贷款145元(公积金贷款)房贷,还款25年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:145元
还款月数:25年
每月还款:0.68元
利息总额:57.9元
本息合计:202.9元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-11 | 0.68 | 0.34 | 0.33 | 144.67 |
2 | 2024-12 | 0.68 | 0.34 | 0.33 | 144.34 |
3 | 2025-01 | 0.68 | 0.34 | 0.33 | 144.00 |
4 | 2025-02 | 0.68 | 0.34 | 0.33 | 143.67 |
5 | 2025-03 | 0.68 | 0.34 | 0.34 | 143.33 |
6 | 2025-04 | 0.68 | 0.34 | 0.34 | 143.00 |
7 | 2025-05 | 0.68 | 0.34 | 0.34 | 142.66 |
8 | 2025-06 | 0.68 | 0.34 | 0.34 | 142.32 |
9 | 2025-07 | 0.68 | 0.34 | 0.34 | 141.98 |
10 | 2025-08 | 0.68 | 0.34 | 0.34 | 141.64 |
11 | 2025-09 | 0.68 | 0.34 | 0.34 | 141.30 |
12 | 2025-10 | 0.68 | 0.34 | 0.34 | 140.96 |
13 | 2025-11 | 0.68 | 0.33 | 0.34 | 140.62 |
14 | 2025-12 | 0.68 | 0.33 | 0.34 | 140.28 |
15 | 2026-01 | 0.68 | 0.33 | 0.34 | 139.94 |
16 | 2026-02 | 0.68 | 0.33 | 0.34 | 139.59 |
17 | 2026-03 | 0.68 | 0.33 | 0.34 | 139.25 |
18 | 2026-04 | 0.68 | 0.33 | 0.35 | 138.90 |
19 | 2026-05 | 0.68 | 0.33 | 0.35 | 138.56 |
20 | 2026-06 | 0.68 | 0.33 | 0.35 | 138.21 |
21 | 2026-07 | 0.68 | 0.33 | 0.35 | 137.86 |
22 | 2026-08 | 0.68 | 0.33 | 0.35 | 137.51 |
23 | 2026-09 | 0.68 | 0.33 | 0.35 | 137.16 |
24 | 2026-10 | 0.68 | 0.33 | 0.35 | 136.81 |
25 | 2026-11 | 0.68 | 0.32 | 0.35 | 136.46 |
26 | 2026-12 | 0.68 | 0.32 | 0.35 | 136.11 |
27 | 2027-01 | 0.68 | 0.32 | 0.35 | 135.75 |
28 | 2027-02 | 0.68 | 0.32 | 0.35 | 135.40 |
29 | 2027-03 | 0.68 | 0.32 | 0.35 | 135.05 |
30 | 2027-04 | 0.68 | 0.32 | 0.36 | 134.69 |
31 | 2027-05 | 0.68 | 0.32 | 0.36 | 134.33 |
32 | 2027-06 | 0.68 | 0.32 | 0.36 | 133.98 |
33 | 2027-07 | 0.68 | 0.32 | 0.36 | 133.62 |
34 | 2027-08 | 0.68 | 0.32 | 0.36 | 133.26 |
35 | 2027-09 | 0.68 | 0.32 | 0.36 | 132.90 |
36 | 2027-10 | 0.68 | 0.32 | 0.36 | 132.54 |
37 | 2027-11 | 0.68 | 0.31 | 0.36 | 132.18 |
38 | 2027-12 | 0.68 | 0.31 | 0.36 | 131.81 |
39 | 2028-01 | 0.68 | 0.31 | 0.36 | 131.45 |
40 | 2028-02 | 0.68 | 0.31 | 0.36 | 131.09 |
41 | 2028-03 | 0.68 | 0.31 | 0.37 | 130.72 |
42 | 2028-04 | 0.68 | 0.31 | 0.37 | 130.36 |
43 | 2028-05 | 0.68 | 0.31 | 0.37 | 129.99 |
44 | 2028-06 | 0.68 | 0.31 | 0.37 | 129.62 |
45 | 2028-07 | 0.68 | 0.31 | 0.37 | 129.25 |
46 | 2028-08 | 0.68 | 0.31 | 0.37 | 128.88 |
47 | 2028-09 | 0.68 | 0.31 | 0.37 | 128.51 |
48 | 2028-10 | 0.68 | 0.31 | 0.37 | 128.14 |
49 | 2028-11 | 0.68 | 0.30 | 0.37 | 127.77 |
50 | 2028-12 | 0.68 | 0.30 | 0.37 | 127.40 |
51 | 2029-01 | 0.68 | 0.30 | 0.37 | 127.02 |
52 | 2029-02 | 0.68 | 0.30 | 0.37 | 126.65 |
53 | 2029-03 | 0.68 | 0.30 | 0.38 | 126.27 |
54 | 2029-04 | 0.68 | 0.30 | 0.38 | 125.90 |
55 | 2029-05 | 0.68 | 0.30 | 0.38 | 125.52 |
56 | 2029-06 | 0.68 | 0.30 | 0.38 | 125.14 |
57 | 2029-07 | 0.68 | 0.30 | 0.38 | 124.76 |
58 | 2029-08 | 0.68 | 0.30 | 0.38 | 124.38 |
59 | 2029-09 | 0.68 | 0.30 | 0.38 | 124.00 |
60 | 2029-10 | 0.68 | 0.29 | 0.38 | 123.62 |
61 | 2029-11 | 0.68 | 0.29 | 0.38 | 123.24 |
62 | 2029-12 | 0.68 | 0.29 | 0.38 | 122.85 |
63 | 2030-01 | 0.68 | 0.29 | 0.38 | 122.47 |
64 | 2030-02 | 0.68 | 0.29 | 0.39 | 122.08 |
65 | 2030-03 | 0.68 | 0.29 | 0.39 | 121.70 |
66 | 2030-04 | 0.68 | 0.29 | 0.39 | 121.31 |
67 | 2030-05 | 0.68 | 0.29 | 0.39 | 120.92 |
68 | 2030-06 | 0.68 | 0.29 | 0.39 | 120.53 |
69 | 2030-07 | 0.68 | 0.29 | 0.39 | 120.14 |
70 | 2030-08 | 0.68 | 0.29 | 0.39 | 119.75 |
71 | 2030-09 | 0.68 | 0.28 | 0.39 | 119.36 |
72 | 2030-10 | 0.68 | 0.28 | 0.39 | 118.97 |
