贷款120元(商业贷款)房贷,还款19年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:120元
还款月数:19年
每月还款:0.71元
利息总额:41.69元
本息合计:161.69元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-11 | 0.71 | 0.33 | 0.38 | 119.62 |
2 | 2024-12 | 0.71 | 0.33 | 0.38 | 119.24 |
3 | 2025-01 | 0.71 | 0.33 | 0.38 | 118.86 |
4 | 2025-02 | 0.71 | 0.33 | 0.38 | 118.48 |
5 | 2025-03 | 0.71 | 0.33 | 0.38 | 118.09 |
6 | 2025-04 | 0.71 | 0.32 | 0.38 | 117.71 |
7 | 2025-05 | 0.71 | 0.32 | 0.39 | 117.32 |
8 | 2025-06 | 0.71 | 0.32 | 0.39 | 116.94 |
9 | 2025-07 | 0.71 | 0.32 | 0.39 | 116.55 |
10 | 2025-08 | 0.71 | 0.32 | 0.39 | 116.16 |
11 | 2025-09 | 0.71 | 0.32 | 0.39 | 115.77 |
12 | 2025-10 | 0.71 | 0.32 | 0.39 | 115.38 |
13 | 2025-11 | 0.71 | 0.32 | 0.39 | 114.99 |
14 | 2025-12 | 0.71 | 0.32 | 0.39 | 114.60 |
15 | 2026-01 | 0.71 | 0.32 | 0.39 | 114.20 |
16 | 2026-02 | 0.71 | 0.31 | 0.40 | 113.81 |
17 | 2026-03 | 0.71 | 0.31 | 0.40 | 113.41 |
18 | 2026-04 | 0.71 | 0.31 | 0.40 | 113.01 |
19 | 2026-05 | 0.71 | 0.31 | 0.40 | 112.62 |
20 | 2026-06 | 0.71 | 0.31 | 0.40 | 112.22 |
21 | 2026-07 | 0.71 | 0.31 | 0.40 | 111.82 |
22 | 2026-08 | 0.71 | 0.31 | 0.40 | 111.41 |
23 | 2026-09 | 0.71 | 0.31 | 0.40 | 111.01 |
24 | 2026-10 | 0.71 | 0.31 | 0.40 | 110.61 |
25 | 2026-11 | 0.71 | 0.30 | 0.40 | 110.20 |
26 | 2026-12 | 0.71 | 0.30 | 0.41 | 109.80 |
27 | 2027-01 | 0.71 | 0.30 | 0.41 | 109.39 |
28 | 2027-02 | 0.71 | 0.30 | 0.41 | 108.98 |
29 | 2027-03 | 0.71 | 0.30 | 0.41 | 108.57 |
30 | 2027-04 | 0.71 | 0.30 | 0.41 | 108.16 |
31 | 2027-05 | 0.71 | 0.30 | 0.41 | 107.75 |
32 | 2027-06 | 0.71 | 0.30 | 0.41 | 107.34 |
33 | 2027-07 | 0.71 | 0.30 | 0.41 | 106.92 |
34 | 2027-08 | 0.71 | 0.29 | 0.42 | 106.51 |
35 | 2027-09 | 0.71 | 0.29 | 0.42 | 106.09 |
36 | 2027-10 | 0.71 | 0.29 | 0.42 | 105.67 |
37 | 2027-11 | 0.71 | 0.29 | 0.42 | 105.25 |
38 | 2027-12 | 0.71 | 0.29 | 0.42 | 104.83 |
39 | 2028-01 | 0.71 | 0.29 | 0.42 | 104.41 |
40 | 2028-02 | 0.71 | 0.29 | 0.42 | 103.99 |
41 | 2028-03 | 0.71 | 0.29 | 0.42 | 103.57 |
42 | 2028-04 | 0.71 | 0.28 | 0.42 | 103.14 |
43 | 2028-05 | 0.71 | 0.28 | 0.43 | 102.72 |
44 | 2028-06 | 0.71 | 0.28 | 0.43 | 102.29 |
45 | 2028-07 | 0.71 | 0.28 | 0.43 | 101.86 |
46 | 2028-08 | 0.71 | 0.28 | 0.43 | 101.44 |
47 | 2028-09 | 0.71 | 0.28 | 0.43 | 101.01 |
48 | 2028-10 | 0.71 | 0.28 | 0.43 | 100.57 |
49 | 2028-11 | 0.71 | 0.28 | 0.43 | 100.14 |
50 | 2028-12 | 0.71 | 0.28 | 0.43 | 99.71 |
51 | 2029-01 | 0.71 | 0.27 | 0.43 | 99.27 |
52 | 2029-02 | 0.71 | 0.27 | 0.44 | 98.84 |
53 | 2029-03 | 0.71 | 0.27 | 0.44 | 98.40 |
54 | 2029-04 | 0.71 | 0.27 | 0.44 | 97.96 |
