深圳贷款260元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:260元
还款月数:20年
每月还款:1.62元
利息总额:128.07元
本息合计:388.07元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-11 | 1.62 | 0.93 | 0.69 | 259.31 |
2 | 2024-12 | 1.62 | 0.93 | 0.69 | 258.63 |
3 | 2025-01 | 1.62 | 0.93 | 0.69 | 257.94 |
4 | 2025-02 | 1.62 | 0.92 | 0.69 | 257.24 |
5 | 2025-03 | 1.62 | 0.92 | 0.70 | 256.55 |
6 | 2025-04 | 1.62 | 0.92 | 0.70 | 255.85 |
7 | 2025-05 | 1.62 | 0.92 | 0.70 | 255.15 |
8 | 2025-06 | 1.62 | 0.91 | 0.70 | 254.45 |
9 | 2025-07 | 1.62 | 0.91 | 0.71 | 253.74 |
10 | 2025-08 | 1.62 | 0.91 | 0.71 | 253.04 |
11 | 2025-09 | 1.62 | 0.91 | 0.71 | 252.33 |
12 | 2025-10 | 1.62 | 0.90 | 0.71 | 251.61 |
13 | 2025-11 | 1.62 | 0.90 | 0.72 | 250.90 |
14 | 2025-12 | 1.62 | 0.90 | 0.72 | 250.18 |
15 | 2026-01 | 1.62 | 0.90 | 0.72 | 249.46 |
16 | 2026-02 | 1.62 | 0.89 | 0.72 | 248.74 |
17 | 2026-03 | 1.62 | 0.89 | 0.73 | 248.01 |
18 | 2026-04 | 1.62 | 0.89 | 0.73 | 247.28 |
19 | 2026-05 | 1.62 | 0.89 | 0.73 | 246.55 |
20 | 2026-06 | 1.62 | 0.88 | 0.73 | 245.82 |
21 | 2026-07 | 1.62 | 0.88 | 0.74 | 245.08 |
22 | 2026-08 | 1.62 | 0.88 | 0.74 | 244.34 |
23 | 2026-09 | 1.62 | 0.88 | 0.74 | 243.60 |
24 | 2026-10 | 1.62 | 0.87 | 0.74 | 242.86 |
25 | 2026-11 | 1.62 | 0.87 | 0.75 | 242.11 |
26 | 2026-12 | 1.62 | 0.87 | 0.75 | 241.36 |
27 | 2027-01 | 1.62 | 0.86 | 0.75 | 240.61 |
28 | 2027-02 | 1.62 | 0.86 | 0.75 | 239.85 |
29 | 2027-03 | 1.62 | 0.86 | 0.76 | 239.10 |
30 | 2027-04 | 1.62 | 0.86 | 0.76 | 238.34 |
31 | 2027-05 | 1.62 | 0.85 | 0.76 | 237.57 |
32 | 2027-06 | 1.62 | 0.85 | 0.77 | 236.81 |
33 | 2027-07 | 1.62 | 0.85 | 0.77 | 236.04 |
34 | 2027-08 | 1.62 | 0.85 | 0.77 | 235.27 |
35 | 2027-09 | 1.62 | 0.84 | 0.77 | 234.49 |
36 | 2027-10 | 1.62 | 0.84 | 0.78 | 233.72 |
37 | 2027-11 | 1.62 | 0.84 | 0.78 | 232.94 |
38 | 2027-12 | 1.62 | 0.83 | 0.78 | 232.16 |
39 | 2028-01 | 1.62 | 0.83 | 0.79 | 231.37 |
40 | 2028-02 | 1.62 | 0.83 | 0.79 | 230.58 |
41 | 2028-03 | 1.62 | 0.83 | 0.79 | 229.79 |
42 | 2028-04 | 1.62 | 0.82 | 0.79 | 229.00 |
43 | 2028-05 | 1.62 | 0.82 | 0.80 | 228.20 |
44 | 2028-06 | 1.62 | 0.82 | 0.80 | 227.40 |
45 | 2028-07 | 1.62 | 0.81 | 0.80 | 226.60 |
46 | 2028-08 | 1.62 | 0.81 | 0.80 | 225.80 |
47 | 2028-09 | 1.62 | 0.81 | 0.81 | 224.99 |
48 | 2028-10 | 1.62 | 0.81 | 0.81 | 224.18 |
49 | 2028-11 | 1.62 | 0.80 | 0.81 | 223.36 |
50 | 2028-12 | 1.62 | 0.80 | 0.82 | 222.55 |
51 | 2029-01 | 1.62 | 0.80 | 0.82 | 221.73 |
52 | 2029-02 | 1.62 | 0.79 | 0.82 | 220.91 |
53 | 2029-03 | 1.62 | 0.79 | 0.83 | 220.08 |
54 | 2029-04 | 1.62 | 0.79 | 0.83 | 219.25 |
55 | 2029-05 | 1.62 | 0.79 | 0.83 | 218.42 |
56 | 2029-06 | 1.62 | 0.78 | 0.83 | 217.59 |
57 | 2029-07 | 1.62 | 0.78 | 0.84 | 216.75 |
58 | 2029-08 | 1.62 | 0.78 | 0.84 | 215.91 |
