贷款33.3万（公积金贷款）房贷，还款14年的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：33.3万
还款月数：14年
每月还款：2405.8元
利息总额：7.12万
本息合计：40.42万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-01 | 2405.80 | 790.77 | 1615.03 | 331338.81 |
| 2 | 2025-02 | 2405.80 | 786.93 | 1618.87 | 329719.94 |
| 3 | 2025-03 | 2405.80 | 783.08 | 1622.71 | 328097.23 |
| 4 | 2025-04 | 2405.80 | 779.23 | 1626.56 | 326470.67 |
| 5 | 2025-05 | 2405.80 | 775.37 | 1630.43 | 324840.24 |
| 6 | 2025-06 | 2405.80 | 771.50 | 1634.30 | 323205.94 |
| 7 | 2025-07 | 2405.80 | 767.61 | 1638.18 | 321567.76 |
| 8 | 2025-08 | 2405.80 | 763.72 | 1642.07 | 319925.69 |
| 9 | 2025-09 | 2405.80 | 759.82 | 1645.97 | 318279.71 |
| 10 | 2025-10 | 2405.80 | 755.91 | 1649.88 | 316629.83 |
| 11 | 2025-11 | 2405.80 | 752.00 | 1653.80 | 314976.03 |
| 12 | 2025-12 | 2405.80 | 748.07 | 1657.73 | 313318.30 |
| 13 | 2026-01 | 2405.80 | 744.13 | 1661.66 | 311656.64 |
| 14 | 2026-02 | 2405.80 | 740.18 | 1665.61 | 309991.03 |
| 15 | 2026-03 | 2405.80 | 736.23 | 1669.57 | 308321.46 |
| 16 | 2026-04 | 2405.80 | 732.26 | 1673.53 | 306647.93 |
| 17 | 2026-05 | 2405.80 | 728.29 | 1677.51 | 304970.42 |
| 18 | 2026-06 | 2405.80 | 724.30 | 1681.49 | 303288.93 |
| 19 | 2026-07 | 2405.80 | 720.31 | 1685.48 | 301603.45 |
| 20 | 2026-08 | 2405.80 | 716.31 | 1689.49 | 299913.96 |
| 21 | 2026-09 | 2405.80 | 712.30 | 1693.50 | 298220.46 |
| 22 | 2026-10 | 2405.80 | 708.27 | 1697.52 | 296522.93 |
| 23 | 2026-11 | 2405.80 | 704.24 | 1701.55 | 294821.38 |
| 24 | 2026-12 | 2405.80 | 700.20 | 1705.60 | 293115.79 |
| 25 | 2027-01 | 2405.80 | 696.15 | 1709.65 | 291406.14 |
| 26 | 2027-02 | 2405.80 | 692.09 | 1713.71 | 289692.43 |
| 27 | 2027-03 | 2405.80 | 688.02 | 1717.78 | 287974.66 |
| 28 | 2027-04 | 2405.80 | 683.94 | 1721.86 | 286252.80 |
| 29 | 2027-05 | 2405.80 | 679.85 | 1725.95 | 284526.86 |
| 30 | 2027-06 | 2405.80 | 675.75 | 1730.04 | 282796.81 |
| 31 | 2027-07 | 2405.80 | 671.64 | 1734.15 | 281062.66 |
| 32 | 2027-08 | 2405.80 | 667.52 | 1738.27 | 279324.39 |
| 33 | 2027-09 | 2405.80 | 663.40 | 1742.40 | 277581.99 |
| 34 | 2027-10 | 2405.80 | 659.26 | 1746.54 | 275835.45 |
| 35 | 2027-11 | 2405.80 | 655.11 | 1750.69 | 274084.76 |
| 36 | 2027-12 | 2405.80 | 650.95 | 1754.84 | 272329.92 |
| 37 | 2028-01 | 2405.80 | 646.78 | 1759.01 | 270570.90 |
| 38 | 2028-02 | 2405.80 | 642.61 | 1763.19 | 268807.71 |
| 39 | 2028-03 | 2405.80 | 638.42 | 1767.38 | 267040.34 |
| 40 | 2028-04 | 2405.80 | 634.22 | 1771.58 | 265268.76 |