55 | 2029-05 | 0.71 | 0.27 | 0.44 | 97.52 |
56 | 2029-06 | 0.71 | 0.27 | 0.44 | 97.08 |
57 | 2029-07 | 0.71 | 0.27 | 0.44 | 96.64 |
58 | 2029-08 | 0.71 | 0.27 | 0.44 | 96.19 |
59 | 2029-09 | 0.71 | 0.26 | 0.44 | 95.75 |
60 | 2029-10 | 0.71 | 0.26 | 0.45 | 95.30 |
61 | 2029-11 | 0.71 | 0.26 | 0.45 | 94.86 |
62 | 2029-12 | 0.71 | 0.26 | 0.45 | 94.41 |
63 | 2030-01 | 0.71 | 0.26 | 0.45 | 93.96 |
64 | 2030-02 | 0.71 | 0.26 | 0.45 | 93.51 |
65 | 2030-03 | 0.71 | 0.26 | 0.45 | 93.06 |
66 | 2030-04 | 0.71 | 0.26 | 0.45 | 92.60 |
67 | 2030-05 | 0.71 | 0.25 | 0.45 | 92.15 |
68 | 2030-06 | 0.71 | 0.25 | 0.46 | 91.69 |
69 | 2030-07 | 0.71 | 0.25 | 0.46 | 91.24 |
70 | 2030-08 | 0.71 | 0.25 | 0.46 | 90.78 |
71 | 2030-09 | 0.71 | 0.25 | 0.46 | 90.32 |
72 | 2030-10 | 0.71 | 0.25 | 0.46 | 89.86 |
73 | 2030-11 | 0.71 | 0.25 | 0.46 | 89.39 |
74 | 2030-12 | 0.71 | 0.25 | 0.46 | 88.93 |
75 | 2031-01 | 0.71 | 0.24 | 0.46 | 88.47 |
76 | 2031-02 | 0.71 | 0.24 | 0.47 | 88.00 |
77 | 2031-03 | 0.71 | 0.24 | 0.47 | 87.53 |
78 | 2031-04 | 0.71 | 0.24 | 0.47 | 87.07 |
79 | 2031-05 | 0.71 | 0.24 | 0.47 | 86.60 |
80 | 2031-06 | 0.71 | 0.24 | 0.47 | 86.12 |
81 | 2031-07 | 0.71 | 0.24 | 0.47 | 85.65 |
82 | 2031-08 | 0.71 | 0.24 | 0.47 | 85.18 |
83 | 2031-09 | 0.71 | 0.23 | 0.47 | 84.70 |
84 | 2031-10 | 0.71 | 0.23 | 0.48 | 84.23 |
85 | 2031-11 | 0.71 | 0.23 | 0.48 | 83.75 |
86 | 2031-12 | 0.71 | 0.23 | 0.48 | 83.27 |
87 | 2032-01 | 0.71 | 0.23 | 0.48 | 82.79 |
88 | 2032-02 | 0.71 | 0.23 | 0.48 | 82.31 |
89 | 2032-03 | 0.71 | 0.23 | 0.48 | 81.83 |
90 | 2032-04 | 0.71 | 0.23 | 0.48 | 81.34 |
91 | 2032-05 | 0.71 | 0.22 | 0.49 | 80.86 |
92 | 2032-06 | 0.71 | 0.22 | 0.49 | 80.37 |
93 | 2032-07 | 0.71 | 0.22 | 0.49 | 79.88 |
94 | 2032-08 | 0.71 | 0.22 | 0.49 | 79.39 |
95 | 2032-09 | 0.71 | 0.22 | 0.49 | 78.90 |
96 | 2032-10 | 0.71 | 0.22 | 0.49 | 78.41 |
97 | 2032-11 | 0.71 | 0.22 | 0.49 | 77.92 |
98 | 2032-12 | 0.71 | 0.21 | 0.49 | 77.42 |
99 | 2033-01 | 0.71 | 0.21 | 0.50 | 76.93 |
100 | 2033-02 | 0.71 | 0.21 | 0.50 | 76.43 |
101 | 2033-03 | 0.71 | 0.21 | 0.50 | 75.93 |
102 | 2033-04 | 0.71 | 0.21 | 0.50 | 75.43 |
103 | 2033-05 | 0.71 | 0.21 | 0.50 | 74.93 |
104 | 2033-06 | 0.71 | 0.21 | 0.50 | 74.42 |
105 | 2033-07 | 0.71 | 0.20 | 0.50 | 73.92 |
106 | 2033-08 | 0.71 | 0.20 | 0.51 | 73.41 |
107 | 2033-09 | 0.71 | 0.20 | 0.51 | 72.91 |
108 | 2033-10 | 0.71 | 0.20 | 0.51 | 72.40 |
109 | 2033-11 | 0.71 | 0.20 | 0.51 | 71.89 |
110 | 2033-12 | 0.71 | 0.20 | 0.51 | 71.38 |
111 | 2034-01 | 0.71 | 0.20 | 0.51 | 70.86 |
112 | 2034-02 | 0.71 | 0.19 | 0.51 | 70.35 |