59 | 2029-09 | 1.62 | 0.77 | 0.84 | 215.07 |
60 | 2029-10 | 1.62 | 0.77 | 0.85 | 214.22 |
61 | 2029-11 | 1.62 | 0.77 | 0.85 | 213.37 |
62 | 2029-12 | 1.62 | 0.76 | 0.85 | 212.52 |
63 | 2030-01 | 1.62 | 0.76 | 0.86 | 211.66 |
64 | 2030-02 | 1.62 | 0.76 | 0.86 | 210.80 |
65 | 2030-03 | 1.62 | 0.76 | 0.86 | 209.94 |
66 | 2030-04 | 1.62 | 0.75 | 0.86 | 209.08 |
67 | 2030-05 | 1.62 | 0.75 | 0.87 | 208.21 |
68 | 2030-06 | 1.62 | 0.75 | 0.87 | 207.34 |
69 | 2030-07 | 1.62 | 0.74 | 0.87 | 206.46 |
70 | 2030-08 | 1.62 | 0.74 | 0.88 | 205.59 |
71 | 2030-09 | 1.62 | 0.74 | 0.88 | 204.71 |
72 | 2030-10 | 1.62 | 0.73 | 0.88 | 203.82 |
73 | 2030-11 | 1.62 | 0.73 | 0.89 | 202.94 |
74 | 2030-12 | 1.62 | 0.73 | 0.89 | 202.05 |
75 | 2031-01 | 1.62 | 0.72 | 0.89 | 201.15 |
76 | 2031-02 | 1.62 | 0.72 | 0.90 | 200.26 |
77 | 2031-03 | 1.62 | 0.72 | 0.90 | 199.36 |
78 | 2031-04 | 1.62 | 0.71 | 0.90 | 198.46 |
79 | 2031-05 | 1.62 | 0.71 | 0.91 | 197.55 |
80 | 2031-06 | 1.62 | 0.71 | 0.91 | 196.64 |
81 | 2031-07 | 1.62 | 0.70 | 0.91 | 195.73 |
82 | 2031-08 | 1.62 | 0.70 | 0.92 | 194.81 |
83 | 2031-09 | 1.62 | 0.70 | 0.92 | 193.90 |
84 | 2031-10 | 1.62 | 0.69 | 0.92 | 192.97 |
85 | 2031-11 | 1.62 | 0.69 | 0.93 | 192.05 |
86 | 2031-12 | 1.62 | 0.69 | 0.93 | 191.12 |
87 | 2032-01 | 1.62 | 0.68 | 0.93 | 190.19 |
88 | 2032-02 | 1.62 | 0.68 | 0.94 | 189.25 |
89 | 2032-03 | 1.62 | 0.68 | 0.94 | 188.31 |
90 | 2032-04 | 1.62 | 0.67 | 0.94 | 187.37 |
91 | 2032-05 | 1.62 | 0.67 | 0.95 | 186.42 |
92 | 2032-06 | 1.62 | 0.67 | 0.95 | 185.48 |
93 | 2032-07 | 1.62 | 0.66 | 0.95 | 184.52 |
94 | 2032-08 | 1.62 | 0.66 | 0.96 | 183.57 |
95 | 2032-09 | 1.62 | 0.66 | 0.96 | 182.61 |
96 | 2032-10 | 1.62 | 0.65 | 0.96 | 181.65 |
97 | 2032-11 | 1.62 | 0.65 | 0.97 | 180.68 |
98 | 2032-12 | 1.62 | 0.65 | 0.97 | 179.71 |
99 | 2033-01 | 1.62 | 0.64 | 0.97 | 178.74 |
100 | 2033-02 | 1.62 | 0.64 | 0.98 | 177.76 |
101 | 2033-03 | 1.62 | 0.64 | 0.98 | 176.78 |
102 | 2033-04 | 1.62 | 0.63 | 0.98 | 175.80 |
103 | 2033-05 | 1.62 | 0.63 | 0.99 | 174.81 |
104 | 2033-06 | 1.62 | 0.63 | 0.99 | 173.82 |
105 | 2033-07 | 1.62 | 0.62 | 0.99 | 172.83 |
106 | 2033-08 | 1.62 | 0.62 | 1.00 | 171.83 |
107 | 2033-09 | 1.62 | 0.62 | 1.00 | 170.83 |
108 | 2033-10 | 1.62 | 0.61 | 1.00 | 169.82 |
109 | 2033-11 | 1.62 | 0.61 | 1.01 | 168.81 |
110 | 2033-12 | 1.62 | 0.60 | 1.01 | 167.80 |
111 | 2034-01 | 1.62 | 0.60 | 1.02 | 166.79 |
112 | 2034-02 | 1.62 | 0.60 | 1.02 | 165.77 |
113 | 2034-03 | 1.62 | 0.59 | 1.02 | 164.74 |
114 | 2034-04 | 1.62 | 0.59 | 1.03 | 163.72 |
115 | 2034-05 | 1.62 | 0.59 | 1.03 | 162.69 |
116 | 2034-06 | 1.62 | 0.58 | 1.03 | 161.65 |
117 | 2034-07 | 1.62 | 0.58 | 1.04 | 160.61 |
118 | 2034-08 | 1.62 | 0.58 | 1.04 | 159.57 |
