南平贷款391元（商业贷款）房贷，还款30年的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：391元
还款月数：30年
每月还款：1.93元
利息总额：305.58元
本息合计：696.58元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-01 | 1.93 | 1.40 | 0.53 | 390.47 |
| 2 | 2025-02 | 1.93 | 1.40 | 0.54 | 389.93 |
| 3 | 2025-03 | 1.93 | 1.40 | 0.54 | 389.39 |
| 4 | 2025-04 | 1.93 | 1.40 | 0.54 | 388.85 |
| 5 | 2025-05 | 1.93 | 1.39 | 0.54 | 388.31 |
| 6 | 2025-06 | 1.93 | 1.39 | 0.54 | 387.77 |
| 7 | 2025-07 | 1.93 | 1.39 | 0.55 | 387.22 |
| 8 | 2025-08 | 1.93 | 1.39 | 0.55 | 386.68 |
| 9 | 2025-09 | 1.93 | 1.39 | 0.55 | 386.13 |
| 10 | 2025-10 | 1.93 | 1.38 | 0.55 | 385.57 |
| 11 | 2025-11 | 1.93 | 1.38 | 0.55 | 385.02 |
| 12 | 2025-12 | 1.93 | 1.38 | 0.56 | 384.47 |
| 13 | 2026-01 | 1.93 | 1.38 | 0.56 | 383.91 |
| 14 | 2026-02 | 1.93 | 1.38 | 0.56 | 383.35 |
| 15 | 2026-03 | 1.93 | 1.37 | 0.56 | 382.79 |
| 16 | 2026-04 | 1.93 | 1.37 | 0.56 | 382.22 |
| 17 | 2026-05 | 1.93 | 1.37 | 0.57 | 381.66 |
| 18 | 2026-06 | 1.93 | 1.37 | 0.57 | 381.09 |
| 19 | 2026-07 | 1.93 | 1.37 | 0.57 | 380.52 |
| 20 | 2026-08 | 1.93 | 1.36 | 0.57 | 379.95 |
| 21 | 2026-09 | 1.93 | 1.36 | 0.57 | 379.38 |
| 22 | 2026-10 | 1.93 | 1.36 | 0.58 | 378.80 |
| 23 | 2026-11 | 1.93 | 1.36 | 0.58 | 378.22 |
| 24 | 2026-12 | 1.93 | 1.36 | 0.58 | 377.65 |
| 25 | 2027-01 | 1.93 | 1.35 | 0.58 | 377.06 |
| 26 | 2027-02 | 1.93 | 1.35 | 0.58 | 376.48 |
| 27 | 2027-03 | 1.93 | 1.35 | 0.59 | 375.89 |
| 28 | 2027-04 | 1.93 | 1.35 | 0.59 | 375.31 |
| 29 | 2027-05 | 1.93 | 1.34 | 0.59 | 374.72 |
| 30 | 2027-06 | 1.93 | 1.34 | 0.59 | 374.12 |
| 31 | 2027-07 | 1.93 | 1.34 | 0.59 | 373.53 |
| 32 | 2027-08 | 1.93 | 1.34 | 0.60 | 372.93 |
| 33 | 2027-09 | 1.93 | 1.34 | 0.60 | 372.33 |
| 34 | 2027-10 | 1.93 | 1.33 | 0.60 | 371.73 |
| 35 | 2027-11 | 1.93 | 1.33 | 0.60 | 371.13 |
| 36 | 2027-12 | 1.93 | 1.33 | 0.61 | 370.53 |
| 37 | 2028-01 | 1.93 | 1.33 | 0.61 | 369.92 |
| 38 | 2028-02 | 1.93 | 1.33 | 0.61 | 369.31 |
| 39 | 2028-03 | 1.93 | 1.32 | 0.61 | 368.70 |
| 40 | 2028-04 | 1.93 | 1.32 | 0.61 | 368.08 |
| 41 | 2028-05 | 1.93 | 1.32 | 0.62 | 367.47 |
| 42 | 2028-06 | 1.93 | 1.32 | 0.62 | 366.85 |
| 43 | 2028-07 | 1.93 | 1.31 | 0.62 | 366.23 |
| 44 | 2028-08 | 1.93 | 1.31 | 0.62 | 365.61 |
| 45 | 2028-09 | 1.93 | 1.31 | 0.62 | 364.98 |
| 46 | 2028-10 | 1.93 | 1.31 | 0.63 | 364.35 |
| 47 | 2028-11 | 1.93 | 1.31 | 0.63 | 363.72 |
| 48 | 2028-12 | 1.93 | 1.30 | 0.63 | 363.09 |
| 49 | 2029-01 | 1.93 | 1.30 | 0.63 | 362.46 |
| 50 | 2029-02 | 1.93 | 1.30 | 0.64 | 361.82 |
| 51 | 2029-03 | 1.93 | 1.30 | 0.64 | 361.18 |
| 52 | 2029-04 | 1.93 | 1.29 | 0.64 | 360.54 |
| 53 | 2029-05 | 1.93 | 1.29 | 0.64 | 359.90 |
| 54 | 2029-06 | 1.93 | 1.29 | 0.65 | 359.26 |
| 55 | 2029-07 | 1.93 | 1.29 | 0.65 | 358.61 |
| 56 | 2029-08 | 1.93 | 1.29 | 0.65 | 357.96 |
| 57 | 2029-09 | 1.93 | 1.28 | 0.65 | 357.31 |
| 58 | 2029-10 | 1.93 | 1.28 | 0.65 | 356.65 |
| 59 | 2029-11 | 1.93 | 1.28 | 0.66 | 355.99 |
| 60 | 2029-12 | 1.93 | 1.28 | 0.66 | 355.34 |
| 61 | 2030-01 | 1.93 | 1.27 | 0.66 | 354.67 |
| 62 | 2030-02 | 1.93 | 1.27 | 0.66 | 354.01 |
| 63 | 2030-03 | 1.93 | 1.27 | 0.67 | 353.34 |
| 64 | 2030-04 | 1.93 | 1.27 | 0.67 | 352.67 |
| 65 | 2030-05 | 1.93 | 1.26 | 0.67 | 352.00 |
| 66 | 2030-06 | 1.93 | 1.26 | 0.67 | 351.33 |
| 67 | 2030-07 | 1.93 | 1.26 | 0.68 | 350.65 |
| 68 | 2030-08 | 1.93 | 1.26 | 0.68 | 349.97 |
| 69 | 2030-09 | 1.93 | 1.25 | 0.68 | 349.29 |
| 70 | 2030-10 | 1.93 | 1.25 | 0.68 | 348.61 |
| 71 | 2030-11 | 1.93 | 1.25 | 0.69 | 347.92 |
| 72 | 2030-12 | 1.93 | 1.25 | 0.69 | 347.24 |
| 73 | 2031-01 | 1.93 | 1.24 | 0.69 | 346.55 |
| 74 | 2031-02 | 1.93 | 1.24 | 0.69 | 345.85 |
| 75 | 2031-03 | 1.93 | 1.24 | 0.70 | 345.16 |
| 76 | 2031-04 | 1.93 | 1.24 | 0.70 | 344.46 |
| 77 | 2031-05 | 1.93 | 1.23 | 0.70 | 343.76 |
| 78 | 2031-06 | 1.93 | 1.23 | 0.70 | 343.06 |
| 79 | 2031-07 | 1.93 | 1.23 | 0.71 | 342.35 |
| 80 | 2031-08 | 1.93 | 1.23 | 0.71 | 341.64 |
| 81 | 2031-09 | 1.93 | 1.22 | 0.71 | 340.93 |
| 82 | 2031-10 | 1.93 | 1.22 | 0.71 | 340.22 |
| 83 | 2031-11 | 1.93 | 1.22 | 0.72 | 339.50 |
| 84 | 2031-12 | 1.93 | 1.22 | 0.72 | 338.78 |
| 85 | 2032-01 | 1.93 | 1.21 | 0.72 | 338.06 |
| 86 | 2032-02 | 1.93 | 1.21 | 0.72 | 337.34 |
| 87 | 2032-03 | 1.93 | 1.21 | 0.73 | 336.61 |
| 88 | 2032-04 | 1.93 | 1.21 | 0.73 | 335.88 |