113 | 2034-03 | 0.71 | 0.19 | 0.52 | 69.83 |
114 | 2034-04 | 0.71 | 0.19 | 0.52 | 69.32 |
115 | 2034-05 | 0.71 | 0.19 | 0.52 | 68.80 |
116 | 2034-06 | 0.71 | 0.19 | 0.52 | 68.28 |
117 | 2034-07 | 0.71 | 0.19 | 0.52 | 67.76 |
118 | 2034-08 | 0.71 | 0.19 | 0.52 | 67.23 |
119 | 2034-09 | 0.71 | 0.18 | 0.52 | 66.71 |
120 | 2034-10 | 0.71 | 0.18 | 0.53 | 66.18 |
121 | 2034-11 | 0.71 | 0.18 | 0.53 | 65.66 |
122 | 2034-12 | 0.71 | 0.18 | 0.53 | 65.13 |
123 | 2035-01 | 0.71 | 0.18 | 0.53 | 64.60 |
124 | 2035-02 | 0.71 | 0.18 | 0.53 | 64.07 |
125 | 2035-03 | 0.71 | 0.18 | 0.53 | 63.53 |
126 | 2035-04 | 0.71 | 0.17 | 0.53 | 63.00 |
127 | 2035-05 | 0.71 | 0.17 | 0.54 | 62.46 |
128 | 2035-06 | 0.71 | 0.17 | 0.54 | 61.93 |
129 | 2035-07 | 0.71 | 0.17 | 0.54 | 61.39 |
130 | 2035-08 | 0.71 | 0.17 | 0.54 | 60.85 |
131 | 2035-09 | 0.71 | 0.17 | 0.54 | 60.30 |
132 | 2035-10 | 0.71 | 0.17 | 0.54 | 59.76 |
133 | 2035-11 | 0.71 | 0.16 | 0.54 | 59.22 |
134 | 2035-12 | 0.71 | 0.16 | 0.55 | 58.67 |
135 | 2036-01 | 0.71 | 0.16 | 0.55 | 58.12 |
136 | 2036-02 | 0.71 | 0.16 | 0.55 | 57.57 |
137 | 2036-03 | 0.71 | 0.16 | 0.55 | 57.02 |
138 | 2036-04 | 0.71 | 0.16 | 0.55 | 56.47 |
139 | 2036-05 | 0.71 | 0.16 | 0.55 | 55.92 |
140 | 2036-06 | 0.71 | 0.15 | 0.56 | 55.36 |
141 | 2036-07 | 0.71 | 0.15 | 0.56 | 54.80 |
142 | 2036-08 | 0.71 | 0.15 | 0.56 | 54.25 |
143 | 2036-09 | 0.71 | 0.15 | 0.56 | 53.69 |
144 | 2036-10 | 0.71 | 0.15 | 0.56 | 53.12 |
145 | 2036-11 | 0.71 | 0.15 | 0.56 | 52.56 |
146 | 2036-12 | 0.71 | 0.14 | 0.56 | 52.00 |
147 | 2037-01 | 0.71 | 0.14 | 0.57 | 51.43 |
148 | 2037-02 | 0.71 | 0.14 | 0.57 | 50.86 |
149 | 2037-03 | 0.71 | 0.14 | 0.57 | 50.29 |
150 | 2037-04 | 0.71 | 0.14 | 0.57 | 49.72 |
151 | 2037-05 | 0.71 | 0.14 | 0.57 | 49.15 |
152 | 2037-06 | 0.71 | 0.14 | 0.57 | 48.58 |
153 | 2037-07 | 0.71 | 0.13 | 0.58 | 48.00 |
154 | 2037-08 | 0.71 | 0.13 | 0.58 | 47.42 |
155 | 2037-09 | 0.71 | 0.13 | 0.58 | 46.84 |
156 | 2037-10 | 0.71 | 0.13 | 0.58 | 46.26 |
157 | 2037-11 | 0.71 | 0.13 | 0.58 | 45.68 |
158 | 2037-12 | 0.71 | 0.13 | 0.58 | 45.10 |
159 | 2038-01 | 0.71 | 0.12 | 0.59 | 44.51 |
160 | 2038-02 | 0.71 | 0.12 | 0.59 | 43.93 |
161 | 2038-03 | 0.71 | 0.12 | 0.59 | 43.34 |
162 | 2038-04 | 0.71 | 0.12 | 0.59 | 42.75 |
163 | 2038-05 | 0.71 | 0.12 | 0.59 | 42.16 |
164 | 2038-06 | 0.71 | 0.12 | 0.59 | 41.56 |
165 | 2038-07 | 0.71 | 0.11 | 0.59 | 40.97 |
166 | 2038-08 | 0.71 | 0.11 | 0.60 | 40.37 |
167 | 2038-09 | 0.71 | 0.11 | 0.60 | 39.77 |
168 | 2038-10 | 0.71 | 0.11 | 0.60 | 39.17 |
169 | 2038-11 | 0.71 | 0.11 | 0.60 | 38.57 |
170 | 2038-12 | 0.71 | 0.11 | 0.60 | 37.97 |
