贷款85元(商业贷款)房贷,还款25年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:85元
还款月数:25年
每月还款:0.41元
利息总额:37.25元
本息合计:122.25元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-11 | 0.41 | 0.22 | 0.19 | 84.81 |
2 | 2024-12 | 0.41 | 0.22 | 0.19 | 84.62 |
3 | 2025-01 | 0.41 | 0.22 | 0.19 | 84.43 |
4 | 2025-02 | 0.41 | 0.22 | 0.19 | 84.25 |
5 | 2025-03 | 0.41 | 0.22 | 0.19 | 84.06 |
6 | 2025-04 | 0.41 | 0.22 | 0.19 | 83.87 |
7 | 2025-05 | 0.41 | 0.22 | 0.19 | 83.67 |
8 | 2025-06 | 0.41 | 0.22 | 0.19 | 83.48 |
9 | 2025-07 | 0.41 | 0.22 | 0.19 | 83.29 |
10 | 2025-08 | 0.41 | 0.22 | 0.19 | 83.10 |
11 | 2025-09 | 0.41 | 0.21 | 0.19 | 82.91 |
12 | 2025-10 | 0.41 | 0.21 | 0.19 | 82.71 |
13 | 2025-11 | 0.41 | 0.21 | 0.19 | 82.52 |
14 | 2025-12 | 0.41 | 0.21 | 0.19 | 82.32 |
15 | 2026-01 | 0.41 | 0.21 | 0.19 | 82.13 |
16 | 2026-02 | 0.41 | 0.21 | 0.20 | 81.93 |
17 | 2026-03 | 0.41 | 0.21 | 0.20 | 81.74 |
18 | 2026-04 | 0.41 | 0.21 | 0.20 | 81.54 |
19 | 2026-05 | 0.41 | 0.21 | 0.20 | 81.35 |
20 | 2026-06 | 0.41 | 0.21 | 0.20 | 81.15 |
21 | 2026-07 | 0.41 | 0.21 | 0.20 | 80.95 |
22 | 2026-08 | 0.41 | 0.21 | 0.20 | 80.75 |
23 | 2026-09 | 0.41 | 0.21 | 0.20 | 80.55 |
24 | 2026-10 | 0.41 | 0.21 | 0.20 | 80.35 |
25 | 2026-11 | 0.41 | 0.21 | 0.20 | 80.15 |
26 | 2026-12 | 0.41 | 0.21 | 0.20 | 79.95 |
27 | 2027-01 | 0.41 | 0.21 | 0.20 | 79.75 |
28 | 2027-02 | 0.41 | 0.21 | 0.20 | 79.55 |
29 | 2027-03 | 0.41 | 0.21 | 0.20 | 79.35 |
30 | 2027-04 | 0.41 | 0.20 | 0.20 | 79.15 |
31 | 2027-05 | 0.41 | 0.20 | 0.20 | 78.94 |
32 | 2027-06 | 0.41 | 0.20 | 0.20 | 78.74 |
33 | 2027-07 | 0.41 | 0.20 | 0.20 | 78.53 |
34 | 2027-08 | 0.41 | 0.20 | 0.20 | 78.33 |
35 | 2027-09 | 0.41 | 0.20 | 0.21 | 78.13 |
36 | 2027-10 | 0.41 | 0.20 | 0.21 | 77.92 |
37 | 2027-11 | 0.41 | 0.20 | 0.21 | 77.71 |
38 | 2027-12 | 0.41 | 0.20 | 0.21 | 77.51 |
39 | 2028-01 | 0.41 | 0.20 | 0.21 | 77.30 |
40 | 2028-02 | 0.41 | 0.20 | 0.21 | 77.09 |
41 | 2028-03 | 0.41 | 0.20 | 0.21 | 76.88 |
42 | 2028-04 | 0.41 | 0.20 | 0.21 | 76.67 |
43 | 2028-05 | 0.41 | 0.20 | 0.21 | 76.46 |
44 | 2028-06 | 0.41 | 0.20 | 0.21 | 76.25 |
45 | 2028-07 | 0.41 | 0.20 | 0.21 | 76.04 |
46 | 2028-08 | 0.41 | 0.20 | 0.21 | 75.83 |
47 | 2028-09 | 0.41 | 0.20 | 0.21 | 75.62 |
48 | 2028-10 | 0.41 | 0.20 | 0.21 | 75.41 |
49 | 2028-11 | 0.41 | 0.19 | 0.21 | 75.20 |
50 | 2028-12 | 0.41 | 0.19 | 0.21 | 74.98 |
51 | 2029-01 | 0.41 | 0.19 | 0.21 | 74.77 |
52 | 2029-02 | 0.41 | 0.19 | 0.21 | 74.56 |
53 | 2029-03 | 0.41 | 0.19 | 0.21 | 74.34 |
54 | 2029-04 | 0.41 | 0.19 | 0.22 | 74.12 |
55 | 2029-05 | 0.41 | 0.19 | 0.22 | 73.91 |
56 | 2029-06 | 0.41 | 0.19 | 0.22 | 73.69 |
57 | 2029-07 | 0.41 | 0.19 | 0.22 | 73.48 |
58 | 2029-08 | 0.41 | 0.19 | 0.22 | 73.26 |
59 | 2029-09 | 0.41 | 0.19 | 0.22 | 73.04 |
60 | 2029-10 | 0.41 | 0.19 | 0.22 | 72.82 |
61 | 2029-11 | 0.41 | 0.19 | 0.22 | 72.60 |
62 | 2029-12 | 0.41 | 0.19 | 0.22 | 72.38 |
63 | 2030-01 | 0.41 | 0.19 | 0.22 | 72.16 |
64 | 2030-02 | 0.41 | 0.19 | 0.22 | 71.94 |
65 | 2030-03 | 0.41 | 0.19 | 0.22 | 71.72 |
66 | 2030-04 | 0.41 | 0.19 | 0.22 | 71.50 |
67 | 2030-05 | 0.41 | 0.18 | 0.22 | 71.27 |
68 | 2030-06 | 0.41 | 0.18 | 0.22 | 71.05 |
69 | 2030-07 | 0.41 | 0.18 | 0.22 | 70.83 |
70 | 2030-08 | 0.41 | 0.18 | 0.22 | 70.60 |
71 | 2030-09 | 0.41 | 0.18 | 0.23 | 70.38 |
72 | 2030-10 | 0.41 | 0.18 | 0.23 | 70.15 |
73 | 2030-11 | 0.41 | 0.18 | 0.23 | 69.92 |