73 | 2030-11 | 0.68 | 0.28 | 0.39 | 118.57 |
74 | 2030-12 | 0.68 | 0.28 | 0.39 | 118.18 |
75 | 2031-01 | 0.68 | 0.28 | 0.40 | 117.78 |
76 | 2031-02 | 0.68 | 0.28 | 0.40 | 117.39 |
77 | 2031-03 | 0.68 | 0.28 | 0.40 | 116.99 |
78 | 2031-04 | 0.68 | 0.28 | 0.40 | 116.59 |
79 | 2031-05 | 0.68 | 0.28 | 0.40 | 116.19 |
80 | 2031-06 | 0.68 | 0.28 | 0.40 | 115.79 |
81 | 2031-07 | 0.68 | 0.28 | 0.40 | 115.39 |
82 | 2031-08 | 0.68 | 0.27 | 0.40 | 114.99 |
83 | 2031-09 | 0.68 | 0.27 | 0.40 | 114.58 |
84 | 2031-10 | 0.68 | 0.27 | 0.40 | 114.18 |
85 | 2031-11 | 0.68 | 0.27 | 0.41 | 113.77 |
86 | 2031-12 | 0.68 | 0.27 | 0.41 | 113.37 |
87 | 2032-01 | 0.68 | 0.27 | 0.41 | 112.96 |
88 | 2032-02 | 0.68 | 0.27 | 0.41 | 112.55 |
89 | 2032-03 | 0.68 | 0.27 | 0.41 | 112.14 |
90 | 2032-04 | 0.68 | 0.27 | 0.41 | 111.73 |
91 | 2032-05 | 0.68 | 0.27 | 0.41 | 111.32 |
92 | 2032-06 | 0.68 | 0.26 | 0.41 | 110.91 |
93 | 2032-07 | 0.68 | 0.26 | 0.41 | 110.50 |
94 | 2032-08 | 0.68 | 0.26 | 0.41 | 110.08 |
95 | 2032-09 | 0.68 | 0.26 | 0.41 | 109.67 |
96 | 2032-10 | 0.68 | 0.26 | 0.42 | 109.25 |
97 | 2032-11 | 0.68 | 0.26 | 0.42 | 108.84 |
98 | 2032-12 | 0.68 | 0.26 | 0.42 | 108.42 |
99 | 2033-01 | 0.68 | 0.26 | 0.42 | 108.00 |
100 | 2033-02 | 0.68 | 0.26 | 0.42 | 107.58 |
101 | 2033-03 | 0.68 | 0.26 | 0.42 | 107.16 |
102 | 2033-04 | 0.68 | 0.25 | 0.42 | 106.74 |
103 | 2033-05 | 0.68 | 0.25 | 0.42 | 106.31 |
104 | 2033-06 | 0.68 | 0.25 | 0.42 | 105.89 |
105 | 2033-07 | 0.68 | 0.25 | 0.42 | 105.46 |
106 | 2033-08 | 0.68 | 0.25 | 0.43 | 105.04 |
107 | 2033-09 | 0.68 | 0.25 | 0.43 | 104.61 |
108 | 2033-10 | 0.68 | 0.25 | 0.43 | 104.18 |
109 | 2033-11 | 0.68 | 0.25 | 0.43 | 103.76 |
110 | 2033-12 | 0.68 | 0.25 | 0.43 | 103.33 |
111 | 2034-01 | 0.68 | 0.25 | 0.43 | 102.89 |
112 | 2034-02 | 0.68 | 0.24 | 0.43 | 102.46 |
113 | 2034-03 | 0.68 | 0.24 | 0.43 | 102.03 |
114 | 2034-04 | 0.68 | 0.24 | 0.43 | 101.60 |
115 | 2034-05 | 0.68 | 0.24 | 0.44 | 101.16 |
116 | 2034-06 | 0.68 | 0.24 | 0.44 | 100.72 |
117 | 2034-07 | 0.68 | 0.24 | 0.44 | 100.29 |
118 | 2034-08 | 0.68 | 0.24 | 0.44 | 99.85 |
119 | 2034-09 | 0.68 | 0.24 | 0.44 | 99.41 |
120 | 2034-10 | 0.68 | 0.24 | 0.44 | 98.97 |
121 | 2034-11 | 0.68 | 0.24 | 0.44 | 98.53 |
122 | 2034-12 | 0.68 | 0.23 | 0.44 | 98.09 |
123 | 2035-01 | 0.68 | 0.23 | 0.44 | 97.64 |
124 | 2035-02 | 0.68 | 0.23 | 0.44 | 97.20 |
125 | 2035-03 | 0.68 | 0.23 | 0.45 | 96.75 |
126 | 2035-04 | 0.68 | 0.23 | 0.45 | 96.31 |
127 | 2035-05 | 0.68 | 0.23 | 0.45 | 95.86 |
128 | 2035-06 | 0.68 | 0.23 | 0.45 | 95.41 |
129 | 2035-07 | 0.68 | 0.23 | 0.45 | 94.96 |
130 | 2035-08 | 0.68 | 0.23 | 0.45 | 94.51 |
131 | 2035-09 | 0.68 | 0.22 | 0.45 | 94.06 |
132 | 2035-10 | 0.68 | 0.22 | 0.45 | 93.60 |
133 | 2035-11 | 0.68 | 0.22 | 0.45 | 93.15 |
134 | 2035-12 | 0.68 | 0.22 | 0.46 | 92.69 |
135 | 2036-01 | 0.68 | 0.22 | 0.46 | 92.24 |
136 | 2036-02 | 0.68 | 0.22 | 0.46 | 91.78 |
137 | 2036-03 | 0.68 | 0.22 | 0.46 | 91.32 |
138 | 2036-04 | 0.68 | 0.22 | 0.46 | 90.86 |
139 | 2036-05 | 0.68 | 0.22 | 0.46 | 90.40 |
140 | 2036-06 | 0.68 | 0.21 | 0.46 | 89.94 |
141 | 2036-07 | 0.68 | 0.21 | 0.46 | 89.48 |
142 | 2036-08 | 0.68 | 0.21 | 0.46 | 89.01 |
143 | 2036-09 | 0.68 | 0.21 | 0.46 | 88.55 |
144 | 2036-10 | 0.68 | 0.21 | 0.47 | 88.08 |
145 | 2036-11 | 0.68 | 0.21 | 0.47 | 87.62 |
146 | 2036-12 | 0.68 | 0.21 | 0.47 | 87.15 |
147 | 2037-01 | 0.68 | 0.21 | 0.47 | 86.68 |
