30.00 | 6.11 | 23.89 | 2548.58 |
| 50 | 2029-11 | 30.00 | 6.05 | 23.95 | 2524.63 |
| 51 | 2029-12 | 30.00 | 6.00 | 24.00 | 2500.63 |
| 52 | 2030-01 | 30.00 | 5.94 | 24.06 | 2476.57 |
| 53 | 2030-02 | 30.00 | 5.88 | 24.12 | 2452.45 |
| 54 | 2030-03 | 30.00 | 5.82 | 24.17 | 2428.28 |
| 55 | 2030-04 | 30.00 | 5.77 | 24.23 | 2404.05 |
| 56 | 2030-05 | 30.00 | 5.71 | 24.29 | 2379.76 |
| 57 | 2030-06 | 30.00 | 5.65 | 24.35 | 2355.41 |
| 58 | 2030-07 | 30.00 | 5.59 | 24.40 | 2331.01 |
| 59 | 2030-08 | 30.00 | 5.54 | 24.46 | 2306.54 |
| 60 | 2030-09 | 30.00 | 5.48 | 24.52 | 2282.02 |
| 61 | 2030-10 | 30.00 | 5.42 | 24.58 | 2257.44 |
| 62 | 2030-11 | 30.00 | 5.36 | 24.64 | 2232.80 |
| 63 | 2030-12 | 30.00 | 5.30 | 24.70 | 2208.11 |
| 64 | 2031-01 | 30.00 | 5.24 | 24.75 | 2183.35 |
| 65 | 2031-02 | 30.00 | 5.19 | 24.81 | 2158.54 |
| 66 | 2031-03 | 30.00 | 5.13 | 24.87 | 2133.67 |
| 67 | 2031-04 | 30.00 | 5.07 | 24.93 | 2108.74 |
| 68 | 2031-05 | 30.00 | 5.01 | 24.99 | 2083.75 |
| 69 | 2031-06 | 30.00 | 4.95 | 25.05 | 2058.70 |
| 70 | 2031-07 | 30.00 | 4.89 | 25.11 | 2033.59 |
| 71 | 2031-08 | 30.00 | 4.83 | 25.17 | 2008.42 |
| 72 | 2031-09 | 30.00 | 4.77 | 25.23 | 1983.19 |
| 73 | 2031-10 | 30.00 | 4.71 | 25.29 | 1957.90 |
| 74 | 2031-11 | 30.00 | 4.65 | 25.35 | 1932.55 |
| 75 | 2031-12 | 30.00 | 4.59 | 25.41 | 1907.14 |
| 76 | 2032-01 | 30.00 | 4.53 | 25.47 | 1881.67 |
| 77 | 2032-02 | 30.00 | 4.47 | 25.53 | 1856.14 |
| 78 | 2032-03 | 30.00 | 4.41 | 25.59 | 1830.55 |
| 79 | 2032-04 | 30.00 | 4.35 | 25.65 | 1804.90 |
| 80 | 2032-05 | 30.00 | 4.29 | 25.71 | 1779.19 |
| 81 | 2032-06 | 30.00 | 4.23 | 25.77 | 1753.41 |
| 82 | 2032-07 | 30.00 | 4.16 | 25.83 | 1727.58 |
| 83 | 2032-08 | 30.00 | 4.10 | 25.90 | 1701.68 |
| 84 | 2032-09 | 30.00 | 4.04 | 25.96 | 1675.72 |
| 85 | 2032-10 | 30.00 | 3.98 | 26.02 | 1649.71 |
| 86 | 2032-11 | 30.00 | 3.92 | 26.08 | 1623.62 |
| 87 | 2032-12 | 30.00 | 3.86 | 26.14 | 1597.48 |
| 88 | 2033-01 | 30.00 | 3.79 | 26.20 | 1571.28 |
| 89 | 2033-02 | 30.00 | 3.73 | 26.27 | 1545.01 |
| 90 | 2033-03 | 30.00 | 3.67 | 26.33 | 1518.68 |
| 91 | 2033-04 | 30.00 | 3.61 | 26.39 | 1492.29 |
| 92 | 2033-05 | 30.00 | 3.54 | 26.45 | 1465.83 |
| 93 | 2033-06 | 30.00 | 3.48 | 26.52 | 1439.32 |
| 94 | 2033-07 | 30.00 | 3.42 | 26.58 | 1412.73 |
| 95 | 2033-08 | 30.00 | 3.36 | 26.64 | 1386.09 |
| 96 | 2033-09 | 30.00 | 3.29 | 26.71 | 1359.38 |
| 97 | 2033-10 | 30.00 | 3.23 | 26.77 | 1332.61 |