171 | 2039-01 | 0.71 | 0.10 | 0.60 | 37.37 |
172 | 2039-02 | 0.71 | 0.10 | 0.61 | 36.76 |
173 | 2039-03 | 0.71 | 0.10 | 0.61 | 36.15 |
174 | 2039-04 | 0.71 | 0.10 | 0.61 | 35.54 |
175 | 2039-05 | 0.71 | 0.10 | 0.61 | 34.93 |
176 | 2039-06 | 0.71 | 0.10 | 0.61 | 34.32 |
177 | 2039-07 | 0.71 | 0.09 | 0.61 | 33.70 |
178 | 2039-08 | 0.71 | 0.09 | 0.62 | 33.09 |
179 | 2039-09 | 0.71 | 0.09 | 0.62 | 32.47 |
180 | 2039-10 | 0.71 | 0.09 | 0.62 | 31.85 |
181 | 2039-11 | 0.71 | 0.09 | 0.62 | 31.23 |
182 | 2039-12 | 0.71 | 0.09 | 0.62 | 30.60 |
183 | 2040-01 | 0.71 | 0.08 | 0.62 | 29.98 |
184 | 2040-02 | 0.71 | 0.08 | 0.63 | 29.35 |
185 | 2040-03 | 0.71 | 0.08 | 0.63 | 28.72 |
186 | 2040-04 | 0.71 | 0.08 | 0.63 | 28.09 |
187 | 2040-05 | 0.71 | 0.08 | 0.63 | 27.46 |
188 | 2040-06 | 0.71 | 0.08 | 0.63 | 26.83 |
189 | 2040-07 | 0.71 | 0.07 | 0.64 | 26.19 |
190 | 2040-08 | 0.71 | 0.07 | 0.64 | 25.55 |
191 | 2040-09 | 0.71 | 0.07 | 0.64 | 24.92 |
192 | 2040-10 | 0.71 | 0.07 | 0.64 | 24.27 |
193 | 2040-11 | 0.71 | 0.07 | 0.64 | 23.63 |
194 | 2040-12 | 0.71 | 0.06 | 0.64 | 22.99 |
195 | 2041-01 | 0.71 | 0.06 | 0.65 | 22.34 |
196 | 2041-02 | 0.71 | 0.06 | 0.65 | 21.69 |
197 | 2041-03 | 0.71 | 0.06 | 0.65 | 21.04 |
198 | 2041-04 | 0.71 | 0.06 | 0.65 | 20.39 |
199 | 2041-05 | 0.71 | 0.06 | 0.65 | 19.74 |
200 | 2041-06 | 0.71 | 0.05 | 0.65 | 19.09 |
201 | 2041-07 | 0.71 | 0.05 | 0.66 | 18.43 |
202 | 2041-08 | 0.71 | 0.05 | 0.66 | 17.77 |
203 | 2041-09 | 0.71 | 0.05 | 0.66 | 17.11 |
204 | 2041-10 | 0.71 | 0.05 | 0.66 | 16.45 |
205 | 2041-11 | 0.71 | 0.05 | 0.66 | 15.78 |
206 | 2041-12 | 0.71 | 0.04 | 0.67 | 15.12 |
207 | 2042-01 | 0.71 | 0.04 | 0.67 | 14.45 |
208 | 2042-02 | 0.71 | 0.04 | 0.67 | 13.78 |
209 | 2042-03 | 0.71 | 0.04 | 0.67 | 13.11 |
210 | 2042-04 | 0.71 | 0.04 | 0.67 | 12.44 |
211 | 2042-05 | 0.71 | 0.03 | 0.67 | 11.76 |
212 | 2042-06 | 0.71 | 0.03 | 0.68 | 11.09 |
213 | 2042-07 | 0.71 | 0.03 | 0.68 | 10.41 |
214 | 2042-08 | 0.71 | 0.03 | 0.68 | 9.73 |
215 | 2042-09 | 0.71 | 0.03 | 0.68 | 9.04 |
216 | 2042-10 | 0.71 | 0.02 | 0.68 | 8.36 |
217 | 2042-11 | 0.71 | 0.02 | 0.69 | 7.67 |
218 | 2042-12 | 0.71 | 0.02 | 0.69 | 6.99 |
219 | 2043-01 | 0.71 | 0.02 | 0.69 | 6.30 |
220 | 2043-02 | 0.71 | 0.02 | 0.69 | 5.60 |
221 | 2043-03 | 0.71 | 0.02 | 0.69 | 4.91 |
222 | 2043-04 | 0.71 | 0.01 | 0.70 | 4.21 |
223 | 2043-05 | 0.71 | 0.01 | 0.70 | 3.52 |
224 | 2043-06 | 0.71 | 0.01 | 0.70 | 2.82 |
225 | 2043-07 | 0.71 | 0.01 | 0.70 | 2.12 |
226 | 2043-08 | 0.71 | 0.01 | 0.70 | 1.41 |
227 | 2043-09 | 0.71 | 0.00 | 0.71 | 0.71 |