| 89 | 2032-05 | 1.93 | 1.20 | 0.73 | 335.15 |
| 90 | 2032-06 | 1.93 | 1.20 | 0.73 | 334.42 |
| 91 | 2032-07 | 1.93 | 1.20 | 0.74 | 333.68 |
| 92 | 2032-08 | 1.93 | 1.20 | 0.74 | 332.94 |
| 93 | 2032-09 | 1.93 | 1.19 | 0.74 | 332.20 |
| 94 | 2032-10 | 1.93 | 1.19 | 0.74 | 331.46 |
| 95 | 2032-11 | 1.93 | 1.19 | 0.75 | 330.71 |
| 96 | 2032-12 | 1.93 | 1.19 | 0.75 | 329.96 |
| 97 | 2033-01 | 1.93 | 1.18 | 0.75 | 329.21 |
| 98 | 2033-02 | 1.93 | 1.18 | 0.76 | 328.45 |
| 99 | 2033-03 | 1.93 | 1.18 | 0.76 | 327.69 |
| 100 | 2033-04 | 1.93 | 1.17 | 0.76 | 326.93 |
| 101 | 2033-05 | 1.93 | 1.17 | 0.76 | 326.17 |
| 102 | 2033-06 | 1.93 | 1.17 | 0.77 | 325.40 |
| 103 | 2033-07 | 1.93 | 1.17 | 0.77 | 324.63 |
| 104 | 2033-08 | 1.93 | 1.16 | 0.77 | 323.86 |
| 105 | 2033-09 | 1.93 | 1.16 | 0.77 | 323.09 |
| 106 | 2033-10 | 1.93 | 1.16 | 0.78 | 322.31 |
| 107 | 2033-11 | 1.93 | 1.15 | 0.78 | 321.53 |
| 108 | 2033-12 | 1.93 | 1.15 | 0.78 | 320.75 |
| 109 | 2034-01 | 1.93 | 1.15 | 0.79 | 319.96 |
| 110 | 2034-02 | 1.93 | 1.15 | 0.79 | 319.17 |
| 111 | 2034-03 | 1.93 | 1.14 | 0.79 | 318.38 |
| 112 | 2034-04 | 1.93 | 1.14 | 0.79 | 317.59 |
| 113 | 2034-05 | 1.93 | 1.14 | 0.80 | 316.79 |
| 114 | 2034-06 | 1.93 | 1.14 | 0.80 | 315.99 |
| 115 | 2034-07 | 1.93 | 1.13 | 0.80 | 315.19 |
| 116 | 2034-08 | 1.93 | 1.13 | 0.81 | 314.38 |
| 117 | 2034-09 | 1.93 | 1.13 | 0.81 | 313.58 |
| 118 | 2034-10 | 1.93 | 1.12 | 0.81 | 312.76 |
| 119 | 2034-11 | 1.93 | 1.12 | 0.81 | 311.95 |
| 120 | 2034-12 | 1.93 | 1.12 | 0.82 | 311.13 |
| 121 | 2035-01 | 1.93 | 1.11 | 0.82 | 310.31 |
| 122 | 2035-02 | 1.93 | 1.11 | 0.82 | 309.49 |
| 123 | 2035-03 | 1.93 | 1.11 | 0.83 | 308.66 |
| 124 | 2035-04 | 1.93 | 1.11 | 0.83 | 307.83 |
| 125 | 2035-05 | 1.93 | 1.10 | 0.83 | 307.00 |
| 126 | 2035-06 | 1.93 | 1.10 | 0.83 | 306.17 |
| 127 | 2035-07 | 1.93 | 1.10 | 0.84 | 305.33 |
| 128 | 2035-08 | 1.93 | 1.09 | 0.84 | 304.49 |
| 129 | 2035-09 | 1.93 | 1.09 | 0.84 | 303.65 |
| 130 | 2035-10 | 1.93 | 1.09 | 0.85 | 302.80 |
| 131 | 2035-11 | 1.93 | 1.09 | 0.85 | 301.95 |
| 132 | 2035-12 | 1.93 | 1.08 | 0.85 | 301.10 |
| 133 | 2036-01 | 1.93 | 1.08 | 0.86 | 300.24 |
| 134 | 2036-02 | 1.93 | 1.08 | 0.86 | 299.38 |
| 135 | 2036-03 | 1.93 | 1.07 | 0.86 | 298.52 |
| 136 | 2036-04 | 1.93 | 1.07 | 0.87 | 297.65 |
| 137 | 2036-05 | 1.93 | 1.07 | 0.87 | 296.78 |
| 138 | 2036-06 | 1.93 | 1.06 | 0.87 | 295.91 |
| 139 | 2036-07 | 1.93 | 1.06 | 0.87 | 295.04 |
| 140 | 2036-08 | 1.93 | 1.06 | 0.88 | 294.16 |
| 141 | 2036-09 | 1.93 | 1.05 | 0.88 | 293.28 |
| 142 | 2036-10 | 1.93 | 1.05 | 0.88 | 292.40 |
| 143 | 2036-11 | 1.93 | 1.05 | 0.89 | 291.51 |
| 144 | 2036-12 | 1.93 | 1.04 | 0.89 | 290.62 |
| 145 | 2037-01 | 1.93 | 1.04 | 0.89 | 289.72 |
| 146 | 2037-02 | 1.93 | 1.04 | 0.90 | 288.83 |
| 147 | 2037-03 | 1.93 | 1.03 | 0.90 | 287.93 |
| 148 | 2037-04 | 1.93 | 1.03 | 0.90 | 287.02 |
| 149 | 2037-05 | 1.93 | 1.03 | 0.91 | 286.12 |
| 150 | 2037-06 | 1.93 | 1.03 | 0.91 | 285.21 |
| 151 | 2037-07 | 1.93 | 1.02 | 0.91 | 284.30 |
| 152 | 2037-08 | 1.93 | 1.02 | 0.92 | 283.38 |
| 153 | 2037-09 | 1.93 | 1.02 | 0.92 | 282.46 |
| 154 | 2037-10 | 1.93 | 1.01 | 0.92 | 281.54 |
| 155 | 2037-11 | 1.93 | 1.01 | 0.93 | 280.61 |
| 156 | 2037-12 | 1.93 | 1.01 | 0.93 | 279.68 |
| 157 | 2038-01 | 1.93 | 1.00 | 0.93 | 278.75 |
| 158 | 2038-02 | 1.93 | 1.00 | 0.94 | 277.81 |
| 159 | 2038-03 | 1.93 | 1.00 | 0.94 | 276.87 |
| 160 | 2038-04 | 1.93 | 0.99 | 0.94 | 275.93 |
| 161 | 2038-05 | 1.93 | 0.99 | 0.95 | 274.98 |
| 162 | 2038-06 | 1.93 | 0.99 | 0.95 | 274.03 |
| 163 | 2038-07 | 1.93 | 0.98 | 0.95 | 273.08 |
| 164 | 2038-08 | 1.93 | 0.98 | 0.96 | 272.13 |
| 165 | 2038-09 | 1.93 | 0.98 | 0.96 | 271.17 |
| 166 | 2038-10 | 1.93 | 0.97 | 0.96 | 270.20 |
| 167 | 2038-11 | 1.93 | 0.97 | 0.97 | 269.24 |
| 168 | 2038-12 | 1.93 | 0.96 | 0.97 | 268.27 |
| 169 | 2039-01 | 1.93 | 0.96 | 0.97 | 267.29 |
| 170 | 2039-02 | 1.93 | 0.96 | 0.98 | 266.31 |
| 171 | 2039-03 | 1.93 | 0.95 | 0.98 | 265.33 |
| 172 | 2039-04 | 1.93 | 0.95 | 0.98 | 264.35 |
| 173 | 2039-05 | 1.93 | 0.95 | 0.99 | 263.36 |
| 174 | 2039-06 | 1.93 | 0.94 | 0.99 | 262.37 |
| 175 | 2039-07 | 1.93 | 0.94 | 0.99 | 261.38 |
| 176 | 2039-08 | 1.93 | 0.94 | 1.00 | 260.38 |
| 177 | 2039-09 | 1.93 | 0.93 | 1.00 | 259.38 |
| 178 | 2039-10 | 1.93 | 0.93 | 1.01 | 258.37 |
