南平贷款105元(公积金贷款)房贷,还款30年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:105元
还款月数:30年
每月还款:0.46元
利息总额:59.51元
本息合计:164.51元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-01 | 0.46 | 0.28 | 0.17 | 104.83 |
2 | 2025-02 | 0.46 | 0.28 | 0.17 | 104.65 |
3 | 2025-03 | 0.46 | 0.28 | 0.17 | 104.48 |
4 | 2025-04 | 0.46 | 0.28 | 0.17 | 104.31 |
5 | 2025-05 | 0.46 | 0.28 | 0.17 | 104.13 |
6 | 2025-06 | 0.46 | 0.28 | 0.17 | 103.96 |
7 | 2025-07 | 0.46 | 0.28 | 0.18 | 103.78 |
8 | 2025-08 | 0.46 | 0.28 | 0.18 | 103.61 |
9 | 2025-09 | 0.46 | 0.28 | 0.18 | 103.43 |
10 | 2025-10 | 0.46 | 0.28 | 0.18 | 103.25 |
11 | 2025-11 | 0.46 | 0.28 | 0.18 | 103.08 |
12 | 2025-12 | 0.46 | 0.28 | 0.18 | 102.90 |
13 | 2026-01 | 0.46 | 0.28 | 0.18 | 102.72 |
14 | 2026-02 | 0.46 | 0.28 | 0.18 | 102.54 |
15 | 2026-03 | 0.46 | 0.28 | 0.18 | 102.36 |
16 | 2026-04 | 0.46 | 0.28 | 0.18 | 102.18 |
17 | 2026-05 | 0.46 | 0.28 | 0.18 | 102.00 |
18 | 2026-06 | 0.46 | 0.28 | 0.18 | 101.82 |
19 | 2026-07 | 0.46 | 0.28 | 0.18 | 101.64 |
20 | 2026-08 | 0.46 | 0.28 | 0.18 | 101.46 |
21 | 2026-09 | 0.46 | 0.27 | 0.18 | 101.28 |
22 | 2026-10 | 0.46 | 0.27 | 0.18 | 101.09 |
23 | 2026-11 | 0.46 | 0.27 | 0.18 | 100.91 |
24 | 2026-12 | 0.46 | 0.27 | 0.18 | 100.73 |
25 | 2027-01 | 0.46 | 0.27 | 0.18 | 100.54 |
26 | 2027-02 | 0.46 | 0.27 | 0.18 | 100.36 |
27 | 2027-03 | 0.46 | 0.27 | 0.19 | 100.17 |
28 | 2027-04 | 0.46 | 0.27 | 0.19 | 99.99 |
29 | 2027-05 | 0.46 | 0.27 | 0.19 | 99.80 |
30 | 2027-06 | 0.46 | 0.27 | 0.19 | 99.61 |
31 | 2027-07 | 0.46 | 0.27 | 0.19 | 99.43 |
32 | 2027-08 | 0.46 | 0.27 | 0.19 | 99.24 |
33 | 2027-09 | 0.46 | 0.27 | 0.19 | 99.05 |
34 | 2027-10 | 0.46 | 0.27 | 0.19 | 98.86 |
35 | 2027-11 | 0.46 | 0.27 | 0.19 | 98.67 |
36 | 2027-12 | 0.46 | 0.27 | 0.19 | 98.48 |
37 | 2028-01 | 0.46 | 0.27 | 0.19 | 98.29 |
38 | 2028-02 | 0.46 | 0.27 | 0.19 | 98.10 |
39 | 2028-03 | 0.46 | 0.27 | 0.19 | 97.91 |
40 | 2028-04 | 0.46 | 0.27 | 0.19 | 97.72 |
41 | 2028-05 | 0.46 | 0.26 | 0.19 | 97.53 |
42 | 2028-06 | 0.46 | 0.26 | 0.19 | 97.33 |
43 | 2028-07 | 0.46 | 0.26 | 0.19 | 97.14 |
44 | 2028-08 | 0.46 | 0.26 | 0.19 | 96.95 |
45 | 2028-09 | 0.46 | 0.26 | 0.19 | 96.75 |
46 | 2028-10 | 0.46 | 0.26 | 0.19 | 96.56 |
47 | 2028-11 | 0.46 | 0.26 | 0.20 | 96.36 |
48 | 2028-12 | 0.46 | 0.26 | 0.20 | 96.17 |
49 | 2029-01 | 0.46 | 0.26 | 0.20 | 95.97 |
50 | 2029-02 | 0.46 | 0.26 | 0.20 | 95.77 |
51 | 2029-03 | 0.46 | 0.26 | 0.20 | 95.57 |
52 | 2029-04 | 0.46 | 0.26 | 0.20 | 95.38 |
53 | 2029-05 | 0.46 | 0.26 | 0.20 | 95.18 |
54 | 2029-06 | 0.46 | 0.26 | 0.20 | 94.98 |
55 | 2029-07 | 0.46 | 0.26 | 0.20 | 94.78 |
56 | 2029-08 | 0.46 | 0.26 | 0.20 | 94.58 |
57 | 2029-09 | 0.46 | 0.26 | 0.20 | 94.38 |
58 | 2029-10 | 0.46 | 0.26 | 0.20 | 94.18 |
59 | 2029-11 | 0.46 | 0.26 | 0.20 | 93.97 |
60 | 2029-12 | 0.46 | 0.25 | 0.20 | 93.77 |
61 | 2030-01 | 0.46 | 0.25 | 0.20 | 93.57 |
62 | 2030-02 | 0.46 | 0.25 | 0.20 | 93.37 |
63 | 2030-03 | 0.46 | 0.25 | 0.20 | 93.16 |
64 | 2030-04 | 0.46 | 0.25 | 0.20 | 92.96 |
65 | 2030-05 | 0.46 | 0.25 | 0.21 | 92.75 |
66 | 2030-06 | 0.46 | 0.25 | 0.21 | 92.55 |
67 | 2030-07 | 0.46 | 0.25 | 0.21 | 92.34 |
68 | 2030-08 | 0.46 | 0.25 | 0.21 | 92.13 |
69 | 2030-09 | 0.46 | 0.25 | 0.21 | 91.93 |
70 | 2030-10 | 0.46 | 0.25 | 0.21 | 91.72 |
71 | 2030-11 | 0.46 | 0.25 | 0.21 | 91.51 |
72 | 2030-12 | 0.46 | 0.25 | 0.21 | 91.30 |
73 | 2031-01 | 0.46 | 0.25 | 0.21 | 91.09 |
74 | 2031-02 | 0.46 | 0.25 | 0.21 | 90.88 |
75 | 2031-03 | 0.46 | 0.25 | 0.21 | 90.67 |
76 | 2031-04 | 0.46 | 0.25 | 0.21 | 90.46 |
77 | 2031-05 | 0.46 | 0.24 | 0.21 | 90.25 |
78 | 2031-06 | 0.46 | 0.24 | 0.21 | 90.03 |
79 | 2031-07 | 0.46 | 0.24 | 0.21 | 89.82 |
80 | 2031-08 | 0.46 | 0.24 | 0.21 | 89.61 |
81 | 2031-09 | 0.46 | 0.24 | 0.21 | 89.39 |
82 | 2031-10 | 0.46 | 0.24 | 0.21 | 89.18 |
83 | 2031-11 | 0.46 | 0.24 | 0.22 | 88.96 |
84 | 2031-12 | 0.46 | 0.24 | 0.22 | 88.75 |
85 | 2032-01 | 0.46 | 0.24 | 0.22 | 88.53 |
86 | 2032-02 | 0.46 | 0.24 | 0.22 | 88.31 |
87 | 2032-03 | 0.46 | 0.24 | 0.22 | 88.09 |
88 | 2032-04 | 0.46 | 0.24 | 0.22 | 87.88 |
