贷款23.03万（公积金贷款）房贷，还款11年8个月的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：23.03万
还款月数：11年8个月
每月还款：1935.81元
利息总额：4.07万
本息合计：27.1万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-01 | 1935.81 | 547.04 | 1388.77 | 228942.93 |
| 2 | 2025-02 | 1935.81 | 543.74 | 1392.07 | 227550.86 |
| 3 | 2025-03 | 1935.81 | 540.43 | 1395.38 | 226155.48 |
| 4 | 2025-04 | 1935.81 | 537.12 | 1398.69 | 224756.79 |
| 5 | 2025-05 | 1935.81 | 533.80 | 1402.01 | 223354.78 |
| 6 | 2025-06 | 1935.81 | 530.47 | 1405.34 | 221949.43 |
| 7 | 2025-07 | 1935.81 | 527.13 | 1408.68 | 220540.75 |
| 8 | 2025-08 | 1935.81 | 523.78 | 1412.03 | 219128.73 |
| 9 | 2025-09 | 1935.81 | 520.43 | 1415.38 | 217713.35 |
| 10 | 2025-10 | 1935.81 | 517.07 | 1418.74 | 216294.61 |
| 11 | 2025-11 | 1935.81 | 513.70 | 1422.11 | 214872.50 |
| 12 | 2025-12 | 1935.81 | 510.32 | 1425.49 | 213447.01 |
| 13 | 2026-01 | 1935.81 | 506.94 | 1428.87 | 212018.14 |
| 14 | 2026-02 | 1935.81 | 503.54 | 1432.27 | 210585.87 |
| 15 | 2026-03 | 1935.81 | 500.14 | 1435.67 | 209150.20 |
| 16 | 2026-04 | 1935.81 | 496.73 | 1439.08 | 207711.12 |
| 17 | 2026-05 | 1935.81 | 493.31 | 1442.50 | 206268.63 |
| 18 | 2026-06 | 1935.81 | 489.89 | 1445.92 | 204822.70 |
| 19 | 2026-07 | 1935.81 | 486.45 | 1449.36 | 203373.35 |
| 20 | 2026-08 | 1935.81 | 483.01 | 1452.80 | 201920.55 |
| 21 | 2026-09 | 1935.81 | 479.56 | 1456.25 | 200464.30 |
| 22 | 2026-10 | 1935.81 | 476.10 | 1459.71 | 199004.59 |
| 23 | 2026-11 | 1935.81 | 472.64 | 1463.17 | 197541.42 |
| 24 | 2026-12 | 1935.81 | 469.16 | 1466.65 | 196074.77 |
| 25 | 2027-01 | 1935.81 | 465.68 | 1470.13 | 194604.64 |
| 26 | 2027-02 | 1935.81 | 462.19 | 1473.62 | 193131.01 |
| 27 | 2027-03 | 1935.81 | 458.69 | 1477.12 | 191653.89 |
| 28 | 2027-04 | 1935.81 | 455.18 | 1480.63 | 190173.26 |
| 29 | 2027-05 | 1935.81 | 451.66 | 1484.15 | 188689.11 |
| 30 | 2027-06 | 1935.81 | 448.14 | 1487.67 | 187201.44 |
| 31 | 2027-07 | 1935.81 | 444.60 | 1491.21 | 185710.23 |
| 32 | 2027-08 | 1935.81 | 441.06 | 1494.75 | 184215.48 |
| 33 | 2027-09 | 1935.81 | 437.51 | 1498.30 | 182717.18 |
| 34 | 2027-10 | 1935.81 | 433.95 | 1501.86 | 181215.33 |
| 35 | 2027-11 | 1935.81 | 430.39 | 1505.42 | 179709.90 |
| 36 | 2027-12 | 1935.81 | 426.81 | 1509.00 | 178200.90 |
| 37 | 2028-01 | 1935.81 | 423.23 | 1512.58 | 176688.32 |
| 38 | 2028-02 | 1935.81 | 419.63 | 1516.18 | 175172.15 |