| 41 | 2028-05 | 2405.80 | 630.01 | 1775.78 | 263492.98 |
| 42 | 2028-06 | 2405.80 | 625.80 | 1780.00 | 261712.98 |
| 43 | 2028-07 | 2405.80 | 621.57 | 1784.23 | 259928.75 |
| 44 | 2028-08 | 2405.80 | 617.33 | 1788.47 | 258140.29 |
| 45 | 2028-09 | 2405.80 | 613.08 | 1792.71 | 256347.57 |
| 46 | 2028-10 | 2405.80 | 608.83 | 1796.97 | 254550.60 |
| 47 | 2028-11 | 2405.80 | 604.56 | 1801.24 | 252749.36 |
| 48 | 2028-12 | 2405.80 | 600.28 | 1805.52 | 250943.85 |
| 49 | 2029-01 | 2405.80 | 595.99 | 1809.80 | 249134.04 |
| 50 | 2029-02 | 2405.80 | 591.69 | 1814.10 | 247319.94 |
| 51 | 2029-03 | 2405.80 | 587.38 | 1818.41 | 245501.53 |
| 52 | 2029-04 | 2405.80 | 583.07 | 1822.73 | 243678.80 |
| 53 | 2029-05 | 2405.80 | 578.74 | 1827.06 | 241851.74 |
| 54 | 2029-06 | 2405.80 | 574.40 | 1831.40 | 240020.34 |
| 55 | 2029-07 | 2405.80 | 570.05 | 1835.75 | 238184.60 |
| 56 | 2029-08 | 2405.80 | 565.69 | 1840.11 | 236344.49 |
| 57 | 2029-09 | 2405.80 | 561.32 | 1844.48 | 234500.01 |
| 58 | 2029-10 | 2405.80 | 556.94 | 1848.86 | 232651.15 |
| 59 | 2029-11 | 2405.80 | 552.55 | 1853.25 | 230797.90 |
| 60 | 2029-12 | 2405.80 | 548.15 | 1857.65 | 228940.25 |
| 61 | 2030-01 | 2405.80 | 543.73 | 1862.06 | 227078.19 |
| 62 | 2030-02 | 2405.80 | 539.31 | 1866.49 | 225211.71 |
| 63 | 2030-03 | 2405.80 | 534.88 | 1870.92 | 223340.79 |
| 64 | 2030-04 | 2405.80 | 530.43 | 1875.36 | 221465.43 |
| 65 | 2030-05 | 2405.80 | 525.98 | 1879.82 | 219585.61 |
| 66 | 2030-06 | 2405.80 | 521.52 | 1884.28 | 217701.33 |
| 67 | 2030-07 | 2405.80 | 517.04 | 1888.76 | 215812.58 |
| 68 | 2030-08 | 2405.80 | 512.55 | 1893.24 | 213919.33 |
| 69 | 2030-09 | 2405.80 | 508.06 | 1897.74 | 212021.60 |
| 70 | 2030-10 | 2405.80 | 503.55 | 1902.24 | 210119.35 |
| 71 | 2030-11 | 2405.80 | 499.03 | 1906.76 | 208212.59 |
| 72 | 2030-12 | 2405.80 | 494.50 | 1911.29 | 206301.30 |
| 73 | 2031-01 | 2405.80 | 489.97 | 1915.83 | 204385.47 |
| 74 | 2031-02 | 2405.80 | 485.42 | 1920.38 | 202465.09 |
| 75 | 2031-03 | 2405.80 | 480.85 | 1924.94 | 200540.15 |
| 76 | 2031-04 | 2405.80 | 476.28 | 1929.51 | 198610.63 |
| 77 | 2031-05 | 2405.80 | 471.70 | 1934.10 | 196676.54 |
| 78 | 2031-06 | 2405.80 | 467.11 | 1938.69 | 194737.85 |
| 79 | 2031-07 | 2405.80 | 462.50 | 1943.29 | 192794.56 |
| 80 | 2031-08 | 2405.80 | 457.89 | 1947.91 | 190846.65 |
| 81 | 2031-09 | 2405.80 | 453.26 | 1952.54 | 188894.11 |
| 82 | 2031-10 | 2405.80 | 448.62 | 1957.17 | 186936.94 |