89 | 2032-05 | 0.46 | 0.24 | 0.22 | 87.66 |
90 | 2032-06 | 0.46 | 0.24 | 0.22 | 87.44 |
91 | 2032-07 | 0.46 | 0.24 | 0.22 | 87.22 |
92 | 2032-08 | 0.46 | 0.24 | 0.22 | 87.00 |
93 | 2032-09 | 0.46 | 0.24 | 0.22 | 86.77 |
94 | 2032-10 | 0.46 | 0.24 | 0.22 | 86.55 |
95 | 2032-11 | 0.46 | 0.23 | 0.22 | 86.33 |
96 | 2032-12 | 0.46 | 0.23 | 0.22 | 86.11 |
97 | 2033-01 | 0.46 | 0.23 | 0.22 | 85.88 |
98 | 2033-02 | 0.46 | 0.23 | 0.22 | 85.66 |
99 | 2033-03 | 0.46 | 0.23 | 0.22 | 85.43 |
100 | 2033-04 | 0.46 | 0.23 | 0.23 | 85.21 |
101 | 2033-05 | 0.46 | 0.23 | 0.23 | 84.98 |
102 | 2033-06 | 0.46 | 0.23 | 0.23 | 84.76 |
103 | 2033-07 | 0.46 | 0.23 | 0.23 | 84.53 |
104 | 2033-08 | 0.46 | 0.23 | 0.23 | 84.30 |
105 | 2033-09 | 0.46 | 0.23 | 0.23 | 84.07 |
106 | 2033-10 | 0.46 | 0.23 | 0.23 | 83.84 |
107 | 2033-11 | 0.46 | 0.23 | 0.23 | 83.61 |
108 | 2033-12 | 0.46 | 0.23 | 0.23 | 83.38 |
109 | 2034-01 | 0.46 | 0.23 | 0.23 | 83.15 |
110 | 2034-02 | 0.46 | 0.23 | 0.23 | 82.92 |
111 | 2034-03 | 0.46 | 0.22 | 0.23 | 82.69 |
112 | 2034-04 | 0.46 | 0.22 | 0.23 | 82.45 |
113 | 2034-05 | 0.46 | 0.22 | 0.23 | 82.22 |
114 | 2034-06 | 0.46 | 0.22 | 0.23 | 81.99 |
115 | 2034-07 | 0.46 | 0.22 | 0.23 | 81.75 |
116 | 2034-08 | 0.46 | 0.22 | 0.24 | 81.51 |
117 | 2034-09 | 0.46 | 0.22 | 0.24 | 81.28 |
118 | 2034-10 | 0.46 | 0.22 | 0.24 | 81.04 |
119 | 2034-11 | 0.46 | 0.22 | 0.24 | 80.80 |
120 | 2034-12 | 0.46 | 0.22 | 0.24 | 80.57 |
121 | 2035-01 | 0.46 | 0.22 | 0.24 | 80.33 |
122 | 2035-02 | 0.46 | 0.22 | 0.24 | 80.09 |
123 | 2035-03 | 0.46 | 0.22 | 0.24 | 79.85 |
124 | 2035-04 | 0.46 | 0.22 | 0.24 | 79.61 |
125 | 2035-05 | 0.46 | 0.22 | 0.24 | 79.37 |
126 | 2035-06 | 0.46 | 0.21 | 0.24 | 79.12 |
127 | 2035-07 | 0.46 | 0.21 | 0.24 | 78.88 |
128 | 2035-08 | 0.46 | 0.21 | 0.24 | 78.64 |
129 | 2035-09 | 0.46 | 0.21 | 0.24 | 78.39 |
130 | 2035-10 | 0.46 | 0.21 | 0.24 | 78.15 |
131 | 2035-11 | 0.46 | 0.21 | 0.25 | 77.90 |
132 | 2035-12 | 0.46 | 0.21 | 0.25 | 77.66 |
133 | 2036-01 | 0.46 | 0.21 | 0.25 | 77.41 |
134 | 2036-02 | 0.46 | 0.21 | 0.25 | 77.16 |
135 | 2036-03 | 0.46 | 0.21 | 0.25 | 76.92 |
136 | 2036-04 | 0.46 | 0.21 | 0.25 | 76.67 |
137 | 2036-05 | 0.46 | 0.21 | 0.25 | 76.42 |
138 | 2036-06 | 0.46 | 0.21 | 0.25 | 76.17 |
139 | 2036-07 | 0.46 | 0.21 | 0.25 | 75.92 |
140 | 2036-08 | 0.46 | 0.21 | 0.25 | 75.67 |
141 | 2036-09 | 0.46 | 0.20 | 0.25 | 75.41 |
142 | 2036-10 | 0.46 | 0.20 | 0.25 | 75.16 |
143 | 2036-11 | 0.46 | 0.20 | 0.25 | 74.91 |
144 | 2036-12 | 0.46 | 0.20 | 0.25 | 74.65 |
145 | 2037-01 | 0.46 | 0.20 | 0.25 | 74.40 |
146 | 2037-02 | 0.46 | 0.20 | 0.26 | 74.14 |
147 | 2037-03 | 0.46 | 0.20 | 0.26 | 73.89 |
148 | 2037-04 | 0.46 | 0.20 | 0.26 | 73.63 |
149 | 2037-05 | 0.46 | 0.20 | 0.26 | 73.37 |
150 | 2037-06 | 0.46 | 0.20 | 0.26 | 73.11 |
151 | 2037-07 | 0.46 | 0.20 | 0.26 | 72.86 |
152 | 2037-08 | 0.46 | 0.20 | 0.26 | 72.60 |
153 | 2037-09 | 0.46 | 0.20 | 0.26 | 72.34 |
154 | 2037-10 | 0.46 | 0.20 | 0.26 | 72.07 |
155 | 2037-11 | 0.46 | 0.20 | 0.26 | 71.81 |
156 | 2037-12 | 0.46 | 0.19 | 0.26 | 71.55 |
157 | 2038-01 | 0.46 | 0.19 | 0.26 | 71.29 |
158 | 2038-02 | 0.46 | 0.19 | 0.26 | 71.02 |
159 | 2038-03 | 0.46 | 0.19 | 0.26 | 70.76 |
160 | 2038-04 | 0.46 | 0.19 | 0.27 | 70.49 |
161 | 2038-05 | 0.46 | 0.19 | 0.27 | 70.23 |
162 | 2038-06 | 0.46 | 0.19 | 0.27 | 69.96 |
163 | 2038-07 | 0.46 | 0.19 | 0.27 | 69.69 |
164 | 2038-08 | 0.46 | 0.19 | 0.27 | 69.42 |
165 | 2038-09 | 0.46 | 0.19 | 0.27 | 69.16 |
166 | 2038-10 | 0.46 | 0.19 | 0.27 | 68.89 |
167 | 2038-11 | 0.46 | 0.19 | 0.27 | 68.62 |
168 | 2038-12 | 0.46 | 0.19 | 0.27 | 68.34 |
169 | 2039-01 | 0.46 | 0.19 | 0.27 | 68.07 |
170 | 2039-02 | 0.46 | 0.18 | 0.27 | 67.80 |
171 | 2039-03 | 0.46 | 0.18 | 0.27 | 67.53 |
172 | 2039-04 | 0.46 | 0.18 | 0.27 | 67.25 |
173 | 2039-05 | 0.46 | 0.18 | 0.27 | 66.98 |
174 | 2039-06 | 0.46 | 0.18 | 0.28 | 66.70 |
175 | 2039-07 | 0.46 | 0.18 | 0.28 | 66.43 |
176 | 2039-08 | 0.46 | 0.18 | 0.28 | 66.15 |
177 | 2039-09 | 0.46 | 0.18 | 0.28 | 65.87 |
178 | 2039-10 | 0.46 | 0.18 | 0.28 | 65.59 |