| 179 | 2039-11 | 1.93 | 0.93 | 1.01 | 257.36 |
| 180 | 2039-12 | 1.93 | 0.92 | 1.01 | 256.35 |
| 181 | 2040-01 | 1.93 | 0.92 | 1.02 | 255.33 |
| 182 | 2040-02 | 1.93 | 0.91 | 1.02 | 254.31 |
| 183 | 2040-03 | 1.93 | 0.91 | 1.02 | 253.29 |
| 184 | 2040-04 | 1.93 | 0.91 | 1.03 | 252.26 |
| 185 | 2040-05 | 1.93 | 0.90 | 1.03 | 251.23 |
| 186 | 2040-06 | 1.93 | 0.90 | 1.03 | 250.20 |
| 187 | 2040-07 | 1.93 | 0.90 | 1.04 | 249.16 |
| 188 | 2040-08 | 1.93 | 0.89 | 1.04 | 248.11 |
| 189 | 2040-09 | 1.93 | 0.89 | 1.05 | 247.07 |
| 190 | 2040-10 | 1.93 | 0.89 | 1.05 | 246.02 |
| 191 | 2040-11 | 1.93 | 0.88 | 1.05 | 244.97 |
| 192 | 2040-12 | 1.93 | 0.88 | 1.06 | 243.91 |
| 193 | 2041-01 | 1.93 | 0.87 | 1.06 | 242.85 |
| 194 | 2041-02 | 1.93 | 0.87 | 1.06 | 241.78 |
| 195 | 2041-03 | 1.93 | 0.87 | 1.07 | 240.71 |
| 196 | 2041-04 | 1.93 | 0.86 | 1.07 | 239.64 |
| 197 | 2041-05 | 1.93 | 0.86 | 1.08 | 238.57 |
| 198 | 2041-06 | 1.93 | 0.85 | 1.08 | 237.49 |
| 199 | 2041-07 | 1.93 | 0.85 | 1.08 | 236.40 |
| 200 | 2041-08 | 1.93 | 0.85 | 1.09 | 235.31 |
| 201 | 2041-09 | 1.93 | 0.84 | 1.09 | 234.22 |
| 202 | 2041-10 | 1.93 | 0.84 | 1.10 | 233.13 |
| 203 | 2041-11 | 1.93 | 0.84 | 1.10 | 232.03 |
| 204 | 2041-12 | 1.93 | 0.83 | 1.10 | 230.92 |
| 205 | 2042-01 | 1.93 | 0.83 | 1.11 | 229.82 |
| 206 | 2042-02 | 1.93 | 0.82 | 1.11 | 228.70 |
| 207 | 2042-03 | 1.93 | 0.82 | 1.12 | 227.59 |
| 208 | 2042-04 | 1.93 | 0.82 | 1.12 | 226.47 |
| 209 | 2042-05 | 1.93 | 0.81 | 1.12 | 225.35 |
| 210 | 2042-06 | 1.93 | 0.81 | 1.13 | 224.22 |
| 211 | 2042-07 | 1.93 | 0.80 | 1.13 | 223.09 |
| 212 | 2042-08 | 1.93 | 0.80 | 1.14 | 221.95 |
| 213 | 2042-09 | 1.93 | 0.80 | 1.14 | 220.81 |
| 214 | 2042-10 | 1.93 | 0.79 | 1.14 | 219.67 |
| 215 | 2042-11 | 1.93 | 0.79 | 1.15 | 218.52 |
| 216 | 2042-12 | 1.93 | 0.78 | 1.15 | 217.37 |
| 217 | 2043-01 | 1.93 | 0.78 | 1.16 | 216.21 |
| 218 | 2043-02 | 1.93 | 0.77 | 1.16 | 215.05 |
| 219 | 2043-03 | 1.93 | 0.77 | 1.16 | 213.89 |
| 220 | 2043-04 | 1.93 | 0.77 | 1.17 | 212.72 |
| 221 | 2043-05 | 1.93 | 0.76 | 1.17 | 211.55 |
| 222 | 2043-06 | 1.93 | 0.76 | 1.18 | 210.37 |
| 223 | 2043-07 | 1.93 | 0.75 | 1.18 | 209.19 |
| 224 | 2043-08 | 1.93 | 0.75 | 1.19 | 208.00 |
| 225 | 2043-09 | 1.93 | 0.75 | 1.19 | 206.81 |
| 226 | 2043-10 | 1.93 | 0.74 | 1.19 | 205.62 |
| 227 | 2043-11 | 1.93 | 0.74 | 1.20 | 204.42 |
| 228 | 2043-12 | 1.93 | 0.73 | 1.20 | 203.22 |
| 229 | 2044-01 | 1.93 | 0.73 | 1.21 | 202.01 |
| 230 | 2044-02 | 1.93 | 0.72 | 1.21 | 200.80 |
| 231 | 2044-03 | 1.93 | 0.72 | 1.22 | 199.59 |
| 232 | 2044-04 | 1.93 | 0.72 | 1.22 | 198.37 |
| 233 | 2044-05 | 1.93 | 0.71 | 1.22 | 197.14 |
| 234 | 2044-06 | 1.93 | 0.71 | 1.23 | 195.91 |
| 235 | 2044-07 | 1.93 | 0.70 | 1.23 | 194.68 |
| 236 | 2044-08 | 1.93 | 0.70 | 1.24 | 193.44 |
| 237 | 2044-09 | 1.93 | 0.69 | 1.24 | 192.20 |
| 238 | 2044-10 | 1.93 | 0.69 | 1.25 | 190.96 |
| 239 | 2044-11 | 1.93 | 0.68 | 1.25 | 189.71 |
| 240 | 2044-12 | 1.93 | 0.68 | 1.26 | 188.45 |
| 241 | 2045-01 | 1.93 | 0.68 | 1.26 | 187.19 |
| 242 | 2045-02 | 1.93 | 0.67 | 1.26 | 185.93 |
| 243 | 2045-03 | 1.93 | 0.67 | 1.27 | 184.66 |
| 244 | 2045-04 | 1.93 | 0.66 | 1.27 | 183.38 |
| 245 | 2045-05 | 1.93 | 0.66 | 1.28 | 182.11 |
| 246 | 2045-06 | 1.93 | 0.65 | 1.28 | 180.82 |
| 247 | 2045-07 | 1.93 | 0.65 | 1.29 | 179.54 |
| 248 | 2045-08 | 1.93 | 0.64 | 1.29 | 178.25 |
| 249 | 2045-09 | 1.93 | 0.64 | 1.30 | 176.95 |
| 250 | 2045-10 | 1.93 | 0.63 | 1.30 | 175.65 |
| 251 | 2045-11 | 1.93 | 0.63 | 1.31 | 174.34 |
| 252 | 2045-12 | 1.93 | 0.62 | 1.31 | 173.03 |
| 253 | 2046-01 | 1.93 | 0.62 | 1.31 | 171.72 |
| 254 | 2046-02 | 1.93 | 0.62 | 1.32 | 170.40 |
| 255 | 2046-03 | 1.93 | 0.61 | 1.32 | 169.07 |
| 256 | 2046-04 | 1.93 | 0.61 | 1.33 | 167.74 |
| 257 | 2046-05 | 1.93 | 0.60 | 1.33 | 166.41 |
| 258 | 2046-06 | 1.93 | 0.60 | 1.34 | 165.07 |
| 259 | 2046-07 | 1.93 | 0.59 | 1.34 | 163.73 |
| 260 | 2046-08 | 1.93 | 0.59 | 1.35 | 162.38 |
| 261 | 2046-09 | 1.93 | 0.58 | 1.35 | 161.03 |
| 262 | 2046-10 | 1.93 | 0.58 | 1.36 | 159.67 |
| 263 | 2046-11 | 1.93 | 0.57 | 1.36 | 158.31 |
| 264 | 2046-12 | 1.93 | 0.57 | 1.37 | 156.94 |
| 265 | 2047-01 | 1.93 | 0.56 | 1.37 | 155.57 |
| 266 | 2047-02 | 1.93 | 0.56 | 1.38 | 154.19 |
| 267 | 2047-03 | 1.93 | 0.55 | 1.38 | 152.81 |
| 268 | 2047-04 | 1.93 | 0.55 | 1.39 | 151.42 |