| 39 | 2028-03 | 1935.81 | 416.03 | 1519.78 | 173652.37 |
| 40 | 2028-04 | 1935.81 | 412.42 | 1523.39 | 172128.98 |
| 41 | 2028-05 | 1935.81 | 408.81 | 1527.00 | 170601.98 |
| 42 | 2028-06 | 1935.81 | 405.18 | 1530.63 | 169071.35 |
| 43 | 2028-07 | 1935.81 | 401.54 | 1534.27 | 167537.08 |
| 44 | 2028-08 | 1935.81 | 397.90 | 1537.91 | 165999.18 |
| 45 | 2028-09 | 1935.81 | 394.25 | 1541.56 | 164457.61 |
| 46 | 2028-10 | 1935.81 | 390.59 | 1545.22 | 162912.39 |
| 47 | 2028-11 | 1935.81 | 386.92 | 1548.89 | 161363.50 |
| 48 | 2028-12 | 1935.81 | 383.24 | 1552.57 | 159810.93 |
| 49 | 2029-01 | 1935.81 | 379.55 | 1556.26 | 158254.67 |
| 50 | 2029-02 | 1935.81 | 375.85 | 1559.96 | 156694.71 |
| 51 | 2029-03 | 1935.81 | 372.15 | 1563.66 | 155131.05 |
| 52 | 2029-04 | 1935.81 | 368.44 | 1567.37 | 153563.68 |
| 53 | 2029-05 | 1935.81 | 364.71 | 1571.10 | 151992.58 |
| 54 | 2029-06 | 1935.81 | 360.98 | 1574.83 | 150417.75 |
| 55 | 2029-07 | 1935.81 | 357.24 | 1578.57 | 148839.19 |
| 56 | 2029-08 | 1935.81 | 353.49 | 1582.32 | 147256.87 |
| 57 | 2029-09 | 1935.81 | 349.74 | 1586.07 | 145670.79 |
| 58 | 2029-10 | 1935.81 | 345.97 | 1589.84 | 144080.95 |
| 59 | 2029-11 | 1935.81 | 342.19 | 1593.62 | 142487.33 |
| 60 | 2029-12 | 1935.81 | 338.41 | 1597.40 | 140889.93 |
| 61 | 2030-01 | 1935.81 | 334.61 | 1601.20 | 139288.73 |
| 62 | 2030-02 | 1935.81 | 330.81 | 1605.00 | 137683.74 |
| 63 | 2030-03 | 1935.81 | 327.00 | 1608.81 | 136074.92 |
| 64 | 2030-04 | 1935.81 | 323.18 | 1612.63 | 134462.29 |
| 65 | 2030-05 | 1935.81 | 319.35 | 1616.46 | 132845.83 |
| 66 | 2030-06 | 1935.81 | 315.51 | 1620.30 | 131225.53 |
| 67 | 2030-07 | 1935.81 | 311.66 | 1624.15 | 129601.38 |
| 68 | 2030-08 | 1935.81 | 307.80 | 1628.01 | 127973.37 |
| 69 | 2030-09 | 1935.81 | 303.94 | 1631.87 | 126341.50 |
| 70 | 2030-10 | 1935.81 | 300.06 | 1635.75 | 124705.75 |
| 71 | 2030-11 | 1935.81 | 296.18 | 1639.63 | 123066.12 |
| 72 | 2030-12 | 1935.81 | 292.28 | 1643.53 | 121422.59 |
| 73 | 2031-01 | 1935.81 | 288.38 | 1647.43 | 119775.16 |
| 74 | 2031-02 | 1935.81 | 284.47 | 1651.34 | 118123.81 |
| 75 | 2031-03 | 1935.81 | 280.54 | 1655.27 | 116468.55 |
| 76 | 2031-04 | 1935.81 | 276.61 | 1659.20 | 114809.35 |
| 77 | 2031-05 | 1935.81 | 272.67 | 1663.14 | 113146.21 |
| 78 | 2031-06 | 1935.81 | 268.72 | 1667.09 | 111479.12 |