179 | 2039-11 | 0.46 | 0.18 | 0.28 | 65.31 |
180 | 2039-12 | 0.46 | 0.18 | 0.28 | 65.03 |
181 | 2040-01 | 0.46 | 0.18 | 0.28 | 64.75 |
182 | 2040-02 | 0.46 | 0.18 | 0.28 | 64.47 |
183 | 2040-03 | 0.46 | 0.17 | 0.28 | 64.19 |
184 | 2040-04 | 0.46 | 0.17 | 0.28 | 63.91 |
185 | 2040-05 | 0.46 | 0.17 | 0.28 | 63.62 |
186 | 2040-06 | 0.46 | 0.17 | 0.28 | 63.34 |
187 | 2040-07 | 0.46 | 0.17 | 0.29 | 63.05 |
188 | 2040-08 | 0.46 | 0.17 | 0.29 | 62.76 |
189 | 2040-09 | 0.46 | 0.17 | 0.29 | 62.48 |
190 | 2040-10 | 0.46 | 0.17 | 0.29 | 62.19 |
191 | 2040-11 | 0.46 | 0.17 | 0.29 | 61.90 |
192 | 2040-12 | 0.46 | 0.17 | 0.29 | 61.61 |
193 | 2041-01 | 0.46 | 0.17 | 0.29 | 61.32 |
194 | 2041-02 | 0.46 | 0.17 | 0.29 | 61.03 |
195 | 2041-03 | 0.46 | 0.17 | 0.29 | 60.74 |
196 | 2041-04 | 0.46 | 0.16 | 0.29 | 60.45 |
197 | 2041-05 | 0.46 | 0.16 | 0.29 | 60.15 |
198 | 2041-06 | 0.46 | 0.16 | 0.29 | 59.86 |
199 | 2041-07 | 0.46 | 0.16 | 0.29 | 59.57 |
200 | 2041-08 | 0.46 | 0.16 | 0.30 | 59.27 |
201 | 2041-09 | 0.46 | 0.16 | 0.30 | 58.97 |
202 | 2041-10 | 0.46 | 0.16 | 0.30 | 58.68 |
203 | 2041-11 | 0.46 | 0.16 | 0.30 | 58.38 |
204 | 2041-12 | 0.46 | 0.16 | 0.30 | 58.08 |
205 | 2042-01 | 0.46 | 0.16 | 0.30 | 57.78 |
206 | 2042-02 | 0.46 | 0.16 | 0.30 | 57.48 |
207 | 2042-03 | 0.46 | 0.16 | 0.30 | 57.18 |
208 | 2042-04 | 0.46 | 0.15 | 0.30 | 56.88 |
209 | 2042-05 | 0.46 | 0.15 | 0.30 | 56.57 |
210 | 2042-06 | 0.46 | 0.15 | 0.30 | 56.27 |
211 | 2042-07 | 0.46 | 0.15 | 0.30 | 55.96 |
212 | 2042-08 | 0.46 | 0.15 | 0.31 | 55.66 |
213 | 2042-09 | 0.46 | 0.15 | 0.31 | 55.35 |
214 | 2042-10 | 0.46 | 0.15 | 0.31 | 55.05 |
215 | 2042-11 | 0.46 | 0.15 | 0.31 | 54.74 |
216 | 2042-12 | 0.46 | 0.15 | 0.31 | 54.43 |
217 | 2043-01 | 0.46 | 0.15 | 0.31 | 54.12 |
218 | 2043-02 | 0.46 | 0.15 | 0.31 | 53.81 |
219 | 2043-03 | 0.46 | 0.15 | 0.31 | 53.50 |
220 | 2043-04 | 0.46 | 0.14 | 0.31 | 53.19 |
221 | 2043-05 | 0.46 | 0.14 | 0.31 | 52.87 |
222 | 2043-06 | 0.46 | 0.14 | 0.31 | 52.56 |
223 | 2043-07 | 0.46 | 0.14 | 0.31 | 52.24 |
224 | 2043-08 | 0.46 | 0.14 | 0.32 | 51.93 |
225 | 2043-09 | 0.46 | 0.14 | 0.32 | 51.61 |
226 | 2043-10 | 0.46 | 0.14 | 0.32 | 51.30 |
227 | 2043-11 | 0.46 | 0.14 | 0.32 | 50.98 |
228 | 2043-12 | 0.46 | 0.14 | 0.32 | 50.66 |
229 | 2044-01 | 0.46 | 0.14 | 0.32 | 50.34 |
230 | 2044-02 | 0.46 | 0.14 | 0.32 | 50.02 |
231 | 2044-03 | 0.46 | 0.14 | 0.32 | 49.70 |
232 | 2044-04 | 0.46 | 0.13 | 0.32 | 49.37 |
233 | 2044-05 | 0.46 | 0.13 | 0.32 | 49.05 |
234 | 2044-06 | 0.46 | 0.13 | 0.32 | 48.73 |
235 | 2044-07 | 0.46 | 0.13 | 0.32 | 48.40 |
236 | 2044-08 | 0.46 | 0.13 | 0.33 | 48.08 |
237 | 2044-09 | 0.46 | 0.13 | 0.33 | 47.75 |
238 | 2044-10 | 0.46 | 0.13 | 0.33 | 47.42 |
239 | 2044-11 | 0.46 | 0.13 | 0.33 | 47.09 |
240 | 2044-12 | 0.46 | 0.13 | 0.33 | 46.76 |
241 | 2045-01 | 0.46 | 0.13 | 0.33 | 46.43 |
242 | 2045-02 | 0.46 | 0.13 | 0.33 | 46.10 |
243 | 2045-03 | 0.46 | 0.12 | 0.33 | 45.77 |
244 | 2045-04 | 0.46 | 0.12 | 0.33 | 45.44 |
245 | 2045-05 | 0.46 | 0.12 | 0.33 | 45.10 |
246 | 2045-06 | 0.46 | 0.12 | 0.33 | 44.77 |
247 | 2045-07 | 0.46 | 0.12 | 0.34 | 44.43 |
248 | 2045-08 | 0.46 | 0.12 | 0.34 | 44.10 |
249 | 2045-09 | 0.46 | 0.12 | 0.34 | 43.76 |
250 | 2045-10 | 0.46 | 0.12 | 0.34 | 43.42 |
251 | 2045-11 | 0.46 | 0.12 | 0.34 | 43.08 |
252 | 2045-12 | 0.46 | 0.12 | 0.34 | 42.74 |
253 | 2046-01 | 0.46 | 0.12 | 0.34 | 42.40 |
254 | 2046-02 | 0.46 | 0.11 | 0.34 | 42.06 |
255 | 2046-03 | 0.46 | 0.11 | 0.34 | 41.71 |
256 | 2046-04 | 0.46 | 0.11 | 0.34 | 41.37 |
257 | 2046-05 | 0.46 | 0.11 | 0.34 | 41.02 |
258 | 2046-06 | 0.46 | 0.11 | 0.35 | 40.68 |
259 | 2046-07 | 0.46 | 0.11 | 0.35 | 40.33 |
260 | 2046-08 | 0.46 | 0.11 | 0.35 | 39.98 |
261 | 2046-09 | 0.46 | 0.11 | 0.35 | 39.64 |
262 | 2046-10 | 0.46 | 0.11 | 0.35 | 39.29 |
263 | 2046-11 | 0.46 | 0.11 | 0.35 | 38.94 |
264 | 2046-12 | 0.46 | 0.11 | 0.35 | 38.58 |
265 | 2047-01 | 0.46 | 0.10 | 0.35 | 38.23 |
266 | 2047-02 | 0.46 | 0.10 | 0.35 | 37.88 |
267 | 2047-03 | 0.46 | 0.10 | 0.35 | 37.52 |
268 | 2047-04 | 0.46 | 0.10 | 0.36 | 37.17 |
269 | 2047-05 | 0.46 | 0.10 | 0.36 | 36.81 |