74 | 2030-12 | 0.41 | 0.18 | 0.23 | 69.70 |
75 | 2031-01 | 0.41 | 0.18 | 0.23 | 69.47 |
76 | 2031-02 | 0.41 | 0.18 | 0.23 | 69.24 |
77 | 2031-03 | 0.41 | 0.18 | 0.23 | 69.01 |
78 | 2031-04 | 0.41 | 0.18 | 0.23 | 68.78 |
79 | 2031-05 | 0.41 | 0.18 | 0.23 | 68.55 |
80 | 2031-06 | 0.41 | 0.18 | 0.23 | 68.32 |
81 | 2031-07 | 0.41 | 0.18 | 0.23 | 68.09 |
82 | 2031-08 | 0.41 | 0.18 | 0.23 | 67.86 |
83 | 2031-09 | 0.41 | 0.18 | 0.23 | 67.63 |
84 | 2031-10 | 0.41 | 0.17 | 0.23 | 67.40 |
85 | 2031-11 | 0.41 | 0.17 | 0.23 | 67.16 |
86 | 2031-12 | 0.41 | 0.17 | 0.23 | 66.93 |
87 | 2032-01 | 0.41 | 0.17 | 0.23 | 66.69 |
88 | 2032-02 | 0.41 | 0.17 | 0.24 | 66.46 |
89 | 2032-03 | 0.41 | 0.17 | 0.24 | 66.22 |
90 | 2032-04 | 0.41 | 0.17 | 0.24 | 65.99 |
91 | 2032-05 | 0.41 | 0.17 | 0.24 | 65.75 |
92 | 2032-06 | 0.41 | 0.17 | 0.24 | 65.51 |
93 | 2032-07 | 0.41 | 0.17 | 0.24 | 65.27 |
94 | 2032-08 | 0.41 | 0.17 | 0.24 | 65.03 |
95 | 2032-09 | 0.41 | 0.17 | 0.24 | 64.79 |
96 | 2032-10 | 0.41 | 0.17 | 0.24 | 64.55 |
97 | 2032-11 | 0.41 | 0.17 | 0.24 | 64.31 |
98 | 2032-12 | 0.41 | 0.17 | 0.24 | 64.07 |
99 | 2033-01 | 0.41 | 0.17 | 0.24 | 63.83 |
100 | 2033-02 | 0.41 | 0.16 | 0.24 | 63.59 |
101 | 2033-03 | 0.41 | 0.16 | 0.24 | 63.34 |
102 | 2033-04 | 0.41 | 0.16 | 0.24 | 63.10 |
103 | 2033-05 | 0.41 | 0.16 | 0.24 | 62.86 |
104 | 2033-06 | 0.41 | 0.16 | 0.25 | 62.61 |
105 | 2033-07 | 0.41 | 0.16 | 0.25 | 62.37 |
106 | 2033-08 | 0.41 | 0.16 | 0.25 | 62.12 |
107 | 2033-09 | 0.41 | 0.16 | 0.25 | 61.87 |
108 | 2033-10 | 0.41 | 0.16 | 0.25 | 61.62 |
109 | 2033-11 | 0.41 | 0.16 | 0.25 | 61.38 |
110 | 2033-12 | 0.41 | 0.16 | 0.25 | 61.13 |
111 | 2034-01 | 0.41 | 0.16 | 0.25 | 60.88 |
112 | 2034-02 | 0.41 | 0.16 | 0.25 | 60.63 |
113 | 2034-03 | 0.41 | 0.16 | 0.25 | 60.38 |
114 | 2034-04 | 0.41 | 0.16 | 0.25 | 60.12 |
115 | 2034-05 | 0.41 | 0.16 | 0.25 | 59.87 |
116 | 2034-06 | 0.41 | 0.15 | 0.25 | 59.62 |
117 | 2034-07 | 0.41 | 0.15 | 0.25 | 59.37 |
118 | 2034-08 | 0.41 | 0.15 | 0.25 | 59.11 |
119 | 2034-09 | 0.41 | 0.15 | 0.25 | 58.86 |
120 | 2034-10 | 0.41 | 0.15 | 0.26 | 58.60 |
121 | 2034-11 | 0.41 | 0.15 | 0.26 | 58.35 |
122 | 2034-12 | 0.41 | 0.15 | 0.26 | 58.09 |
123 | 2035-01 | 0.41 | 0.15 | 0.26 | 57.83 |
124 | 2035-02 | 0.41 | 0.15 | 0.26 | 57.57 |
125 | 2035-03 | 0.41 | 0.15 | 0.26 | 57.31 |
126 | 2035-04 | 0.41 | 0.15 | 0.26 | 57.05 |
127 | 2035-05 | 0.41 | 0.15 | 0.26 | 56.79 |
128 | 2035-06 | 0.41 | 0.15 | 0.26 | 56.53 |
129 | 2035-07 | 0.41 | 0.15 | 0.26 | 56.27 |
130 | 2035-08 | 0.41 | 0.15 | 0.26 | 56.01 |
131 | 2035-09 | 0.41 | 0.14 | 0.26 | 55.75 |
132 | 2035-10 | 0.41 | 0.14 | 0.26 | 55.48 |
133 | 2035-11 | 0.41 | 0.14 | 0.26 | 55.22 |
134 | 2035-12 | 0.41 | 0.14 | 0.26 | 54.95 |
135 | 2036-01 | 0.41 | 0.14 | 0.27 | 54.69 |
136 | 2036-02 | 0.41 | 0.14 | 0.27 | 54.42 |
137 | 2036-03 | 0.41 | 0.14 | 0.27 | 54.16 |
138 | 2036-04 | 0.41 | 0.14 | 0.27 | 53.89 |
139 | 2036-05 | 0.41 | 0.14 | 0.27 | 53.62 |
140 | 2036-06 | 0.41 | 0.14 | 0.27 | 53.35 |
141 | 2036-07 | 0.41 | 0.14 | 0.27 | 53.08 |
142 | 2036-08 | 0.41 | 0.14 | 0.27 | 52.81 |
143 | 2036-09 | 0.41 | 0.14 | 0.27 | 52.54 |
144 | 2036-10 | 0.41 | 0.14 | 0.27 | 52.27 |
145 | 2036-11 | 0.41 | 0.14 | 0.27 | 52.00 |
146 | 2036-12 | 0.41 | 0.13 | 0.27 | 51.72 |
147 | 2037-01 | 0.41 | 0.13 | 0.27 | 51.45 |
148 | 2037-02 | 0.41 | 0.13 | 0.27 | 51.17 |
149 | 2037-03 | 0.41 | 0.13 | 0.28 | 50.90 |