| 83 | 2031-11 | 2405.80 | 443.98 | 1961.82 | 184975.12 |
| 84 | 2031-12 | 2405.80 | 439.32 | 1966.48 | 183008.64 |
| 85 | 2032-01 | 2405.80 | 434.65 | 1971.15 | 181037.49 |
| 86 | 2032-02 | 2405.80 | 429.96 | 1975.83 | 179061.66 |
| 87 | 2032-03 | 2405.80 | 425.27 | 1980.52 | 177081.13 |
| 88 | 2032-04 | 2405.80 | 420.57 | 1985.23 | 175095.91 |
| 89 | 2032-05 | 2405.80 | 415.85 | 1989.94 | 173105.96 |
| 90 | 2032-06 | 2405.80 | 411.13 | 1994.67 | 171111.29 |
| 91 | 2032-07 | 2405.80 | 406.39 | 1999.41 | 169111.89 |
| 92 | 2032-08 | 2405.80 | 401.64 | 2004.16 | 167107.73 |
| 93 | 2032-09 | 2405.80 | 396.88 | 2008.91 | 165098.82 |
| 94 | 2032-10 | 2405.80 | 392.11 | 2013.69 | 163085.13 |
| 95 | 2032-11 | 2405.80 | 387.33 | 2018.47 | 161066.66 |
| 96 | 2032-12 | 2405.80 | 382.53 | 2023.26 | 159043.40 |
| 97 | 2033-01 | 2405.80 | 377.73 | 2028.07 | 157015.33 |
| 98 | 2033-02 | 2405.80 | 372.91 | 2032.88 | 154982.45 |
| 99 | 2033-03 | 2405.80 | 368.08 | 2037.71 | 152944.73 |
| 100 | 2033-04 | 2405.80 | 363.24 | 2042.55 | 150902.18 |
| 101 | 2033-05 | 2405.80 | 358.39 | 2047.40 | 148854.78 |
| 102 | 2033-06 | 2405.80 | 353.53 | 2052.27 | 146802.51 |
| 103 | 2033-07 | 2405.80 | 348.66 | 2057.14 | 144745.37 |
| 104 | 2033-08 | 2405.80 | 343.77 | 2062.03 | 142683.35 |
| 105 | 2033-09 | 2405.80 | 338.87 | 2066.92 | 140616.42 |
| 106 | 2033-10 | 2405.80 | 333.96 | 2071.83 | 138544.59 |
| 107 | 2033-11 | 2405.80 | 329.04 | 2076.75 | 136467.84 |
| 108 | 2033-12 | 2405.80 | 324.11 | 2081.68 | 134386.16 |
| 109 | 2034-01 | 2405.80 | 319.17 | 2086.63 | 132299.53 |
| 110 | 2034-02 | 2405.80 | 314.21 | 2091.58 | 130207.94 |
| 111 | 2034-03 | 2405.80 | 309.24 | 2096.55 | 128111.39 |
| 112 | 2034-04 | 2405.80 | 304.26 | 2101.53 | 126009.86 |
| 113 | 2034-05 | 2405.80 | 299.27 | 2106.52 | 123903.34 |
| 114 | 2034-06 | 2405.80 | 294.27 | 2111.53 | 121791.81 |
| 115 | 2034-07 | 2405.80 | 289.26 | 2116.54 | 119675.27 |
| 116 | 2034-08 | 2405.80 | 284.23 | 2121.57 | 117553.70 |
| 117 | 2034-09 | 2405.80 | 279.19 | 2126.61 | 115427.10 |
| 118 | 2034-10 | 2405.80 | 274.14 | 2131.66 | 113295.44 |
| 119 | 2034-11 | 2405.80 | 269.08 | 2136.72 | 111158.72 |
| 120 | 2034-12 | 2405.80 | 264.00 | 2141.79 | 109016.93 |
| 121 | 2035-01 | 2405.80 | 258.92 | 2146.88 | 106870.05 |
| 122 | 2035-02 | 2405.80 | 253.82 | 2151.98 | 104718.07 |
| 123 | 2035-03 | 2405.80 | 248.71 | 2157.09 | 102560.98 |
| 124 | 2035-04 | 2405.80 | 243.58 | 2162.21 | 100398.76 |
| 125 | 2035-05 | 2405.80 | 238.45 | 2167.35 | 98231.42 |