270 | 2047-06 | 0.46 | 0.10 | 0.36 | 36.45 |
271 | 2047-07 | 0.46 | 0.10 | 0.36 | 36.10 |
272 | 2047-08 | 0.46 | 0.10 | 0.36 | 35.74 |
273 | 2047-09 | 0.46 | 0.10 | 0.36 | 35.38 |
274 | 2047-10 | 0.46 | 0.10 | 0.36 | 35.02 |
275 | 2047-11 | 0.46 | 0.09 | 0.36 | 34.65 |
276 | 2047-12 | 0.46 | 0.09 | 0.36 | 34.29 |
277 | 2048-01 | 0.46 | 0.09 | 0.36 | 33.93 |
278 | 2048-02 | 0.46 | 0.09 | 0.37 | 33.56 |
279 | 2048-03 | 0.46 | 0.09 | 0.37 | 33.20 |
280 | 2048-04 | 0.46 | 0.09 | 0.37 | 32.83 |
281 | 2048-05 | 0.46 | 0.09 | 0.37 | 32.46 |
282 | 2048-06 | 0.46 | 0.09 | 0.37 | 32.09 |
283 | 2048-07 | 0.46 | 0.09 | 0.37 | 31.72 |
284 | 2048-08 | 0.46 | 0.09 | 0.37 | 31.35 |
285 | 2048-09 | 0.46 | 0.08 | 0.37 | 30.98 |
286 | 2048-10 | 0.46 | 0.08 | 0.37 | 30.60 |
287 | 2048-11 | 0.46 | 0.08 | 0.37 | 30.23 |
288 | 2048-12 | 0.46 | 0.08 | 0.38 | 29.86 |
289 | 2049-01 | 0.46 | 0.08 | 0.38 | 29.48 |
290 | 2049-02 | 0.46 | 0.08 | 0.38 | 29.10 |
291 | 2049-03 | 0.46 | 0.08 | 0.38 | 28.72 |
292 | 2049-04 | 0.46 | 0.08 | 0.38 | 28.35 |
293 | 2049-05 | 0.46 | 0.08 | 0.38 | 27.97 |
294 | 2049-06 | 0.46 | 0.08 | 0.38 | 27.58 |
295 | 2049-07 | 0.46 | 0.07 | 0.38 | 27.20 |
296 | 2049-08 | 0.46 | 0.07 | 0.38 | 26.82 |
297 | 2049-09 | 0.46 | 0.07 | 0.38 | 26.43 |
298 | 2049-10 | 0.46 | 0.07 | 0.39 | 26.05 |
299 | 2049-11 | 0.46 | 0.07 | 0.39 | 25.66 |
300 | 2049-12 | 0.46 | 0.07 | 0.39 | 25.27 |
301 | 2050-01 | 0.46 | 0.07 | 0.39 | 24.89 |
302 | 2050-02 | 0.46 | 0.07 | 0.39 | 24.50 |
303 | 2050-03 | 0.46 | 0.07 | 0.39 | 24.11 |
304 | 2050-04 | 0.46 | 0.07 | 0.39 | 23.71 |
305 | 2050-05 | 0.46 | 0.06 | 0.39 | 23.32 |
306 | 2050-06 | 0.46 | 0.06 | 0.39 | 22.93 |
307 | 2050-07 | 0.46 | 0.06 | 0.39 | 22.53 |
308 | 2050-08 | 0.46 | 0.06 | 0.40 | 22.14 |
309 | 2050-09 | 0.46 | 0.06 | 0.40 | 21.74 |
310 | 2050-10 | 0.46 | 0.06 | 0.40 | 21.34 |
311 | 2050-11 | 0.46 | 0.06 | 0.40 | 20.94 |
312 | 2050-12 | 0.46 | 0.06 | 0.40 | 20.54 |
313 | 2051-01 | 0.46 | 0.06 | 0.40 | 20.14 |
314 | 2051-02 | 0.46 | 0.05 | 0.40 | 19.74 |
315 | 2051-03 | 0.46 | 0.05 | 0.40 | 19.34 |
316 | 2051-04 | 0.46 | 0.05 | 0.40 | 18.93 |
317 | 2051-05 | 0.46 | 0.05 | 0.41 | 18.52 |
318 | 2051-06 | 0.46 | 0.05 | 0.41 | 18.12 |
319 | 2051-07 | 0.46 | 0.05 | 0.41 | 17.71 |
320 | 2051-08 | 0.46 | 0.05 | 0.41 | 17.30 |
321 | 2051-09 | 0.46 | 0.05 | 0.41 | 16.89 |
322 | 2051-10 | 0.46 | 0.05 | 0.41 | 16.48 |
323 | 2051-11 | 0.46 | 0.04 | 0.41 | 16.07 |
324 | 2051-12 | 0.46 | 0.04 | 0.41 | 15.65 |
325 | 2052-01 | 0.46 | 0.04 | 0.41 | 15.24 |
326 | 2052-02 | 0.46 | 0.04 | 0.42 | 14.82 |
327 | 2052-03 | 0.46 | 0.04 | 0.42 | 14.41 |
328 | 2052-04 | 0.46 | 0.04 | 0.42 | 13.99 |
329 | 2052-05 | 0.46 | 0.04 | 0.42 | 13.57 |
330 | 2052-06 | 0.46 | 0.04 | 0.42 | 13.15 |
331 | 2052-07 | 0.46 | 0.04 | 0.42 | 12.73 |
332 | 2052-08 | 0.46 | 0.03 | 0.42 | 12.31 |
333 | 2052-09 | 0.46 | 0.03 | 0.42 | 11.88 |
334 | 2052-10 | 0.46 | 0.03 | 0.42 | 11.46 |
335 | 2052-11 | 0.46 | 0.03 | 0.43 | 11.03 |
336 | 2052-12 | 0.46 | 0.03 | 0.43 | 10.60 |
337 | 2053-01 | 0.46 | 0.03 | 0.43 | 10.18 |
338 | 2053-02 | 0.46 | 0.03 | 0.43 | 9.75 |
339 | 2053-03 | 0.46 | 0.03 | 0.43 | 9.32 |
340 | 2053-04 | 0.46 | 0.03 | 0.43 | 8.88 |
341 | 2053-05 | 0.46 | 0.02 | 0.43 | 8.45 |
342 | 2053-06 | 0.46 | 0.02 | 0.43 | 8.02 |
343 | 2053-07 | 0.46 | 0.02 | 0.44 | 7.58 |
344 | 2053-08 | 0.46 | 0.02 | 0.44 | 7.15 |
345 | 2053-09 | 0.46 | 0.02 | 0.44 | 6.71 |
346 | 2053-10 | 0.46 | 0.02 | 0.44 | 6.27 |
347 | 2053-11 | 0.46 | 0.02 | 0.44 | 5.83 |
348 | 2053-12 | 0.46 | 0.02 | 0.44 | 5.39 |
349 | 2054-01 | 0.46 | 0.01 | 0.44 | 4.95 |
350 | 2054-02 | 0.46 | 0.01 | 0.44 | 4.50 |
351 | 2054-03 | 0.46 | 0.01 | 0.44 | 4.06 |
352 | 2054-04 | 0.46 | 0.01 | 0.45 | 3.61 |
353 | 2054-05 | 0.46 | 0.01 | 0.45 | 3.16 |
354 | 2054-06 | 0.46 | 0.01 | 0.45 | 2.72 |
355 | 2054-07 | 0.46 | 0.01 | 0.45 | 2.27 |
356 | 2054-08 | 0.46 | 0.01 | 0.45 | 1.82 |
357 | 2054-09 | 0.46 | 0.00 | 0.45 | 1.36 |
358 | 2054-10 | 0.46 | 0.00 | 0.45 | 0.91 |
359 | 2054-11 | 0.46 | 0.00 | 0.45 | 0.46 |