150 | 2037-04 | 0.41 | 0.13 | 0.28 | 50.62 |
151 | 2037-05 | 0.41 | 0.13 | 0.28 | 50.35 |
152 | 2037-06 | 0.41 | 0.13 | 0.28 | 50.07 |
153 | 2037-07 | 0.41 | 0.13 | 0.28 | 49.79 |
154 | 2037-08 | 0.41 | 0.13 | 0.28 | 49.51 |
155 | 2037-09 | 0.41 | 0.13 | 0.28 | 49.23 |
156 | 2037-10 | 0.41 | 0.13 | 0.28 | 48.95 |
157 | 2037-11 | 0.41 | 0.13 | 0.28 | 48.67 |
158 | 2037-12 | 0.41 | 0.13 | 0.28 | 48.39 |
159 | 2038-01 | 0.41 | 0.13 | 0.28 | 48.11 |
160 | 2038-02 | 0.41 | 0.12 | 0.28 | 47.82 |
161 | 2038-03 | 0.41 | 0.12 | 0.28 | 47.54 |
162 | 2038-04 | 0.41 | 0.12 | 0.28 | 47.25 |
163 | 2038-05 | 0.41 | 0.12 | 0.29 | 46.97 |
164 | 2038-06 | 0.41 | 0.12 | 0.29 | 46.68 |
165 | 2038-07 | 0.41 | 0.12 | 0.29 | 46.40 |
166 | 2038-08 | 0.41 | 0.12 | 0.29 | 46.11 |
167 | 2038-09 | 0.41 | 0.12 | 0.29 | 45.82 |
168 | 2038-10 | 0.41 | 0.12 | 0.29 | 45.53 |
169 | 2038-11 | 0.41 | 0.12 | 0.29 | 45.24 |
170 | 2038-12 | 0.41 | 0.12 | 0.29 | 44.95 |
171 | 2039-01 | 0.41 | 0.12 | 0.29 | 44.66 |
172 | 2039-02 | 0.41 | 0.12 | 0.29 | 44.37 |
173 | 2039-03 | 0.41 | 0.11 | 0.29 | 44.07 |
174 | 2039-04 | 0.41 | 0.11 | 0.29 | 43.78 |
175 | 2039-05 | 0.41 | 0.11 | 0.29 | 43.49 |
176 | 2039-06 | 0.41 | 0.11 | 0.30 | 43.19 |
177 | 2039-07 | 0.41 | 0.11 | 0.30 | 42.89 |
178 | 2039-08 | 0.41 | 0.11 | 0.30 | 42.60 |
179 | 2039-09 | 0.41 | 0.11 | 0.30 | 42.30 |
180 | 2039-10 | 0.41 | 0.11 | 0.30 | 42.00 |
181 | 2039-11 | 0.41 | 0.11 | 0.30 | 41.70 |
182 | 2039-12 | 0.41 | 0.11 | 0.30 | 41.40 |
183 | 2040-01 | 0.41 | 0.11 | 0.30 | 41.10 |
184 | 2040-02 | 0.41 | 0.11 | 0.30 | 40.80 |
185 | 2040-03 | 0.41 | 0.11 | 0.30 | 40.50 |
186 | 2040-04 | 0.41 | 0.10 | 0.30 | 40.20 |
187 | 2040-05 | 0.41 | 0.10 | 0.30 | 39.89 |
188 | 2040-06 | 0.41 | 0.10 | 0.30 | 39.59 |
189 | 2040-07 | 0.41 | 0.10 | 0.31 | 39.28 |
190 | 2040-08 | 0.41 | 0.10 | 0.31 | 38.98 |
191 | 2040-09 | 0.41 | 0.10 | 0.31 | 38.67 |
192 | 2040-10 | 0.41 | 0.10 | 0.31 | 38.36 |
193 | 2040-11 | 0.41 | 0.10 | 0.31 | 38.05 |
194 | 2040-12 | 0.41 | 0.10 | 0.31 | 37.74 |
195 | 2041-01 | 0.41 | 0.10 | 0.31 | 37.43 |
196 | 2041-02 | 0.41 | 0.10 | 0.31 | 37.12 |
197 | 2041-03 | 0.41 | 0.10 | 0.31 | 36.81 |
198 | 2041-04 | 0.41 | 0.10 | 0.31 | 36.50 |
199 | 2041-05 | 0.41 | 0.09 | 0.31 | 36.19 |
200 | 2041-06 | 0.41 | 0.09 | 0.31 | 35.87 |
201 | 2041-07 | 0.41 | 0.09 | 0.31 | 35.56 |
202 | 2041-08 | 0.41 | 0.09 | 0.32 | 35.24 |
203 | 2041-09 | 0.41 | 0.09 | 0.32 | 34.93 |
204 | 2041-10 | 0.41 | 0.09 | 0.32 | 34.61 |
205 | 2041-11 | 0.41 | 0.09 | 0.32 | 34.29 |
206 | 2041-12 | 0.41 | 0.09 | 0.32 | 33.97 |
207 | 2042-01 | 0.41 | 0.09 | 0.32 | 33.65 |
208 | 2042-02 | 0.41 | 0.09 | 0.32 | 33.33 |
209 | 2042-03 | 0.41 | 0.09 | 0.32 | 33.01 |
210 | 2042-04 | 0.41 | 0.09 | 0.32 | 32.69 |
211 | 2042-05 | 0.41 | 0.08 | 0.32 | 32.36 |
212 | 2042-06 | 0.41 | 0.08 | 0.32 | 32.04 |
213 | 2042-07 | 0.41 | 0.08 | 0.32 | 31.72 |
214 | 2042-08 | 0.41 | 0.08 | 0.33 | 31.39 |
215 | 2042-09 | 0.41 | 0.08 | 0.33 | 31.06 |
216 | 2042-10 | 0.41 | 0.08 | 0.33 | 30.74 |
217 | 2042-11 | 0.41 | 0.08 | 0.33 | 30.41 |
218 | 2042-12 | 0.41 | 0.08 | 0.33 | 30.08 |
219 | 2043-01 | 0.41 | 0.08 | 0.33 | 29.75 |
220 | 2043-02 | 0.41 | 0.08 | 0.33 | 29.42 |
221 | 2043-03 | 0.41 | 0.08 | 0.33 | 29.09 |
222 | 2043-04 | 0.41 | 0.08 | 0.33 | 28.75 |
223 | 2043-05 | 0.41 | 0.07 | 0.33 | 28.42 |
224 | 2043-06 | 0.41 | 0.07 | 0.33 | 28.09 |