| 269 | 2047-05 | 1.93 | 0.54 | 1.39 | 150.03 |
| 270 | 2047-06 | 1.93 | 0.54 | 1.40 | 148.63 |
| 271 | 2047-07 | 1.93 | 0.53 | 1.40 | 147.23 |
| 272 | 2047-08 | 1.93 | 0.53 | 1.41 | 145.82 |
| 273 | 2047-09 | 1.93 | 0.52 | 1.41 | 144.41 |
| 274 | 2047-10 | 1.93 | 0.52 | 1.42 | 142.99 |
| 275 | 2047-11 | 1.93 | 0.51 | 1.42 | 141.57 |
| 276 | 2047-12 | 1.93 | 0.51 | 1.43 | 140.14 |
| 277 | 2048-01 | 1.93 | 0.50 | 1.43 | 138.71 |
| 278 | 2048-02 | 1.93 | 0.50 | 1.44 | 137.27 |
| 279 | 2048-03 | 1.93 | 0.49 | 1.44 | 135.83 |
| 280 | 2048-04 | 1.93 | 0.49 | 1.45 | 134.38 |
| 281 | 2048-05 | 1.93 | 0.48 | 1.45 | 132.92 |
| 282 | 2048-06 | 1.93 | 0.48 | 1.46 | 131.47 |
| 283 | 2048-07 | 1.93 | 0.47 | 1.46 | 130.00 |
| 284 | 2048-08 | 1.93 | 0.47 | 1.47 | 128.53 |
| 285 | 2048-09 | 1.93 | 0.46 | 1.47 | 127.06 |
| 286 | 2048-10 | 1.93 | 0.46 | 1.48 | 125.58 |
| 287 | 2048-11 | 1.93 | 0.45 | 1.48 | 124.09 |
| 288 | 2048-12 | 1.93 | 0.44 | 1.49 | 122.60 |
| 289 | 2049-01 | 1.93 | 0.44 | 1.50 | 121.11 |
| 290 | 2049-02 | 1.93 | 0.43 | 1.50 | 119.61 |
| 291 | 2049-03 | 1.93 | 0.43 | 1.51 | 118.10 |
| 292 | 2049-04 | 1.93 | 0.42 | 1.51 | 116.59 |
| 293 | 2049-05 | 1.93 | 0.42 | 1.52 | 115.07 |
| 294 | 2049-06 | 1.93 | 0.41 | 1.52 | 113.55 |
| 295 | 2049-07 | 1.93 | 0.41 | 1.53 | 112.02 |
| 296 | 2049-08 | 1.93 | 0.40 | 1.53 | 110.49 |
| 297 | 2049-09 | 1.93 | 0.40 | 1.54 | 108.95 |
| 298 | 2049-10 | 1.93 | 0.39 | 1.54 | 107.40 |
| 299 | 2049-11 | 1.93 | 0.38 | 1.55 | 105.85 |
| 300 | 2049-12 | 1.93 | 0.38 | 1.56 | 104.30 |
| 301 | 2050-01 | 1.93 | 0.37 | 1.56 | 102.74 |
| 302 | 2050-02 | 1.93 | 0.37 | 1.57 | 101.17 |
| 303 | 2050-03 | 1.93 | 0.36 | 1.57 | 99.60 |
| 304 | 2050-04 | 1.93 | 0.36 | 1.58 | 98.02 |
| 305 | 2050-05 | 1.93 | 0.35 | 1.58 | 96.44 |
| 306 | 2050-06 | 1.93 | 0.35 | 1.59 | 94.85 |
| 307 | 2050-07 | 1.93 | 0.34 | 1.60 | 93.25 |
| 308 | 2050-08 | 1.93 | 0.33 | 1.60 | 91.65 |
| 309 | 2050-09 | 1.93 | 0.33 | 1.61 | 90.04 |
| 310 | 2050-10 | 1.93 | 0.32 | 1.61 | 88.43 |
| 311 | 2050-11 | 1.93 | 0.32 | 1.62 | 86.81 |
| 312 | 2050-12 | 1.93 | 0.31 | 1.62 | 85.19 |
| 313 | 2051-01 | 1.93 | 0.31 | 1.63 | 83.56 |
| 314 | 2051-02 | 1.93 | 0.30 | 1.64 | 81.92 |
| 315 | 2051-03 | 1.93 | 0.29 | 1.64 | 80.28 |
| 316 | 2051-04 | 1.93 | 0.29 | 1.65 | 78.64 |
| 317 | 2051-05 | 1.93 | 0.28 | 1.65 | 76.98 |
| 318 | 2051-06 | 1.93 | 0.28 | 1.66 | 75.32 |
| 319 | 2051-07 | 1.93 | 0.27 | 1.67 | 73.66 |
| 320 | 2051-08 | 1.93 | 0.26 | 1.67 | 71.99 |
| 321 | 2051-09 | 1.93 | 0.26 | 1.68 | 70.31 |
| 322 | 2051-10 | 1.93 | 0.25 | 1.68 | 68.63 |
| 323 | 2051-11 | 1.93 | 0.25 | 1.69 | 66.94 |
| 324 | 2051-12 | 1.93 | 0.24 | 1.70 | 65.24 |
| 325 | 2052-01 | 1.93 | 0.23 | 1.70 | 63.54 |
| 326 | 2052-02 | 1.93 | 0.23 | 1.71 | 61.83 |
| 327 | 2052-03 | 1.93 | 0.22 | 1.71 | 60.12 |
| 328 | 2052-04 | 1.93 | 0.22 | 1.72 | 58.40 |
| 329 | 2052-05 | 1.93 | 0.21 | 1.73 | 56.68 |
| 330 | 2052-06 | 1.93 | 0.20 | 1.73 | 54.94 |
| 331 | 2052-07 | 1.93 | 0.20 | 1.74 | 53.21 |
| 332 | 2052-08 | 1.93 | 0.19 | 1.74 | 51.46 |
| 333 | 2052-09 | 1.93 | 0.18 | 1.75 | 49.71 |
| 334 | 2052-10 | 1.93 | 0.18 | 1.76 | 47.95 |
| 335 | 2052-11 | 1.93 | 0.17 | 1.76 | 46.19 |
| 336 | 2052-12 | 1.93 | 0.17 | 1.77 | 44.42 |
| 337 | 2053-01 | 1.93 | 0.16 | 1.78 | 42.65 |
| 338 | 2053-02 | 1.93 | 0.15 | 1.78 | 40.86 |
| 339 | 2053-03 | 1.93 | 0.15 | 1.79 | 39.08 |
| 340 | 2053-04 | 1.93 | 0.14 | 1.79 | 37.28 |
| 341 | 2053-05 | 1.93 | 0.13 | 1.80 | 35.48 |
| 342 | 2053-06 | 1.93 | 0.13 | 1.81 | 33.67 |
| 343 | 2053-07 | 1.93 | 0.12 | 1.81 | 31.86 |
| 344 | 2053-08 | 1.93 | 0.11 | 1.82 | 30.04 |
| 345 | 2053-09 | 1.93 | 0.11 | 1.83 | 28.21 |
| 346 | 2053-10 | 1.93 | 0.10 | 1.83 | 26.37 |
| 347 | 2053-11 | 1.93 | 0.09 | 1.84 | 24.53 |
| 348 | 2053-12 | 1.93 | 0.09 | 1.85 | 22.69 |
| 349 | 2054-01 | 1.93 | 0.08 | 1.85 | 20.83 |
| 350 | 2054-02 | 1.93 | 0.07 | 1.86 | 18.97 |
| 351 | 2054-03 | 1.93 | 0.07 | 1.87 | 17.11 |
| 352 | 2054-04 | 1.93 | 0.06 | 1.87 | 15.23 |
| 353 | 2054-05 | 1.93 | 0.05 | 1.88 | 13.35 |
| 354 | 2054-06 | 1.93 | 0.05 | 1.89 | 11.47 |
| 355 | 2054-07 | 1.93 | 0.04 | 1.89 | 9.57 |
| 356 | 2054-08 | 1.93 | 0.03 | 1.90 | 7.67 |
| 357 | 2054-09 | 1.93 | 0.03 | 1.91 | 5.76 |
| 358 | 2054-10 | 1.93 | 0.02 | 1.91 | 3.85 |
| 359 | 2054-11 | 1.93 | 0.01 | 1.92 | 1.93 |