| 98 | 2033-11 | 30.00 | 3.16 | 26.83 | 1305.78 |
| 99 | 2033-12 | 30.00 | 3.10 | 26.90 | 1278.88 |
| 100 | 2034-01 | 30.00 | 3.04 | 26.96 | 1251.92 |
| 101 | 2034-02 | 30.00 | 2.97 | 27.03 | 1224.89 |
| 102 | 2034-03 | 30.00 | 2.91 | 27.09 | 1197.80 |
| 103 | 2034-04 | 30.00 | 2.84 | 27.15 | 1170.65 |
| 104 | 2034-05 | 30.00 | 2.78 | 27.22 | 1143.43 |
| 105 | 2034-06 | 30.00 | 2.72 | 27.28 | 1116.15 |
| 106 | 2034-07 | 30.00 | 2.65 | 27.35 | 1088.80 |
| 107 | 2034-08 | 30.00 | 2.59 | 27.41 | 1061.39 |
| 108 | 2034-09 | 30.00 | 2.52 | 27.48 | 1033.91 |
| 109 | 2034-10 | 30.00 | 2.46 | 27.54 | 1006.37 |
| 110 | 2034-11 | 30.00 | 2.39 | 27.61 | 978.76 |
| 111 | 2034-12 | 30.00 | 2.32 | 27.67 | 951.08 |
| 112 | 2035-01 | 30.00 | 2.26 | 27.74 | 923.34 |
| 113 | 2035-02 | 30.00 | 2.19 | 27.81 | 895.54 |
| 114 | 2035-03 | 30.00 | 2.13 | 27.87 | 867.66 |
| 115 | 2035-04 | 30.00 | 2.06 | 27.94 | 839.72 |
| 116 | 2035-05 | 30.00 | 1.99 | 28.00 | 811.72 |
| 117 | 2035-06 | 30.00 | 1.93 | 28.07 | 783.65 |
| 118 | 2035-07 | 30.00 | 1.86 | 28.14 | 755.51 |
| 119 | 2035-08 | 30.00 | 1.79 | 28.20 | 727.31 |
| 120 | 2035-09 | 30.00 | 1.73 | 28.27 | 699.03 |
| 121 | 2035-10 | 30.00 | 1.66 | 28.34 | 670.70 |
| 122 | 2035-11 | 30.00 | 1.59 | 28.41 | 642.29 |
| 123 | 2035-12 | 30.00 | 1.53 | 28.47 | 613.82 |
| 124 | 2036-01 | 30.00 | 1.46 | 28.54 | 585.28 |
| 125 | 2036-02 | 30.00 | 1.39 | 28.61 | 556.67 |
| 126 | 2036-03 | 30.00 | 1.32 | 28.68 | 527.99 |
| 127 | 2036-04 | 30.00 | 1.25 | 28.75 | 499.24 |
| 128 | 2036-05 | 30.00 | 1.19 | 28.81 | 470.43 |
| 129 | 2036-06 | 30.00 | 1.12 | 28.88 | 441.55 |
| 130 | 2036-07 | 30.00 | 1.05 | 28.95 | 412.60 |
| 131 | 2036-08 | 30.00 | 0.98 | 29.02 | 383.58 |
| 132 | 2036-09 | 30.00 | 0.91 | 29.09 | 354.49 |
| 133 | 2036-10 | 30.00 | 0.84 | 29.16 | 325.33 |
| 134 | 2036-11 | 30.00 | 0.77 | 29.23 | 296.11 |
| 135 | 2036-12 | 30.00 | 0.70 | 29.30 | 266.81 |
| 136 | 2037-01 | 30.00 | 0.63 | 29.37 | 237.45 |
| 137 | 2037-02 | 30.00 | 0.56 | 29.44 | 208.01 |
| 138 | 2037-03 | 30.00 | 0.49 | 29.50 | 178.51 |
| 139 | 2037-04 | 30.00 | 0.42 | 29.58 | 148.93 |
| 140 | 2037-05 | 30.00 | 0.35 | 29.65 | 119.29 |
| 141 | 2037-06 | 30.00 | 0.28 | 29.72 | 89.57 |
| 142 | 2037-07 | 30.00 | 0.21 | 29.79 | 59.78 |
| 143 | 2037-08 | 30.00 | 0.14 | 29.86 | 29.93 |
| 144 | 2037-09 | 30.00 | 0.07 | 29.93 | 0.00 |
等额本金还款方式：
贷款总额：3655元
还款月数：12年
首月还款：34.06元
每月递减：0.06元