119 | 2034-09 | 1.62 | 0.57 | 1.05 | 158.53 |
120 | 2034-10 | 1.62 | 0.57 | 1.05 | 157.48 |
121 | 2034-11 | 1.62 | 0.56 | 1.05 | 156.43 |
122 | 2034-12 | 1.62 | 0.56 | 1.06 | 155.37 |
123 | 2035-01 | 1.62 | 0.56 | 1.06 | 154.31 |
124 | 2035-02 | 1.62 | 0.55 | 1.06 | 153.25 |
125 | 2035-03 | 1.62 | 0.55 | 1.07 | 152.18 |
126 | 2035-04 | 1.62 | 0.55 | 1.07 | 151.11 |
127 | 2035-05 | 1.62 | 0.54 | 1.08 | 150.03 |
128 | 2035-06 | 1.62 | 0.54 | 1.08 | 148.95 |
129 | 2035-07 | 1.62 | 0.53 | 1.08 | 147.87 |
130 | 2035-08 | 1.62 | 0.53 | 1.09 | 146.78 |
131 | 2035-09 | 1.62 | 0.53 | 1.09 | 145.69 |
132 | 2035-10 | 1.62 | 0.52 | 1.09 | 144.60 |
133 | 2035-11 | 1.62 | 0.52 | 1.10 | 143.50 |
134 | 2035-12 | 1.62 | 0.51 | 1.10 | 142.39 |
135 | 2036-01 | 1.62 | 0.51 | 1.11 | 141.29 |
136 | 2036-02 | 1.62 | 0.51 | 1.11 | 140.18 |
137 | 2036-03 | 1.62 | 0.50 | 1.11 | 139.06 |
138 | 2036-04 | 1.62 | 0.50 | 1.12 | 137.94 |
139 | 2036-05 | 1.62 | 0.49 | 1.12 | 136.82 |
140 | 2036-06 | 1.62 | 0.49 | 1.13 | 135.69 |
141 | 2036-07 | 1.62 | 0.49 | 1.13 | 134.56 |
142 | 2036-08 | 1.62 | 0.48 | 1.13 | 133.43 |
143 | 2036-09 | 1.62 | 0.48 | 1.14 | 132.29 |
144 | 2036-10 | 1.62 | 0.47 | 1.14 | 131.15 |
145 | 2036-11 | 1.62 | 0.47 | 1.15 | 130.00 |
146 | 2036-12 | 1.62 | 0.47 | 1.15 | 128.85 |
147 | 2037-01 | 1.62 | 0.46 | 1.16 | 127.69 |
148 | 2037-02 | 1.62 | 0.46 | 1.16 | 126.53 |
149 | 2037-03 | 1.62 | 0.45 | 1.16 | 125.37 |
150 | 2037-04 | 1.62 | 0.45 | 1.17 | 124.20 |
151 | 2037-05 | 1.62 | 0.45 | 1.17 | 123.03 |
152 | 2037-06 | 1.62 | 0.44 | 1.18 | 121.85 |
153 | 2037-07 | 1.62 | 0.44 | 1.18 | 120.67 |
154 | 2037-08 | 1.62 | 0.43 | 1.18 | 119.49 |
155 | 2037-09 | 1.62 | 0.43 | 1.19 | 118.30 |
156 | 2037-10 | 1.62 | 0.42 | 1.19 | 117.11 |
157 | 2037-11 | 1.62 | 0.42 | 1.20 | 115.91 |
158 | 2037-12 | 1.62 | 0.42 | 1.20 | 114.71 |
159 | 2038-01 | 1.62 | 0.41 | 1.21 | 113.50 |
160 | 2038-02 | 1.62 | 0.41 | 1.21 | 112.29 |
161 | 2038-03 | 1.62 | 0.40 | 1.21 | 111.08 |
162 | 2038-04 | 1.62 | 0.40 | 1.22 | 109.86 |
163 | 2038-05 | 1.62 | 0.39 | 1.22 | 108.64 |
164 | 2038-06 | 1.62 | 0.39 | 1.23 | 107.41 |
165 | 2038-07 | 1.62 | 0.38 | 1.23 | 106.18 |
166 | 2038-08 | 1.62 | 0.38 | 1.24 | 104.94 |
167 | 2038-09 | 1.62 | 0.38 | 1.24 | 103.70 |
168 | 2038-10 | 1.62 | 0.37 | 1.25 | 102.45 |
169 | 2038-11 | 1.62 | 0.37 | 1.25 | 101.20 |
170 | 2038-12 | 1.62 | 0.36 | 1.25 | 99.95 |
171 | 2039-01 | 1.62 | 0.36 | 1.26 | 98.69 |
172 | 2039-02 | 1.62 | 0.35 | 1.26 | 97.43 |
173 | 2039-03 | 1.62 | 0.35 | 1.27 | 96.16 |
174 | 2039-04 | 1.62 | 0.34 | 1.27 | 94.89 |
175 | 2039-05 | 1.62 | 0.34 | 1.28 | 93.61 |
176 | 2039-06 | 1.62 | 0.34 | 1.28 | 92.33 |
177 | 2039-07 | 1.62 | 0.33 | 1.29 | 91.04 |
178 | 2039-08 | 1.62 | 0.33 | 1.29 | 89.75 |