228 | 2043-10 | 0.71 | 0.00 | 0.71 | 0.00 |
等额本金还款方式:
贷款总额:120元
还款月数:19年
首月还款:0.86元
每月递减:0元
利息总额:37.79元
本息合计:157.79元
节省利息:3.9元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-11 | 0.86 | 0.33 | 0.53 | 119.47 |
2 | 2024-12 | 0.85 | 0.33 | 0.53 | 118.95 |
3 | 2025-01 | 0.85 | 0.33 | 0.53 | 118.42 |
4 | 2025-02 | 0.85 | 0.33 | 0.53 | 117.89 |
5 | 2025-03 | 0.85 | 0.32 | 0.53 | 117.37 |
6 | 2025-04 | 0.85 | 0.32 | 0.53 | 116.84 |
7 | 2025-05 | 0.85 | 0.32 | 0.53 | 116.32 |
8 | 2025-06 | 0.85 | 0.32 | 0.53 | 115.79 |
9 | 2025-07 | 0.84 | 0.32 | 0.53 | 115.26 |
10 | 2025-08 | 0.84 | 0.32 | 0.53 | 114.74 |
11 | 2025-09 | 0.84 | 0.32 | 0.53 | 114.21 |
12 | 2025-10 | 0.84 | 0.31 | 0.53 | 113.68 |
13 | 2025-11 | 0.84 | 0.31 | 0.53 | 113.16 |
14 | 2025-12 | 0.84 | 0.31 | 0.53 | 112.63 |
15 | 2026-01 | 0.84 | 0.31 | 0.53 | 112.11 |
16 | 2026-02 | 0.83 | 0.31 | 0.53 | 111.58 |
17 | 2026-03 | 0.83 | 0.31 | 0.53 | 111.05 |
18 | 2026-04 | 0.83 | 0.31 | 0.53 | 110.53 |
19 | 2026-05 | 0.83 | 0.30 | 0.53 | 110.00 |
20 | 2026-06 | 0.83 | 0.30 | 0.53 | 109.47 |
21 | 2026-07 | 0.83 | 0.30 | 0.53 | 108.95 |
22 | 2026-08 | 0.83 | 0.30 | 0.53 | 108.42 |
23 | 2026-09 | 0.82 | 0.30 | 0.53 | 107.89 |
24 | 2026-10 | 0.82 | 0.30 | 0.53 | 107.37 |
25 | 2026-11 | 0.82 | 0.30 | 0.53 | 106.84 |
26 | 2026-12 | 0.82 | 0.29 | 0.53 | 106.32 |
27 | 2027-01 | 0.82 | 0.29 | 0.53 | 105.79 |
28 | 2027-02 | 0.82 | 0.29 | 0.53 | 105.26 |
29 | 2027-03 | 0.82 | 0.29 | 0.53 | 104.74 |
30 | 2027-04 | 0.81 | 0.29 | 0.53 | 104.21 |
31 | 2027-05 | 0.81 | 0.29 | 0.53 | 103.68 |
32 | 2027-06 | 0.81 | 0.29 | 0.53 | 103.16 |
33 | 2027-07 | 0.81 | 0.28 | 0.53 | 102.63 |
34 | 2027-08 | 0.81 | 0.28 | 0.53 | 102.11 |
35 | 2027-09 | 0.81 | 0.28 | 0.53 | 101.58 |
36 | 2027-10 | 0.81 | 0.28 | 0.53 | 101.05 |
37 | 2027-11 | 0.80 | 0.28 | 0.53 | 100.53 |
38 | 2027-12 | 0.80 | 0.28 | 0.53 | 100.00 |
39 | 2028-01 | 0.80 | 0.28 | 0.53 | 99.47 |
40 | 2028-02 | 0.80 | 0.27 | 0.53 | 98.95 |
41 | 2028-03 | 0.80 | 0.27 | 0.53 | 98.42 |
42 | 2028-04 | 0.80 | 0.27 | 0.53 | 97.89 |
43 | 2028-05 | 0.80 | 0.27 | 0.53 | 97.37 |
44 | 2028-06 | 0.79 | 0.27 | 0.53 | 96.84 |
45 | 2028-07 | 0.79 | 0.27 | 0.53 | 96.32 |
46 | 2028-08 | 0.79 | 0.26 | 0.53 | 95.79 |
47 | 2028-09 | 0.79 | 0.26 | 0.53 | 95.26 |
48 | 2028-10 | 0.79 | 0.26 | 0.53 | 94.74 |
49 | 2028-11 | 0.79 | 0.26 | 0.53 | 94.21 |
50 | 2028-12 | 0.79 | 0.26 | 0.53 | 93.68 |
51 | 2029-01 | 0.78 | 0.26 | 0.53 | 93.16 |
52 | 2029-02 | 0.78 | 0.26 | 0.53 | 92.63 |
53 | 2029-03 | 0.78 | 0.25 | 0.53 | 92.11 |
54 | 2029-04 | 0.78 | 0.25 | 0.53 | 91.58 |