| 79 | 2031-07 | 1935.81 | 264.76 | 1671.05 | 109808.08 |
| 80 | 2031-08 | 1935.81 | 260.79 | 1675.02 | 108133.06 |
| 81 | 2031-09 | 1935.81 | 256.82 | 1678.99 | 106454.07 |
| 82 | 2031-10 | 1935.81 | 252.83 | 1682.98 | 104771.09 |
| 83 | 2031-11 | 1935.81 | 248.83 | 1686.98 | 103084.11 |
| 84 | 2031-12 | 1935.81 | 244.82 | 1690.99 | 101393.12 |
| 85 | 2032-01 | 1935.81 | 240.81 | 1695.00 | 99698.12 |
| 86 | 2032-02 | 1935.81 | 236.78 | 1699.03 | 97999.09 |
| 87 | 2032-03 | 1935.81 | 232.75 | 1703.06 | 96296.03 |
| 88 | 2032-04 | 1935.81 | 228.70 | 1707.11 | 94588.92 |
| 89 | 2032-05 | 1935.81 | 224.65 | 1711.16 | 92877.76 |
| 90 | 2032-06 | 1935.81 | 220.58 | 1715.23 | 91162.54 |
| 91 | 2032-07 | 1935.81 | 216.51 | 1719.30 | 89443.24 |
| 92 | 2032-08 | 1935.81 | 212.43 | 1723.38 | 87719.86 |
| 93 | 2032-09 | 1935.81 | 208.33 | 1727.48 | 85992.38 |
| 94 | 2032-10 | 1935.81 | 204.23 | 1731.58 | 84260.80 |
| 95 | 2032-11 | 1935.81 | 200.12 | 1735.69 | 82525.11 |
| 96 | 2032-12 | 1935.81 | 196.00 | 1739.81 | 80785.30 |
| 97 | 2033-01 | 1935.81 | 191.87 | 1743.94 | 79041.35 |
| 98 | 2033-02 | 1935.81 | 187.72 | 1748.09 | 77293.27 |
| 99 | 2033-03 | 1935.81 | 183.57 | 1752.24 | 75541.03 |
| 100 | 2033-04 | 1935.81 | 179.41 | 1756.40 | 73784.63 |
| 101 | 2033-05 | 1935.81 | 175.24 | 1760.57 | 72024.06 |
| 102 | 2033-06 | 1935.81 | 171.06 | 1764.75 | 70259.30 |
| 103 | 2033-07 | 1935.81 | 166.87 | 1768.94 | 68490.36 |
| 104 | 2033-08 | 1935.81 | 162.66 | 1773.15 | 66717.21 |
| 105 | 2033-09 | 1935.81 | 158.45 | 1777.36 | 64939.86 |
| 106 | 2033-10 | 1935.81 | 154.23 | 1781.58 | 63158.28 |
| 107 | 2033-11 | 1935.81 | 150.00 | 1785.81 | 61372.47 |
| 108 | 2033-12 | 1935.81 | 145.76 | 1790.05 | 59582.42 |
| 109 | 2034-01 | 1935.81 | 141.51 | 1794.30 | 57788.12 |
| 110 | 2034-02 | 1935.81 | 137.25 | 1798.56 | 55989.56 |
| 111 | 2034-03 | 1935.81 | 132.98 | 1802.83 | 54186.72 |
| 112 | 2034-04 | 1935.81 | 128.69 | 1807.12 | 52379.60 |
| 113 | 2034-05 | 1935.81 | 124.40 | 1811.41 | 50568.20 |
| 114 | 2034-06 | 1935.81 | 120.10 | 1815.71 | 48752.49 |
| 115 | 2034-07 | 1935.81 | 115.79 | 1820.02 | 46932.46 |
| 116 | 2034-08 | 1935.81 | 111.46 | 1824.35 | 45108.12 |
| 117 | 2034-09 | 1935.81 | 107.13 | 1828.68 | 43279.44 |
| 118 | 2034-10 | 1935.81 | 102.79 | 1833.02 | 41446.42 |
| 119 | 2034-11 | 1935.81 | 98.44 | 1837.37 | 39609.04 |