179 | 2039-09 | 1.62 | 0.32 | 1.30 | 88.46 |
180 | 2039-10 | 1.62 | 0.32 | 1.30 | 87.16 |
181 | 2039-11 | 1.62 | 0.31 | 1.30 | 85.85 |
182 | 2039-12 | 1.62 | 0.31 | 1.31 | 84.54 |
183 | 2040-01 | 1.62 | 0.30 | 1.31 | 83.23 |
184 | 2040-02 | 1.62 | 0.30 | 1.32 | 81.91 |
185 | 2040-03 | 1.62 | 0.29 | 1.32 | 80.59 |
186 | 2040-04 | 1.62 | 0.29 | 1.33 | 79.26 |
187 | 2040-05 | 1.62 | 0.28 | 1.33 | 77.93 |
188 | 2040-06 | 1.62 | 0.28 | 1.34 | 76.59 |
189 | 2040-07 | 1.62 | 0.27 | 1.34 | 75.25 |
190 | 2040-08 | 1.62 | 0.27 | 1.35 | 73.90 |
191 | 2040-09 | 1.62 | 0.26 | 1.35 | 72.55 |
192 | 2040-10 | 1.62 | 0.26 | 1.36 | 71.19 |
193 | 2040-11 | 1.62 | 0.26 | 1.36 | 69.83 |
194 | 2040-12 | 1.62 | 0.25 | 1.37 | 68.46 |
195 | 2041-01 | 1.62 | 0.25 | 1.37 | 67.09 |
196 | 2041-02 | 1.62 | 0.24 | 1.38 | 65.71 |
197 | 2041-03 | 1.62 | 0.24 | 1.38 | 64.33 |
198 | 2041-04 | 1.62 | 0.23 | 1.39 | 62.94 |
199 | 2041-05 | 1.62 | 0.23 | 1.39 | 61.55 |
200 | 2041-06 | 1.62 | 0.22 | 1.40 | 60.16 |
201 | 2041-07 | 1.62 | 0.22 | 1.40 | 58.75 |
202 | 2041-08 | 1.62 | 0.21 | 1.41 | 57.35 |
203 | 2041-09 | 1.62 | 0.21 | 1.41 | 55.94 |
204 | 2041-10 | 1.62 | 0.20 | 1.42 | 54.52 |
205 | 2041-11 | 1.62 | 0.20 | 1.42 | 53.10 |
206 | 2041-12 | 1.62 | 0.19 | 1.43 | 51.67 |
207 | 2042-01 | 1.62 | 0.19 | 1.43 | 50.24 |
208 | 2042-02 | 1.62 | 0.18 | 1.44 | 48.80 |
209 | 2042-03 | 1.62 | 0.17 | 1.44 | 47.36 |
210 | 2042-04 | 1.62 | 0.17 | 1.45 | 45.91 |
211 | 2042-05 | 1.62 | 0.16 | 1.45 | 44.46 |
212 | 2042-06 | 1.62 | 0.16 | 1.46 | 43.00 |
213 | 2042-07 | 1.62 | 0.15 | 1.46 | 41.54 |
214 | 2042-08 | 1.62 | 0.15 | 1.47 | 40.07 |
215 | 2042-09 | 1.62 | 0.14 | 1.47 | 38.60 |
216 | 2042-10 | 1.62 | 0.14 | 1.48 | 37.12 |
217 | 2042-11 | 1.62 | 0.13 | 1.48 | 35.64 |
218 | 2042-12 | 1.62 | 0.13 | 1.49 | 34.15 |
219 | 2043-01 | 1.62 | 0.12 | 1.49 | 32.65 |
220 | 2043-02 | 1.62 | 0.12 | 1.50 | 31.15 |
221 | 2043-03 | 1.62 | 0.11 | 1.51 | 29.65 |
222 | 2043-04 | 1.62 | 0.11 | 1.51 | 28.14 |
223 | 2043-05 | 1.62 | 0.10 | 1.52 | 26.62 |
224 | 2043-06 | 1.62 | 0.10 | 1.52 | 25.10 |
225 | 2043-07 | 1.62 | 0.09 | 1.53 | 23.57 |
226 | 2043-08 | 1.62 | 0.08 | 1.53 | 22.04 |
227 | 2043-09 | 1.62 | 0.08 | 1.54 | 20.50 |
228 | 2043-10 | 1.62 | 0.07 | 1.54 | 18.96 |
229 | 2043-11 | 1.62 | 0.07 | 1.55 | 17.41 |
230 | 2043-12 | 1.62 | 0.06 | 1.55 | 15.86 |
231 | 2044-01 | 1.62 | 0.06 | 1.56 | 14.30 |
232 | 2044-02 | 1.62 | 0.05 | 1.57 | 12.73 |
233 | 2044-03 | 1.62 | 0.05 | 1.57 | 11.16 |
234 | 2044-04 | 1.62 | 0.04 | 1.58 | 9.58 |
235 | 2044-05 | 1.62 | 0.03 | 1.58 | 8.00 |
236 | 2044-06 | 1.62 | 0.03 | 1.59 | 6.41 |
237 | 2044-07 | 1.62 | 0.02 | 1.59 | 4.82 |
238 | 2044-08 | 1.62 | 0.02 | 1.60 | 3.22 |
239 | 2044-09 | 1.62 | 0.01 | 1.61 | 1.61 |