148 | 2037-02 | 0.68 | 0.21 | 0.47 | 86.21 |
149 | 2037-03 | 0.68 | 0.20 | 0.47 | 85.74 |
150 | 2037-04 | 0.68 | 0.20 | 0.47 | 85.26 |
151 | 2037-05 | 0.68 | 0.20 | 0.47 | 84.79 |
152 | 2037-06 | 0.68 | 0.20 | 0.47 | 84.32 |
153 | 2037-07 | 0.68 | 0.20 | 0.48 | 83.84 |
154 | 2037-08 | 0.68 | 0.20 | 0.48 | 83.36 |
155 | 2037-09 | 0.68 | 0.20 | 0.48 | 82.88 |
156 | 2037-10 | 0.68 | 0.20 | 0.48 | 82.40 |
157 | 2037-11 | 0.68 | 0.20 | 0.48 | 81.92 |
158 | 2037-12 | 0.68 | 0.19 | 0.48 | 81.44 |
159 | 2038-01 | 0.68 | 0.19 | 0.48 | 80.96 |
160 | 2038-02 | 0.68 | 0.19 | 0.48 | 80.47 |
161 | 2038-03 | 0.68 | 0.19 | 0.49 | 79.99 |
162 | 2038-04 | 0.68 | 0.19 | 0.49 | 79.50 |
163 | 2038-05 | 0.68 | 0.19 | 0.49 | 79.02 |
164 | 2038-06 | 0.68 | 0.19 | 0.49 | 78.53 |
165 | 2038-07 | 0.68 | 0.19 | 0.49 | 78.04 |
166 | 2038-08 | 0.68 | 0.19 | 0.49 | 77.55 |
167 | 2038-09 | 0.68 | 0.18 | 0.49 | 77.05 |
168 | 2038-10 | 0.68 | 0.18 | 0.49 | 76.56 |
169 | 2038-11 | 0.68 | 0.18 | 0.49 | 76.07 |
170 | 2038-12 | 0.68 | 0.18 | 0.50 | 75.57 |
171 | 2039-01 | 0.68 | 0.18 | 0.50 | 75.07 |
172 | 2039-02 | 0.68 | 0.18 | 0.50 | 74.58 |
173 | 2039-03 | 0.68 | 0.18 | 0.50 | 74.08 |
174 | 2039-04 | 0.68 | 0.18 | 0.50 | 73.58 |
175 | 2039-05 | 0.68 | 0.17 | 0.50 | 73.07 |
176 | 2039-06 | 0.68 | 0.17 | 0.50 | 72.57 |
177 | 2039-07 | 0.68 | 0.17 | 0.50 | 72.07 |
178 | 2039-08 | 0.68 | 0.17 | 0.51 | 71.56 |
179 | 2039-09 | 0.68 | 0.17 | 0.51 | 71.06 |
180 | 2039-10 | 0.68 | 0.17 | 0.51 | 70.55 |
181 | 2039-11 | 0.68 | 0.17 | 0.51 | 70.04 |
182 | 2039-12 | 0.68 | 0.17 | 0.51 | 69.53 |
183 | 2040-01 | 0.68 | 0.17 | 0.51 | 69.02 |
184 | 2040-02 | 0.68 | 0.16 | 0.51 | 68.51 |
185 | 2040-03 | 0.68 | 0.16 | 0.51 | 67.99 |
186 | 2040-04 | 0.68 | 0.16 | 0.51 | 67.48 |
187 | 2040-05 | 0.68 | 0.16 | 0.52 | 66.96 |
188 | 2040-06 | 0.68 | 0.16 | 0.52 | 66.44 |
189 | 2040-07 | 0.68 | 0.16 | 0.52 | 65.93 |
190 | 2040-08 | 0.68 | 0.16 | 0.52 | 65.41 |
191 | 2040-09 | 0.68 | 0.16 | 0.52 | 64.88 |
192 | 2040-10 | 0.68 | 0.15 | 0.52 | 64.36 |
193 | 2040-11 | 0.68 | 0.15 | 0.52 | 63.84 |
194 | 2040-12 | 0.68 | 0.15 | 0.52 | 63.31 |
195 | 2041-01 | 0.68 | 0.15 | 0.53 | 62.79 |
196 | 2041-02 | 0.68 | 0.15 | 0.53 | 62.26 |
197 | 2041-03 | 0.68 | 0.15 | 0.53 | 61.73 |
198 | 2041-04 | 0.68 | 0.15 | 0.53 | 61.20 |
199 | 2041-05 | 0.68 | 0.15 | 0.53 | 60.67 |
200 | 2041-06 | 0.68 | 0.14 | 0.53 | 60.14 |
201 | 2041-07 | 0.68 | 0.14 | 0.53 | 59.61 |
202 | 2041-08 | 0.68 | 0.14 | 0.53 | 59.07 |
203 | 2041-09 | 0.68 | 0.14 | 0.54 | 58.54 |
204 | 2041-10 | 0.68 | 0.14 | 0.54 | 58.00 |
205 | 2041-11 | 0.68 | 0.14 | 0.54 | 57.46 |
206 | 2041-12 | 0.68 | 0.14 | 0.54 | 56.92 |
207 | 2042-01 | 0.68 | 0.14 | 0.54 | 56.38 |
208 | 2042-02 | 0.68 | 0.13 | 0.54 | 55.84 |
209 | 2042-03 | 0.68 | 0.13 | 0.54 | 55.29 |
210 | 2042-04 | 0.68 | 0.13 | 0.55 | 54.75 |
211 | 2042-05 | 0.68 | 0.13 | 0.55 | 54.20 |
212 | 2042-06 | 0.68 | 0.13 | 0.55 | 53.65 |
213 | 2042-07 | 0.68 | 0.13 | 0.55 | 53.10 |
214 | 2042-08 | 0.68 | 0.13 | 0.55 | 52.55 |
215 | 2042-09 | 0.68 | 0.12 | 0.55 | 52.00 |
216 | 2042-10 | 0.68 | 0.12 | 0.55 | 51.45 |
217 | 2042-11 | 0.68 | 0.12 | 0.55 | 50.90 |
218 | 2042-12 | 0.68 | 0.12 | 0.56 | 50.34 |
219 | 2043-01 | 0.68 | 0.12 | 0.56 | 49.78 |
220 | 2043-02 | 0.68 | 0.12 | 0.56 | 49.23 |
221 | 2043-03 | 0.68 | 0.12 | 0.56 | 48.67 |
222 | 2043-04 | 0.68 | 0.12 | 0.56 | 48.10 |
223 | 2043-05 | 0.68 | 0.11 | 0.56 | 47.54 |