| 126 | 2035-06 | 2405.80 | 233.30 | 2172.50 | 96058.92 |
| 127 | 2035-07 | 2405.80 | 228.14 | 2177.66 | 93881.26 |
| 128 | 2035-08 | 2405.80 | 222.97 | 2182.83 | 91698.44 |
| 129 | 2035-09 | 2405.80 | 217.78 | 2188.01 | 89510.42 |
| 130 | 2035-10 | 2405.80 | 212.59 | 2193.21 | 87317.22 |
| 131 | 2035-11 | 2405.80 | 207.38 | 2198.42 | 85118.80 |
| 132 | 2035-12 | 2405.80 | 202.16 | 2203.64 | 82915.16 |
| 133 | 2036-01 | 2405.80 | 196.92 | 2208.87 | 80706.29 |
| 134 | 2036-02 | 2405.80 | 191.68 | 2214.12 | 78492.17 |
| 135 | 2036-03 | 2405.80 | 186.42 | 2219.38 | 76272.79 |
| 136 | 2036-04 | 2405.80 | 181.15 | 2224.65 | 74048.14 |
| 137 | 2036-05 | 2405.80 | 175.86 | 2229.93 | 71818.21 |
| 138 | 2036-06 | 2405.80 | 170.57 | 2235.23 | 69582.98 |
| 139 | 2036-07 | 2405.80 | 165.26 | 2240.54 | 67342.45 |
| 140 | 2036-08 | 2405.80 | 159.94 | 2245.86 | 65096.59 |
| 141 | 2036-09 | 2405.80 | 154.60 | 2251.19 | 62845.40 |
| 142 | 2036-10 | 2405.80 | 149.26 | 2256.54 | 60588.86 |
| 143 | 2036-11 | 2405.80 | 143.90 | 2261.90 | 58326.96 |
| 144 | 2036-12 | 2405.80 | 138.53 | 2267.27 | 56059.69 |
| 145 | 2037-01 | 2405.80 | 133.14 | 2272.65 | 53787.04 |
| 146 | 2037-02 | 2405.80 | 127.74 | 2278.05 | 51508.99 |
| 147 | 2037-03 | 2405.80 | 122.33 | 2283.46 | 49225.53 |
| 148 | 2037-04 | 2405.80 | 116.91 | 2288.89 | 46936.64 |
| 149 | 2037-05 | 2405.80 | 111.47 | 2294.32 | 44642.32 |
| 150 | 2037-06 | 2405.80 | 106.03 | 2299.77 | 42342.55 |
| 151 | 2037-07 | 2405.80 | 100.56 | 2305.23 | 40037.32 |
| 152 | 2037-08 | 2405.80 | 95.09 | 2310.71 | 37726.61 |
| 153 | 2037-09 | 2405.80 | 89.60 | 2316.20 | 35410.42 |
| 154 | 2037-10 | 2405.80 | 84.10 | 2321.70 | 33088.72 |
| 155 | 2037-11 | 2405.80 | 78.59 | 2327.21 | 30761.51 |
| 156 | 2037-12 | 2405.80 | 73.06 | 2332.74 | 28428.77 |
| 157 | 2038-01 | 2405.80 | 67.52 | 2338.28 | 26090.49 |
| 158 | 2038-02 | 2405.80 | 61.96 | 2343.83 | 23746.66 |
| 159 | 2038-03 | 2405.80 | 56.40 | 2349.40 | 21397.27 |
| 160 | 2038-04 | 2405.80 | 50.82 | 2354.98 | 19042.29 |
| 161 | 2038-05 | 2405.80 | 45.23 | 2360.57 | 16681.72 |
| 162 | 2038-06 | 2405.80 | 39.62 | 2366.18 | 14315.54 |
| 163 | 2038-07 | 2405.80 | 34.00 | 2371.80 | 11943.75 |
| 164 | 2038-08 | 2405.80 | 28.37 | 2377.43 | 9566.32 |
| 165 | 2038-09 | 2405.80 | 22.72 | 2383.08 | 7183.24 |
| 166 | 2038-10 | 2405.80 | 17.06 | 2388.74 | 4794.50 |
| 167 | 2038-11 | 2405.80 | 11.39 | 2394.41 | 2400.10 |
| 168 | 2038-12 | 2405.80 | 5.70 | 2400.10 | 0.00 |