240 | 2044-10 | 1.62 | 0.01 | 1.61 | 0.00 |
等额本金还款方式:
贷款总额:260元
还款月数:20年
首月还款:2.01元
每月递减:0元
利息总额:112.27元
本息合计:372.27元
节省利息:15.8元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-11 | 2.01 | 0.93 | 1.08 | 258.92 |
2 | 2024-12 | 2.01 | 0.93 | 1.08 | 257.83 |
3 | 2025-01 | 2.01 | 0.92 | 1.08 | 256.75 |
4 | 2025-02 | 2.00 | 0.92 | 1.08 | 255.67 |
5 | 2025-03 | 2.00 | 0.92 | 1.08 | 254.58 |
6 | 2025-04 | 2.00 | 0.91 | 1.08 | 253.50 |
7 | 2025-05 | 1.99 | 0.91 | 1.08 | 252.42 |
8 | 2025-06 | 1.99 | 0.90 | 1.08 | 251.33 |
9 | 2025-07 | 1.98 | 0.90 | 1.08 | 250.25 |
10 | 2025-08 | 1.98 | 0.90 | 1.08 | 249.17 |
11 | 2025-09 | 1.98 | 0.89 | 1.08 | 248.08 |
12 | 2025-10 | 1.97 | 0.89 | 1.08 | 247.00 |
13 | 2025-11 | 1.97 | 0.89 | 1.08 | 245.92 |
14 | 2025-12 | 1.96 | 0.88 | 1.08 | 244.83 |
15 | 2026-01 | 1.96 | 0.88 | 1.08 | 243.75 |
16 | 2026-02 | 1.96 | 0.87 | 1.08 | 242.67 |
17 | 2026-03 | 1.95 | 0.87 | 1.08 | 241.58 |
18 | 2026-04 | 1.95 | 0.87 | 1.08 | 240.50 |
19 | 2026-05 | 1.95 | 0.86 | 1.08 | 239.42 |
20 | 2026-06 | 1.94 | 0.86 | 1.08 | 238.33 |
21 | 2026-07 | 1.94 | 0.85 | 1.08 | 237.25 |
22 | 2026-08 | 1.93 | 0.85 | 1.08 | 236.17 |
23 | 2026-09 | 1.93 | 0.85 | 1.08 | 235.08 |
24 | 2026-10 | 1.93 | 0.84 | 1.08 | 234.00 |
25 | 2026-11 | 1.92 | 0.84 | 1.08 | 232.92 |
26 | 2026-12 | 1.92 | 0.83 | 1.08 | 231.83 |
27 | 2027-01 | 1.91 | 0.83 | 1.08 | 230.75 |
28 | 2027-02 | 1.91 | 0.83 | 1.08 | 229.67 |
29 | 2027-03 | 1.91 | 0.82 | 1.08 | 228.58 |
30 | 2027-04 | 1.90 | 0.82 | 1.08 | 227.50 |
31 | 2027-05 | 1.90 | 0.82 | 1.08 | 226.42 |
32 | 2027-06 | 1.89 | 0.81 | 1.08 | 225.33 |
33 | 2027-07 | 1.89 | 0.81 | 1.08 | 224.25 |
34 | 2027-08 | 1.89 | 0.80 | 1.08 | 223.17 |
35 | 2027-09 | 1.88 | 0.80 | 1.08 | 222.08 |
36 | 2027-10 | 1.88 | 0.80 | 1.08 | 221.00 |
37 | 2027-11 | 1.88 | 0.79 | 1.08 | 219.92 |
38 | 2027-12 | 1.87 | 0.79 | 1.08 | 218.83 |
39 | 2028-01 | 1.87 | 0.78 | 1.08 | 217.75 |
40 | 2028-02 | 1.86 | 0.78 | 1.08 | 216.67 |
41 | 2028-03 | 1.86 | 0.78 | 1.08 | 215.58 |
42 | 2028-04 | 1.86 | 0.77 | 1.08 | 214.50 |
43 | 2028-05 | 1.85 | 0.77 | 1.08 | 213.42 |
44 | 2028-06 | 1.85 | 0.76 | 1.08 | 212.33 |
45 | 2028-07 | 1.84 | 0.76 | 1.08 | 211.25 |
46 | 2028-08 | 1.84 | 0.76 | 1.08 | 210.17 |
47 | 2028-09 | 1.84 | 0.75 | 1.08 | 209.08 |
48 | 2028-10 | 1.83 | 0.75 | 1.08 | 208.00 |
49 | 2028-11 | 1.83 | 0.75 | 1.08 | 206.92 |
50 | 2028-12 | 1.82 | 0.74 | 1.08 | 205.83 |
51 | 2029-01 | 1.82 | 0.74 | 1.08 | 204.75 |
52 | 2029-02 | 1.82 | 0.73 | 1.08 | 203.67 |
53 | 2029-03 | 1.81 | 0.73 | 1.08 | 202.58 |
54 | 2029-04 | 1.81 | 0.73 | 1.08 | 201.50 |
55 | 2029-05 | 1.81 | 0.72 | 1.08 | 200.42 |
56 | 2029-06 | 1.80 | 0.72 | 1.08 | 199.33 |
57 | 2029-07 | 1.80 | 0.71 | 1.08 | 198.25 |
58 | 2029-08 | 1.79 | 0.71 | 1.08 | 197.17 |