224 | 2043-06 | 0.68 | 0.11 | 0.56 | 46.98 |
225 | 2043-07 | 0.68 | 0.11 | 0.56 | 46.41 |
226 | 2043-08 | 0.68 | 0.11 | 0.57 | 45.85 |
227 | 2043-09 | 0.68 | 0.11 | 0.57 | 45.28 |
228 | 2043-10 | 0.68 | 0.11 | 0.57 | 44.71 |
229 | 2043-11 | 0.68 | 0.11 | 0.57 | 44.14 |
230 | 2043-12 | 0.68 | 0.10 | 0.57 | 43.57 |
231 | 2044-01 | 0.68 | 0.10 | 0.57 | 43.00 |
232 | 2044-02 | 0.68 | 0.10 | 0.57 | 42.42 |
233 | 2044-03 | 0.68 | 0.10 | 0.58 | 41.85 |
234 | 2044-04 | 0.68 | 0.10 | 0.58 | 41.27 |
235 | 2044-05 | 0.68 | 0.10 | 0.58 | 40.69 |
236 | 2044-06 | 0.68 | 0.10 | 0.58 | 40.11 |
237 | 2044-07 | 0.68 | 0.10 | 0.58 | 39.53 |
238 | 2044-08 | 0.68 | 0.09 | 0.58 | 38.95 |
239 | 2044-09 | 0.68 | 0.09 | 0.58 | 38.37 |
240 | 2044-10 | 0.68 | 0.09 | 0.59 | 37.78 |
241 | 2044-11 | 0.68 | 0.09 | 0.59 | 37.19 |
242 | 2044-12 | 0.68 | 0.09 | 0.59 | 36.61 |
243 | 2045-01 | 0.68 | 0.09 | 0.59 | 36.02 |
244 | 2045-02 | 0.68 | 0.09 | 0.59 | 35.43 |
245 | 2045-03 | 0.68 | 0.08 | 0.59 | 34.83 |
246 | 2045-04 | 0.68 | 0.08 | 0.59 | 34.24 |
247 | 2045-05 | 0.68 | 0.08 | 0.60 | 33.64 |
248 | 2045-06 | 0.68 | 0.08 | 0.60 | 33.05 |
249 | 2045-07 | 0.68 | 0.08 | 0.60 | 32.45 |
250 | 2045-08 | 0.68 | 0.08 | 0.60 | 31.85 |
251 | 2045-09 | 0.68 | 0.08 | 0.60 | 31.25 |
252 | 2045-10 | 0.68 | 0.07 | 0.60 | 30.65 |
253 | 2045-11 | 0.68 | 0.07 | 0.60 | 30.04 |
254 | 2045-12 | 0.68 | 0.07 | 0.60 | 29.44 |
255 | 2046-01 | 0.68 | 0.07 | 0.61 | 28.83 |
256 | 2046-02 | 0.68 | 0.07 | 0.61 | 28.23 |
257 | 2046-03 | 0.68 | 0.07 | 0.61 | 27.62 |
258 | 2046-04 | 0.68 | 0.07 | 0.61 | 27.01 |
259 | 2046-05 | 0.68 | 0.06 | 0.61 | 26.39 |
260 | 2046-06 | 0.68 | 0.06 | 0.61 | 25.78 |
261 | 2046-07 | 0.68 | 0.06 | 0.62 | 25.16 |
262 | 2046-08 | 0.68 | 0.06 | 0.62 | 24.55 |
263 | 2046-09 | 0.68 | 0.06 | 0.62 | 23.93 |
264 | 2046-10 | 0.68 | 0.06 | 0.62 | 23.31 |
265 | 2046-11 | 0.68 | 0.06 | 0.62 | 22.69 |
266 | 2046-12 | 0.68 | 0.05 | 0.62 | 22.07 |
267 | 2047-01 | 0.68 | 0.05 | 0.62 | 21.44 |
268 | 2047-02 | 0.68 | 0.05 | 0.63 | 20.82 |
269 | 2047-03 | 0.68 | 0.05 | 0.63 | 20.19 |
270 | 2047-04 | 0.68 | 0.05 | 0.63 | 19.56 |
271 | 2047-05 | 0.68 | 0.05 | 0.63 | 18.93 |
272 | 2047-06 | 0.68 | 0.04 | 0.63 | 18.30 |
273 | 2047-07 | 0.68 | 0.04 | 0.63 | 17.67 |
274 | 2047-08 | 0.68 | 0.04 | 0.63 | 17.03 |
275 | 2047-09 | 0.68 | 0.04 | 0.64 | 16.40 |
276 | 2047-10 | 0.68 | 0.04 | 0.64 | 15.76 |
277 | 2047-11 | 0.68 | 0.04 | 0.64 | 15.12 |
278 | 2047-12 | 0.68 | 0.04 | 0.64 | 14.48 |
279 | 2048-01 | 0.68 | 0.03 | 0.64 | 13.84 |
280 | 2048-02 | 0.68 | 0.03 | 0.64 | 13.20 |
281 | 2048-03 | 0.68 | 0.03 | 0.65 | 12.55 |
282 | 2048-04 | 0.68 | 0.03 | 0.65 | 11.90 |
283 | 2048-05 | 0.68 | 0.03 | 0.65 | 11.26 |
284 | 2048-06 | 0.68 | 0.03 | 0.65 | 10.61 |
285 | 2048-07 | 0.68 | 0.03 | 0.65 | 9.96 |
286 | 2048-08 | 0.68 | 0.02 | 0.65 | 9.30 |
287 | 2048-09 | 0.68 | 0.02 | 0.65 | 8.65 |
288 | 2048-10 | 0.68 | 0.02 | 0.66 | 7.99 |
289 | 2048-11 | 0.68 | 0.02 | 0.66 | 7.33 |
290 | 2048-12 | 0.68 | 0.02 | 0.66 | 6.68 |
291 | 2049-01 | 0.68 | 0.02 | 0.66 | 6.02 |
292 | 2049-02 | 0.68 | 0.01 | 0.66 | 5.35 |
293 | 2049-03 | 0.68 | 0.01 | 0.66 | 4.69 |
294 | 2049-04 | 0.68 | 0.01 | 0.67 | 4.02 |
295 | 2049-05 | 0.68 | 0.01 | 0.67 | 3.36 |
296 | 2049-06 | 0.68 | 0.01 | 0.67 | 2.69 |
297 | 2049-07 | 0.68 | 0.01 | 0.67 | 2.02 |
298 | 2049-08 | 0.68 | 0.00 | 0.67 | 1.35 |
299 | 2049-09 | 0.68 | 0.00 | 0.67 | 0.67 |