| 360 | 2054-12 | 1.93 | 0.01 | 1.93 | 0.00 |
等额本金还款方式：
贷款总额：391元
还款月数：30年
首月还款：2.49元
每月递减：0元
利息总额：252.9元
本息合计：643.9元
节省利息：52.69元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-01 | 2.49 | 1.40 | 1.09 | 389.91 |
| 2 | 2025-02 | 2.48 | 1.40 | 1.09 | 388.83 |
| 3 | 2025-03 | 2.48 | 1.39 | 1.09 | 387.74 |
| 4 | 2025-04 | 2.48 | 1.39 | 1.09 | 386.66 |
| 5 | 2025-05 | 2.47 | 1.39 | 1.09 | 385.57 |
| 6 | 2025-06 | 2.47 | 1.38 | 1.09 | 384.48 |
| 7 | 2025-07 | 2.46 | 1.38 | 1.09 | 383.40 |
| 8 | 2025-08 | 2.46 | 1.37 | 1.09 | 382.31 |
| 9 | 2025-09 | 2.46 | 1.37 | 1.09 | 381.23 |
| 10 | 2025-10 | 2.45 | 1.37 | 1.09 | 380.14 |
| 11 | 2025-11 | 2.45 | 1.36 | 1.09 | 379.05 |
| 12 | 2025-12 | 2.44 | 1.36 | 1.09 | 377.97 |
| 13 | 2026-01 | 2.44 | 1.35 | 1.09 | 376.88 |
| 14 | 2026-02 | 2.44 | 1.35 | 1.09 | 375.79 |
| 15 | 2026-03 | 2.43 | 1.35 | 1.09 | 374.71 |
| 16 | 2026-04 | 2.43 | 1.34 | 1.09 | 373.62 |
| 17 | 2026-05 | 2.42 | 1.34 | 1.09 | 372.54 |
| 18 | 2026-06 | 2.42 | 1.33 | 1.09 | 371.45 |
| 19 | 2026-07 | 2.42 | 1.33 | 1.09 | 370.36 |
| 20 | 2026-08 | 2.41 | 1.33 | 1.09 | 369.28 |
| 21 | 2026-09 | 2.41 | 1.32 | 1.09 | 368.19 |
| 22 | 2026-10 | 2.41 | 1.32 | 1.09 | 367.11 |
| 23 | 2026-11 | 2.40 | 1.32 | 1.09 | 366.02 |
| 24 | 2026-12 | 2.40 | 1.31 | 1.09 | 364.93 |
| 25 | 2027-01 | 2.39 | 1.31 | 1.09 | 363.85 |
| 26 | 2027-02 | 2.39 | 1.30 | 1.09 | 362.76 |
| 27 | 2027-03 | 2.39 | 1.30 | 1.09 | 361.68 |
| 28 | 2027-04 | 2.38 | 1.30 | 1.09 | 360.59 |
| 29 | 2027-05 | 2.38 | 1.29 | 1.09 | 359.50 |
| 30 | 2027-06 | 2.37 | 1.29 | 1.09 | 358.42 |
| 31 | 2027-07 | 2.37 | 1.28 | 1.09 | 357.33 |
| 32 | 2027-08 | 2.37 | 1.28 | 1.09 | 356.24 |
| 33 | 2027-09 | 2.36 | 1.28 | 1.09 | 355.16 |
| 34 | 2027-10 | 2.36 | 1.27 | 1.09 | 354.07 |
| 35 | 2027-11 | 2.35 | 1.27 | 1.09 | 352.99 |
| 36 | 2027-12 | 2.35 | 1.26 | 1.09 | 351.90 |
| 37 | 2028-01 | 2.35 | 1.26 | 1.09 | 350.81 |
| 38 | 2028-02 | 2.34 | 1.26 | 1.09 | 349.73 |
| 39 | 2028-03 | 2.34 | 1.25 | 1.09 | 348.64 |
| 40 | 2028-04 | 2.34 | 1.25 | 1.09 | 347.56 |
| 41 | 2028-05 | 2.33 | 1.25 | 1.09 | 346.47 |
| 42 | 2028-06 | 2.33 | 1.24 | 1.09 | 345.38 |
| 43 | 2028-07 | 2.32 | 1.24 | 1.09 | 344.30 |
| 44 | 2028-08 | 2.32 | 1.23 | 1.09 | 343.21 |
| 45 | 2028-09 | 2.32 | 1.23 | 1.09 | 342.13 |
| 46 | 2028-10 | 2.31 | 1.23 | 1.09 | 341.04 |
| 47 | 2028-11 | 2.31 | 1.22 | 1.09 | 339.95 |
| 48 | 2028-12 | 2.30 | 1.22 | 1.09 | 338.87 |
| 49 | 2029-01 | 2.30 | 1.21 | 1.09 | 337.78 |
| 50 | 2029-02 | 2.30 | 1.21 | 1.09 | 336.69 |
| 51 | 2029-03 | 2.29 | 1.21 | 1.09 | 335.61 |
| 52 | 2029-04 | 2.29 | 1.20 | 1.09 | 334.52 |
| 53 | 2029-05 | 2.28 | 1.20 | 1.09 | 333.44 |
| 54 | 2029-06 | 2.28 | 1.19 | 1.09 | 332.35 |
| 55 | 2029-07 | 2.28 | 1.19 | 1.09 | 331.26 |
| 56 | 2029-08 | 2.27 | 1.19 | 1.09 | 330.18 |
| 57 | 2029-09 | 2.27 | 1.18 | 1.09 | 329.09 |
| 58 | 2029-10 | 2.27 | 1.18 | 1.09 | 328.01 |
| 59 | 2029-11 | 2.26 | 1.18 | 1.09 | 326.92 |
| 60 | 2029-12 | 2.26 | 1.17 | 1.09 | 325.83 |
| 61 | 2030-01 | 2.25 | 1.17 | 1.09 | 324.75 |
| 62 | 2030-02 | 2.25 | 1.16 | 1.09 | 323.66 |
| 63 | 2030-03 | 2.25 | 1.16 | 1.09 | 322.57 |
| 64 | 2030-04 | 2.24 | 1.16 | 1.09 | 321.49 |
| 65 | 2030-05 | 2.24 | 1.15 | 1.09 | 320.40 |
| 66 | 2030-06 | 2.23 | 1.15 | 1.09 | 319.32 |
| 67 | 2030-07 | 2.23 | 1.14 | 1.09 | 318.23 |
| 68 | 2030-08 | 2.23 | 1.14 | 1.09 | 317.14 |
| 69 | 2030-09 | 2.22 | 1.14 | 1.09 | 316.06 |
| 70 | 2030-10 | 2.22 | 1.13 | 1.09 | 314.97 |
| 71 | 2030-11 | 2.21 | 1.13 | 1.09 | 313.89 |
| 72 | 2030-12 | 2.21 | 1.12 | 1.09 | 312.80 |
| 73 | 2031-01 | 2.21 | 1.12 | 1.09 | 311.71 |
| 74 | 2031-02 | 2.20 | 1.12 | 1.09 | 310.63 |
| 75 | 2031-03 | 2.20 | 1.11 | 1.09 | 309.54 |
| 76 | 2031-04 | 2.20 | 1.11 | 1.09 | 308.46 |
| 77 | 2031-05 | 2.19 | 1.11 | 1.09 | 307.37 |
| 78 | 2031-06 | 2.19 | 1.10 | 1.09 | 306.28 |
| 79 | 2031-07 | 2.18 | 1.10 | 1.09 | 305.20 |
| 80 | 2031-08 | 2.18 | 1.09 | 1.09 | 304.11 |
| 81 | 2031-09 | 2.18 | 1.09 | 1.09 | 303.02 |
| 82 | 2031-10 | 2.17 | 1.09 | 1.09 | 301.94 |
| 83 | 2031-11 | 2.17 | 1.08 | 1.09 | 300.85 |
| 84 | 2031-12 | 2.16 | 1.08 | 1.09 | 299.77 |
| 85 | 2032-01 | 2.16 | 1.07 | 1.09 | 298.68 |
| 86 | 2032-02 | 2.16 | 1.07 | 1.09 | 297.59 |
| 87 | 2032-03 | 2.15 | 1.07 | 1.09 | 296.51 |
| 88 | 2032-04 | 2.15 | 1.06 | 1.09 | 295.42 |