59 | 2029-09 | 1.79 | 0.71 | 1.08 | 196.08 |
60 | 2029-10 | 1.79 | 0.70 | 1.08 | 195.00 |
61 | 2029-11 | 1.78 | 0.70 | 1.08 | 193.92 |
62 | 2029-12 | 1.78 | 0.69 | 1.08 | 192.83 |
63 | 2030-01 | 1.77 | 0.69 | 1.08 | 191.75 |
64 | 2030-02 | 1.77 | 0.69 | 1.08 | 190.67 |
65 | 2030-03 | 1.77 | 0.68 | 1.08 | 189.58 |
66 | 2030-04 | 1.76 | 0.68 | 1.08 | 188.50 |
67 | 2030-05 | 1.76 | 0.68 | 1.08 | 187.42 |
68 | 2030-06 | 1.75 | 0.67 | 1.08 | 186.33 |
69 | 2030-07 | 1.75 | 0.67 | 1.08 | 185.25 |
70 | 2030-08 | 1.75 | 0.66 | 1.08 | 184.17 |
71 | 2030-09 | 1.74 | 0.66 | 1.08 | 183.08 |
72 | 2030-10 | 1.74 | 0.66 | 1.08 | 182.00 |
73 | 2030-11 | 1.74 | 0.65 | 1.08 | 180.92 |
74 | 2030-12 | 1.73 | 0.65 | 1.08 | 179.83 |
75 | 2031-01 | 1.73 | 0.64 | 1.08 | 178.75 |
76 | 2031-02 | 1.72 | 0.64 | 1.08 | 177.67 |
77 | 2031-03 | 1.72 | 0.64 | 1.08 | 176.58 |
78 | 2031-04 | 1.72 | 0.63 | 1.08 | 175.50 |
79 | 2031-05 | 1.71 | 0.63 | 1.08 | 174.42 |
80 | 2031-06 | 1.71 | 0.62 | 1.08 | 173.33 |
81 | 2031-07 | 1.70 | 0.62 | 1.08 | 172.25 |
82 | 2031-08 | 1.70 | 0.62 | 1.08 | 171.17 |
83 | 2031-09 | 1.70 | 0.61 | 1.08 | 170.08 |
84 | 2031-10 | 1.69 | 0.61 | 1.08 | 169.00 |
85 | 2031-11 | 1.69 | 0.61 | 1.08 | 167.92 |
86 | 2031-12 | 1.69 | 0.60 | 1.08 | 166.83 |
87 | 2032-01 | 1.68 | 0.60 | 1.08 | 165.75 |
88 | 2032-02 | 1.68 | 0.59 | 1.08 | 164.67 |
89 | 2032-03 | 1.67 | 0.59 | 1.08 | 163.58 |
90 | 2032-04 | 1.67 | 0.59 | 1.08 | 162.50 |
91 | 2032-05 | 1.67 | 0.58 | 1.08 | 161.42 |
92 | 2032-06 | 1.66 | 0.58 | 1.08 | 160.33 |
93 | 2032-07 | 1.66 | 0.57 | 1.08 | 159.25 |
94 | 2032-08 | 1.65 | 0.57 | 1.08 | 158.17 |
95 | 2032-09 | 1.65 | 0.57 | 1.08 | 157.08 |
96 | 2032-10 | 1.65 | 0.56 | 1.08 | 156.00 |
97 | 2032-11 | 1.64 | 0.56 | 1.08 | 154.92 |
98 | 2032-12 | 1.64 | 0.56 | 1.08 | 153.83 |
99 | 2033-01 | 1.63 | 0.55 | 1.08 | 152.75 |
100 | 2033-02 | 1.63 | 0.55 | 1.08 | 151.67 |
101 | 2033-03 | 1.63 | 0.54 | 1.08 | 150.58 |
102 | 2033-04 | 1.62 | 0.54 | 1.08 | 149.50 |
103 | 2033-05 | 1.62 | 0.54 | 1.08 | 148.42 |
104 | 2033-06 | 1.62 | 0.53 | 1.08 | 147.33 |
105 | 2033-07 | 1.61 | 0.53 | 1.08 | 146.25 |
106 | 2033-08 | 1.61 | 0.52 | 1.08 | 145.17 |
107 | 2033-09 | 1.60 | 0.52 | 1.08 | 144.08 |
108 | 2033-10 | 1.60 | 0.52 | 1.08 | 143.00 |
109 | 2033-11 | 1.60 | 0.51 | 1.08 | 141.92 |
110 | 2033-12 | 1.59 | 0.51 | 1.08 | 140.83 |
111 | 2034-01 | 1.59 | 0.50 | 1.08 | 139.75 |
112 | 2034-02 | 1.58 | 0.50 | 1.08 | 138.67 |
113 | 2034-03 | 1.58 | 0.50 | 1.08 | 137.58 |
114 | 2034-04 | 1.58 | 0.49 | 1.08 | 136.50 |
115 | 2034-05 | 1.57 | 0.49 | 1.08 | 135.42 |
116 | 2034-06 | 1.57 | 0.49 | 1.08 | 134.33 |
117 | 2034-07 | 1.56 | 0.48 | 1.08 | 133.25 |
118 | 2034-08 | 1.56 | 0.48 | 1.08 | 132.17 |