300 | 2049-10 | 0.68 | 0.00 | 0.67 | 0.00 |
等额本金还款方式:
贷款总额:145元
还款月数:25年
首月还款:0.83元
每月递减:0元
利息总额:51.83元
本息合计:196.83元
节省利息:6.08元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-11 | 0.83 | 0.34 | 0.48 | 144.52 |
2 | 2024-12 | 0.83 | 0.34 | 0.48 | 144.03 |
3 | 2025-01 | 0.83 | 0.34 | 0.48 | 143.55 |
4 | 2025-02 | 0.82 | 0.34 | 0.48 | 143.07 |
5 | 2025-03 | 0.82 | 0.34 | 0.48 | 142.58 |
6 | 2025-04 | 0.82 | 0.34 | 0.48 | 142.10 |
7 | 2025-05 | 0.82 | 0.34 | 0.48 | 141.62 |
8 | 2025-06 | 0.82 | 0.34 | 0.48 | 141.13 |
9 | 2025-07 | 0.82 | 0.34 | 0.48 | 140.65 |
10 | 2025-08 | 0.82 | 0.33 | 0.48 | 140.17 |
11 | 2025-09 | 0.82 | 0.33 | 0.48 | 139.68 |
12 | 2025-10 | 0.82 | 0.33 | 0.48 | 139.20 |
13 | 2025-11 | 0.81 | 0.33 | 0.48 | 138.72 |
14 | 2025-12 | 0.81 | 0.33 | 0.48 | 138.23 |
15 | 2026-01 | 0.81 | 0.33 | 0.48 | 137.75 |
16 | 2026-02 | 0.81 | 0.33 | 0.48 | 137.27 |
17 | 2026-03 | 0.81 | 0.33 | 0.48 | 136.78 |
18 | 2026-04 | 0.81 | 0.32 | 0.48 | 136.30 |
19 | 2026-05 | 0.81 | 0.32 | 0.48 | 135.82 |
20 | 2026-06 | 0.81 | 0.32 | 0.48 | 135.33 |
21 | 2026-07 | 0.80 | 0.32 | 0.48 | 134.85 |
22 | 2026-08 | 0.80 | 0.32 | 0.48 | 134.37 |
23 | 2026-09 | 0.80 | 0.32 | 0.48 | 133.88 |
24 | 2026-10 | 0.80 | 0.32 | 0.48 | 133.40 |
25 | 2026-11 | 0.80 | 0.32 | 0.48 | 132.92 |
26 | 2026-12 | 0.80 | 0.32 | 0.48 | 132.43 |
27 | 2027-01 | 0.80 | 0.31 | 0.48 | 131.95 |
28 | 2027-02 | 0.80 | 0.31 | 0.48 | 131.47 |
29 | 2027-03 | 0.80 | 0.31 | 0.48 | 130.98 |
30 | 2027-04 | 0.79 | 0.31 | 0.48 | 130.50 |
31 | 2027-05 | 0.79 | 0.31 | 0.48 | 130.02 |
32 | 2027-06 | 0.79 | 0.31 | 0.48 | 129.53 |
33 | 2027-07 | 0.79 | 0.31 | 0.48 | 129.05 |
34 | 2027-08 | 0.79 | 0.31 | 0.48 | 128.57 |
35 | 2027-09 | 0.79 | 0.31 | 0.48 | 128.08 |
36 | 2027-10 | 0.79 | 0.30 | 0.48 | 127.60 |
37 | 2027-11 | 0.79 | 0.30 | 0.48 | 127.12 |
38 | 2027-12 | 0.79 | 0.30 | 0.48 | 126.63 |
39 | 2028-01 | 0.78 | 0.30 | 0.48 | 126.15 |
40 | 2028-02 | 0.78 | 0.30 | 0.48 | 125.67 |
41 | 2028-03 | 0.78 | 0.30 | 0.48 | 125.18 |
42 | 2028-04 | 0.78 | 0.30 | 0.48 | 124.70 |
43 | 2028-05 | 0.78 | 0.30 | 0.48 | 124.22 |
44 | 2028-06 | 0.78 | 0.30 | 0.48 | 123.73 |
45 | 2028-07 | 0.78 | 0.29 | 0.48 | 123.25 |
46 | 2028-08 | 0.78 | 0.29 | 0.48 | 122.77 |
47 | 2028-09 | 0.77 | 0.29 | 0.48 | 122.28 |
48 | 2028-10 | 0.77 | 0.29 | 0.48 | 121.80 |
49 | 2028-11 | 0.77 | 0.29 | 0.48 | 121.32 |
50 | 2028-12 | 0.77 | 0.29 | 0.48 | 120.83 |
51 | 2029-01 | 0.77 | 0.29 | 0.48 | 120.35 |
52 | 2029-02 | 0.77 | 0.29 | 0.48 | 119.87 |
53 | 2029-03 | 0.77 | 0.28 | 0.48 | 119.38 |
54 | 2029-04 | 0.77 | 0.28 | 0.48 | 118.90 |
55 | 2029-05 | 0.77 | 0.28 | 0.48 | 118.42 |
56 | 2029-06 | 0.76 | 0.28 | 0.48 | 117.93 |
57 | 2029-07 | 0.76 | 0.28 | 0.48 | 117.45 |
58 | 2029-08 | 0.76 | 0.28 | 0.48 | 116.97 |
59 | 2029-09 | 0.76 | 0.28 | 0.48 | 116.48 |
60 | 2029-10 | 0.76 | 0.28 | 0.48 | 116.00 |
61 | 2029-11 | 0.76 | 0.28 | 0.48 | 115.52 |
62 | 2029-12 | 0.76 | 0.27 | 0.48 | 115.03 |
63 | 2030-01 | 0.76 | 0.27 | 0.48 | 114.55 |
64 | 2030-02 | 0.76 | 0.27 | 0.48 | 114.07 |
65 | 2030-03 | 0.75 | 0.27 | 0.48 | 113.58 |
66 | 2030-04 | 0.75 | 0.27 | 0.48 | 113.10 |
67 | 2030-05 | 0.75 | 0.27 | 0.48 | 112.62 |
68 | 2030-06 | 0.75 | 0.27 | 0.48 | 112.13 |
69 | 2030-07 | 0.75 | 0.27 | 0.48 | 111.65 |
70 | 2030-08 | 0.75 | 0.27 | 0.48 | 111.17 |
71 | 2030-09 | 0.75 | 0.26 | 0.48 | 110.68 |
72 | 2030-10 | 0.75 | 0.26 | 0.48 | 110.20 |