等额本金还款方式：
贷款总额：33.3万
还款月数：14年
首月还款：2772.63元
每月递减：4.71元
利息总额：6.68万
本息合计：39.98万
节省利息：4400.19元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-01 | 2772.63 | 790.77 | 1981.87 | 330971.97 |
| 2 | 2025-02 | 2767.93 | 786.06 | 1981.87 | 328990.10 |
| 3 | 2025-03 | 2763.22 | 781.35 | 1981.87 | 327008.24 |
| 4 | 2025-04 | 2758.51 | 776.64 | 1981.87 | 325026.37 |
| 5 | 2025-05 | 2753.81 | 771.94 | 1981.87 | 323044.50 |
| 6 | 2025-06 | 2749.10 | 767.23 | 1981.87 | 321062.63 |
| 7 | 2025-07 | 2744.39 | 762.52 | 1981.87 | 319080.76 |
| 8 | 2025-08 | 2739.68 | 757.82 | 1981.87 | 317098.90 |
| 9 | 2025-09 | 2734.98 | 753.11 | 1981.87 | 315117.03 |
| 10 | 2025-10 | 2730.27 | 748.40 | 1981.87 | 313135.16 |
| 11 | 2025-11 | 2725.56 | 743.70 | 1981.87 | 311153.29 |
| 12 | 2025-12 | 2720.86 | 738.99 | 1981.87 | 309171.42 |
| 13 | 2026-01 | 2716.15 | 734.28 | 1981.87 | 307189.55 |
| 14 | 2026-02 | 2711.44 | 729.58 | 1981.87 | 305207.69 |
| 15 | 2026-03 | 2706.74 | 724.87 | 1981.87 | 303225.82 |
| 16 | 2026-04 | 2702.03 | 720.16 | 1981.87 | 301243.95 |
| 17 | 2026-05 | 2697.32 | 715.45 | 1981.87 | 299262.08 |
| 18 | 2026-06 | 2692.62 | 710.75 | 1981.87 | 297280.21 |
| 19 | 2026-07 | 2687.91 | 706.04 | 1981.87 | 295298.35 |
| 20 | 2026-08 | 2683.20 | 701.33 | 1981.87 | 293316.48 |
| 21 | 2026-09 | 2678.49 | 696.63 | 1981.87 | 291334.61 |
| 22 | 2026-10 | 2673.79 | 691.92 | 1981.87 | 289352.74 |
| 23 | 2026-11 | 2669.08 | 687.21 | 1981.87 | 287370.87 |
| 24 | 2026-12 | 2664.37 | 682.51 | 1981.87 | 285389.01 |
| 25 | 2027-01 | 2659.67 | 677.80 | 1981.87 | 283407.14 |
| 26 | 2027-02 | 2654.96 | 673.09 | 1981.87 | 281425.27 |
| 27 | 2027-03 | 2650.25 | 668.39 | 1981.87 | 279443.40 |
| 28 | 2027-04 | 2645.55 | 663.68 | 1981.87 | 277461.53 |
| 29 | 2027-05 | 2640.84 | 658.97 | 1981.87 | 275479.67 |
| 30 | 2027-06 | 2636.13 | 654.26 | 1981.87 | 273497.80 |
| 31 | 2027-07 | 2631.43 | 649.56 | 1981.87 | 271515.93 |
| 32 | 2027-08 | 2626.72 | 644.85 | 1981.87 | 269534.06 |
| 33 | 2027-09 | 2622.01 | 640.14 | 1981.87 | 267552.19 |
| 34 | 2027-10 | 2617.30 | 635.44 | 1981.87 | 265570.32 |
| 35 | 2027-11 | 2612.60 | 630.73 | 1981.87 | 263588.46 |
| 36 | 2027-12 | 2607.89 | 626.02 | 1981.87 | 261606.59 |
| 37 | 2028-01 | 2603.18 | 621.32 | 1981.87 | 259624.72 |
| 38 | 2028-02 | 2598.48 | 616.61 | 1981.87 | 257642.85 |
| 39 | 2028-03 | 2593.77 | 611.90 | 1981.87 | 255660.98 |
| 40 | 2028-04 | 2589.06 | 607.19 | 1981.87 | 253679.12 |