119 | 2034-09 | 1.56 | 0.47 | 1.08 | 131.08 |
120 | 2034-10 | 1.55 | 0.47 | 1.08 | 130.00 |
121 | 2034-11 | 1.55 | 0.47 | 1.08 | 128.92 |
122 | 2034-12 | 1.55 | 0.46 | 1.08 | 127.83 |
123 | 2035-01 | 1.54 | 0.46 | 1.08 | 126.75 |
124 | 2035-02 | 1.54 | 0.45 | 1.08 | 125.67 |
125 | 2035-03 | 1.53 | 0.45 | 1.08 | 124.58 |
126 | 2035-04 | 1.53 | 0.45 | 1.08 | 123.50 |
127 | 2035-05 | 1.53 | 0.44 | 1.08 | 122.42 |
128 | 2035-06 | 1.52 | 0.44 | 1.08 | 121.33 |
129 | 2035-07 | 1.52 | 0.43 | 1.08 | 120.25 |
130 | 2035-08 | 1.51 | 0.43 | 1.08 | 119.17 |
131 | 2035-09 | 1.51 | 0.43 | 1.08 | 118.08 |
132 | 2035-10 | 1.51 | 0.42 | 1.08 | 117.00 |
133 | 2035-11 | 1.50 | 0.42 | 1.08 | 115.92 |
134 | 2035-12 | 1.50 | 0.42 | 1.08 | 114.83 |
135 | 2036-01 | 1.49 | 0.41 | 1.08 | 113.75 |
136 | 2036-02 | 1.49 | 0.41 | 1.08 | 112.67 |
137 | 2036-03 | 1.49 | 0.40 | 1.08 | 111.58 |
138 | 2036-04 | 1.48 | 0.40 | 1.08 | 110.50 |
139 | 2036-05 | 1.48 | 0.40 | 1.08 | 109.42 |
140 | 2036-06 | 1.48 | 0.39 | 1.08 | 108.33 |
141 | 2036-07 | 1.47 | 0.39 | 1.08 | 107.25 |
142 | 2036-08 | 1.47 | 0.38 | 1.08 | 106.17 |
143 | 2036-09 | 1.46 | 0.38 | 1.08 | 105.08 |
144 | 2036-10 | 1.46 | 0.38 | 1.08 | 104.00 |
145 | 2036-11 | 1.46 | 0.37 | 1.08 | 102.92 |
146 | 2036-12 | 1.45 | 0.37 | 1.08 | 101.83 |
147 | 2037-01 | 1.45 | 0.36 | 1.08 | 100.75 |
148 | 2037-02 | 1.44 | 0.36 | 1.08 | 99.67 |
149 | 2037-03 | 1.44 | 0.36 | 1.08 | 98.58 |
150 | 2037-04 | 1.44 | 0.35 | 1.08 | 97.50 |
151 | 2037-05 | 1.43 | 0.35 | 1.08 | 96.42 |
152 | 2037-06 | 1.43 | 0.35 | 1.08 | 95.33 |
153 | 2037-07 | 1.42 | 0.34 | 1.08 | 94.25 |
154 | 2037-08 | 1.42 | 0.34 | 1.08 | 93.17 |
155 | 2037-09 | 1.42 | 0.33 | 1.08 | 92.08 |
156 | 2037-10 | 1.41 | 0.33 | 1.08 | 91.00 |
157 | 2037-11 | 1.41 | 0.33 | 1.08 | 89.92 |
158 | 2037-12 | 1.41 | 0.32 | 1.08 | 88.83 |
159 | 2038-01 | 1.40 | 0.32 | 1.08 | 87.75 |
160 | 2038-02 | 1.40 | 0.31 | 1.08 | 86.67 |
161 | 2038-03 | 1.39 | 0.31 | 1.08 | 85.58 |
162 | 2038-04 | 1.39 | 0.31 | 1.08 | 84.50 |
163 | 2038-05 | 1.39 | 0.30 | 1.08 | 83.42 |
164 | 2038-06 | 1.38 | 0.30 | 1.08 | 82.33 |
165 | 2038-07 | 1.38 | 0.30 | 1.08 | 81.25 |
166 | 2038-08 | 1.37 | 0.29 | 1.08 | 80.17 |
167 | 2038-09 | 1.37 | 0.29 | 1.08 | 79.08 |
168 | 2038-10 | 1.37 | 0.28 | 1.08 | 78.00 |
169 | 2038-11 | 1.36 | 0.28 | 1.08 | 76.92 |
170 | 2038-12 | 1.36 | 0.28 | 1.08 | 75.83 |
171 | 2039-01 | 1.36 | 0.27 | 1.08 | 74.75 |
172 | 2039-02 | 1.35 | 0.27 | 1.08 | 73.67 |
173 | 2039-03 | 1.35 | 0.26 | 1.08 | 72.58 |
174 | 2039-04 | 1.34 | 0.26 | 1.08 | 71.50 |
175 | 2039-05 | 1.34 | 0.26 | 1.08 | 70.42 |
176 | 2039-06 | 1.34 | 0.25 | 1.08 | 69.33 |
177 | 2039-07 | 1.33 | 0.25 | 1.08 | 68.25 |
178 | 2039-08 | 1.33 | 0.24 | 1.08 | 67.17 |
179 | 2039-09 | 1.32 | 0.24 | 1.08 | 66.08 |