225 | 2043-07 | 0.41 | 0.07 | 0.33 | 27.75 |
226 | 2043-08 | 0.41 | 0.07 | 0.34 | 27.42 |
227 | 2043-09 | 0.41 | 0.07 | 0.34 | 27.08 |
228 | 2043-10 | 0.41 | 0.07 | 0.34 | 26.74 |
229 | 2043-11 | 0.41 | 0.07 | 0.34 | 26.40 |
230 | 2043-12 | 0.41 | 0.07 | 0.34 | 26.06 |
231 | 2044-01 | 0.41 | 0.07 | 0.34 | 25.72 |
232 | 2044-02 | 0.41 | 0.07 | 0.34 | 25.38 |
233 | 2044-03 | 0.41 | 0.07 | 0.34 | 25.04 |
234 | 2044-04 | 0.41 | 0.06 | 0.34 | 24.70 |
235 | 2044-05 | 0.41 | 0.06 | 0.34 | 24.36 |
236 | 2044-06 | 0.41 | 0.06 | 0.34 | 24.01 |
237 | 2044-07 | 0.41 | 0.06 | 0.35 | 23.66 |
238 | 2044-08 | 0.41 | 0.06 | 0.35 | 23.32 |
239 | 2044-09 | 0.41 | 0.06 | 0.35 | 22.97 |
240 | 2044-10 | 0.41 | 0.06 | 0.35 | 22.62 |
241 | 2044-11 | 0.41 | 0.06 | 0.35 | 22.27 |
242 | 2044-12 | 0.41 | 0.06 | 0.35 | 21.92 |
243 | 2045-01 | 0.41 | 0.06 | 0.35 | 21.57 |
244 | 2045-02 | 0.41 | 0.06 | 0.35 | 21.22 |
245 | 2045-03 | 0.41 | 0.05 | 0.35 | 20.87 |
246 | 2045-04 | 0.41 | 0.05 | 0.35 | 20.52 |
247 | 2045-05 | 0.41 | 0.05 | 0.35 | 20.16 |
248 | 2045-06 | 0.41 | 0.05 | 0.36 | 19.81 |
249 | 2045-07 | 0.41 | 0.05 | 0.36 | 19.45 |
250 | 2045-08 | 0.41 | 0.05 | 0.36 | 19.09 |
251 | 2045-09 | 0.41 | 0.05 | 0.36 | 18.73 |
252 | 2045-10 | 0.41 | 0.05 | 0.36 | 18.37 |
253 | 2045-11 | 0.41 | 0.05 | 0.36 | 18.01 |
254 | 2045-12 | 0.41 | 0.05 | 0.36 | 17.65 |
255 | 2046-01 | 0.41 | 0.05 | 0.36 | 17.29 |
256 | 2046-02 | 0.41 | 0.04 | 0.36 | 16.93 |
257 | 2046-03 | 0.41 | 0.04 | 0.36 | 16.56 |
258 | 2046-04 | 0.41 | 0.04 | 0.36 | 16.20 |
259 | 2046-05 | 0.41 | 0.04 | 0.37 | 15.83 |
260 | 2046-06 | 0.41 | 0.04 | 0.37 | 15.47 |
261 | 2046-07 | 0.41 | 0.04 | 0.37 | 15.10 |
262 | 2046-08 | 0.41 | 0.04 | 0.37 | 14.73 |
263 | 2046-09 | 0.41 | 0.04 | 0.37 | 14.36 |
264 | 2046-10 | 0.41 | 0.04 | 0.37 | 13.99 |
265 | 2046-11 | 0.41 | 0.04 | 0.37 | 13.62 |
266 | 2046-12 | 0.41 | 0.04 | 0.37 | 13.25 |
267 | 2047-01 | 0.41 | 0.03 | 0.37 | 12.87 |
268 | 2047-02 | 0.41 | 0.03 | 0.37 | 12.50 |
269 | 2047-03 | 0.41 | 0.03 | 0.38 | 12.13 |
270 | 2047-04 | 0.41 | 0.03 | 0.38 | 11.75 |
271 | 2047-05 | 0.41 | 0.03 | 0.38 | 11.37 |
272 | 2047-06 | 0.41 | 0.03 | 0.38 | 10.99 |
273 | 2047-07 | 0.41 | 0.03 | 0.38 | 10.61 |
274 | 2047-08 | 0.41 | 0.03 | 0.38 | 10.23 |
275 | 2047-09 | 0.41 | 0.03 | 0.38 | 9.85 |
276 | 2047-10 | 0.41 | 0.03 | 0.38 | 9.47 |
277 | 2047-11 | 0.41 | 0.02 | 0.38 | 9.09 |
278 | 2047-12 | 0.41 | 0.02 | 0.38 | 8.70 |
279 | 2048-01 | 0.41 | 0.02 | 0.39 | 8.32 |
280 | 2048-02 | 0.41 | 0.02 | 0.39 | 7.93 |
281 | 2048-03 | 0.41 | 0.02 | 0.39 | 7.55 |
282 | 2048-04 | 0.41 | 0.02 | 0.39 | 7.16 |
283 | 2048-05 | 0.41 | 0.02 | 0.39 | 6.77 |
284 | 2048-06 | 0.41 | 0.02 | 0.39 | 6.38 |
285 | 2048-07 | 0.41 | 0.02 | 0.39 | 5.99 |
286 | 2048-08 | 0.41 | 0.02 | 0.39 | 5.60 |
287 | 2048-09 | 0.41 | 0.01 | 0.39 | 5.20 |
288 | 2048-10 | 0.41 | 0.01 | 0.39 | 4.81 |
289 | 2048-11 | 0.41 | 0.01 | 0.40 | 4.41 |
290 | 2048-12 | 0.41 | 0.01 | 0.40 | 4.02 |
291 | 2049-01 | 0.41 | 0.01 | 0.40 | 3.62 |
292 | 2049-02 | 0.41 | 0.01 | 0.40 | 3.22 |
293 | 2049-03 | 0.41 | 0.01 | 0.40 | 2.82 |
294 | 2049-04 | 0.41 | 0.01 | 0.40 | 2.42 |
295 | 2049-05 | 0.41 | 0.01 | 0.40 | 2.02 |
296 | 2049-06 | 0.41 | 0.01 | 0.40 | 1.62 |
297 | 2049-07 | 0.41 | 0.00 | 0.40 | 1.22 |
298 | 2049-08 | 0.41 | 0.00 | 0.40 | 0.81 |
299 | 2049-09 | 0.41 | 0.00 | 0.41 | 0.41 |