360 | 2054-12 | 0.46 | 0.00 | 0.46 | 0.00 |
等额本金还款方式:
贷款总额:105元
还款月数:30年
首月还款:0.58元
每月递减:0元
利息总额:51.33元
本息合计:156.33元
节省利息:8.18元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-01 | 0.58 | 0.28 | 0.29 | 104.71 |
2 | 2025-02 | 0.58 | 0.28 | 0.29 | 104.42 |
3 | 2025-03 | 0.57 | 0.28 | 0.29 | 104.13 |
4 | 2025-04 | 0.57 | 0.28 | 0.29 | 103.83 |
5 | 2025-05 | 0.57 | 0.28 | 0.29 | 103.54 |
6 | 2025-06 | 0.57 | 0.28 | 0.29 | 103.25 |
7 | 2025-07 | 0.57 | 0.28 | 0.29 | 102.96 |
8 | 2025-08 | 0.57 | 0.28 | 0.29 | 102.67 |
9 | 2025-09 | 0.57 | 0.28 | 0.29 | 102.38 |
10 | 2025-10 | 0.57 | 0.28 | 0.29 | 102.08 |
11 | 2025-11 | 0.57 | 0.28 | 0.29 | 101.79 |
12 | 2025-12 | 0.57 | 0.28 | 0.29 | 101.50 |
13 | 2026-01 | 0.57 | 0.27 | 0.29 | 101.21 |
14 | 2026-02 | 0.57 | 0.27 | 0.29 | 100.92 |
15 | 2026-03 | 0.56 | 0.27 | 0.29 | 100.63 |
16 | 2026-04 | 0.56 | 0.27 | 0.29 | 100.33 |
17 | 2026-05 | 0.56 | 0.27 | 0.29 | 100.04 |
18 | 2026-06 | 0.56 | 0.27 | 0.29 | 99.75 |
19 | 2026-07 | 0.56 | 0.27 | 0.29 | 99.46 |
20 | 2026-08 | 0.56 | 0.27 | 0.29 | 99.17 |
21 | 2026-09 | 0.56 | 0.27 | 0.29 | 98.88 |
22 | 2026-10 | 0.56 | 0.27 | 0.29 | 98.58 |
23 | 2026-11 | 0.56 | 0.27 | 0.29 | 98.29 |
24 | 2026-12 | 0.56 | 0.27 | 0.29 | 98.00 |
25 | 2027-01 | 0.56 | 0.27 | 0.29 | 97.71 |
26 | 2027-02 | 0.56 | 0.26 | 0.29 | 97.42 |
27 | 2027-03 | 0.56 | 0.26 | 0.29 | 97.13 |
28 | 2027-04 | 0.55 | 0.26 | 0.29 | 96.83 |
29 | 2027-05 | 0.55 | 0.26 | 0.29 | 96.54 |
30 | 2027-06 | 0.55 | 0.26 | 0.29 | 96.25 |
31 | 2027-07 | 0.55 | 0.26 | 0.29 | 95.96 |
32 | 2027-08 | 0.55 | 0.26 | 0.29 | 95.67 |
33 | 2027-09 | 0.55 | 0.26 | 0.29 | 95.38 |
34 | 2027-10 | 0.55 | 0.26 | 0.29 | 95.08 |
35 | 2027-11 | 0.55 | 0.26 | 0.29 | 94.79 |
36 | 2027-12 | 0.55 | 0.26 | 0.29 | 94.50 |
37 | 2028-01 | 0.55 | 0.26 | 0.29 | 94.21 |
38 | 2028-02 | 0.55 | 0.26 | 0.29 | 93.92 |
39 | 2028-03 | 0.55 | 0.25 | 0.29 | 93.63 |
40 | 2028-04 | 0.55 | 0.25 | 0.29 | 93.33 |
41 | 2028-05 | 0.54 | 0.25 | 0.29 | 93.04 |
42 | 2028-06 | 0.54 | 0.25 | 0.29 | 92.75 |
43 | 2028-07 | 0.54 | 0.25 | 0.29 | 92.46 |
44 | 2028-08 | 0.54 | 0.25 | 0.29 | 92.17 |
45 | 2028-09 | 0.54 | 0.25 | 0.29 | 91.88 |
46 | 2028-10 | 0.54 | 0.25 | 0.29 | 91.58 |
47 | 2028-11 | 0.54 | 0.25 | 0.29 | 91.29 |
48 | 2028-12 | 0.54 | 0.25 | 0.29 | 91.00 |
49 | 2029-01 | 0.54 | 0.25 | 0.29 | 90.71 |
50 | 2029-02 | 0.54 | 0.25 | 0.29 | 90.42 |
51 | 2029-03 | 0.54 | 0.24 | 0.29 | 90.13 |
52 | 2029-04 | 0.54 | 0.24 | 0.29 | 89.83 |
53 | 2029-05 | 0.53 | 0.24 | 0.29 | 89.54 |
54 | 2029-06 | 0.53 | 0.24 | 0.29 | 89.25 |
55 | 2029-07 | 0.53 | 0.24 | 0.29 | 88.96 |
56 | 2029-08 | 0.53 | 0.24 | 0.29 | 88.67 |
57 | 2029-09 | 0.53 | 0.24 | 0.29 | 88.38 |
58 | 2029-10 | 0.53 | 0.24 | 0.29 | 88.08 |
59 | 2029-11 | 0.53 | 0.24 | 0.29 | 87.79 |
60 | 2029-12 | 0.53 | 0.24 | 0.29 | 87.50 |
61 | 2030-01 | 0.53 | 0.24 | 0.29 | 87.21 |
62 | 2030-02 | 0.53 | 0.24 | 0.29 | 86.92 |
63 | 2030-03 | 0.53 | 0.24 | 0.29 | 86.63 |
64 | 2030-04 | 0.53 | 0.23 | 0.29 | 86.33 |
65 | 2030-05 | 0.53 | 0.23 | 0.29 | 86.04 |
66 | 2030-06 | 0.52 | 0.23 | 0.29 | 85.75 |
67 | 2030-07 | 0.52 | 0.23 | 0.29 | 85.46 |
68 | 2030-08 | 0.52 | 0.23 | 0.29 | 85.17 |
69 | 2030-09 | 0.52 | 0.23 | 0.29 | 84.88 |
70 | 2030-10 | 0.52 | 0.23 | 0.29 | 84.58 |
71 | 2030-11 | 0.52 | 0.23 | 0.29 | 84.29 |
72 | 2030-12 | 0.52 | 0.23 | 0.29 | 84.00 |
73 | 2031-01 | 0.52 | 0.23 | 0.29 | 83.71 |
74 | 2031-02 | 0.52 | 0.23 | 0.29 | 83.42 |
75 | 2031-03 | 0.52 | 0.23 | 0.29 | 83.13 |
76 | 2031-04 | 0.52 | 0.23 | 0.29 | 82.83 |
77 | 2031-05 | 0.52 | 0.22 | 0.29 | 82.54 |
78 | 2031-06 | 0.52 | 0.22 | 0.29 | 82.25 |
79 | 2031-07 | 0.51 | 0.22 | 0.29 | 81.96 |
80 | 2031-08 | 0.51 | 0.22 | 0.29 | 81.67 |
81 | 2031-09 | 0.51 | 0.22 | 0.29 | 81.38 |
82 | 2031-10 | 0.51 | 0.22 | 0.29 | 81.08 |
83 | 2031-11 | 0.51 | 0.22 | 0.29 | 80.79 |
84 | 2031-12 | 0.51 | 0.22 | 0.29 | 80.50 |
85 | 2032-01 | 0.51 | 0.22 | 0.29 | 80.21 |
86 | 2032-02 | 0.51 | 0.22 | 0.29 | 79.92 |
87 | 2032-03 | 0.51 | 0.22 | 0.29 | 79.63 |
88 | 2032-04 | 0.51 | 0.22 | 0.29 | 79.33 |