利息总额：629.35元
本息合计：4284.35元
节省利息：35.51元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-10 | 34.06 | 8.68 | 25.38 | 3629.62 |
| 2 | 2025-11 | 34.00 | 8.62 | 25.38 | 3604.24 |
| 3 | 2025-12 | 33.94 | 8.56 | 25.38 | 3578.85 |
| 4 | 2026-01 | 33.88 | 8.50 | 25.38 | 3553.47 |
| 5 | 2026-02 | 33.82 | 8.44 | 25.38 | 3528.09 |
| 6 | 2026-03 | 33.76 | 8.38 | 25.38 | 3502.71 |
| 7 | 2026-04 | 33.70 | 8.32 | 25.38 | 3477.33 |
| 8 | 2026-05 | 33.64 | 8.26 | 25.38 | 3451.94 |
| 9 | 2026-06 | 33.58 | 8.20 | 25.38 | 3426.56 |
| 10 | 2026-07 | 33.52 | 8.14 | 25.38 | 3401.18 |
| 11 | 2026-08 | 33.46 | 8.08 | 25.38 | 3375.80 |
| 12 | 2026-09 | 33.40 | 8.02 | 25.38 | 3350.42 |
| 13 | 2026-10 | 33.34 | 7.96 | 25.38 | 3325.03 |
| 14 | 2026-11 | 33.28 | 7.90 | 25.38 | 3299.65 |
| 15 | 2026-12 | 33.22 | 7.84 | 25.38 | 3274.27 |
| 16 | 2027-01 | 33.16 | 7.78 | 25.38 | 3248.89 |
| 17 | 2027-02 | 33.10 | 7.72 | 25.38 | 3223.51 |
| 18 | 2027-03 | 33.04 | 7.66 | 25.38 | 3198.13 |
| 19 | 2027-04 | 32.98 | 7.60 | 25.38 | 3172.74 |
| 20 | 2027-05 | 32.92 | 7.54 | 25.38 | 3147.36 |
| 21 | 2027-06 | 32.86 | 7.47 | 25.38 | 3121.98 |
| 22 | 2027-07 | 32.80 | 7.41 | 25.38 | 3096.60 |
| 23 | 2027-08 | 32.74 | 7.35 | 25.38 | 3071.22 |
| 24 | 2027-09 | 32.68 | 7.29 | 25.38 | 3045.83 |
| 25 | 2027-10 | 32.62 | 7.23 | 25.38 | 3020.45 |
| 26 | 2027-11 | 32.56 | 7.17 | 25.38 | 2995.07 |
| 27 | 2027-12 | 32.50 | 7.11 | 25.38 | 2969.69 |
| 28 | 2028-01 | 32.43 | 7.05 | 25.38 | 2944.31 |
| 29 | 2028-02 | 32.37 | 6.99 | 25.38 | 2918.92 |
| 30 | 2028-03 | 32.31 | 6.93 | 25.38 | 2893.54 |
| 31 | 2028-04 | 32.25 | 6.87 | 25.38 | 2868.16 |
| 32 | 2028-05 | 32.19 | 6.81 | 25.38 | 2842.78 |
| 33 | 2028-06 | 32.13 | 6.75 | 25.38 | 2817.40 |
| 34 | 2028-07 | 32.07 | 6.69 | 25.38 | 2792.01 |
| 35 | 2028-08 | 32.01 | 6.63 | 25.38 | 2766.63 |
| 36 | 2028-09 | 31.95 | 6.57 | 25.38 | 2741.25 |
| 37 | 2028-10 | 31.89 | 6.51 | 25.38 | 2715.87 |
| 38 | 2028-11 | 31.83 | 6.45 | 25.38 | 2690.49 |
| 39 | 2028-12 | 31.77 | 6.39 | 25.38 | 2665.10 |
| 40 | 2029-01 | 31.71 | 6.33 | 25.38 | 2639.72 |
| 41 | 2029-02 | 31.65 | 6.27 | 25.38 | 2614.34 |
| 42 | 2029-03 | 31.59 | 6.21 | 25.38 | 2588.96 |
| 43 | 2029-04 | 31.53 | 6.15 | 25.38 | 2563.58 |
| 44 | 2029-05 | 31.47 | 6.09 | 25.38 | 2538.19 |
| 45 | 2029-06 | 31.41 | 6.03 | 25.38 | 2512.81 |
| 46 | 2029-07 | 31.35 | 5.97 | 25.38 | 2487.43 |
| 47 | 2029-08 | 31.29 | 5.91 | 25.38 | 2462.05 |