300 | 2049-10 | 0.41 | 0.00 | 0.41 | 0.00 |
等额本金还款方式:
贷款总额:85元
还款月数:25年
首月还款:0.5元
每月递减:0元
利息总额:33.05元
本息合计:118.05元
节省利息:4.21元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-11 | 0.50 | 0.22 | 0.28 | 84.72 |
2 | 2024-12 | 0.50 | 0.22 | 0.28 | 84.43 |
3 | 2025-01 | 0.50 | 0.22 | 0.28 | 84.15 |
4 | 2025-02 | 0.50 | 0.22 | 0.28 | 83.87 |
5 | 2025-03 | 0.50 | 0.22 | 0.28 | 83.58 |
6 | 2025-04 | 0.50 | 0.22 | 0.28 | 83.30 |
7 | 2025-05 | 0.50 | 0.22 | 0.28 | 83.02 |
8 | 2025-06 | 0.50 | 0.21 | 0.28 | 82.73 |
9 | 2025-07 | 0.50 | 0.21 | 0.28 | 82.45 |
10 | 2025-08 | 0.50 | 0.21 | 0.28 | 82.17 |
11 | 2025-09 | 0.50 | 0.21 | 0.28 | 81.88 |
12 | 2025-10 | 0.49 | 0.21 | 0.28 | 81.60 |
13 | 2025-11 | 0.49 | 0.21 | 0.28 | 81.32 |
14 | 2025-12 | 0.49 | 0.21 | 0.28 | 81.03 |
15 | 2026-01 | 0.49 | 0.21 | 0.28 | 80.75 |
16 | 2026-02 | 0.49 | 0.21 | 0.28 | 80.47 |
17 | 2026-03 | 0.49 | 0.21 | 0.28 | 80.18 |
18 | 2026-04 | 0.49 | 0.21 | 0.28 | 79.90 |
19 | 2026-05 | 0.49 | 0.21 | 0.28 | 79.62 |
20 | 2026-06 | 0.49 | 0.21 | 0.28 | 79.33 |
21 | 2026-07 | 0.49 | 0.20 | 0.28 | 79.05 |
22 | 2026-08 | 0.49 | 0.20 | 0.28 | 78.77 |
23 | 2026-09 | 0.49 | 0.20 | 0.28 | 78.48 |
24 | 2026-10 | 0.49 | 0.20 | 0.28 | 78.20 |
25 | 2026-11 | 0.49 | 0.20 | 0.28 | 77.92 |
26 | 2026-12 | 0.48 | 0.20 | 0.28 | 77.63 |
27 | 2027-01 | 0.48 | 0.20 | 0.28 | 77.35 |
28 | 2027-02 | 0.48 | 0.20 | 0.28 | 77.07 |
29 | 2027-03 | 0.48 | 0.20 | 0.28 | 76.78 |
30 | 2027-04 | 0.48 | 0.20 | 0.28 | 76.50 |
31 | 2027-05 | 0.48 | 0.20 | 0.28 | 76.22 |
32 | 2027-06 | 0.48 | 0.20 | 0.28 | 75.93 |
33 | 2027-07 | 0.48 | 0.20 | 0.28 | 75.65 |
34 | 2027-08 | 0.48 | 0.20 | 0.28 | 75.37 |
35 | 2027-09 | 0.48 | 0.19 | 0.28 | 75.08 |
36 | 2027-10 | 0.48 | 0.19 | 0.28 | 74.80 |
37 | 2027-11 | 0.48 | 0.19 | 0.28 | 74.52 |
38 | 2027-12 | 0.48 | 0.19 | 0.28 | 74.23 |
39 | 2028-01 | 0.48 | 0.19 | 0.28 | 73.95 |
40 | 2028-02 | 0.47 | 0.19 | 0.28 | 73.67 |
41 | 2028-03 | 0.47 | 0.19 | 0.28 | 73.38 |
42 | 2028-04 | 0.47 | 0.19 | 0.28 | 73.10 |
43 | 2028-05 | 0.47 | 0.19 | 0.28 | 72.82 |
44 | 2028-06 | 0.47 | 0.19 | 0.28 | 72.53 |
45 | 2028-07 | 0.47 | 0.19 | 0.28 | 72.25 |
46 | 2028-08 | 0.47 | 0.19 | 0.28 | 71.97 |
47 | 2028-09 | 0.47 | 0.19 | 0.28 | 71.68 |
48 | 2028-10 | 0.47 | 0.19 | 0.28 | 71.40 |
49 | 2028-11 | 0.47 | 0.18 | 0.28 | 71.12 |
50 | 2028-12 | 0.47 | 0.18 | 0.28 | 70.83 |
51 | 2029-01 | 0.47 | 0.18 | 0.28 | 70.55 |
52 | 2029-02 | 0.47 | 0.18 | 0.28 | 70.27 |
53 | 2029-03 | 0.46 | 0.18 | 0.28 | 69.98 |
54 | 2029-04 | 0.46 | 0.18 | 0.28 | 69.70 |
55 | 2029-05 | 0.46 | 0.18 | 0.28 | 69.42 |
56 | 2029-06 | 0.46 | 0.18 | 0.28 | 69.13 |
57 | 2029-07 | 0.46 | 0.18 | 0.28 | 68.85 |
58 | 2029-08 | 0.46 | 0.18 | 0.28 | 68.57 |
59 | 2029-09 | 0.46 | 0.18 | 0.28 | 68.28 |
60 | 2029-10 | 0.46 | 0.18 | 0.28 | 68.00 |
61 | 2029-11 | 0.46 | 0.18 | 0.28 | 67.72 |
62 | 2029-12 | 0.46 | 0.17 | 0.28 | 67.43 |
63 | 2030-01 | 0.46 | 0.17 | 0.28 | 67.15 |
64 | 2030-02 | 0.46 | 0.17 | 0.28 | 66.87 |
65 | 2030-03 | 0.46 | 0.17 | 0.28 | 66.58 |
66 | 2030-04 | 0.46 | 0.17 | 0.28 | 66.30 |
67 | 2030-05 | 0.45 | 0.17 | 0.28 | 66.02 |
68 | 2030-06 | 0.45 | 0.17 | 0.28 | 65.73 |
69 | 2030-07 | 0.45 | 0.17 | 0.28 | 65.45 |
70 | 2030-08 | 0.45 | 0.17 | 0.28 | 65.17 |
71 | 2030-09 | 0.45 | 0.17 | 0.28 | 64.88 |
72 | 2030-10 | 0.45 | 0.17 | 0.28 | 64.60 |
73 | 2030-11 | 0.45 | 0.17 | 0.28 | 64.32 |
74 | 2030-12 | 0.45 | 0.17 | 0.28 | 64.03 |