89 | 2032-05 | 0.51 | 0.21 | 0.29 | 79.04 |
90 | 2032-06 | 0.51 | 0.21 | 0.29 | 78.75 |
91 | 2032-07 | 0.50 | 0.21 | 0.29 | 78.46 |
92 | 2032-08 | 0.50 | 0.21 | 0.29 | 78.17 |
93 | 2032-09 | 0.50 | 0.21 | 0.29 | 77.88 |
94 | 2032-10 | 0.50 | 0.21 | 0.29 | 77.58 |
95 | 2032-11 | 0.50 | 0.21 | 0.29 | 77.29 |
96 | 2032-12 | 0.50 | 0.21 | 0.29 | 77.00 |
97 | 2033-01 | 0.50 | 0.21 | 0.29 | 76.71 |
98 | 2033-02 | 0.50 | 0.21 | 0.29 | 76.42 |
99 | 2033-03 | 0.50 | 0.21 | 0.29 | 76.13 |
100 | 2033-04 | 0.50 | 0.21 | 0.29 | 75.83 |
101 | 2033-05 | 0.50 | 0.21 | 0.29 | 75.54 |
102 | 2033-06 | 0.50 | 0.20 | 0.29 | 75.25 |
103 | 2033-07 | 0.50 | 0.20 | 0.29 | 74.96 |
104 | 2033-08 | 0.49 | 0.20 | 0.29 | 74.67 |
105 | 2033-09 | 0.49 | 0.20 | 0.29 | 74.38 |
106 | 2033-10 | 0.49 | 0.20 | 0.29 | 74.08 |
107 | 2033-11 | 0.49 | 0.20 | 0.29 | 73.79 |
108 | 2033-12 | 0.49 | 0.20 | 0.29 | 73.50 |
109 | 2034-01 | 0.49 | 0.20 | 0.29 | 73.21 |
110 | 2034-02 | 0.49 | 0.20 | 0.29 | 72.92 |
111 | 2034-03 | 0.49 | 0.20 | 0.29 | 72.63 |
112 | 2034-04 | 0.49 | 0.20 | 0.29 | 72.33 |
113 | 2034-05 | 0.49 | 0.20 | 0.29 | 72.04 |
114 | 2034-06 | 0.49 | 0.20 | 0.29 | 71.75 |
115 | 2034-07 | 0.49 | 0.19 | 0.29 | 71.46 |
116 | 2034-08 | 0.49 | 0.19 | 0.29 | 71.17 |
117 | 2034-09 | 0.48 | 0.19 | 0.29 | 70.88 |
118 | 2034-10 | 0.48 | 0.19 | 0.29 | 70.58 |
119 | 2034-11 | 0.48 | 0.19 | 0.29 | 70.29 |
120 | 2034-12 | 0.48 | 0.19 | 0.29 | 70.00 |
121 | 2035-01 | 0.48 | 0.19 | 0.29 | 69.71 |
122 | 2035-02 | 0.48 | 0.19 | 0.29 | 69.42 |
123 | 2035-03 | 0.48 | 0.19 | 0.29 | 69.13 |
124 | 2035-04 | 0.48 | 0.19 | 0.29 | 68.83 |
125 | 2035-05 | 0.48 | 0.19 | 0.29 | 68.54 |
126 | 2035-06 | 0.48 | 0.19 | 0.29 | 68.25 |
127 | 2035-07 | 0.48 | 0.18 | 0.29 | 67.96 |
128 | 2035-08 | 0.48 | 0.18 | 0.29 | 67.67 |
129 | 2035-09 | 0.47 | 0.18 | 0.29 | 67.38 |
130 | 2035-10 | 0.47 | 0.18 | 0.29 | 67.08 |
131 | 2035-11 | 0.47 | 0.18 | 0.29 | 66.79 |
132 | 2035-12 | 0.47 | 0.18 | 0.29 | 66.50 |
133 | 2036-01 | 0.47 | 0.18 | 0.29 | 66.21 |
134 | 2036-02 | 0.47 | 0.18 | 0.29 | 65.92 |
135 | 2036-03 | 0.47 | 0.18 | 0.29 | 65.63 |
136 | 2036-04 | 0.47 | 0.18 | 0.29 | 65.33 |
137 | 2036-05 | 0.47 | 0.18 | 0.29 | 65.04 |
138 | 2036-06 | 0.47 | 0.18 | 0.29 | 64.75 |
139 | 2036-07 | 0.47 | 0.18 | 0.29 | 64.46 |
140 | 2036-08 | 0.47 | 0.17 | 0.29 | 64.17 |
141 | 2036-09 | 0.47 | 0.17 | 0.29 | 63.88 |
142 | 2036-10 | 0.46 | 0.17 | 0.29 | 63.58 |
143 | 2036-11 | 0.46 | 0.17 | 0.29 | 63.29 |
144 | 2036-12 | 0.46 | 0.17 | 0.29 | 63.00 |
145 | 2037-01 | 0.46 | 0.17 | 0.29 | 62.71 |
146 | 2037-02 | 0.46 | 0.17 | 0.29 | 62.42 |
147 | 2037-03 | 0.46 | 0.17 | 0.29 | 62.13 |
148 | 2037-04 | 0.46 | 0.17 | 0.29 | 61.83 |
149 | 2037-05 | 0.46 | 0.17 | 0.29 | 61.54 |
150 | 2037-06 | 0.46 | 0.17 | 0.29 | 61.25 |
151 | 2037-07 | 0.46 | 0.17 | 0.29 | 60.96 |
152 | 2037-08 | 0.46 | 0.17 | 0.29 | 60.67 |
153 | 2037-09 | 0.46 | 0.16 | 0.29 | 60.38 |
154 | 2037-10 | 0.46 | 0.16 | 0.29 | 60.08 |
155 | 2037-11 | 0.45 | 0.16 | 0.29 | 59.79 |
156 | 2037-12 | 0.45 | 0.16 | 0.29 | 59.50 |
157 | 2038-01 | 0.45 | 0.16 | 0.29 | 59.21 |
158 | 2038-02 | 0.45 | 0.16 | 0.29 | 58.92 |
159 | 2038-03 | 0.45 | 0.16 | 0.29 | 58.63 |
160 | 2038-04 | 0.45 | 0.16 | 0.29 | 58.33 |
161 | 2038-05 | 0.45 | 0.16 | 0.29 | 58.04 |
162 | 2038-06 | 0.45 | 0.16 | 0.29 | 57.75 |
163 | 2038-07 | 0.45 | 0.16 | 0.29 | 57.46 |
164 | 2038-08 | 0.45 | 0.16 | 0.29 | 57.17 |
165 | 2038-09 | 0.45 | 0.15 | 0.29 | 56.88 |
166 | 2038-10 | 0.45 | 0.15 | 0.29 | 56.58 |
167 | 2038-11 | 0.44 | 0.15 | 0.29 | 56.29 |
168 | 2038-12 | 0.44 | 0.15 | 0.29 | 56.00 |
169 | 2039-01 | 0.44 | 0.15 | 0.29 | 55.71 |
170 | 2039-02 | 0.44 | 0.15 | 0.29 | 55.42 |
171 | 2039-03 | 0.44 | 0.15 | 0.29 | 55.13 |
172 | 2039-04 | 0.44 | 0.15 | 0.29 | 54.83 |
173 | 2039-05 | 0.44 | 0.15 | 0.29 | 54.54 |
174 | 2039-06 | 0.44 | 0.15 | 0.29 | 54.25 |
175 | 2039-07 | 0.44 | 0.15 | 0.29 | 53.96 |
176 | 2039-08 | 0.44 | 0.15 | 0.29 | 53.67 |
177 | 2039-09 | 0.44 | 0.15 | 0.29 | 53.38 |
178 | 2039-10 | 0.44 | 0.14 | 0.29 | 53.08 |
179 | 2039-11 | 0.44 | 0.14 | 0.29 | 52.79 |