| 41 | 2028-05 | 2584.36 | 602.49 | 1981.87 | 251697.25 |
| 42 | 2028-06 | 2579.65 | 597.78 | 1981.87 | 249715.38 |
| 43 | 2028-07 | 2574.94 | 593.07 | 1981.87 | 247733.51 |
| 44 | 2028-08 | 2570.24 | 588.37 | 1981.87 | 245751.64 |
| 45 | 2028-09 | 2565.53 | 583.66 | 1981.87 | 243769.78 |
| 46 | 2028-10 | 2560.82 | 578.95 | 1981.87 | 241787.91 |
| 47 | 2028-11 | 2556.11 | 574.25 | 1981.87 | 239806.04 |
| 48 | 2028-12 | 2551.41 | 569.54 | 1981.87 | 237824.17 |
| 49 | 2029-01 | 2546.70 | 564.83 | 1981.87 | 235842.30 |
| 50 | 2029-02 | 2541.99 | 560.13 | 1981.87 | 233860.44 |
| 51 | 2029-03 | 2537.29 | 555.42 | 1981.87 | 231878.57 |
| 52 | 2029-04 | 2532.58 | 550.71 | 1981.87 | 229896.70 |
| 53 | 2029-05 | 2527.87 | 546.00 | 1981.87 | 227914.83 |
| 54 | 2029-06 | 2523.17 | 541.30 | 1981.87 | 225932.96 |
| 55 | 2029-07 | 2518.46 | 536.59 | 1981.87 | 223951.09 |
| 56 | 2029-08 | 2513.75 | 531.88 | 1981.87 | 221969.23 |
| 57 | 2029-09 | 2509.05 | 527.18 | 1981.87 | 219987.36 |
| 58 | 2029-10 | 2504.34 | 522.47 | 1981.87 | 218005.49 |
| 59 | 2029-11 | 2499.63 | 517.76 | 1981.87 | 216023.62 |
| 60 | 2029-12 | 2494.92 | 513.06 | 1981.87 | 214041.75 |
| 61 | 2030-01 | 2490.22 | 508.35 | 1981.87 | 212059.89 |
| 62 | 2030-02 | 2485.51 | 503.64 | 1981.87 | 210078.02 |
| 63 | 2030-03 | 2480.80 | 498.94 | 1981.87 | 208096.15 |
| 64 | 2030-04 | 2476.10 | 494.23 | 1981.87 | 206114.28 |
| 65 | 2030-05 | 2471.39 | 489.52 | 1981.87 | 204132.41 |
| 66 | 2030-06 | 2466.68 | 484.81 | 1981.87 | 202150.55 |
| 67 | 2030-07 | 2461.98 | 480.11 | 1981.87 | 200168.68 |
| 68 | 2030-08 | 2457.27 | 475.40 | 1981.87 | 198186.81 |
| 69 | 2030-09 | 2452.56 | 470.69 | 1981.87 | 196204.94 |
| 70 | 2030-10 | 2447.85 | 465.99 | 1981.87 | 194223.07 |
| 71 | 2030-11 | 2443.15 | 461.28 | 1981.87 | 192241.21 |
| 72 | 2030-12 | 2438.44 | 456.57 | 1981.87 | 190259.34 |
| 73 | 2031-01 | 2433.73 | 451.87 | 1981.87 | 188277.47 |
| 74 | 2031-02 | 2429.03 | 447.16 | 1981.87 | 186295.60 |
| 75 | 2031-03 | 2424.32 | 442.45 | 1981.87 | 184313.73 |
| 76 | 2031-04 | 2419.61 | 437.75 | 1981.87 | 182331.86 |
| 77 | 2031-05 | 2414.91 | 433.04 | 1981.87 | 180350.00 |
| 78 | 2031-06 | 2410.20 | 428.33 | 1981.87 | 178368.13 |
| 79 | 2031-07 | 2405.49 | 423.62 | 1981.87 | 176386.26 |
| 80 | 2031-08 | 2400.79 | 418.92 | 1981.87 | 174404.39 |
| 81 | 2031-09 | 2396.08 | 414.21 | 1981.87 | 172422.52 |
| 82 | 2031-10 | 2391.37 | 409.50 | 1981.87 | 170440.66 |
| 83 | 2031-11 | 2386.66 | 404.80 | 1981.87 | 168458.79 |