73 | 2030-11 | 0.75 | 0.26 | 0.48 | 109.72 |
74 | 2030-12 | 0.74 | 0.26 | 0.48 | 109.23 |
75 | 2031-01 | 0.74 | 0.26 | 0.48 | 108.75 |
76 | 2031-02 | 0.74 | 0.26 | 0.48 | 108.27 |
77 | 2031-03 | 0.74 | 0.26 | 0.48 | 107.78 |
78 | 2031-04 | 0.74 | 0.26 | 0.48 | 107.30 |
79 | 2031-05 | 0.74 | 0.25 | 0.48 | 106.82 |
80 | 2031-06 | 0.74 | 0.25 | 0.48 | 106.33 |
81 | 2031-07 | 0.74 | 0.25 | 0.48 | 105.85 |
82 | 2031-08 | 0.73 | 0.25 | 0.48 | 105.37 |
83 | 2031-09 | 0.73 | 0.25 | 0.48 | 104.88 |
84 | 2031-10 | 0.73 | 0.25 | 0.48 | 104.40 |
85 | 2031-11 | 0.73 | 0.25 | 0.48 | 103.92 |
86 | 2031-12 | 0.73 | 0.25 | 0.48 | 103.43 |
87 | 2032-01 | 0.73 | 0.25 | 0.48 | 102.95 |
88 | 2032-02 | 0.73 | 0.24 | 0.48 | 102.47 |
89 | 2032-03 | 0.73 | 0.24 | 0.48 | 101.98 |
90 | 2032-04 | 0.73 | 0.24 | 0.48 | 101.50 |
91 | 2032-05 | 0.72 | 0.24 | 0.48 | 101.02 |
92 | 2032-06 | 0.72 | 0.24 | 0.48 | 100.53 |
93 | 2032-07 | 0.72 | 0.24 | 0.48 | 100.05 |
94 | 2032-08 | 0.72 | 0.24 | 0.48 | 99.57 |
95 | 2032-09 | 0.72 | 0.24 | 0.48 | 99.08 |
96 | 2032-10 | 0.72 | 0.24 | 0.48 | 98.60 |
97 | 2032-11 | 0.72 | 0.23 | 0.48 | 98.12 |
98 | 2032-12 | 0.72 | 0.23 | 0.48 | 97.63 |
99 | 2033-01 | 0.72 | 0.23 | 0.48 | 97.15 |
100 | 2033-02 | 0.71 | 0.23 | 0.48 | 96.67 |
101 | 2033-03 | 0.71 | 0.23 | 0.48 | 96.18 |
102 | 2033-04 | 0.71 | 0.23 | 0.48 | 95.70 |
103 | 2033-05 | 0.71 | 0.23 | 0.48 | 95.22 |
104 | 2033-06 | 0.71 | 0.23 | 0.48 | 94.73 |
105 | 2033-07 | 0.71 | 0.22 | 0.48 | 94.25 |
106 | 2033-08 | 0.71 | 0.22 | 0.48 | 93.77 |
107 | 2033-09 | 0.71 | 0.22 | 0.48 | 93.28 |
108 | 2033-10 | 0.70 | 0.22 | 0.48 | 92.80 |
109 | 2033-11 | 0.70 | 0.22 | 0.48 | 92.32 |
110 | 2033-12 | 0.70 | 0.22 | 0.48 | 91.83 |
111 | 2034-01 | 0.70 | 0.22 | 0.48 | 91.35 |
112 | 2034-02 | 0.70 | 0.22 | 0.48 | 90.87 |
113 | 2034-03 | 0.70 | 0.22 | 0.48 | 90.38 |
114 | 2034-04 | 0.70 | 0.21 | 0.48 | 89.90 |
115 | 2034-05 | 0.70 | 0.21 | 0.48 | 89.42 |
116 | 2034-06 | 0.70 | 0.21 | 0.48 | 88.93 |
117 | 2034-07 | 0.69 | 0.21 | 0.48 | 88.45 |
118 | 2034-08 | 0.69 | 0.21 | 0.48 | 87.97 |
119 | 2034-09 | 0.69 | 0.21 | 0.48 | 87.48 |
120 | 2034-10 | 0.69 | 0.21 | 0.48 | 87.00 |
121 | 2034-11 | 0.69 | 0.21 | 0.48 | 86.52 |
122 | 2034-12 | 0.69 | 0.21 | 0.48 | 86.03 |
123 | 2035-01 | 0.69 | 0.20 | 0.48 | 85.55 |
124 | 2035-02 | 0.69 | 0.20 | 0.48 | 85.07 |
125 | 2035-03 | 0.69 | 0.20 | 0.48 | 84.58 |
126 | 2035-04 | 0.68 | 0.20 | 0.48 | 84.10 |
127 | 2035-05 | 0.68 | 0.20 | 0.48 | 83.62 |
128 | 2035-06 | 0.68 | 0.20 | 0.48 | 83.13 |
129 | 2035-07 | 0.68 | 0.20 | 0.48 | 82.65 |
130 | 2035-08 | 0.68 | 0.20 | 0.48 | 82.17 |
131 | 2035-09 | 0.68 | 0.20 | 0.48 | 81.68 |
132 | 2035-10 | 0.68 | 0.19 | 0.48 | 81.20 |
133 | 2035-11 | 0.68 | 0.19 | 0.48 | 80.72 |
134 | 2035-12 | 0.68 | 0.19 | 0.48 | 80.23 |
135 | 2036-01 | 0.67 | 0.19 | 0.48 | 79.75 |
136 | 2036-02 | 0.67 | 0.19 | 0.48 | 79.27 |
137 | 2036-03 | 0.67 | 0.19 | 0.48 | 78.78 |
138 | 2036-04 | 0.67 | 0.19 | 0.48 | 78.30 |
139 | 2036-05 | 0.67 | 0.19 | 0.48 | 77.82 |
140 | 2036-06 | 0.67 | 0.18 | 0.48 | 77.33 |
141 | 2036-07 | 0.67 | 0.18 | 0.48 | 76.85 |
142 | 2036-08 | 0.67 | 0.18 | 0.48 | 76.37 |
143 | 2036-09 | 0.66 | 0.18 | 0.48 | 75.88 |
144 | 2036-10 | 0.66 | 0.18 | 0.48 | 75.40 |
145 | 2036-11 | 0.66 | 0.18 | 0.48 | 74.92 |
146 | 2036-12 | 0.66 | 0.18 | 0.48 | 74.43 |
147 | 2037-01 | 0.66 | 0.18 | 0.48 | 73.95 |
148 | 2037-02 | 0.66 | 0.18 | 0.48 | 73.47 |