180 | 2039-12 | 0.43 | 0.14 | 0.29 | 52.50 |
181 | 2040-01 | 0.43 | 0.14 | 0.29 | 52.21 |
182 | 2040-02 | 0.43 | 0.14 | 0.29 | 51.92 |
183 | 2040-03 | 0.43 | 0.14 | 0.29 | 51.63 |
184 | 2040-04 | 0.43 | 0.14 | 0.29 | 51.33 |
185 | 2040-05 | 0.43 | 0.14 | 0.29 | 51.04 |
186 | 2040-06 | 0.43 | 0.14 | 0.29 | 50.75 |
187 | 2040-07 | 0.43 | 0.14 | 0.29 | 50.46 |
188 | 2040-08 | 0.43 | 0.14 | 0.29 | 50.17 |
189 | 2040-09 | 0.43 | 0.14 | 0.29 | 49.88 |
190 | 2040-10 | 0.43 | 0.14 | 0.29 | 49.58 |
191 | 2040-11 | 0.43 | 0.13 | 0.29 | 49.29 |
192 | 2040-12 | 0.43 | 0.13 | 0.29 | 49.00 |
193 | 2041-01 | 0.42 | 0.13 | 0.29 | 48.71 |
194 | 2041-02 | 0.42 | 0.13 | 0.29 | 48.42 |
195 | 2041-03 | 0.42 | 0.13 | 0.29 | 48.12 |
196 | 2041-04 | 0.42 | 0.13 | 0.29 | 47.83 |
197 | 2041-05 | 0.42 | 0.13 | 0.29 | 47.54 |
198 | 2041-06 | 0.42 | 0.13 | 0.29 | 47.25 |
199 | 2041-07 | 0.42 | 0.13 | 0.29 | 46.96 |
200 | 2041-08 | 0.42 | 0.13 | 0.29 | 46.67 |
201 | 2041-09 | 0.42 | 0.13 | 0.29 | 46.37 |
202 | 2041-10 | 0.42 | 0.13 | 0.29 | 46.08 |
203 | 2041-11 | 0.42 | 0.12 | 0.29 | 45.79 |
204 | 2041-12 | 0.42 | 0.12 | 0.29 | 45.50 |
205 | 2042-01 | 0.41 | 0.12 | 0.29 | 45.21 |
206 | 2042-02 | 0.41 | 0.12 | 0.29 | 44.92 |
207 | 2042-03 | 0.41 | 0.12 | 0.29 | 44.62 |
208 | 2042-04 | 0.41 | 0.12 | 0.29 | 44.33 |
209 | 2042-05 | 0.41 | 0.12 | 0.29 | 44.04 |
210 | 2042-06 | 0.41 | 0.12 | 0.29 | 43.75 |
211 | 2042-07 | 0.41 | 0.12 | 0.29 | 43.46 |
212 | 2042-08 | 0.41 | 0.12 | 0.29 | 43.17 |
213 | 2042-09 | 0.41 | 0.12 | 0.29 | 42.87 |
214 | 2042-10 | 0.41 | 0.12 | 0.29 | 42.58 |
215 | 2042-11 | 0.41 | 0.12 | 0.29 | 42.29 |
216 | 2042-12 | 0.41 | 0.11 | 0.29 | 42.00 |
217 | 2043-01 | 0.41 | 0.11 | 0.29 | 41.71 |
218 | 2043-02 | 0.40 | 0.11 | 0.29 | 41.42 |
219 | 2043-03 | 0.40 | 0.11 | 0.29 | 41.12 |
220 | 2043-04 | 0.40 | 0.11 | 0.29 | 40.83 |
221 | 2043-05 | 0.40 | 0.11 | 0.29 | 40.54 |
222 | 2043-06 | 0.40 | 0.11 | 0.29 | 40.25 |
223 | 2043-07 | 0.40 | 0.11 | 0.29 | 39.96 |
224 | 2043-08 | 0.40 | 0.11 | 0.29 | 39.67 |
225 | 2043-09 | 0.40 | 0.11 | 0.29 | 39.38 |
226 | 2043-10 | 0.40 | 0.11 | 0.29 | 39.08 |
227 | 2043-11 | 0.40 | 0.11 | 0.29 | 38.79 |
228 | 2043-12 | 0.40 | 0.11 | 0.29 | 38.50 |
229 | 2044-01 | 0.40 | 0.10 | 0.29 | 38.21 |
230 | 2044-02 | 0.40 | 0.10 | 0.29 | 37.92 |
231 | 2044-03 | 0.39 | 0.10 | 0.29 | 37.63 |
232 | 2044-04 | 0.39 | 0.10 | 0.29 | 37.33 |
233 | 2044-05 | 0.39 | 0.10 | 0.29 | 37.04 |
234 | 2044-06 | 0.39 | 0.10 | 0.29 | 36.75 |
235 | 2044-07 | 0.39 | 0.10 | 0.29 | 36.46 |
236 | 2044-08 | 0.39 | 0.10 | 0.29 | 36.17 |
237 | 2044-09 | 0.39 | 0.10 | 0.29 | 35.88 |
238 | 2044-10 | 0.39 | 0.10 | 0.29 | 35.58 |
239 | 2044-11 | 0.39 | 0.10 | 0.29 | 35.29 |
240 | 2044-12 | 0.39 | 0.10 | 0.29 | 35.00 |
241 | 2045-01 | 0.39 | 0.09 | 0.29 | 34.71 |
242 | 2045-02 | 0.39 | 0.09 | 0.29 | 34.42 |
243 | 2045-03 | 0.38 | 0.09 | 0.29 | 34.13 |
244 | 2045-04 | 0.38 | 0.09 | 0.29 | 33.83 |
245 | 2045-05 | 0.38 | 0.09 | 0.29 | 33.54 |
246 | 2045-06 | 0.38 | 0.09 | 0.29 | 33.25 |
247 | 2045-07 | 0.38 | 0.09 | 0.29 | 32.96 |
248 | 2045-08 | 0.38 | 0.09 | 0.29 | 32.67 |
249 | 2045-09 | 0.38 | 0.09 | 0.29 | 32.38 |
250 | 2045-10 | 0.38 | 0.09 | 0.29 | 32.08 |
251 | 2045-11 | 0.38 | 0.09 | 0.29 | 31.79 |
252 | 2045-12 | 0.38 | 0.09 | 0.29 | 31.50 |
253 | 2046-01 | 0.38 | 0.09 | 0.29 | 31.21 |
254 | 2046-02 | 0.38 | 0.08 | 0.29 | 30.92 |
255 | 2046-03 | 0.38 | 0.08 | 0.29 | 30.63 |
256 | 2046-04 | 0.37 | 0.08 | 0.29 | 30.33 |
257 | 2046-05 | 0.37 | 0.08 | 0.29 | 30.04 |
258 | 2046-06 | 0.37 | 0.08 | 0.29 | 29.75 |
259 | 2046-07 | 0.37 | 0.08 | 0.29 | 29.46 |
260 | 2046-08 | 0.37 | 0.08 | 0.29 | 29.17 |
261 | 2046-09 | 0.37 | 0.08 | 0.29 | 28.88 |
262 | 2046-10 | 0.37 | 0.08 | 0.29 | 28.58 |
263 | 2046-11 | 0.37 | 0.08 | 0.29 | 28.29 |
264 | 2046-12 | 0.37 | 0.08 | 0.29 | 28.00 |
265 | 2047-01 | 0.37 | 0.08 | 0.29 | 27.71 |
266 | 2047-02 | 0.37 | 0.08 | 0.29 | 27.42 |
267 | 2047-03 | 0.37 | 0.07 | 0.29 | 27.13 |
268 | 2047-04 | 0.37 | 0.07 | 0.29 | 26.83 |
269 | 2047-05 | 0.36 | 0.07 | 0.29 | 26.54 |