75 | 2031-01 | 0.45 | 0.17 | 0.28 | 63.75 |
76 | 2031-02 | 0.45 | 0.16 | 0.28 | 63.47 |
77 | 2031-03 | 0.45 | 0.16 | 0.28 | 63.18 |
78 | 2031-04 | 0.45 | 0.16 | 0.28 | 62.90 |
79 | 2031-05 | 0.45 | 0.16 | 0.28 | 62.62 |
80 | 2031-06 | 0.45 | 0.16 | 0.28 | 62.33 |
81 | 2031-07 | 0.44 | 0.16 | 0.28 | 62.05 |
82 | 2031-08 | 0.44 | 0.16 | 0.28 | 61.77 |
83 | 2031-09 | 0.44 | 0.16 | 0.28 | 61.48 |
84 | 2031-10 | 0.44 | 0.16 | 0.28 | 61.20 |
85 | 2031-11 | 0.44 | 0.16 | 0.28 | 60.92 |
86 | 2031-12 | 0.44 | 0.16 | 0.28 | 60.63 |
87 | 2032-01 | 0.44 | 0.16 | 0.28 | 60.35 |
88 | 2032-02 | 0.44 | 0.16 | 0.28 | 60.07 |
89 | 2032-03 | 0.44 | 0.16 | 0.28 | 59.78 |
90 | 2032-04 | 0.44 | 0.15 | 0.28 | 59.50 |
91 | 2032-05 | 0.44 | 0.15 | 0.28 | 59.22 |
92 | 2032-06 | 0.44 | 0.15 | 0.28 | 58.93 |
93 | 2032-07 | 0.44 | 0.15 | 0.28 | 58.65 |
94 | 2032-08 | 0.43 | 0.15 | 0.28 | 58.37 |
95 | 2032-09 | 0.43 | 0.15 | 0.28 | 58.08 |
96 | 2032-10 | 0.43 | 0.15 | 0.28 | 57.80 |
97 | 2032-11 | 0.43 | 0.15 | 0.28 | 57.52 |
98 | 2032-12 | 0.43 | 0.15 | 0.28 | 57.23 |
99 | 2033-01 | 0.43 | 0.15 | 0.28 | 56.95 |
100 | 2033-02 | 0.43 | 0.15 | 0.28 | 56.67 |
101 | 2033-03 | 0.43 | 0.15 | 0.28 | 56.38 |
102 | 2033-04 | 0.43 | 0.15 | 0.28 | 56.10 |
103 | 2033-05 | 0.43 | 0.14 | 0.28 | 55.82 |
104 | 2033-06 | 0.43 | 0.14 | 0.28 | 55.53 |
105 | 2033-07 | 0.43 | 0.14 | 0.28 | 55.25 |
106 | 2033-08 | 0.43 | 0.14 | 0.28 | 54.97 |
107 | 2033-09 | 0.43 | 0.14 | 0.28 | 54.68 |
108 | 2033-10 | 0.42 | 0.14 | 0.28 | 54.40 |
109 | 2033-11 | 0.42 | 0.14 | 0.28 | 54.12 |
110 | 2033-12 | 0.42 | 0.14 | 0.28 | 53.83 |
111 | 2034-01 | 0.42 | 0.14 | 0.28 | 53.55 |
112 | 2034-02 | 0.42 | 0.14 | 0.28 | 53.27 |
113 | 2034-03 | 0.42 | 0.14 | 0.28 | 52.98 |
114 | 2034-04 | 0.42 | 0.14 | 0.28 | 52.70 |
115 | 2034-05 | 0.42 | 0.14 | 0.28 | 52.42 |
116 | 2034-06 | 0.42 | 0.14 | 0.28 | 52.13 |
117 | 2034-07 | 0.42 | 0.13 | 0.28 | 51.85 |
118 | 2034-08 | 0.42 | 0.13 | 0.28 | 51.57 |
119 | 2034-09 | 0.42 | 0.13 | 0.28 | 51.28 |
120 | 2034-10 | 0.42 | 0.13 | 0.28 | 51.00 |
121 | 2034-11 | 0.42 | 0.13 | 0.28 | 50.72 |
122 | 2034-12 | 0.41 | 0.13 | 0.28 | 50.43 |
123 | 2035-01 | 0.41 | 0.13 | 0.28 | 50.15 |
124 | 2035-02 | 0.41 | 0.13 | 0.28 | 49.87 |
125 | 2035-03 | 0.41 | 0.13 | 0.28 | 49.58 |
126 | 2035-04 | 0.41 | 0.13 | 0.28 | 49.30 |
127 | 2035-05 | 0.41 | 0.13 | 0.28 | 49.02 |
128 | 2035-06 | 0.41 | 0.13 | 0.28 | 48.73 |
129 | 2035-07 | 0.41 | 0.13 | 0.28 | 48.45 |
130 | 2035-08 | 0.41 | 0.13 | 0.28 | 48.17 |
131 | 2035-09 | 0.41 | 0.12 | 0.28 | 47.88 |
132 | 2035-10 | 0.41 | 0.12 | 0.28 | 47.60 |
133 | 2035-11 | 0.41 | 0.12 | 0.28 | 47.32 |
134 | 2035-12 | 0.41 | 0.12 | 0.28 | 47.03 |
135 | 2036-01 | 0.40 | 0.12 | 0.28 | 46.75 |
136 | 2036-02 | 0.40 | 0.12 | 0.28 | 46.47 |
137 | 2036-03 | 0.40 | 0.12 | 0.28 | 46.18 |
138 | 2036-04 | 0.40 | 0.12 | 0.28 | 45.90 |
139 | 2036-05 | 0.40 | 0.12 | 0.28 | 45.62 |
140 | 2036-06 | 0.40 | 0.12 | 0.28 | 45.33 |
141 | 2036-07 | 0.40 | 0.12 | 0.28 | 45.05 |
142 | 2036-08 | 0.40 | 0.12 | 0.28 | 44.77 |
143 | 2036-09 | 0.40 | 0.12 | 0.28 | 44.48 |
144 | 2036-10 | 0.40 | 0.11 | 0.28 | 44.20 |
145 | 2036-11 | 0.40 | 0.11 | 0.28 | 43.92 |
146 | 2036-12 | 0.40 | 0.11 | 0.28 | 43.63 |
147 | 2037-01 | 0.40 | 0.11 | 0.28 | 43.35 |
148 | 2037-02 | 0.40 | 0.11 | 0.28 | 43.07 |
149 | 2037-03 | 0.39 | 0.11 | 0.28 | 42.78 |