55 | 2029-05 | 0.78 | 0.25 | 0.53 | 91.05 |
56 | 2029-06 | 0.78 | 0.25 | 0.53 | 90.53 |
57 | 2029-07 | 0.78 | 0.25 | 0.53 | 90.00 |
58 | 2029-08 | 0.77 | 0.25 | 0.53 | 89.47 |
59 | 2029-09 | 0.77 | 0.25 | 0.53 | 88.95 |
60 | 2029-10 | 0.77 | 0.24 | 0.53 | 88.42 |
61 | 2029-11 | 0.77 | 0.24 | 0.53 | 87.89 |
62 | 2029-12 | 0.77 | 0.24 | 0.53 | 87.37 |
63 | 2030-01 | 0.77 | 0.24 | 0.53 | 86.84 |
64 | 2030-02 | 0.77 | 0.24 | 0.53 | 86.32 |
65 | 2030-03 | 0.76 | 0.24 | 0.53 | 85.79 |
66 | 2030-04 | 0.76 | 0.24 | 0.53 | 85.26 |
67 | 2030-05 | 0.76 | 0.23 | 0.53 | 84.74 |
68 | 2030-06 | 0.76 | 0.23 | 0.53 | 84.21 |
69 | 2030-07 | 0.76 | 0.23 | 0.53 | 83.68 |
70 | 2030-08 | 0.76 | 0.23 | 0.53 | 83.16 |
71 | 2030-09 | 0.76 | 0.23 | 0.53 | 82.63 |
72 | 2030-10 | 0.75 | 0.23 | 0.53 | 82.11 |
73 | 2030-11 | 0.75 | 0.23 | 0.53 | 81.58 |
74 | 2030-12 | 0.75 | 0.22 | 0.53 | 81.05 |
75 | 2031-01 | 0.75 | 0.22 | 0.53 | 80.53 |
76 | 2031-02 | 0.75 | 0.22 | 0.53 | 80.00 |
77 | 2031-03 | 0.75 | 0.22 | 0.53 | 79.47 |
78 | 2031-04 | 0.74 | 0.22 | 0.53 | 78.95 |
79 | 2031-05 | 0.74 | 0.22 | 0.53 | 78.42 |
80 | 2031-06 | 0.74 | 0.22 | 0.53 | 77.89 |
81 | 2031-07 | 0.74 | 0.21 | 0.53 | 77.37 |
82 | 2031-08 | 0.74 | 0.21 | 0.53 | 76.84 |
83 | 2031-09 | 0.74 | 0.21 | 0.53 | 76.32 |
84 | 2031-10 | 0.74 | 0.21 | 0.53 | 75.79 |
85 | 2031-11 | 0.73 | 0.21 | 0.53 | 75.26 |
86 | 2031-12 | 0.73 | 0.21 | 0.53 | 74.74 |
87 | 2032-01 | 0.73 | 0.21 | 0.53 | 74.21 |
88 | 2032-02 | 0.73 | 0.20 | 0.53 | 73.68 |
89 | 2032-03 | 0.73 | 0.20 | 0.53 | 73.16 |
90 | 2032-04 | 0.73 | 0.20 | 0.53 | 72.63 |
91 | 2032-05 | 0.73 | 0.20 | 0.53 | 72.11 |
92 | 2032-06 | 0.72 | 0.20 | 0.53 | 71.58 |
93 | 2032-07 | 0.72 | 0.20 | 0.53 | 71.05 |
94 | 2032-08 | 0.72 | 0.20 | 0.53 | 70.53 |
95 | 2032-09 | 0.72 | 0.19 | 0.53 | 70.00 |
96 | 2032-10 | 0.72 | 0.19 | 0.53 | 69.47 |
97 | 2032-11 | 0.72 | 0.19 | 0.53 | 68.95 |
98 | 2032-12 | 0.72 | 0.19 | 0.53 | 68.42 |
99 | 2033-01 | 0.71 | 0.19 | 0.53 | 67.89 |
100 | 2033-02 | 0.71 | 0.19 | 0.53 | 67.37 |
101 | 2033-03 | 0.71 | 0.19 | 0.53 | 66.84 |
102 | 2033-04 | 0.71 | 0.18 | 0.53 | 66.32 |
103 | 2033-05 | 0.71 | 0.18 | 0.53 | 65.79 |
104 | 2033-06 | 0.71 | 0.18 | 0.53 | 65.26 |
105 | 2033-07 | 0.71 | 0.18 | 0.53 | 64.74 |
106 | 2033-08 | 0.70 | 0.18 | 0.53 | 64.21 |
107 | 2033-09 | 0.70 | 0.18 | 0.53 | 63.68 |
108 | 2033-10 | 0.70 | 0.18 | 0.53 | 63.16 |
109 | 2033-11 | 0.70 | 0.17 | 0.53 | 62.63 |
110 | 2033-12 | 0.70 | 0.17 | 0.53 | 62.11 |
111 | 2034-01 | 0.70 | 0.17 | 0.53 | 61.58 |
112 | 2034-02 | 0.70 | 0.17 | 0.53 | 61.05 |
113 | 2034-03 | 0.69 | 0.17 | 0.53 | 60.53 |