| 84 | 2031-12 | 2381.96 | 400.09 | 1981.87 | 166476.92 |
| 85 | 2032-01 | 2377.25 | 395.38 | 1981.87 | 164495.05 |
| 86 | 2032-02 | 2372.54 | 390.68 | 1981.87 | 162513.18 |
| 87 | 2032-03 | 2367.84 | 385.97 | 1981.87 | 160531.32 |
| 88 | 2032-04 | 2363.13 | 381.26 | 1981.87 | 158549.45 |
| 89 | 2032-05 | 2358.42 | 376.55 | 1981.87 | 156567.58 |
| 90 | 2032-06 | 2353.72 | 371.85 | 1981.87 | 154585.71 |
| 91 | 2032-07 | 2349.01 | 367.14 | 1981.87 | 152603.84 |
| 92 | 2032-08 | 2344.30 | 362.43 | 1981.87 | 150621.98 |
| 93 | 2032-09 | 2339.60 | 357.73 | 1981.87 | 148640.11 |
| 94 | 2032-10 | 2334.89 | 353.02 | 1981.87 | 146658.24 |
| 95 | 2032-11 | 2330.18 | 348.31 | 1981.87 | 144676.37 |
| 96 | 2032-12 | 2325.47 | 343.61 | 1981.87 | 142694.50 |
| 97 | 2033-01 | 2320.77 | 338.90 | 1981.87 | 140712.63 |
| 98 | 2033-02 | 2316.06 | 334.19 | 1981.87 | 138730.77 |
| 99 | 2033-03 | 2311.35 | 329.49 | 1981.87 | 136748.90 |
| 100 | 2033-04 | 2306.65 | 324.78 | 1981.87 | 134767.03 |
| 101 | 2033-05 | 2301.94 | 320.07 | 1981.87 | 132785.16 |
| 102 | 2033-06 | 2297.23 | 315.36 | 1981.87 | 130803.29 |
| 103 | 2033-07 | 2292.53 | 310.66 | 1981.87 | 128821.43 |
| 104 | 2033-08 | 2287.82 | 305.95 | 1981.87 | 126839.56 |
| 105 | 2033-09 | 2283.11 | 301.24 | 1981.87 | 124857.69 |
| 106 | 2033-10 | 2278.41 | 296.54 | 1981.87 | 122875.82 |
| 107 | 2033-11 | 2273.70 | 291.83 | 1981.87 | 120893.95 |
| 108 | 2033-12 | 2268.99 | 287.12 | 1981.87 | 118912.09 |
| 109 | 2034-01 | 2264.28 | 282.42 | 1981.87 | 116930.22 |
| 110 | 2034-02 | 2259.58 | 277.71 | 1981.87 | 114948.35 |
| 111 | 2034-03 | 2254.87 | 273.00 | 1981.87 | 112966.48 |
| 112 | 2034-04 | 2250.16 | 268.30 | 1981.87 | 110984.61 |
| 113 | 2034-05 | 2245.46 | 263.59 | 1981.87 | 109002.75 |
| 114 | 2034-06 | 2240.75 | 258.88 | 1981.87 | 107020.88 |
| 115 | 2034-07 | 2236.04 | 254.17 | 1981.87 | 105039.01 |
| 116 | 2034-08 | 2231.34 | 249.47 | 1981.87 | 103057.14 |
| 117 | 2034-09 | 2226.63 | 244.76 | 1981.87 | 101075.27 |
| 118 | 2034-10 | 2221.92 | 240.05 | 1981.87 | 99093.40 |
| 119 | 2034-11 | 2217.21 | 235.35 | 1981.87 | 97111.54 |
| 120 | 2034-12 | 2212.51 | 230.64 | 1981.87 | 95129.67 |
| 121 | 2035-01 | 2207.80 | 225.93 | 1981.87 | 93147.80 |
| 122 | 2035-02 | 2203.09 | 221.23 | 1981.87 | 91165.93 |
| 123 | 2035-03 | 2198.39 | 216.52 | 1981.87 | 89184.06 |
| 124 | 2035-04 | 2193.68 | 211.81 | 1981.87 | 87202.20 |
| 125 | 2035-05 | 2188.97 | 207.11 | 1981.87 | 85220.33 |