150 | 2037-04 | 0.39 | 0.11 | 0.28 | 42.50 |
151 | 2037-05 | 0.39 | 0.11 | 0.28 | 42.22 |
152 | 2037-06 | 0.39 | 0.11 | 0.28 | 41.93 |
153 | 2037-07 | 0.39 | 0.11 | 0.28 | 41.65 |
154 | 2037-08 | 0.39 | 0.11 | 0.28 | 41.37 |
155 | 2037-09 | 0.39 | 0.11 | 0.28 | 41.08 |
156 | 2037-10 | 0.39 | 0.11 | 0.28 | 40.80 |
157 | 2037-11 | 0.39 | 0.11 | 0.28 | 40.52 |
158 | 2037-12 | 0.39 | 0.10 | 0.28 | 40.23 |
159 | 2038-01 | 0.39 | 0.10 | 0.28 | 39.95 |
160 | 2038-02 | 0.39 | 0.10 | 0.28 | 39.67 |
161 | 2038-03 | 0.39 | 0.10 | 0.28 | 39.38 |
162 | 2038-04 | 0.39 | 0.10 | 0.28 | 39.10 |
163 | 2038-05 | 0.38 | 0.10 | 0.28 | 38.82 |
164 | 2038-06 | 0.38 | 0.10 | 0.28 | 38.53 |
165 | 2038-07 | 0.38 | 0.10 | 0.28 | 38.25 |
166 | 2038-08 | 0.38 | 0.10 | 0.28 | 37.97 |
167 | 2038-09 | 0.38 | 0.10 | 0.28 | 37.68 |
168 | 2038-10 | 0.38 | 0.10 | 0.28 | 37.40 |
169 | 2038-11 | 0.38 | 0.10 | 0.28 | 37.12 |
170 | 2038-12 | 0.38 | 0.10 | 0.28 | 36.83 |
171 | 2039-01 | 0.38 | 0.10 | 0.28 | 36.55 |
172 | 2039-02 | 0.38 | 0.09 | 0.28 | 36.27 |
173 | 2039-03 | 0.38 | 0.09 | 0.28 | 35.98 |
174 | 2039-04 | 0.38 | 0.09 | 0.28 | 35.70 |
175 | 2039-05 | 0.38 | 0.09 | 0.28 | 35.42 |
176 | 2039-06 | 0.37 | 0.09 | 0.28 | 35.13 |
177 | 2039-07 | 0.37 | 0.09 | 0.28 | 34.85 |
178 | 2039-08 | 0.37 | 0.09 | 0.28 | 34.57 |
179 | 2039-09 | 0.37 | 0.09 | 0.28 | 34.28 |
180 | 2039-10 | 0.37 | 0.09 | 0.28 | 34.00 |
181 | 2039-11 | 0.37 | 0.09 | 0.28 | 33.72 |
182 | 2039-12 | 0.37 | 0.09 | 0.28 | 33.43 |
183 | 2040-01 | 0.37 | 0.09 | 0.28 | 33.15 |
184 | 2040-02 | 0.37 | 0.09 | 0.28 | 32.87 |
185 | 2040-03 | 0.37 | 0.08 | 0.28 | 32.58 |
186 | 2040-04 | 0.37 | 0.08 | 0.28 | 32.30 |
187 | 2040-05 | 0.37 | 0.08 | 0.28 | 32.02 |
188 | 2040-06 | 0.37 | 0.08 | 0.28 | 31.73 |
189 | 2040-07 | 0.37 | 0.08 | 0.28 | 31.45 |
190 | 2040-08 | 0.36 | 0.08 | 0.28 | 31.17 |
191 | 2040-09 | 0.36 | 0.08 | 0.28 | 30.88 |
192 | 2040-10 | 0.36 | 0.08 | 0.28 | 30.60 |
193 | 2040-11 | 0.36 | 0.08 | 0.28 | 30.32 |
194 | 2040-12 | 0.36 | 0.08 | 0.28 | 30.03 |
195 | 2041-01 | 0.36 | 0.08 | 0.28 | 29.75 |
196 | 2041-02 | 0.36 | 0.08 | 0.28 | 29.47 |
197 | 2041-03 | 0.36 | 0.08 | 0.28 | 29.18 |
198 | 2041-04 | 0.36 | 0.08 | 0.28 | 28.90 |
199 | 2041-05 | 0.36 | 0.07 | 0.28 | 28.62 |
200 | 2041-06 | 0.36 | 0.07 | 0.28 | 28.33 |
201 | 2041-07 | 0.36 | 0.07 | 0.28 | 28.05 |
202 | 2041-08 | 0.36 | 0.07 | 0.28 | 27.77 |
203 | 2041-09 | 0.36 | 0.07 | 0.28 | 27.48 |
204 | 2041-10 | 0.35 | 0.07 | 0.28 | 27.20 |
205 | 2041-11 | 0.35 | 0.07 | 0.28 | 26.92 |
206 | 2041-12 | 0.35 | 0.07 | 0.28 | 26.63 |
207 | 2042-01 | 0.35 | 0.07 | 0.28 | 26.35 |
208 | 2042-02 | 0.35 | 0.07 | 0.28 | 26.07 |
209 | 2042-03 | 0.35 | 0.07 | 0.28 | 25.78 |
210 | 2042-04 | 0.35 | 0.07 | 0.28 | 25.50 |
211 | 2042-05 | 0.35 | 0.07 | 0.28 | 25.22 |
212 | 2042-06 | 0.35 | 0.07 | 0.28 | 24.93 |
213 | 2042-07 | 0.35 | 0.06 | 0.28 | 24.65 |
214 | 2042-08 | 0.35 | 0.06 | 0.28 | 24.37 |
215 | 2042-09 | 0.35 | 0.06 | 0.28 | 24.08 |
216 | 2042-10 | 0.35 | 0.06 | 0.28 | 23.80 |
217 | 2042-11 | 0.34 | 0.06 | 0.28 | 23.52 |
218 | 2042-12 | 0.34 | 0.06 | 0.28 | 23.23 |
219 | 2043-01 | 0.34 | 0.06 | 0.28 | 22.95 |
220 | 2043-02 | 0.34 | 0.06 | 0.28 | 22.67 |
221 | 2043-03 | 0.34 | 0.06 | 0.28 | 22.38 |
222 | 2043-04 | 0.34 | 0.06 | 0.28 | 22.10 |
223 | 2043-05 | 0.34 | 0.06 | 0.28 | 21.82 |
224 | 2043-06 | 0.34 | 0.06 | 0.28 | 21.53 |