| 120 | 2034-12 | 1935.81 | 94.07 | 1841.74 | 37767.30 |
| 121 | 2035-01 | 1935.81 | 89.70 | 1846.11 | 35921.19 |
| 122 | 2035-02 | 1935.81 | 85.31 | 1850.50 | 34070.69 |
| 123 | 2035-03 | 1935.81 | 80.92 | 1854.89 | 32215.80 |
| 124 | 2035-04 | 1935.81 | 76.51 | 1859.30 | 30356.50 |
| 125 | 2035-05 | 1935.81 | 72.10 | 1863.71 | 28492.79 |
| 126 | 2035-06 | 1935.81 | 67.67 | 1868.14 | 26624.65 |
| 127 | 2035-07 | 1935.81 | 63.23 | 1872.58 | 24752.07 |
| 128 | 2035-08 | 1935.81 | 58.79 | 1877.02 | 22875.05 |
| 129 | 2035-09 | 1935.81 | 54.33 | 1881.48 | 20993.57 |
| 130 | 2035-10 | 1935.81 | 49.86 | 1885.95 | 19107.62 |
| 131 | 2035-11 | 1935.81 | 45.38 | 1890.43 | 17217.19 |
| 132 | 2035-12 | 1935.81 | 40.89 | 1894.92 | 15322.27 |
| 133 | 2036-01 | 1935.81 | 36.39 | 1899.42 | 13422.85 |
| 134 | 2036-02 | 1935.81 | 31.88 | 1903.93 | 11518.92 |
| 135 | 2036-03 | 1935.81 | 27.36 | 1908.45 | 9610.47 |
| 136 | 2036-04 | 1935.81 | 22.82 | 1912.99 | 7697.48 |
| 137 | 2036-05 | 1935.81 | 18.28 | 1917.53 | 5779.95 |
| 138 | 2036-06 | 1935.81 | 13.73 | 1922.08 | 3857.87 |
| 139 | 2036-07 | 1935.81 | 9.16 | 1926.65 | 1931.22 |
| 140 | 2036-08 | 1935.81 | 4.59 | 1931.22 | 0.00 |
等额本金还款方式：
贷款总额：23.03万
还款月数：11年8个月
首月还款：2192.26元
每月递减：3.91元
利息总额：3.86万
本息合计：26.89万
节省利息：2115.54元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-01 | 2192.26 | 547.04 | 1645.23 | 228686.47 |
| 2 | 2025-02 | 2188.36 | 543.13 | 1645.23 | 227041.25 |
| 3 | 2025-03 | 2184.45 | 539.22 | 1645.23 | 225396.02 |
| 4 | 2025-04 | 2180.54 | 535.32 | 1645.23 | 223750.79 |
| 5 | 2025-05 | 2176.63 | 531.41 | 1645.23 | 222105.57 |
| 6 | 2025-06 | 2172.73 | 527.50 | 1645.23 | 220460.34 |
| 7 | 2025-07 | 2168.82 | 523.59 | 1645.23 | 218815.12 |
| 8 | 2025-08 | 2164.91 | 519.69 | 1645.23 | 217169.89 |
| 9 | 2025-09 | 2161.00 | 515.78 | 1645.23 | 215524.66 |
| 10 | 2025-10 | 2157.10 | 511.87 | 1645.23 | 213879.44 |
| 11 | 2025-11 | 2153.19 | 507.96 | 1645.23 | 212234.21 |
| 12 | 2025-12 | 2149.28 | 504.06 | 1645.23 | 210588.98 |
| 13 | 2026-01 | 2145.38 | 500.15 | 1645.23 | 208943.76 |
| 14 | 2026-02 | 2141.47 | 496.24 | 1645.23 | 207298.53 |
| 15 | 2026-03 | 2137.56 | 492.33 | 1645.23 | 205653.30 |
| 16 | 2026-04 | 2133.65 | 488.43 | 1645.23 | 204008.08 |
| 17 | 2026-05 | 2129.75 | 484.52 | 1645.23 | 202362.85 |
| 18 | 2026-06 | 2125.84 | 480.61 | 1645.23 | 200717.62 |