| 126 | 2035-06 | 2184.27 | 202.40 | 1981.87 | 83238.46 |
| 127 | 2035-07 | 2179.56 | 197.69 | 1981.87 | 81256.59 |
| 128 | 2035-08 | 2174.85 | 192.98 | 1981.87 | 79274.72 |
| 129 | 2035-09 | 2170.15 | 188.28 | 1981.87 | 77292.86 |
| 130 | 2035-10 | 2165.44 | 183.57 | 1981.87 | 75310.99 |
| 131 | 2035-11 | 2160.73 | 178.86 | 1981.87 | 73329.12 |
| 132 | 2035-12 | 2156.02 | 174.16 | 1981.87 | 71347.25 |
| 133 | 2036-01 | 2151.32 | 169.45 | 1981.87 | 69365.38 |
| 134 | 2036-02 | 2146.61 | 164.74 | 1981.87 | 67383.52 |
| 135 | 2036-03 | 2141.90 | 160.04 | 1981.87 | 65401.65 |
| 136 | 2036-04 | 2137.20 | 155.33 | 1981.87 | 63419.78 |
| 137 | 2036-05 | 2132.49 | 150.62 | 1981.87 | 61437.91 |
| 138 | 2036-06 | 2127.78 | 145.92 | 1981.87 | 59456.04 |
| 139 | 2036-07 | 2123.08 | 141.21 | 1981.87 | 57474.17 |
| 140 | 2036-08 | 2118.37 | 136.50 | 1981.87 | 55492.31 |
| 141 | 2036-09 | 2113.66 | 131.79 | 1981.87 | 53510.44 |
| 142 | 2036-10 | 2108.96 | 127.09 | 1981.87 | 51528.57 |
| 143 | 2036-11 | 2104.25 | 122.38 | 1981.87 | 49546.70 |
| 144 | 2036-12 | 2099.54 | 117.67 | 1981.87 | 47564.83 |
| 145 | 2037-01 | 2094.83 | 112.97 | 1981.87 | 45582.97 |
| 146 | 2037-02 | 2090.13 | 108.26 | 1981.87 | 43601.10 |
| 147 | 2037-03 | 2085.42 | 103.55 | 1981.87 | 41619.23 |
| 148 | 2037-04 | 2080.71 | 98.85 | 1981.87 | 39637.36 |
| 149 | 2037-05 | 2076.01 | 94.14 | 1981.87 | 37655.49 |
| 150 | 2037-06 | 2071.30 | 89.43 | 1981.87 | 35673.63 |
| 151 | 2037-07 | 2066.59 | 84.72 | 1981.87 | 33691.76 |
| 152 | 2037-08 | 2061.89 | 80.02 | 1981.87 | 31709.89 |
| 153 | 2037-09 | 2057.18 | 75.31 | 1981.87 | 29728.02 |
| 154 | 2037-10 | 2052.47 | 70.60 | 1981.87 | 27746.15 |
| 155 | 2037-11 | 2047.77 | 65.90 | 1981.87 | 25764.29 |
| 156 | 2037-12 | 2043.06 | 61.19 | 1981.87 | 23782.42 |
| 157 | 2038-01 | 2038.35 | 56.48 | 1981.87 | 21800.55 |
| 158 | 2038-02 | 2033.64 | 51.78 | 1981.87 | 19818.68 |
| 159 | 2038-03 | 2028.94 | 47.07 | 1981.87 | 17836.81 |
| 160 | 2038-04 | 2024.23 | 42.36 | 1981.87 | 15854.94 |
| 161 | 2038-05 | 2019.52 | 37.66 | 1981.87 | 13873.08 |
| 162 | 2038-06 | 2014.82 | 32.95 | 1981.87 | 11891.21 |
| 163 | 2038-07 | 2010.11 | 28.24 | 1981.87 | 9909.34 |
| 164 | 2038-08 | 2005.40 | 23.53 | 1981.87 | 7927.47 |
| 165 | 2038-09 | 2000.70 | 18.83 | 1981.87 | 5945.60 |
| 166 | 2038-10 | 1995.99 | 14.12 | 1981.87 | 3963.74 |
| 167 | 2038-11 | 1991.28 | 9.41 | 1981.87 | 1981.87 |
| 168 | 2038-12 | 1986.58 | 4.71 | 1981.87 | 0.00 |