| 89 | 2032-05 | 2.14 | 1.06 | 1.09 | 294.34 |
| 90 | 2032-06 | 2.14 | 1.05 | 1.09 | 293.25 |
| 91 | 2032-07 | 2.14 | 1.05 | 1.09 | 292.16 |
| 92 | 2032-08 | 2.13 | 1.05 | 1.09 | 291.08 |
| 93 | 2032-09 | 2.13 | 1.04 | 1.09 | 289.99 |
| 94 | 2032-10 | 2.13 | 1.04 | 1.09 | 288.91 |
| 95 | 2032-11 | 2.12 | 1.04 | 1.09 | 287.82 |
| 96 | 2032-12 | 2.12 | 1.03 | 1.09 | 286.73 |
| 97 | 2033-01 | 2.11 | 1.03 | 1.09 | 285.65 |
| 98 | 2033-02 | 2.11 | 1.02 | 1.09 | 284.56 |
| 99 | 2033-03 | 2.11 | 1.02 | 1.09 | 283.48 |
| 100 | 2033-04 | 2.10 | 1.02 | 1.09 | 282.39 |
| 101 | 2033-05 | 2.10 | 1.01 | 1.09 | 281.30 |
| 102 | 2033-06 | 2.09 | 1.01 | 1.09 | 280.22 |
| 103 | 2033-07 | 2.09 | 1.00 | 1.09 | 279.13 |
| 104 | 2033-08 | 2.09 | 1.00 | 1.09 | 278.04 |
| 105 | 2033-09 | 2.08 | 1.00 | 1.09 | 276.96 |
| 106 | 2033-10 | 2.08 | 0.99 | 1.09 | 275.87 |
| 107 | 2033-11 | 2.07 | 0.99 | 1.09 | 274.79 |
| 108 | 2033-12 | 2.07 | 0.98 | 1.09 | 273.70 |
| 109 | 2034-01 | 2.07 | 0.98 | 1.09 | 272.61 |
| 110 | 2034-02 | 2.06 | 0.98 | 1.09 | 271.53 |
| 111 | 2034-03 | 2.06 | 0.97 | 1.09 | 270.44 |
| 112 | 2034-04 | 2.06 | 0.97 | 1.09 | 269.36 |
| 113 | 2034-05 | 2.05 | 0.97 | 1.09 | 268.27 |
| 114 | 2034-06 | 2.05 | 0.96 | 1.09 | 267.18 |
| 115 | 2034-07 | 2.04 | 0.96 | 1.09 | 266.10 |
| 116 | 2034-08 | 2.04 | 0.95 | 1.09 | 265.01 |
| 117 | 2034-09 | 2.04 | 0.95 | 1.09 | 263.93 |
| 118 | 2034-10 | 2.03 | 0.95 | 1.09 | 262.84 |
| 119 | 2034-11 | 2.03 | 0.94 | 1.09 | 261.75 |
| 120 | 2034-12 | 2.02 | 0.94 | 1.09 | 260.67 |
| 121 | 2035-01 | 2.02 | 0.93 | 1.09 | 259.58 |
| 122 | 2035-02 | 2.02 | 0.93 | 1.09 | 258.49 |
| 123 | 2035-03 | 2.01 | 0.93 | 1.09 | 257.41 |
| 124 | 2035-04 | 2.01 | 0.92 | 1.09 | 256.32 |
| 125 | 2035-05 | 2.00 | 0.92 | 1.09 | 255.24 |
| 126 | 2035-06 | 2.00 | 0.91 | 1.09 | 254.15 |
| 127 | 2035-07 | 2.00 | 0.91 | 1.09 | 253.06 |
| 128 | 2035-08 | 1.99 | 0.91 | 1.09 | 251.98 |
| 129 | 2035-09 | 1.99 | 0.90 | 1.09 | 250.89 |
| 130 | 2035-10 | 1.99 | 0.90 | 1.09 | 249.81 |
| 131 | 2035-11 | 1.98 | 0.90 | 1.09 | 248.72 |
| 132 | 2035-12 | 1.98 | 0.89 | 1.09 | 247.63 |
| 133 | 2036-01 | 1.97 | 0.89 | 1.09 | 246.55 |
| 134 | 2036-02 | 1.97 | 0.88 | 1.09 | 245.46 |
| 135 | 2036-03 | 1.97 | 0.88 | 1.09 | 244.38 |
| 136 | 2036-04 | 1.96 | 0.88 | 1.09 | 243.29 |
| 137 | 2036-05 | 1.96 | 0.87 | 1.09 | 242.20 |
| 138 | 2036-06 | 1.95 | 0.87 | 1.09 | 241.12 |
| 139 | 2036-07 | 1.95 | 0.86 | 1.09 | 240.03 |
| 140 | 2036-08 | 1.95 | 0.86 | 1.09 | 238.94 |
| 141 | 2036-09 | 1.94 | 0.86 | 1.09 | 237.86 |
| 142 | 2036-10 | 1.94 | 0.85 | 1.09 | 236.77 |
| 143 | 2036-11 | 1.93 | 0.85 | 1.09 | 235.69 |
| 144 | 2036-12 | 1.93 | 0.84 | 1.09 | 234.60 |
| 145 | 2037-01 | 1.93 | 0.84 | 1.09 | 233.51 |
| 146 | 2037-02 | 1.92 | 0.84 | 1.09 | 232.43 |
| 147 | 2037-03 | 1.92 | 0.83 | 1.09 | 231.34 |
| 148 | 2037-04 | 1.92 | 0.83 | 1.09 | 230.26 |
| 149 | 2037-05 | 1.91 | 0.83 | 1.09 | 229.17 |
| 150 | 2037-06 | 1.91 | 0.82 | 1.09 | 228.08 |
| 151 | 2037-07 | 1.90 | 0.82 | 1.09 | 227.00 |
| 152 | 2037-08 | 1.90 | 0.81 | 1.09 | 225.91 |
| 153 | 2037-09 | 1.90 | 0.81 | 1.09 | 224.83 |
| 154 | 2037-10 | 1.89 | 0.81 | 1.09 | 223.74 |
| 155 | 2037-11 | 1.89 | 0.80 | 1.09 | 222.65 |
| 156 | 2037-12 | 1.88 | 0.80 | 1.09 | 221.57 |
| 157 | 2038-01 | 1.88 | 0.79 | 1.09 | 220.48 |
| 158 | 2038-02 | 1.88 | 0.79 | 1.09 | 219.39 |
| 159 | 2038-03 | 1.87 | 0.79 | 1.09 | 218.31 |
| 160 | 2038-04 | 1.87 | 0.78 | 1.09 | 217.22 |
| 161 | 2038-05 | 1.86 | 0.78 | 1.09 | 216.14 |
| 162 | 2038-06 | 1.86 | 0.77 | 1.09 | 215.05 |
| 163 | 2038-07 | 1.86 | 0.77 | 1.09 | 213.96 |
| 164 | 2038-08 | 1.85 | 0.77 | 1.09 | 212.88 |
| 165 | 2038-09 | 1.85 | 0.76 | 1.09 | 211.79 |
| 166 | 2038-10 | 1.85 | 0.76 | 1.09 | 210.71 |
| 167 | 2038-11 | 1.84 | 0.76 | 1.09 | 209.62 |
| 168 | 2038-12 | 1.84 | 0.75 | 1.09 | 208.53 |
| 169 | 2039-01 | 1.83 | 0.75 | 1.09 | 207.45 |
| 170 | 2039-02 | 1.83 | 0.74 | 1.09 | 206.36 |
| 171 | 2039-03 | 1.83 | 0.74 | 1.09 | 205.28 |
| 172 | 2039-04 | 1.82 | 0.74 | 1.09 | 204.19 |
| 173 | 2039-05 | 1.82 | 0.73 | 1.09 | 203.10 |
| 174 | 2039-06 | 1.81 | 0.73 | 1.09 | 202.02 |
| 175 | 2039-07 | 1.81 | 0.72 | 1.09 | 200.93 |
| 176 | 2039-08 | 1.81 | 0.72 | 1.09 | 199.84 |
| 177 | 2039-09 | 1.80 | 0.72 | 1.09 | 198.76 |
| 178 | 2039-10 | 1.80 | 0.71 | 1.09 | 197.67 |