149 | 2037-03 | 0.66 | 0.17 | 0.48 | 72.98 |
150 | 2037-04 | 0.66 | 0.17 | 0.48 | 72.50 |
151 | 2037-05 | 0.66 | 0.17 | 0.48 | 72.02 |
152 | 2037-06 | 0.65 | 0.17 | 0.48 | 71.53 |
153 | 2037-07 | 0.65 | 0.17 | 0.48 | 71.05 |
154 | 2037-08 | 0.65 | 0.17 | 0.48 | 70.57 |
155 | 2037-09 | 0.65 | 0.17 | 0.48 | 70.08 |
156 | 2037-10 | 0.65 | 0.17 | 0.48 | 69.60 |
157 | 2037-11 | 0.65 | 0.17 | 0.48 | 69.12 |
158 | 2037-12 | 0.65 | 0.16 | 0.48 | 68.63 |
159 | 2038-01 | 0.65 | 0.16 | 0.48 | 68.15 |
160 | 2038-02 | 0.65 | 0.16 | 0.48 | 67.67 |
161 | 2038-03 | 0.64 | 0.16 | 0.48 | 67.18 |
162 | 2038-04 | 0.64 | 0.16 | 0.48 | 66.70 |
163 | 2038-05 | 0.64 | 0.16 | 0.48 | 66.22 |
164 | 2038-06 | 0.64 | 0.16 | 0.48 | 65.73 |
165 | 2038-07 | 0.64 | 0.16 | 0.48 | 65.25 |
166 | 2038-08 | 0.64 | 0.15 | 0.48 | 64.77 |
167 | 2038-09 | 0.64 | 0.15 | 0.48 | 64.28 |
168 | 2038-10 | 0.64 | 0.15 | 0.48 | 63.80 |
169 | 2038-11 | 0.63 | 0.15 | 0.48 | 63.32 |
170 | 2038-12 | 0.63 | 0.15 | 0.48 | 62.83 |
171 | 2039-01 | 0.63 | 0.15 | 0.48 | 62.35 |
172 | 2039-02 | 0.63 | 0.15 | 0.48 | 61.87 |
173 | 2039-03 | 0.63 | 0.15 | 0.48 | 61.38 |
174 | 2039-04 | 0.63 | 0.15 | 0.48 | 60.90 |
175 | 2039-05 | 0.63 | 0.14 | 0.48 | 60.42 |
176 | 2039-06 | 0.63 | 0.14 | 0.48 | 59.93 |
177 | 2039-07 | 0.63 | 0.14 | 0.48 | 59.45 |
178 | 2039-08 | 0.62 | 0.14 | 0.48 | 58.97 |
179 | 2039-09 | 0.62 | 0.14 | 0.48 | 58.48 |
180 | 2039-10 | 0.62 | 0.14 | 0.48 | 58.00 |
181 | 2039-11 | 0.62 | 0.14 | 0.48 | 57.52 |
182 | 2039-12 | 0.62 | 0.14 | 0.48 | 57.03 |
183 | 2040-01 | 0.62 | 0.14 | 0.48 | 56.55 |
184 | 2040-02 | 0.62 | 0.13 | 0.48 | 56.07 |
185 | 2040-03 | 0.62 | 0.13 | 0.48 | 55.58 |
186 | 2040-04 | 0.62 | 0.13 | 0.48 | 55.10 |
187 | 2040-05 | 0.61 | 0.13 | 0.48 | 54.62 |
188 | 2040-06 | 0.61 | 0.13 | 0.48 | 54.13 |
189 | 2040-07 | 0.61 | 0.13 | 0.48 | 53.65 |
190 | 2040-08 | 0.61 | 0.13 | 0.48 | 53.17 |
191 | 2040-09 | 0.61 | 0.13 | 0.48 | 52.68 |
192 | 2040-10 | 0.61 | 0.13 | 0.48 | 52.20 |
193 | 2040-11 | 0.61 | 0.12 | 0.48 | 51.72 |
194 | 2040-12 | 0.61 | 0.12 | 0.48 | 51.23 |
195 | 2041-01 | 0.61 | 0.12 | 0.48 | 50.75 |
196 | 2041-02 | 0.60 | 0.12 | 0.48 | 50.27 |
197 | 2041-03 | 0.60 | 0.12 | 0.48 | 49.78 |
198 | 2041-04 | 0.60 | 0.12 | 0.48 | 49.30 |
199 | 2041-05 | 0.60 | 0.12 | 0.48 | 48.82 |
200 | 2041-06 | 0.60 | 0.12 | 0.48 | 48.33 |
201 | 2041-07 | 0.60 | 0.11 | 0.48 | 47.85 |
202 | 2041-08 | 0.60 | 0.11 | 0.48 | 47.37 |
203 | 2041-09 | 0.60 | 0.11 | 0.48 | 46.88 |
204 | 2041-10 | 0.59 | 0.11 | 0.48 | 46.40 |
205 | 2041-11 | 0.59 | 0.11 | 0.48 | 45.92 |
206 | 2041-12 | 0.59 | 0.11 | 0.48 | 45.43 |
207 | 2042-01 | 0.59 | 0.11 | 0.48 | 44.95 |
208 | 2042-02 | 0.59 | 0.11 | 0.48 | 44.47 |
209 | 2042-03 | 0.59 | 0.11 | 0.48 | 43.98 |
210 | 2042-04 | 0.59 | 0.10 | 0.48 | 43.50 |
211 | 2042-05 | 0.59 | 0.10 | 0.48 | 43.02 |
212 | 2042-06 | 0.59 | 0.10 | 0.48 | 42.53 |
213 | 2042-07 | 0.58 | 0.10 | 0.48 | 42.05 |
214 | 2042-08 | 0.58 | 0.10 | 0.48 | 41.57 |
215 | 2042-09 | 0.58 | 0.10 | 0.48 | 41.08 |
216 | 2042-10 | 0.58 | 0.10 | 0.48 | 40.60 |
217 | 2042-11 | 0.58 | 0.10 | 0.48 | 40.12 |
218 | 2042-12 | 0.58 | 0.10 | 0.48 | 39.63 |
219 | 2043-01 | 0.58 | 0.09 | 0.48 | 39.15 |
220 | 2043-02 | 0.58 | 0.09 | 0.48 | 38.67 |
221 | 2043-03 | 0.58 | 0.09 | 0.48 | 38.18 |
222 | 2043-04 | 0.57 | 0.09 | 0.48 | 37.70 |
223 | 2043-05 | 0.57 | 0.09 | 0.48 | 37.22 |
224 | 2043-06 | 0.57 | 0.09 | 0.48 | 36.73 |