| 48 | 2029-09 | 31.23 | 5.85 | 25.38 | 2436.67 |
| 49 | 2029-10 | 31.17 | 5.79 | 25.38 | 2411.28 |
| 50 | 2029-11 | 31.11 | 5.73 | 25.38 | 2385.90 |
| 51 | 2029-12 | 31.05 | 5.67 | 25.38 | 2360.52 |
| 52 | 2030-01 | 30.99 | 5.61 | 25.38 | 2335.14 |
| 53 | 2030-02 | 30.93 | 5.55 | 25.38 | 2309.76 |
| 54 | 2030-03 | 30.87 | 5.49 | 25.38 | 2284.38 |
| 55 | 2030-04 | 30.81 | 5.43 | 25.38 | 2258.99 |
| 56 | 2030-05 | 30.75 | 5.37 | 25.38 | 2233.61 |
| 57 | 2030-06 | 30.69 | 5.30 | 25.38 | 2208.23 |
| 58 | 2030-07 | 30.63 | 5.24 | 25.38 | 2182.85 |
| 59 | 2030-08 | 30.57 | 5.18 | 25.38 | 2157.47 |
| 60 | 2030-09 | 30.51 | 5.12 | 25.38 | 2132.08 |
| 61 | 2030-10 | 30.45 | 5.06 | 25.38 | 2106.70 |
| 62 | 2030-11 | 30.39 | 5.00 | 25.38 | 2081.32 |
| 63 | 2030-12 | 30.33 | 4.94 | 25.38 | 2055.94 |
| 64 | 2031-01 | 30.26 | 4.88 | 25.38 | 2030.56 |
| 65 | 2031-02 | 30.20 | 4.82 | 25.38 | 2005.17 |
| 66 | 2031-03 | 30.14 | 4.76 | 25.38 | 1979.79 |
| 67 | 2031-04 | 30.08 | 4.70 | 25.38 | 1954.41 |
| 68 | 2031-05 | 30.02 | 4.64 | 25.38 | 1929.03 |
| 69 | 2031-06 | 29.96 | 4.58 | 25.38 | 1903.65 |
| 70 | 2031-07 | 29.90 | 4.52 | 25.38 | 1878.26 |
| 71 | 2031-08 | 29.84 | 4.46 | 25.38 | 1852.88 |
| 72 | 2031-09 | 29.78 | 4.40 | 25.38 | 1827.50 |
| 73 | 2031-10 | 29.72 | 4.34 | 25.38 | 1802.12 |
| 74 | 2031-11 | 29.66 | 4.28 | 25.38 | 1776.74 |
| 75 | 2031-12 | 29.60 | 4.22 | 25.38 | 1751.35 |
| 76 | 2032-01 | 29.54 | 4.16 | 25.38 | 1725.97 |
| 77 | 2032-02 | 29.48 | 4.10 | 25.38 | 1700.59 |
| 78 | 2032-03 | 29.42 | 4.04 | 25.38 | 1675.21 |
| 79 | 2032-04 | 29.36 | 3.98 | 25.38 | 1649.83 |
| 80 | 2032-05 | 29.30 | 3.92 | 25.38 | 1624.44 |
| 81 | 2032-06 | 29.24 | 3.86 | 25.38 | 1599.06 |
| 82 | 2032-07 | 29.18 | 3.80 | 25.38 | 1573.68 |
| 83 | 2032-08 | 29.12 | 3.74 | 25.38 | 1548.30 |
| 84 | 2032-09 | 29.06 | 3.68 | 25.38 | 1522.92 |
| 85 | 2032-10 | 29.00 | 3.62 | 25.38 | 1497.53 |
| 86 | 2032-11 | 28.94 | 3.56 | 25.38 | 1472.15 |
| 87 | 2032-12 | 28.88 | 3.50 | 25.38 | 1446.77 |
| 88 | 2033-01 | 28.82 | 3.44 | 25.38 | 1421.39 |
| 89 | 2033-02 | 28.76 | 3.38 | 25.38 | 1396.01 |
| 90 | 2033-03 | 28.70 | 3.32 | 25.38 | 1370.63 |
| 91 | 2033-04 | 28.64 | 3.26 | 25.38 | 1345.24 |
| 92 | 2033-05 | 28.58 | 3.19 | 25.38 | 1319.86 |
| 93 | 2033-06 | 28.52 | 3.13 | 25.38 | 1294.48 |
| 94 | 2033-07 | 28.46 | 3.07 | 25.38 | 1269.10 |
| 95 | 2033-08 | 28.40 | 3.01 | 25.38 | 1243.72 |
| 96 | 2033-09 | 28.34 | 2.95 | 25.38 | 1218.33 |