| 179 | 2039-11 | 1.79 | 0.71 | 1.09 | 196.59 |
| 180 | 2039-12 | 1.79 | 0.70 | 1.09 | 195.50 |
| 181 | 2040-01 | 1.79 | 0.70 | 1.09 | 194.41 |
| 182 | 2040-02 | 1.78 | 0.70 | 1.09 | 193.33 |
| 183 | 2040-03 | 1.78 | 0.69 | 1.09 | 192.24 |
| 184 | 2040-04 | 1.77 | 0.69 | 1.09 | 191.16 |
| 185 | 2040-05 | 1.77 | 0.68 | 1.09 | 190.07 |
| 186 | 2040-06 | 1.77 | 0.68 | 1.09 | 188.98 |
| 187 | 2040-07 | 1.76 | 0.68 | 1.09 | 187.90 |
| 188 | 2040-08 | 1.76 | 0.67 | 1.09 | 186.81 |
| 189 | 2040-09 | 1.76 | 0.67 | 1.09 | 185.73 |
| 190 | 2040-10 | 1.75 | 0.67 | 1.09 | 184.64 |
| 191 | 2040-11 | 1.75 | 0.66 | 1.09 | 183.55 |
| 192 | 2040-12 | 1.74 | 0.66 | 1.09 | 182.47 |
| 193 | 2041-01 | 1.74 | 0.65 | 1.09 | 181.38 |
| 194 | 2041-02 | 1.74 | 0.65 | 1.09 | 180.29 |
| 195 | 2041-03 | 1.73 | 0.65 | 1.09 | 179.21 |
| 196 | 2041-04 | 1.73 | 0.64 | 1.09 | 178.12 |
| 197 | 2041-05 | 1.72 | 0.64 | 1.09 | 177.04 |
| 198 | 2041-06 | 1.72 | 0.63 | 1.09 | 175.95 |
| 199 | 2041-07 | 1.72 | 0.63 | 1.09 | 174.86 |
| 200 | 2041-08 | 1.71 | 0.63 | 1.09 | 173.78 |
| 201 | 2041-09 | 1.71 | 0.62 | 1.09 | 172.69 |
| 202 | 2041-10 | 1.70 | 0.62 | 1.09 | 171.61 |
| 203 | 2041-11 | 1.70 | 0.61 | 1.09 | 170.52 |
| 204 | 2041-12 | 1.70 | 0.61 | 1.09 | 169.43 |
| 205 | 2042-01 | 1.69 | 0.61 | 1.09 | 168.35 |
| 206 | 2042-02 | 1.69 | 0.60 | 1.09 | 167.26 |
| 207 | 2042-03 | 1.69 | 0.60 | 1.09 | 166.18 |
| 208 | 2042-04 | 1.68 | 0.60 | 1.09 | 165.09 |
| 209 | 2042-05 | 1.68 | 0.59 | 1.09 | 164.00 |
| 210 | 2042-06 | 1.67 | 0.59 | 1.09 | 162.92 |
| 211 | 2042-07 | 1.67 | 0.58 | 1.09 | 161.83 |
| 212 | 2042-08 | 1.67 | 0.58 | 1.09 | 160.74 |
| 213 | 2042-09 | 1.66 | 0.58 | 1.09 | 159.66 |
| 214 | 2042-10 | 1.66 | 0.57 | 1.09 | 158.57 |
| 215 | 2042-11 | 1.65 | 0.57 | 1.09 | 157.49 |
| 216 | 2042-12 | 1.65 | 0.56 | 1.09 | 156.40 |
| 217 | 2043-01 | 1.65 | 0.56 | 1.09 | 155.31 |
| 218 | 2043-02 | 1.64 | 0.56 | 1.09 | 154.23 |
| 219 | 2043-03 | 1.64 | 0.55 | 1.09 | 153.14 |
| 220 | 2043-04 | 1.63 | 0.55 | 1.09 | 152.06 |
| 221 | 2043-05 | 1.63 | 0.54 | 1.09 | 150.97 |
| 222 | 2043-06 | 1.63 | 0.54 | 1.09 | 149.88 |
| 223 | 2043-07 | 1.62 | 0.54 | 1.09 | 148.80 |
| 224 | 2043-08 | 1.62 | 0.53 | 1.09 | 147.71 |
| 225 | 2043-09 | 1.62 | 0.53 | 1.09 | 146.63 |
| 226 | 2043-10 | 1.61 | 0.53 | 1.09 | 145.54 |
| 227 | 2043-11 | 1.61 | 0.52 | 1.09 | 144.45 |
| 228 | 2043-12 | 1.60 | 0.52 | 1.09 | 143.37 |
| 229 | 2044-01 | 1.60 | 0.51 | 1.09 | 142.28 |
| 230 | 2044-02 | 1.60 | 0.51 | 1.09 | 141.19 |
| 231 | 2044-03 | 1.59 | 0.51 | 1.09 | 140.11 |
| 232 | 2044-04 | 1.59 | 0.50 | 1.09 | 139.02 |
| 233 | 2044-05 | 1.58 | 0.50 | 1.09 | 137.94 |
| 234 | 2044-06 | 1.58 | 0.49 | 1.09 | 136.85 |
| 235 | 2044-07 | 1.58 | 0.49 | 1.09 | 135.76 |
| 236 | 2044-08 | 1.57 | 0.49 | 1.09 | 134.68 |
| 237 | 2044-09 | 1.57 | 0.48 | 1.09 | 133.59 |
| 238 | 2044-10 | 1.56 | 0.48 | 1.09 | 132.51 |
| 239 | 2044-11 | 1.56 | 0.47 | 1.09 | 131.42 |
| 240 | 2044-12 | 1.56 | 0.47 | 1.09 | 130.33 |
| 241 | 2045-01 | 1.55 | 0.47 | 1.09 | 129.25 |
| 242 | 2045-02 | 1.55 | 0.46 | 1.09 | 128.16 |
| 243 | 2045-03 | 1.55 | 0.46 | 1.09 | 127.08 |
| 244 | 2045-04 | 1.54 | 0.46 | 1.09 | 125.99 |
| 245 | 2045-05 | 1.54 | 0.45 | 1.09 | 124.90 |
| 246 | 2045-06 | 1.53 | 0.45 | 1.09 | 123.82 |
| 247 | 2045-07 | 1.53 | 0.44 | 1.09 | 122.73 |
| 248 | 2045-08 | 1.53 | 0.44 | 1.09 | 121.64 |
| 249 | 2045-09 | 1.52 | 0.44 | 1.09 | 120.56 |
| 250 | 2045-10 | 1.52 | 0.43 | 1.09 | 119.47 |
| 251 | 2045-11 | 1.51 | 0.43 | 1.09 | 118.39 |
| 252 | 2045-12 | 1.51 | 0.42 | 1.09 | 117.30 |
| 253 | 2046-01 | 1.51 | 0.42 | 1.09 | 116.21 |
| 254 | 2046-02 | 1.50 | 0.42 | 1.09 | 115.13 |
| 255 | 2046-03 | 1.50 | 0.41 | 1.09 | 114.04 |
| 256 | 2046-04 | 1.49 | 0.41 | 1.09 | 112.96 |
| 257 | 2046-05 | 1.49 | 0.40 | 1.09 | 111.87 |
| 258 | 2046-06 | 1.49 | 0.40 | 1.09 | 110.78 |
| 259 | 2046-07 | 1.48 | 0.40 | 1.09 | 109.70 |
| 260 | 2046-08 | 1.48 | 0.39 | 1.09 | 108.61 |
| 261 | 2046-09 | 1.48 | 0.39 | 1.09 | 107.53 |
| 262 | 2046-10 | 1.47 | 0.39 | 1.09 | 106.44 |
| 263 | 2046-11 | 1.47 | 0.38 | 1.09 | 105.35 |
| 264 | 2046-12 | 1.46 | 0.38 | 1.09 | 104.27 |
| 265 | 2047-01 | 1.46 | 0.37 | 1.09 | 103.18 |
| 266 | 2047-02 | 1.46 | 0.37 | 1.09 | 102.09 |
| 267 | 2047-03 | 1.45 | 0.37 | 1.09 | 101.01 |
| 268 | 2047-04 | 1.45 | 0.36 | 1.09 | 99.92 |