225 | 2043-07 | 0.57 | 0.09 | 0.48 | 36.25 |
226 | 2043-08 | 0.57 | 0.09 | 0.48 | 35.77 |
227 | 2043-09 | 0.57 | 0.08 | 0.48 | 35.28 |
228 | 2043-10 | 0.57 | 0.08 | 0.48 | 34.80 |
229 | 2043-11 | 0.57 | 0.08 | 0.48 | 34.32 |
230 | 2043-12 | 0.56 | 0.08 | 0.48 | 33.83 |
231 | 2044-01 | 0.56 | 0.08 | 0.48 | 33.35 |
232 | 2044-02 | 0.56 | 0.08 | 0.48 | 32.87 |
233 | 2044-03 | 0.56 | 0.08 | 0.48 | 32.38 |
234 | 2044-04 | 0.56 | 0.08 | 0.48 | 31.90 |
235 | 2044-05 | 0.56 | 0.08 | 0.48 | 31.42 |
236 | 2044-06 | 0.56 | 0.07 | 0.48 | 30.93 |
237 | 2044-07 | 0.56 | 0.07 | 0.48 | 30.45 |
238 | 2044-08 | 0.56 | 0.07 | 0.48 | 29.97 |
239 | 2044-09 | 0.55 | 0.07 | 0.48 | 29.48 |
240 | 2044-10 | 0.55 | 0.07 | 0.48 | 29.00 |
241 | 2044-11 | 0.55 | 0.07 | 0.48 | 28.52 |
242 | 2044-12 | 0.55 | 0.07 | 0.48 | 28.03 |
243 | 2045-01 | 0.55 | 0.07 | 0.48 | 27.55 |
244 | 2045-02 | 0.55 | 0.07 | 0.48 | 27.07 |
245 | 2045-03 | 0.55 | 0.06 | 0.48 | 26.58 |
246 | 2045-04 | 0.55 | 0.06 | 0.48 | 26.10 |
247 | 2045-05 | 0.55 | 0.06 | 0.48 | 25.62 |
248 | 2045-06 | 0.54 | 0.06 | 0.48 | 25.13 |
249 | 2045-07 | 0.54 | 0.06 | 0.48 | 24.65 |
250 | 2045-08 | 0.54 | 0.06 | 0.48 | 24.17 |
251 | 2045-09 | 0.54 | 0.06 | 0.48 | 23.68 |
252 | 2045-10 | 0.54 | 0.06 | 0.48 | 23.20 |
253 | 2045-11 | 0.54 | 0.06 | 0.48 | 22.72 |
254 | 2045-12 | 0.54 | 0.05 | 0.48 | 22.23 |
255 | 2046-01 | 0.54 | 0.05 | 0.48 | 21.75 |
256 | 2046-02 | 0.53 | 0.05 | 0.48 | 21.27 |
257 | 2046-03 | 0.53 | 0.05 | 0.48 | 20.78 |
258 | 2046-04 | 0.53 | 0.05 | 0.48 | 20.30 |
259 | 2046-05 | 0.53 | 0.05 | 0.48 | 19.82 |
260 | 2046-06 | 0.53 | 0.05 | 0.48 | 19.33 |
261 | 2046-07 | 0.53 | 0.05 | 0.48 | 18.85 |
262 | 2046-08 | 0.53 | 0.04 | 0.48 | 18.37 |
263 | 2046-09 | 0.53 | 0.04 | 0.48 | 17.88 |
264 | 2046-10 | 0.53 | 0.04 | 0.48 | 17.40 |
265 | 2046-11 | 0.52 | 0.04 | 0.48 | 16.92 |
266 | 2046-12 | 0.52 | 0.04 | 0.48 | 16.43 |
267 | 2047-01 | 0.52 | 0.04 | 0.48 | 15.95 |
268 | 2047-02 | 0.52 | 0.04 | 0.48 | 15.47 |
269 | 2047-03 | 0.52 | 0.04 | 0.48 | 14.98 |
270 | 2047-04 | 0.52 | 0.04 | 0.48 | 14.50 |
271 | 2047-05 | 0.52 | 0.03 | 0.48 | 14.02 |
272 | 2047-06 | 0.52 | 0.03 | 0.48 | 13.53 |
273 | 2047-07 | 0.52 | 0.03 | 0.48 | 13.05 |
274 | 2047-08 | 0.51 | 0.03 | 0.48 | 12.57 |
275 | 2047-09 | 0.51 | 0.03 | 0.48 | 12.08 |
276 | 2047-10 | 0.51 | 0.03 | 0.48 | 11.60 |
277 | 2047-11 | 0.51 | 0.03 | 0.48 | 11.12 |
278 | 2047-12 | 0.51 | 0.03 | 0.48 | 10.63 |
279 | 2048-01 | 0.51 | 0.03 | 0.48 | 10.15 |
280 | 2048-02 | 0.51 | 0.02 | 0.48 | 9.67 |
281 | 2048-03 | 0.51 | 0.02 | 0.48 | 9.18 |
282 | 2048-04 | 0.51 | 0.02 | 0.48 | 8.70 |
283 | 2048-05 | 0.50 | 0.02 | 0.48 | 8.22 |
284 | 2048-06 | 0.50 | 0.02 | 0.48 | 7.73 |
285 | 2048-07 | 0.50 | 0.02 | 0.48 | 7.25 |
286 | 2048-08 | 0.50 | 0.02 | 0.48 | 6.77 |
287 | 2048-09 | 0.50 | 0.02 | 0.48 | 6.28 |
288 | 2048-10 | 0.50 | 0.01 | 0.48 | 5.80 |
289 | 2048-11 | 0.50 | 0.01 | 0.48 | 5.32 |
290 | 2048-12 | 0.50 | 0.01 | 0.48 | 4.83 |
291 | 2049-01 | 0.49 | 0.01 | 0.48 | 4.35 |
292 | 2049-02 | 0.49 | 0.01 | 0.48 | 3.87 |
293 | 2049-03 | 0.49 | 0.01 | 0.48 | 3.38 |
294 | 2049-04 | 0.49 | 0.01 | 0.48 | 2.90 |
295 | 2049-05 | 0.49 | 0.01 | 0.48 | 2.42 |
296 | 2049-06 | 0.49 | 0.01 | 0.48 | 1.93 |
297 | 2049-07 | 0.49 | 0.00 | 0.48 | 1.45 |
298 | 2049-08 | 0.49 | 0.00 | 0.48 | 0.97 |
299 | 2049-09 | 0.49 | 0.00 | 0.48 | 0.48 |
300 | 2049-10 | 0.48 | 0.00 | 0.48 | 0.00 |