| 97 | 2033-10 | 28.28 | 2.89 | 25.38 | 1192.95 |
| 98 | 2033-11 | 28.22 | 2.83 | 25.38 | 1167.57 |
| 99 | 2033-12 | 28.15 | 2.77 | 25.38 | 1142.19 |
| 100 | 2034-01 | 28.09 | 2.71 | 25.38 | 1116.81 |
| 101 | 2034-02 | 28.03 | 2.65 | 25.38 | 1091.42 |
| 102 | 2034-03 | 27.97 | 2.59 | 25.38 | 1066.04 |
| 103 | 2034-04 | 27.91 | 2.53 | 25.38 | 1040.66 |
| 104 | 2034-05 | 27.85 | 2.47 | 25.38 | 1015.28 |
| 105 | 2034-06 | 27.79 | 2.41 | 25.38 | 989.90 |
| 106 | 2034-07 | 27.73 | 2.35 | 25.38 | 964.51 |
| 107 | 2034-08 | 27.67 | 2.29 | 25.38 | 939.13 |
| 108 | 2034-09 | 27.61 | 2.23 | 25.38 | 913.75 |
| 109 | 2034-10 | 27.55 | 2.17 | 25.38 | 888.37 |
| 110 | 2034-11 | 27.49 | 2.11 | 25.38 | 862.99 |
| 111 | 2034-12 | 27.43 | 2.05 | 25.38 | 837.60 |
| 112 | 2035-01 | 27.37 | 1.99 | 25.38 | 812.22 |
| 113 | 2035-02 | 27.31 | 1.93 | 25.38 | 786.84 |
| 114 | 2035-03 | 27.25 | 1.87 | 25.38 | 761.46 |
| 115 | 2035-04 | 27.19 | 1.81 | 25.38 | 736.08 |
| 116 | 2035-05 | 27.13 | 1.75 | 25.38 | 710.69 |
| 117 | 2035-06 | 27.07 | 1.69 | 25.38 | 685.31 |
| 118 | 2035-07 | 27.01 | 1.63 | 25.38 | 659.93 |
| 119 | 2035-08 | 26.95 | 1.57 | 25.38 | 634.55 |
| 120 | 2035-09 | 26.89 | 1.51 | 25.38 | 609.17 |
| 121 | 2035-10 | 26.83 | 1.45 | 25.38 | 583.78 |
| 122 | 2035-11 | 26.77 | 1.39 | 25.38 | 558.40 |
| 123 | 2035-12 | 26.71 | 1.33 | 25.38 | 533.02 |
| 124 | 2036-01 | 26.65 | 1.27 | 25.38 | 507.64 |
| 125 | 2036-02 | 26.59 | 1.21 | 25.38 | 482.26 |
| 126 | 2036-03 | 26.53 | 1.15 | 25.38 | 456.88 |
| 127 | 2036-04 | 26.47 | 1.09 | 25.38 | 431.49 |
| 128 | 2036-05 | 26.41 | 1.02 | 25.38 | 406.11 |
| 129 | 2036-06 | 26.35 | 0.96 | 25.38 | 380.73 |
| 130 | 2036-07 | 26.29 | 0.90 | 25.38 | 355.35 |
| 131 | 2036-08 | 26.23 | 0.84 | 25.38 | 329.97 |
| 132 | 2036-09 | 26.17 | 0.78 | 25.38 | 304.58 |
| 133 | 2036-10 | 26.11 | 0.72 | 25.38 | 279.20 |
| 134 | 2036-11 | 26.05 | 0.66 | 25.38 | 253.82 |
| 135 | 2036-12 | 25.98 | 0.60 | 25.38 | 228.44 |
| 136 | 2037-01 | 25.92 | 0.54 | 25.38 | 203.06 |
| 137 | 2037-02 | 25.86 | 0.48 | 25.38 | 177.67 |
| 138 | 2037-03 | 25.80 | 0.42 | 25.38 | 152.29 |
| 139 | 2037-04 | 25.74 | 0.36 | 25.38 | 126.91 |
| 140 | 2037-05 | 25.68 | 0.30 | 25.38 | 101.53 |
| 141 | 2037-06 | 25.62 | 0.24 | 25.38 | 76.15 |
| 142 | 2037-07 | 25.56 | 0.18 | 25.38 | 50.76 |
| 143 | 2037-08 | 25.50 | 0.12 | 25.38 | 25.38 |
| 144 | 2037-09 | 25.44 | 0.06 | 25.38 | 0.00 |