270 | 2047-06 | 0.36 | 0.07 | 0.29 | 26.25 |
271 | 2047-07 | 0.36 | 0.07 | 0.29 | 25.96 |
272 | 2047-08 | 0.36 | 0.07 | 0.29 | 25.67 |
273 | 2047-09 | 0.36 | 0.07 | 0.29 | 25.38 |
274 | 2047-10 | 0.36 | 0.07 | 0.29 | 25.08 |
275 | 2047-11 | 0.36 | 0.07 | 0.29 | 24.79 |
276 | 2047-12 | 0.36 | 0.07 | 0.29 | 24.50 |
277 | 2048-01 | 0.36 | 0.07 | 0.29 | 24.21 |
278 | 2048-02 | 0.36 | 0.07 | 0.29 | 23.92 |
279 | 2048-03 | 0.36 | 0.06 | 0.29 | 23.63 |
280 | 2048-04 | 0.36 | 0.06 | 0.29 | 23.33 |
281 | 2048-05 | 0.35 | 0.06 | 0.29 | 23.04 |
282 | 2048-06 | 0.35 | 0.06 | 0.29 | 22.75 |
283 | 2048-07 | 0.35 | 0.06 | 0.29 | 22.46 |
284 | 2048-08 | 0.35 | 0.06 | 0.29 | 22.17 |
285 | 2048-09 | 0.35 | 0.06 | 0.29 | 21.88 |
286 | 2048-10 | 0.35 | 0.06 | 0.29 | 21.58 |
287 | 2048-11 | 0.35 | 0.06 | 0.29 | 21.29 |
288 | 2048-12 | 0.35 | 0.06 | 0.29 | 21.00 |
289 | 2049-01 | 0.35 | 0.06 | 0.29 | 20.71 |
290 | 2049-02 | 0.35 | 0.06 | 0.29 | 20.42 |
291 | 2049-03 | 0.35 | 0.06 | 0.29 | 20.13 |
292 | 2049-04 | 0.35 | 0.05 | 0.29 | 19.83 |
293 | 2049-05 | 0.35 | 0.05 | 0.29 | 19.54 |
294 | 2049-06 | 0.34 | 0.05 | 0.29 | 19.25 |
295 | 2049-07 | 0.34 | 0.05 | 0.29 | 18.96 |
296 | 2049-08 | 0.34 | 0.05 | 0.29 | 18.67 |
297 | 2049-09 | 0.34 | 0.05 | 0.29 | 18.38 |
298 | 2049-10 | 0.34 | 0.05 | 0.29 | 18.08 |
299 | 2049-11 | 0.34 | 0.05 | 0.29 | 17.79 |
300 | 2049-12 | 0.34 | 0.05 | 0.29 | 17.50 |
301 | 2050-01 | 0.34 | 0.05 | 0.29 | 17.21 |
302 | 2050-02 | 0.34 | 0.05 | 0.29 | 16.92 |
303 | 2050-03 | 0.34 | 0.05 | 0.29 | 16.63 |
304 | 2050-04 | 0.34 | 0.05 | 0.29 | 16.33 |
305 | 2050-05 | 0.34 | 0.04 | 0.29 | 16.04 |
306 | 2050-06 | 0.34 | 0.04 | 0.29 | 15.75 |
307 | 2050-07 | 0.33 | 0.04 | 0.29 | 15.46 |
308 | 2050-08 | 0.33 | 0.04 | 0.29 | 15.17 |
309 | 2050-09 | 0.33 | 0.04 | 0.29 | 14.88 |
310 | 2050-10 | 0.33 | 0.04 | 0.29 | 14.58 |
311 | 2050-11 | 0.33 | 0.04 | 0.29 | 14.29 |
312 | 2050-12 | 0.33 | 0.04 | 0.29 | 14.00 |
313 | 2051-01 | 0.33 | 0.04 | 0.29 | 13.71 |
314 | 2051-02 | 0.33 | 0.04 | 0.29 | 13.42 |
315 | 2051-03 | 0.33 | 0.04 | 0.29 | 13.13 |
316 | 2051-04 | 0.33 | 0.04 | 0.29 | 12.83 |
317 | 2051-05 | 0.33 | 0.03 | 0.29 | 12.54 |
318 | 2051-06 | 0.33 | 0.03 | 0.29 | 12.25 |
319 | 2051-07 | 0.32 | 0.03 | 0.29 | 11.96 |
320 | 2051-08 | 0.32 | 0.03 | 0.29 | 11.67 |
321 | 2051-09 | 0.32 | 0.03 | 0.29 | 11.38 |
322 | 2051-10 | 0.32 | 0.03 | 0.29 | 11.08 |
323 | 2051-11 | 0.32 | 0.03 | 0.29 | 10.79 |
324 | 2051-12 | 0.32 | 0.03 | 0.29 | 10.50 |
325 | 2052-01 | 0.32 | 0.03 | 0.29 | 10.21 |
326 | 2052-02 | 0.32 | 0.03 | 0.29 | 9.92 |
327 | 2052-03 | 0.32 | 0.03 | 0.29 | 9.63 |
328 | 2052-04 | 0.32 | 0.03 | 0.29 | 9.33 |
329 | 2052-05 | 0.32 | 0.03 | 0.29 | 9.04 |
330 | 2052-06 | 0.32 | 0.02 | 0.29 | 8.75 |
331 | 2052-07 | 0.32 | 0.02 | 0.29 | 8.46 |
332 | 2052-08 | 0.31 | 0.02 | 0.29 | 8.17 |
333 | 2052-09 | 0.31 | 0.02 | 0.29 | 7.88 |
334 | 2052-10 | 0.31 | 0.02 | 0.29 | 7.58 |
335 | 2052-11 | 0.31 | 0.02 | 0.29 | 7.29 |
336 | 2052-12 | 0.31 | 0.02 | 0.29 | 7.00 |
337 | 2053-01 | 0.31 | 0.02 | 0.29 | 6.71 |
338 | 2053-02 | 0.31 | 0.02 | 0.29 | 6.42 |
339 | 2053-03 | 0.31 | 0.02 | 0.29 | 6.13 |
340 | 2053-04 | 0.31 | 0.02 | 0.29 | 5.83 |
341 | 2053-05 | 0.31 | 0.02 | 0.29 | 5.54 |
342 | 2053-06 | 0.31 | 0.02 | 0.29 | 5.25 |
343 | 2053-07 | 0.31 | 0.01 | 0.29 | 4.96 |
344 | 2053-08 | 0.31 | 0.01 | 0.29 | 4.67 |
345 | 2053-09 | 0.30 | 0.01 | 0.29 | 4.38 |
346 | 2053-10 | 0.30 | 0.01 | 0.29 | 4.08 |
347 | 2053-11 | 0.30 | 0.01 | 0.29 | 3.79 |
348 | 2053-12 | 0.30 | 0.01 | 0.29 | 3.50 |
349 | 2054-01 | 0.30 | 0.01 | 0.29 | 3.21 |
350 | 2054-02 | 0.30 | 0.01 | 0.29 | 2.92 |
351 | 2054-03 | 0.30 | 0.01 | 0.29 | 2.63 |
352 | 2054-04 | 0.30 | 0.01 | 0.29 | 2.33 |
353 | 2054-05 | 0.30 | 0.01 | 0.29 | 2.04 |
354 | 2054-06 | 0.30 | 0.01 | 0.29 | 1.75 |
355 | 2054-07 | 0.30 | 0.00 | 0.29 | 1.46 |
356 | 2054-08 | 0.30 | 0.00 | 0.29 | 1.17 |
357 | 2054-09 | 0.29 | 0.00 | 0.29 | 0.88 |
358 | 2054-10 | 0.29 | 0.00 | 0.29 | 0.58 |
359 | 2054-11 | 0.29 | 0.00 | 0.29 | 0.29 |
360 | 2054-12 | 0.29 | 0.00 | 0.29 | 0.00 |