114 | 2034-04 | 0.69 | 0.17 | 0.53 | 60.00 |
115 | 2034-05 | 0.69 | 0.17 | 0.53 | 59.47 |
116 | 2034-06 | 0.69 | 0.16 | 0.53 | 58.95 |
117 | 2034-07 | 0.69 | 0.16 | 0.53 | 58.42 |
118 | 2034-08 | 0.69 | 0.16 | 0.53 | 57.89 |
119 | 2034-09 | 0.69 | 0.16 | 0.53 | 57.37 |
120 | 2034-10 | 0.68 | 0.16 | 0.53 | 56.84 |
121 | 2034-11 | 0.68 | 0.16 | 0.53 | 56.32 |
122 | 2034-12 | 0.68 | 0.15 | 0.53 | 55.79 |
123 | 2035-01 | 0.68 | 0.15 | 0.53 | 55.26 |
124 | 2035-02 | 0.68 | 0.15 | 0.53 | 54.74 |
125 | 2035-03 | 0.68 | 0.15 | 0.53 | 54.21 |
126 | 2035-04 | 0.68 | 0.15 | 0.53 | 53.68 |
127 | 2035-05 | 0.67 | 0.15 | 0.53 | 53.16 |
128 | 2035-06 | 0.67 | 0.15 | 0.53 | 52.63 |
129 | 2035-07 | 0.67 | 0.14 | 0.53 | 52.11 |
130 | 2035-08 | 0.67 | 0.14 | 0.53 | 51.58 |
131 | 2035-09 | 0.67 | 0.14 | 0.53 | 51.05 |
132 | 2035-10 | 0.67 | 0.14 | 0.53 | 50.53 |
133 | 2035-11 | 0.67 | 0.14 | 0.53 | 50.00 |
134 | 2035-12 | 0.66 | 0.14 | 0.53 | 49.47 |
135 | 2036-01 | 0.66 | 0.14 | 0.53 | 48.95 |
136 | 2036-02 | 0.66 | 0.13 | 0.53 | 48.42 |
137 | 2036-03 | 0.66 | 0.13 | 0.53 | 47.89 |
138 | 2036-04 | 0.66 | 0.13 | 0.53 | 47.37 |
139 | 2036-05 | 0.66 | 0.13 | 0.53 | 46.84 |
140 | 2036-06 | 0.66 | 0.13 | 0.53 | 46.32 |
141 | 2036-07 | 0.65 | 0.13 | 0.53 | 45.79 |
142 | 2036-08 | 0.65 | 0.13 | 0.53 | 45.26 |
143 | 2036-09 | 0.65 | 0.12 | 0.53 | 44.74 |
144 | 2036-10 | 0.65 | 0.12 | 0.53 | 44.21 |
145 | 2036-11 | 0.65 | 0.12 | 0.53 | 43.68 |
146 | 2036-12 | 0.65 | 0.12 | 0.53 | 43.16 |
147 | 2037-01 | 0.65 | 0.12 | 0.53 | 42.63 |
148 | 2037-02 | 0.64 | 0.12 | 0.53 | 42.11 |
149 | 2037-03 | 0.64 | 0.12 | 0.53 | 41.58 |
150 | 2037-04 | 0.64 | 0.11 | 0.53 | 41.05 |
151 | 2037-05 | 0.64 | 0.11 | 0.53 | 40.53 |
152 | 2037-06 | 0.64 | 0.11 | 0.53 | 40.00 |
153 | 2037-07 | 0.64 | 0.11 | 0.53 | 39.47 |
154 | 2037-08 | 0.63 | 0.11 | 0.53 | 38.95 |
155 | 2037-09 | 0.63 | 0.11 | 0.53 | 38.42 |
156 | 2037-10 | 0.63 | 0.11 | 0.53 | 37.89 |
157 | 2037-11 | 0.63 | 0.10 | 0.53 | 37.37 |
158 | 2037-12 | 0.63 | 0.10 | 0.53 | 36.84 |
159 | 2038-01 | 0.63 | 0.10 | 0.53 | 36.32 |
160 | 2038-02 | 0.63 | 0.10 | 0.53 | 35.79 |
161 | 2038-03 | 0.62 | 0.10 | 0.53 | 35.26 |
162 | 2038-04 | 0.62 | 0.10 | 0.53 | 34.74 |
163 | 2038-05 | 0.62 | 0.10 | 0.53 | 34.21 |
164 | 2038-06 | 0.62 | 0.09 | 0.53 | 33.68 |
165 | 2038-07 | 0.62 | 0.09 | 0.53 | 33.16 |
166 | 2038-08 | 0.62 | 0.09 | 0.53 | 32.63 |
167 | 2038-09 | 0.62 | 0.09 | 0.53 | 32.11 |
168 | 2038-10 | 0.61 | 0.09 | 0.53 | 31.58 |
169 | 2038-11 | 0.61 | 0.09 | 0.53 | 31.05 |
170 | 2038-12 | 0.61 | 0.09 | 0.53 | 30.53 |