| 19 | 2026-07 | 2121.93 | 476.70 | 1645.23 | 199072.40 |
| 20 | 2026-08 | 2118.02 | 472.80 | 1645.23 | 197427.17 |
| 21 | 2026-09 | 2114.12 | 468.89 | 1645.23 | 195781.95 |
| 22 | 2026-10 | 2110.21 | 464.98 | 1645.23 | 194136.72 |
| 23 | 2026-11 | 2106.30 | 461.07 | 1645.23 | 192491.49 |
| 24 | 2026-12 | 2102.39 | 457.17 | 1645.23 | 190846.27 |
| 25 | 2027-01 | 2098.49 | 453.26 | 1645.23 | 189201.04 |
| 26 | 2027-02 | 2094.58 | 449.35 | 1645.23 | 187555.81 |
| 27 | 2027-03 | 2090.67 | 445.45 | 1645.23 | 185910.59 |
| 28 | 2027-04 | 2086.76 | 441.54 | 1645.23 | 184265.36 |
| 29 | 2027-05 | 2082.86 | 437.63 | 1645.23 | 182620.13 |
| 30 | 2027-06 | 2078.95 | 433.72 | 1645.23 | 180974.91 |
| 31 | 2027-07 | 2075.04 | 429.82 | 1645.23 | 179329.68 |
| 32 | 2027-08 | 2071.13 | 425.91 | 1645.23 | 177684.45 |
| 33 | 2027-09 | 2067.23 | 422.00 | 1645.23 | 176039.23 |
| 34 | 2027-10 | 2063.32 | 418.09 | 1645.23 | 174394.00 |
| 35 | 2027-11 | 2059.41 | 414.19 | 1645.23 | 172748.78 |
| 36 | 2027-12 | 2055.50 | 410.28 | 1645.23 | 171103.55 |
| 37 | 2028-01 | 2051.60 | 406.37 | 1645.23 | 169458.32 |
| 38 | 2028-02 | 2047.69 | 402.46 | 1645.23 | 167813.10 |
| 39 | 2028-03 | 2043.78 | 398.56 | 1645.23 | 166167.87 |
| 40 | 2028-04 | 2039.88 | 394.65 | 1645.23 | 164522.64 |
| 41 | 2028-05 | 2035.97 | 390.74 | 1645.23 | 162877.42 |
| 42 | 2028-06 | 2032.06 | 386.83 | 1645.23 | 161232.19 |
| 43 | 2028-07 | 2028.15 | 382.93 | 1645.23 | 159586.96 |
| 44 | 2028-08 | 2024.25 | 379.02 | 1645.23 | 157941.74 |
| 45 | 2028-09 | 2020.34 | 375.11 | 1645.23 | 156296.51 |
| 46 | 2028-10 | 2016.43 | 371.20 | 1645.23 | 154651.28 |
| 47 | 2028-11 | 2012.52 | 367.30 | 1645.23 | 153006.06 |
| 48 | 2028-12 | 2008.62 | 363.39 | 1645.23 | 151360.83 |
| 49 | 2029-01 | 2004.71 | 359.48 | 1645.23 | 149715.61 |
| 50 | 2029-02 | 2000.80 | 355.57 | 1645.23 | 148070.38 |
| 51 | 2029-03 | 1996.89 | 351.67 | 1645.23 | 146425.15 |
| 52 | 2029-04 | 1992.99 | 347.76 | 1645.23 | 144779.93 |
| 53 | 2029-05 | 1989.08 | 343.85 | 1645.23 | 143134.70 |
| 54 | 2029-06 | 1985.17 | 339.94 | 1645.23 | 141489.47 |
| 55 | 2029-07 | 1981.26 | 336.04 | 1645.23 | 139844.25 |
| 56 | 2029-08 | 1977.36 | 332.13 | 1645.23 | 138199.02 |
| 57 | 2029-09 | 1973.45 | 328.22 | 1645.23 | 136553.79 |
| 58 | 2029-10 | 1969.54 | 324.32 | 1645.23 | 134908.57 |