180 | 2039-10 | 1.32 | 0.24 | 1.08 | 65.00 |
181 | 2039-11 | 1.32 | 0.23 | 1.08 | 63.92 |
182 | 2039-12 | 1.31 | 0.23 | 1.08 | 62.83 |
183 | 2040-01 | 1.31 | 0.23 | 1.08 | 61.75 |
184 | 2040-02 | 1.30 | 0.22 | 1.08 | 60.67 |
185 | 2040-03 | 1.30 | 0.22 | 1.08 | 59.58 |
186 | 2040-04 | 1.30 | 0.21 | 1.08 | 58.50 |
187 | 2040-05 | 1.29 | 0.21 | 1.08 | 57.42 |
188 | 2040-06 | 1.29 | 0.21 | 1.08 | 56.33 |
189 | 2040-07 | 1.29 | 0.20 | 1.08 | 55.25 |
190 | 2040-08 | 1.28 | 0.20 | 1.08 | 54.17 |
191 | 2040-09 | 1.28 | 0.19 | 1.08 | 53.08 |
192 | 2040-10 | 1.27 | 0.19 | 1.08 | 52.00 |
193 | 2040-11 | 1.27 | 0.19 | 1.08 | 50.92 |
194 | 2040-12 | 1.27 | 0.18 | 1.08 | 49.83 |
195 | 2041-01 | 1.26 | 0.18 | 1.08 | 48.75 |
196 | 2041-02 | 1.26 | 0.17 | 1.08 | 47.67 |
197 | 2041-03 | 1.25 | 0.17 | 1.08 | 46.58 |
198 | 2041-04 | 1.25 | 0.17 | 1.08 | 45.50 |
199 | 2041-05 | 1.25 | 0.16 | 1.08 | 44.42 |
200 | 2041-06 | 1.24 | 0.16 | 1.08 | 43.33 |
201 | 2041-07 | 1.24 | 0.16 | 1.08 | 42.25 |
202 | 2041-08 | 1.23 | 0.15 | 1.08 | 41.17 |
203 | 2041-09 | 1.23 | 0.15 | 1.08 | 40.08 |
204 | 2041-10 | 1.23 | 0.14 | 1.08 | 39.00 |
205 | 2041-11 | 1.22 | 0.14 | 1.08 | 37.92 |
206 | 2041-12 | 1.22 | 0.14 | 1.08 | 36.83 |
207 | 2042-01 | 1.22 | 0.13 | 1.08 | 35.75 |
208 | 2042-02 | 1.21 | 0.13 | 1.08 | 34.67 |
209 | 2042-03 | 1.21 | 0.12 | 1.08 | 33.58 |
210 | 2042-04 | 1.20 | 0.12 | 1.08 | 32.50 |
211 | 2042-05 | 1.20 | 0.12 | 1.08 | 31.42 |
212 | 2042-06 | 1.20 | 0.11 | 1.08 | 30.33 |
213 | 2042-07 | 1.19 | 0.11 | 1.08 | 29.25 |
214 | 2042-08 | 1.19 | 0.10 | 1.08 | 28.17 |
215 | 2042-09 | 1.18 | 0.10 | 1.08 | 27.08 |
216 | 2042-10 | 1.18 | 0.10 | 1.08 | 26.00 |
217 | 2042-11 | 1.18 | 0.09 | 1.08 | 24.92 |
218 | 2042-12 | 1.17 | 0.09 | 1.08 | 23.83 |
219 | 2043-01 | 1.17 | 0.09 | 1.08 | 22.75 |
220 | 2043-02 | 1.16 | 0.08 | 1.08 | 21.67 |
221 | 2043-03 | 1.16 | 0.08 | 1.08 | 20.58 |
222 | 2043-04 | 1.16 | 0.07 | 1.08 | 19.50 |
223 | 2043-05 | 1.15 | 0.07 | 1.08 | 18.42 |
224 | 2043-06 | 1.15 | 0.07 | 1.08 | 17.33 |
225 | 2043-07 | 1.15 | 0.06 | 1.08 | 16.25 |
226 | 2043-08 | 1.14 | 0.06 | 1.08 | 15.17 |
227 | 2043-09 | 1.14 | 0.05 | 1.08 | 14.08 |
228 | 2043-10 | 1.13 | 0.05 | 1.08 | 13.00 |
229 | 2043-11 | 1.13 | 0.05 | 1.08 | 11.92 |
230 | 2043-12 | 1.13 | 0.04 | 1.08 | 10.83 |
231 | 2044-01 | 1.12 | 0.04 | 1.08 | 9.75 |
232 | 2044-02 | 1.12 | 0.03 | 1.08 | 8.67 |
233 | 2044-03 | 1.11 | 0.03 | 1.08 | 7.58 |
234 | 2044-04 | 1.11 | 0.03 | 1.08 | 6.50 |
235 | 2044-05 | 1.11 | 0.02 | 1.08 | 5.42 |
236 | 2044-06 | 1.10 | 0.02 | 1.08 | 4.33 |
237 | 2044-07 | 1.10 | 0.02 | 1.08 | 3.25 |
238 | 2044-08 | 1.09 | 0.01 | 1.08 | 2.17 |
239 | 2044-09 | 1.09 | 0.01 | 1.08 | 1.08 |
240 | 2044-10 | 1.09 | 0.00 | 1.08 | 0.00 |