225 | 2043-07 | 0.34 | 0.06 | 0.28 | 21.25 |
226 | 2043-08 | 0.34 | 0.05 | 0.28 | 20.97 |
227 | 2043-09 | 0.34 | 0.05 | 0.28 | 20.68 |
228 | 2043-10 | 0.34 | 0.05 | 0.28 | 20.40 |
229 | 2043-11 | 0.34 | 0.05 | 0.28 | 20.12 |
230 | 2043-12 | 0.34 | 0.05 | 0.28 | 19.83 |
231 | 2044-01 | 0.33 | 0.05 | 0.28 | 19.55 |
232 | 2044-02 | 0.33 | 0.05 | 0.28 | 19.27 |
233 | 2044-03 | 0.33 | 0.05 | 0.28 | 18.98 |
234 | 2044-04 | 0.33 | 0.05 | 0.28 | 18.70 |
235 | 2044-05 | 0.33 | 0.05 | 0.28 | 18.42 |
236 | 2044-06 | 0.33 | 0.05 | 0.28 | 18.13 |
237 | 2044-07 | 0.33 | 0.05 | 0.28 | 17.85 |
238 | 2044-08 | 0.33 | 0.05 | 0.28 | 17.57 |
239 | 2044-09 | 0.33 | 0.05 | 0.28 | 17.28 |
240 | 2044-10 | 0.33 | 0.04 | 0.28 | 17.00 |
241 | 2044-11 | 0.33 | 0.04 | 0.28 | 16.72 |
242 | 2044-12 | 0.33 | 0.04 | 0.28 | 16.43 |
243 | 2045-01 | 0.33 | 0.04 | 0.28 | 16.15 |
244 | 2045-02 | 0.33 | 0.04 | 0.28 | 15.87 |
245 | 2045-03 | 0.32 | 0.04 | 0.28 | 15.58 |
246 | 2045-04 | 0.32 | 0.04 | 0.28 | 15.30 |
247 | 2045-05 | 0.32 | 0.04 | 0.28 | 15.02 |
248 | 2045-06 | 0.32 | 0.04 | 0.28 | 14.73 |
249 | 2045-07 | 0.32 | 0.04 | 0.28 | 14.45 |
250 | 2045-08 | 0.32 | 0.04 | 0.28 | 14.17 |
251 | 2045-09 | 0.32 | 0.04 | 0.28 | 13.88 |
252 | 2045-10 | 0.32 | 0.04 | 0.28 | 13.60 |
253 | 2045-11 | 0.32 | 0.04 | 0.28 | 13.32 |
254 | 2045-12 | 0.32 | 0.03 | 0.28 | 13.03 |
255 | 2046-01 | 0.32 | 0.03 | 0.28 | 12.75 |
256 | 2046-02 | 0.32 | 0.03 | 0.28 | 12.47 |
257 | 2046-03 | 0.32 | 0.03 | 0.28 | 12.18 |
258 | 2046-04 | 0.31 | 0.03 | 0.28 | 11.90 |
259 | 2046-05 | 0.31 | 0.03 | 0.28 | 11.62 |
260 | 2046-06 | 0.31 | 0.03 | 0.28 | 11.33 |
261 | 2046-07 | 0.31 | 0.03 | 0.28 | 11.05 |
262 | 2046-08 | 0.31 | 0.03 | 0.28 | 10.77 |
263 | 2046-09 | 0.31 | 0.03 | 0.28 | 10.48 |
264 | 2046-10 | 0.31 | 0.03 | 0.28 | 10.20 |
265 | 2046-11 | 0.31 | 0.03 | 0.28 | 9.92 |
266 | 2046-12 | 0.31 | 0.03 | 0.28 | 9.63 |
267 | 2047-01 | 0.31 | 0.02 | 0.28 | 9.35 |
268 | 2047-02 | 0.31 | 0.02 | 0.28 | 9.07 |
269 | 2047-03 | 0.31 | 0.02 | 0.28 | 8.78 |
270 | 2047-04 | 0.31 | 0.02 | 0.28 | 8.50 |
271 | 2047-05 | 0.31 | 0.02 | 0.28 | 8.22 |
272 | 2047-06 | 0.30 | 0.02 | 0.28 | 7.93 |
273 | 2047-07 | 0.30 | 0.02 | 0.28 | 7.65 |
274 | 2047-08 | 0.30 | 0.02 | 0.28 | 7.37 |
275 | 2047-09 | 0.30 | 0.02 | 0.28 | 7.08 |
276 | 2047-10 | 0.30 | 0.02 | 0.28 | 6.80 |
277 | 2047-11 | 0.30 | 0.02 | 0.28 | 6.52 |
278 | 2047-12 | 0.30 | 0.02 | 0.28 | 6.23 |
279 | 2048-01 | 0.30 | 0.02 | 0.28 | 5.95 |
280 | 2048-02 | 0.30 | 0.02 | 0.28 | 5.67 |
281 | 2048-03 | 0.30 | 0.01 | 0.28 | 5.38 |
282 | 2048-04 | 0.30 | 0.01 | 0.28 | 5.10 |
283 | 2048-05 | 0.30 | 0.01 | 0.28 | 4.82 |
284 | 2048-06 | 0.30 | 0.01 | 0.28 | 4.53 |
285 | 2048-07 | 0.30 | 0.01 | 0.28 | 4.25 |
286 | 2048-08 | 0.29 | 0.01 | 0.28 | 3.97 |
287 | 2048-09 | 0.29 | 0.01 | 0.28 | 3.68 |
288 | 2048-10 | 0.29 | 0.01 | 0.28 | 3.40 |
289 | 2048-11 | 0.29 | 0.01 | 0.28 | 3.12 |
290 | 2048-12 | 0.29 | 0.01 | 0.28 | 2.83 |
291 | 2049-01 | 0.29 | 0.01 | 0.28 | 2.55 |
292 | 2049-02 | 0.29 | 0.01 | 0.28 | 2.27 |
293 | 2049-03 | 0.29 | 0.01 | 0.28 | 1.98 |
294 | 2049-04 | 0.29 | 0.01 | 0.28 | 1.70 |
295 | 2049-05 | 0.29 | 0.00 | 0.28 | 1.42 |
296 | 2049-06 | 0.29 | 0.00 | 0.28 | 1.13 |
297 | 2049-07 | 0.29 | 0.00 | 0.28 | 0.85 |
298 | 2049-08 | 0.29 | 0.00 | 0.28 | 0.57 |
299 | 2049-09 | 0.28 | 0.00 | 0.28 | 0.28 |
300 | 2049-10 | 0.28 | 0.00 | 0.28 | 0.00 |