| 59 | 2029-11 | 1965.63 | 320.41 | 1645.23 | 133263.34 |
| 60 | 2029-12 | 1961.73 | 316.50 | 1645.23 | 131618.11 |
| 61 | 2030-01 | 1957.82 | 312.59 | 1645.23 | 129972.89 |
| 62 | 2030-02 | 1953.91 | 308.69 | 1645.23 | 128327.66 |
| 63 | 2030-03 | 1950.00 | 304.78 | 1645.23 | 126682.44 |
| 64 | 2030-04 | 1946.10 | 300.87 | 1645.23 | 125037.21 |
| 65 | 2030-05 | 1942.19 | 296.96 | 1645.23 | 123391.98 |
| 66 | 2030-06 | 1938.28 | 293.06 | 1645.23 | 121746.76 |
| 67 | 2030-07 | 1934.37 | 289.15 | 1645.23 | 120101.53 |
| 68 | 2030-08 | 1930.47 | 285.24 | 1645.23 | 118456.30 |
| 69 | 2030-09 | 1926.56 | 281.33 | 1645.23 | 116811.08 |
| 70 | 2030-10 | 1922.65 | 277.43 | 1645.23 | 115165.85 |
| 71 | 2030-11 | 1918.75 | 273.52 | 1645.23 | 113520.62 |
| 72 | 2030-12 | 1914.84 | 269.61 | 1645.23 | 111875.40 |
| 73 | 2031-01 | 1910.93 | 265.70 | 1645.23 | 110230.17 |
| 74 | 2031-02 | 1907.02 | 261.80 | 1645.23 | 108584.94 |
| 75 | 2031-03 | 1903.12 | 257.89 | 1645.23 | 106939.72 |
| 76 | 2031-04 | 1899.21 | 253.98 | 1645.23 | 105294.49 |
| 77 | 2031-05 | 1895.30 | 250.07 | 1645.23 | 103649.26 |
| 78 | 2031-06 | 1891.39 | 246.17 | 1645.23 | 102004.04 |
| 79 | 2031-07 | 1887.49 | 242.26 | 1645.23 | 100358.81 |
| 80 | 2031-08 | 1883.58 | 238.35 | 1645.23 | 98713.59 |
| 81 | 2031-09 | 1879.67 | 234.44 | 1645.23 | 97068.36 |
| 82 | 2031-10 | 1875.76 | 230.54 | 1645.23 | 95423.13 |
| 83 | 2031-11 | 1871.86 | 226.63 | 1645.23 | 93777.91 |
| 84 | 2031-12 | 1867.95 | 222.72 | 1645.23 | 92132.68 |
| 85 | 2032-01 | 1864.04 | 218.82 | 1645.23 | 90487.45 |
| 86 | 2032-02 | 1860.13 | 214.91 | 1645.23 | 88842.23 |
| 87 | 2032-03 | 1856.23 | 211.00 | 1645.23 | 87197.00 |
| 88 | 2032-04 | 1852.32 | 207.09 | 1645.23 | 85551.77 |
| 89 | 2032-05 | 1848.41 | 203.19 | 1645.23 | 83906.55 |
| 90 | 2032-06 | 1844.50 | 199.28 | 1645.23 | 82261.32 |
| 91 | 2032-07 | 1840.60 | 195.37 | 1645.23 | 80616.10 |
| 92 | 2032-08 | 1836.69 | 191.46 | 1645.23 | 78970.87 |
| 93 | 2032-09 | 1832.78 | 187.56 | 1645.23 | 77325.64 |
| 94 | 2032-10 | 1828.87 | 183.65 | 1645.23 | 75680.42 |
| 95 | 2032-11 | 1824.97 | 179.74 | 1645.23 | 74035.19 |
| 96 | 2032-12 | 1821.06 | 175.83 | 1645.23 | 72389.96 |
| 97 | 2033-01 | 1817.15 | 171.93 | 1645.23 | 70744.74 |
| 98 | 2033-02 | 1813.25 | 168.02 | 1645.23 | 69099.51 |
| 99 | 2033-03 | 1809.34 | 164.11 | 1645.23 | 67454.28 |