171 | 2039-01 | 0.61 | 0.08 | 0.53 | 30.00 |
172 | 2039-02 | 0.61 | 0.08 | 0.53 | 29.47 |
173 | 2039-03 | 0.61 | 0.08 | 0.53 | 28.95 |
174 | 2039-04 | 0.61 | 0.08 | 0.53 | 28.42 |
175 | 2039-05 | 0.60 | 0.08 | 0.53 | 27.89 |
176 | 2039-06 | 0.60 | 0.08 | 0.53 | 27.37 |
177 | 2039-07 | 0.60 | 0.08 | 0.53 | 26.84 |
178 | 2039-08 | 0.60 | 0.07 | 0.53 | 26.32 |
179 | 2039-09 | 0.60 | 0.07 | 0.53 | 25.79 |
180 | 2039-10 | 0.60 | 0.07 | 0.53 | 25.26 |
181 | 2039-11 | 0.60 | 0.07 | 0.53 | 24.74 |
182 | 2039-12 | 0.59 | 0.07 | 0.53 | 24.21 |
183 | 2040-01 | 0.59 | 0.07 | 0.53 | 23.68 |
184 | 2040-02 | 0.59 | 0.07 | 0.53 | 23.16 |
185 | 2040-03 | 0.59 | 0.06 | 0.53 | 22.63 |
186 | 2040-04 | 0.59 | 0.06 | 0.53 | 22.11 |
187 | 2040-05 | 0.59 | 0.06 | 0.53 | 21.58 |
188 | 2040-06 | 0.59 | 0.06 | 0.53 | 21.05 |
189 | 2040-07 | 0.58 | 0.06 | 0.53 | 20.53 |
190 | 2040-08 | 0.58 | 0.06 | 0.53 | 20.00 |
191 | 2040-09 | 0.58 | 0.06 | 0.53 | 19.47 |
192 | 2040-10 | 0.58 | 0.05 | 0.53 | 18.95 |
193 | 2040-11 | 0.58 | 0.05 | 0.53 | 18.42 |
194 | 2040-12 | 0.58 | 0.05 | 0.53 | 17.89 |
195 | 2041-01 | 0.58 | 0.05 | 0.53 | 17.37 |
196 | 2041-02 | 0.57 | 0.05 | 0.53 | 16.84 |
197 | 2041-03 | 0.57 | 0.05 | 0.53 | 16.32 |
198 | 2041-04 | 0.57 | 0.04 | 0.53 | 15.79 |
199 | 2041-05 | 0.57 | 0.04 | 0.53 | 15.26 |
200 | 2041-06 | 0.57 | 0.04 | 0.53 | 14.74 |
201 | 2041-07 | 0.57 | 0.04 | 0.53 | 14.21 |
202 | 2041-08 | 0.57 | 0.04 | 0.53 | 13.68 |
203 | 2041-09 | 0.56 | 0.04 | 0.53 | 13.16 |
204 | 2041-10 | 0.56 | 0.04 | 0.53 | 12.63 |
205 | 2041-11 | 0.56 | 0.03 | 0.53 | 12.11 |
206 | 2041-12 | 0.56 | 0.03 | 0.53 | 11.58 |
207 | 2042-01 | 0.56 | 0.03 | 0.53 | 11.05 |
208 | 2042-02 | 0.56 | 0.03 | 0.53 | 10.53 |
209 | 2042-03 | 0.56 | 0.03 | 0.53 | 10.00 |
210 | 2042-04 | 0.55 | 0.03 | 0.53 | 9.47 |
211 | 2042-05 | 0.55 | 0.03 | 0.53 | 8.95 |
212 | 2042-06 | 0.55 | 0.02 | 0.53 | 8.42 |
213 | 2042-07 | 0.55 | 0.02 | 0.53 | 7.89 |
214 | 2042-08 | 0.55 | 0.02 | 0.53 | 7.37 |
215 | 2042-09 | 0.55 | 0.02 | 0.53 | 6.84 |
216 | 2042-10 | 0.55 | 0.02 | 0.53 | 6.32 |
217 | 2042-11 | 0.54 | 0.02 | 0.53 | 5.79 |
218 | 2042-12 | 0.54 | 0.02 | 0.53 | 5.26 |
219 | 2043-01 | 0.54 | 0.01 | 0.53 | 4.74 |
220 | 2043-02 | 0.54 | 0.01 | 0.53 | 4.21 |
221 | 2043-03 | 0.54 | 0.01 | 0.53 | 3.68 |
222 | 2043-04 | 0.54 | 0.01 | 0.53 | 3.16 |
223 | 2043-05 | 0.54 | 0.01 | 0.53 | 2.63 |
224 | 2043-06 | 0.53 | 0.01 | 0.53 | 2.11 |
225 | 2043-07 | 0.53 | 0.01 | 0.53 | 1.58 |
226 | 2043-08 | 0.53 | 0.00 | 0.53 | 1.05 |
227 | 2043-09 | 0.53 | 0.00 | 0.53 | 0.53 |
228 | 2043-10 | 0.53 | 0.00 | 0.53 | 0.00 |