| 269 | 2047-05 | 1.44 | 0.36 | 1.09 | 98.84 |
| 270 | 2047-06 | 1.44 | 0.35 | 1.09 | 97.75 |
| 271 | 2047-07 | 1.44 | 0.35 | 1.09 | 96.66 |
| 272 | 2047-08 | 1.43 | 0.35 | 1.09 | 95.58 |
| 273 | 2047-09 | 1.43 | 0.34 | 1.09 | 94.49 |
| 274 | 2047-10 | 1.42 | 0.34 | 1.09 | 93.41 |
| 275 | 2047-11 | 1.42 | 0.33 | 1.09 | 92.32 |
| 276 | 2047-12 | 1.42 | 0.33 | 1.09 | 91.23 |
| 277 | 2048-01 | 1.41 | 0.33 | 1.09 | 90.15 |
| 278 | 2048-02 | 1.41 | 0.32 | 1.09 | 89.06 |
| 279 | 2048-03 | 1.41 | 0.32 | 1.09 | 87.98 |
| 280 | 2048-04 | 1.40 | 0.32 | 1.09 | 86.89 |
| 281 | 2048-05 | 1.40 | 0.31 | 1.09 | 85.80 |
| 282 | 2048-06 | 1.39 | 0.31 | 1.09 | 84.72 |
| 283 | 2048-07 | 1.39 | 0.30 | 1.09 | 83.63 |
| 284 | 2048-08 | 1.39 | 0.30 | 1.09 | 82.54 |
| 285 | 2048-09 | 1.38 | 0.30 | 1.09 | 81.46 |
| 286 | 2048-10 | 1.38 | 0.29 | 1.09 | 80.37 |
| 287 | 2048-11 | 1.37 | 0.29 | 1.09 | 79.29 |
| 288 | 2048-12 | 1.37 | 0.28 | 1.09 | 78.20 |
| 289 | 2049-01 | 1.37 | 0.28 | 1.09 | 77.11 |
| 290 | 2049-02 | 1.36 | 0.28 | 1.09 | 76.03 |
| 291 | 2049-03 | 1.36 | 0.27 | 1.09 | 74.94 |
| 292 | 2049-04 | 1.35 | 0.27 | 1.09 | 73.86 |
| 293 | 2049-05 | 1.35 | 0.26 | 1.09 | 72.77 |
| 294 | 2049-06 | 1.35 | 0.26 | 1.09 | 71.68 |
| 295 | 2049-07 | 1.34 | 0.26 | 1.09 | 70.60 |
| 296 | 2049-08 | 1.34 | 0.25 | 1.09 | 69.51 |
| 297 | 2049-09 | 1.34 | 0.25 | 1.09 | 68.43 |
| 298 | 2049-10 | 1.33 | 0.25 | 1.09 | 67.34 |
| 299 | 2049-11 | 1.33 | 0.24 | 1.09 | 66.25 |
| 300 | 2049-12 | 1.32 | 0.24 | 1.09 | 65.17 |
| 301 | 2050-01 | 1.32 | 0.23 | 1.09 | 64.08 |
| 302 | 2050-02 | 1.32 | 0.23 | 1.09 | 62.99 |
| 303 | 2050-03 | 1.31 | 0.23 | 1.09 | 61.91 |
| 304 | 2050-04 | 1.31 | 0.22 | 1.09 | 60.82 |
| 305 | 2050-05 | 1.30 | 0.22 | 1.09 | 59.74 |
| 306 | 2050-06 | 1.30 | 0.21 | 1.09 | 58.65 |
| 307 | 2050-07 | 1.30 | 0.21 | 1.09 | 57.56 |
| 308 | 2050-08 | 1.29 | 0.21 | 1.09 | 56.48 |
| 309 | 2050-09 | 1.29 | 0.20 | 1.09 | 55.39 |
| 310 | 2050-10 | 1.28 | 0.20 | 1.09 | 54.31 |
| 311 | 2050-11 | 1.28 | 0.19 | 1.09 | 53.22 |
| 312 | 2050-12 | 1.28 | 0.19 | 1.09 | 52.13 |
| 313 | 2051-01 | 1.27 | 0.19 | 1.09 | 51.05 |
| 314 | 2051-02 | 1.27 | 0.18 | 1.09 | 49.96 |
| 315 | 2051-03 | 1.27 | 0.18 | 1.09 | 48.88 |
| 316 | 2051-04 | 1.26 | 0.18 | 1.09 | 47.79 |
| 317 | 2051-05 | 1.26 | 0.17 | 1.09 | 46.70 |
| 318 | 2051-06 | 1.25 | 0.17 | 1.09 | 45.62 |
| 319 | 2051-07 | 1.25 | 0.16 | 1.09 | 44.53 |
| 320 | 2051-08 | 1.25 | 0.16 | 1.09 | 43.44 |
| 321 | 2051-09 | 1.24 | 0.16 | 1.09 | 42.36 |
| 322 | 2051-10 | 1.24 | 0.15 | 1.09 | 41.27 |
| 323 | 2051-11 | 1.23 | 0.15 | 1.09 | 40.19 |
| 324 | 2051-12 | 1.23 | 0.14 | 1.09 | 39.10 |
| 325 | 2052-01 | 1.23 | 0.14 | 1.09 | 38.01 |
| 326 | 2052-02 | 1.22 | 0.14 | 1.09 | 36.93 |
| 327 | 2052-03 | 1.22 | 0.13 | 1.09 | 35.84 |
| 328 | 2052-04 | 1.21 | 0.13 | 1.09 | 34.76 |
| 329 | 2052-05 | 1.21 | 0.12 | 1.09 | 33.67 |
| 330 | 2052-06 | 1.21 | 0.12 | 1.09 | 32.58 |
| 331 | 2052-07 | 1.20 | 0.12 | 1.09 | 31.50 |
| 332 | 2052-08 | 1.20 | 0.11 | 1.09 | 30.41 |
| 333 | 2052-09 | 1.20 | 0.11 | 1.09 | 29.33 |
| 334 | 2052-10 | 1.19 | 0.11 | 1.09 | 28.24 |
| 335 | 2052-11 | 1.19 | 0.10 | 1.09 | 27.15 |
| 336 | 2052-12 | 1.18 | 0.10 | 1.09 | 26.07 |
| 337 | 2053-01 | 1.18 | 0.09 | 1.09 | 24.98 |
| 338 | 2053-02 | 1.18 | 0.09 | 1.09 | 23.89 |
| 339 | 2053-03 | 1.17 | 0.09 | 1.09 | 22.81 |
| 340 | 2053-04 | 1.17 | 0.08 | 1.09 | 21.72 |
| 341 | 2053-05 | 1.16 | 0.08 | 1.09 | 20.64 |
| 342 | 2053-06 | 1.16 | 0.07 | 1.09 | 19.55 |
| 343 | 2053-07 | 1.16 | 0.07 | 1.09 | 18.46 |
| 344 | 2053-08 | 1.15 | 0.07 | 1.09 | 17.38 |
| 345 | 2053-09 | 1.15 | 0.06 | 1.09 | 16.29 |
| 346 | 2053-10 | 1.14 | 0.06 | 1.09 | 15.21 |
| 347 | 2053-11 | 1.14 | 0.05 | 1.09 | 14.12 |
| 348 | 2053-12 | 1.14 | 0.05 | 1.09 | 13.03 |
| 349 | 2054-01 | 1.13 | 0.05 | 1.09 | 11.95 |
| 350 | 2054-02 | 1.13 | 0.04 | 1.09 | 10.86 |
| 351 | 2054-03 | 1.13 | 0.04 | 1.09 | 9.78 |
| 352 | 2054-04 | 1.12 | 0.04 | 1.09 | 8.69 |
| 353 | 2054-05 | 1.12 | 0.03 | 1.09 | 7.60 |
| 354 | 2054-06 | 1.11 | 0.03 | 1.09 | 6.52 |
| 355 | 2054-07 | 1.11 | 0.02 | 1.09 | 5.43 |
| 356 | 2054-08 | 1.11 | 0.02 | 1.09 | 4.34 |
| 357 | 2054-09 | 1.10 | 0.02 | 1.09 | 3.26 |
| 358 | 2054-10 | 1.10 | 0.01 | 1.09 | 2.17 |
| 359 | 2054-11 | 1.09 | 0.01 | 1.09 | 1.09 |
| 360 | 2054-12 | 1.09 | 0.00 | 1.09 | 0.00 |