| 100 | 2033-04 | 1805.43 | 160.20 | 1645.23 | 65809.06 |
| 101 | 2033-05 | 1801.52 | 156.30 | 1645.23 | 64163.83 |
| 102 | 2033-06 | 1797.62 | 152.39 | 1645.23 | 62518.60 |
| 103 | 2033-07 | 1793.71 | 148.48 | 1645.23 | 60873.38 |
| 104 | 2033-08 | 1789.80 | 144.57 | 1645.23 | 59228.15 |
| 105 | 2033-09 | 1785.89 | 140.67 | 1645.23 | 57582.93 |
| 106 | 2033-10 | 1781.99 | 136.76 | 1645.23 | 55937.70 |
| 107 | 2033-11 | 1778.08 | 132.85 | 1645.23 | 54292.47 |
| 108 | 2033-12 | 1774.17 | 128.94 | 1645.23 | 52647.25 |
| 109 | 2034-01 | 1770.26 | 125.04 | 1645.23 | 51002.02 |
| 110 | 2034-02 | 1766.36 | 121.13 | 1645.23 | 49356.79 |
| 111 | 2034-03 | 1762.45 | 117.22 | 1645.23 | 47711.57 |
| 112 | 2034-04 | 1758.54 | 113.31 | 1645.23 | 46066.34 |
| 113 | 2034-05 | 1754.63 | 109.41 | 1645.23 | 44421.11 |
| 114 | 2034-06 | 1750.73 | 105.50 | 1645.23 | 42775.89 |
| 115 | 2034-07 | 1746.82 | 101.59 | 1645.23 | 41130.66 |
| 116 | 2034-08 | 1742.91 | 97.69 | 1645.23 | 39485.43 |
| 117 | 2034-09 | 1739.00 | 93.78 | 1645.23 | 37840.21 |
| 118 | 2034-10 | 1735.10 | 89.87 | 1645.23 | 36194.98 |
| 119 | 2034-11 | 1731.19 | 85.96 | 1645.23 | 34549.76 |
| 120 | 2034-12 | 1727.28 | 82.06 | 1645.23 | 32904.53 |
| 121 | 2035-01 | 1723.37 | 78.15 | 1645.23 | 31259.30 |
| 122 | 2035-02 | 1719.47 | 74.24 | 1645.23 | 29614.08 |
| 123 | 2035-03 | 1715.56 | 70.33 | 1645.23 | 27968.85 |
| 124 | 2035-04 | 1711.65 | 66.43 | 1645.23 | 26323.62 |
| 125 | 2035-05 | 1707.75 | 62.52 | 1645.23 | 24678.40 |
| 126 | 2035-06 | 1703.84 | 58.61 | 1645.23 | 23033.17 |
| 127 | 2035-07 | 1699.93 | 54.70 | 1645.23 | 21387.94 |
| 128 | 2035-08 | 1696.02 | 50.80 | 1645.23 | 19742.72 |
| 129 | 2035-09 | 1692.12 | 46.89 | 1645.23 | 18097.49 |
| 130 | 2035-10 | 1688.21 | 42.98 | 1645.23 | 16452.26 |
| 131 | 2035-11 | 1684.30 | 39.07 | 1645.23 | 14807.04 |
| 132 | 2035-12 | 1680.39 | 35.17 | 1645.23 | 13161.81 |
| 133 | 2036-01 | 1676.49 | 31.26 | 1645.23 | 11516.58 |
| 134 | 2036-02 | 1672.58 | 27.35 | 1645.23 | 9871.36 |
| 135 | 2036-03 | 1668.67 | 23.44 | 1645.23 | 8226.13 |
| 136 | 2036-04 | 1664.76 | 19.54 | 1645.23 | 6580.91 |
| 137 | 2036-05 | 1660.86 | 15.63 | 1645.23 | 4935.68 |
| 138 | 2036-06 | 1656.95 | 11.72 | 1645.23 | 3290.45 |
| 139 | 2036-07 | 1653.04 | 7.81 | 1645.23 | 1645.23 |
| 140 | 2036-08 | 1649.13 | 3.91 | 1645.23 | 0.00 |