昆明贷款200元(商业贷款)房贷,还款30年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:200元
还款月数:30年
每月还款:0.99元
利息总额:156.31元
本息合计:356.31元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-01 | 0.99 | 0.72 | 0.27 | 199.73 |
2 | 2025-02 | 0.99 | 0.72 | 0.27 | 199.45 |
3 | 2025-03 | 0.99 | 0.71 | 0.28 | 199.18 |
4 | 2025-04 | 0.99 | 0.71 | 0.28 | 198.90 |
5 | 2025-05 | 0.99 | 0.71 | 0.28 | 198.62 |
6 | 2025-06 | 0.99 | 0.71 | 0.28 | 198.35 |
7 | 2025-07 | 0.99 | 0.71 | 0.28 | 198.07 |
8 | 2025-08 | 0.99 | 0.71 | 0.28 | 197.79 |
9 | 2025-09 | 0.99 | 0.71 | 0.28 | 197.51 |
10 | 2025-10 | 0.99 | 0.71 | 0.28 | 197.22 |
11 | 2025-11 | 0.99 | 0.71 | 0.28 | 196.94 |
12 | 2025-12 | 0.99 | 0.71 | 0.28 | 196.66 |
13 | 2026-01 | 0.99 | 0.70 | 0.29 | 196.37 |
14 | 2026-02 | 0.99 | 0.70 | 0.29 | 196.09 |
15 | 2026-03 | 0.99 | 0.70 | 0.29 | 195.80 |
16 | 2026-04 | 0.99 | 0.70 | 0.29 | 195.51 |
17 | 2026-05 | 0.99 | 0.70 | 0.29 | 195.22 |
18 | 2026-06 | 0.99 | 0.70 | 0.29 | 194.93 |
19 | 2026-07 | 0.99 | 0.70 | 0.29 | 194.64 |
20 | 2026-08 | 0.99 | 0.70 | 0.29 | 194.35 |
21 | 2026-09 | 0.99 | 0.70 | 0.29 | 194.06 |
22 | 2026-10 | 0.99 | 0.70 | 0.29 | 193.76 |
23 | 2026-11 | 0.99 | 0.69 | 0.30 | 193.47 |
24 | 2026-12 | 0.99 | 0.69 | 0.30 | 193.17 |
25 | 2027-01 | 0.99 | 0.69 | 0.30 | 192.87 |
26 | 2027-02 | 0.99 | 0.69 | 0.30 | 192.57 |
27 | 2027-03 | 0.99 | 0.69 | 0.30 | 192.27 |
28 | 2027-04 | 0.99 | 0.69 | 0.30 | 191.97 |
29 | 2027-05 | 0.99 | 0.69 | 0.30 | 191.67 |
30 | 2027-06 | 0.99 | 0.69 | 0.30 | 191.37 |
31 | 2027-07 | 0.99 | 0.69 | 0.30 | 191.06 |
32 | 2027-08 | 0.99 | 0.68 | 0.31 | 190.76 |
33 | 2027-09 | 0.99 | 0.68 | 0.31 | 190.45 |
34 | 2027-10 | 0.99 | 0.68 | 0.31 | 190.14 |
35 | 2027-11 | 0.99 | 0.68 | 0.31 | 189.84 |
36 | 2027-12 | 0.99 | 0.68 | 0.31 | 189.53 |
37 | 2028-01 | 0.99 | 0.68 | 0.31 | 189.22 |
38 | 2028-02 | 0.99 | 0.68 | 0.31 | 188.90 |
39 | 2028-03 | 0.99 | 0.68 | 0.31 | 188.59 |
40 | 2028-04 | 0.99 | 0.68 | 0.31 | 188.28 |
41 | 2028-05 | 0.99 | 0.67 | 0.32 | 187.96 |
42 | 2028-06 | 0.99 | 0.67 | 0.32 | 187.65 |
43 | 2028-07 | 0.99 | 0.67 | 0.32 | 187.33 |
44 | 2028-08 | 0.99 | 0.67 | 0.32 | 187.01 |
45 | 2028-09 | 0.99 | 0.67 | 0.32 | 186.69 |
46 | 2028-10 | 0.99 | 0.67 | 0.32 | 186.37 |
47 | 2028-11 | 0.99 | 0.67 | 0.32 | 186.05 |
48 | 2028-12 | 0.99 | 0.67 | 0.32 | 185.73 |
49 | 2029-01 | 0.99 | 0.67 | 0.32 | 185.40 |
50 | 2029-02 | 0.99 | 0.66 | 0.33 | 185.08 |
51 | 2029-03 | 0.99 | 0.66 | 0.33 | 184.75 |
52 | 2029-04 | 0.99 | 0.66 | 0.33 | 184.42 |
53 | 2029-05 | 0.99 | 0.66 | 0.33 | 184.09 |
54 | 2029-06 | 0.99 | 0.66 | 0.33 | 183.76 |
55 | 2029-07 | 0.99 | 0.66 | 0.33 | 183.43 |
56 | 2029-08 | 0.99 | 0.66 | 0.33 | 183.10 |
57 | 2029-09 | 0.99 | 0.66 | 0.33 | 182.77 |
58 | 2029-10 | 0.99 | 0.65 | 0.33 | 182.43 |
59 | 2029-11 | 0.99 | 0.65 | 0.34 | 182.09 |
60 | 2029-12 | 0.99 | 0.65 | 0.34 | 181.76 |
61 | 2030-01 | 0.99 | 0.65 | 0.34 | 181.42 |
62 | 2030-02 | 0.99 | 0.65 | 0.34 | 181.08 |
63 | 2030-03 | 0.99 | 0.65 | 0.34 | 180.74 |
64 | 2030-04 | 0.99 | 0.65 | 0.34 | 180.40 |
65 | 2030-05 | 0.99 | 0.65 | 0.34 | 180.05 |
66 | 2030-06 | 0.99 | 0.65 | 0.34 | 179.71 |
67 | 2030-07 | 0.99 | 0.64 | 0.35 | 179.36 |
68 | 2030-08 | 0.99 | 0.64 | 0.35 | 179.02 |
69 | 2030-09 | 0.99 | 0.64 | 0.35 | 178.67 |
70 | 2030-10 | 0.99 | 0.64 | 0.35 | 178.32 |
71 | 2030-11 | 0.99 | 0.64 | 0.35 | 177.97 |
72 | 2030-12 | 0.99 | 0.64 | 0.35 | 177.61 |
73 | 2031-01 | 0.99 | 0.64 | 0.35 | 177.26 |
74 | 2031-02 | 0.99 | 0.64 | 0.35 | 176.91 |
75 | 2031-03 | 0.99 | 0.63 | 0.36 | 176.55 |
76 | 2031-04 | 0.99 | 0.63 | 0.36 | 176.19 |
77 | 2031-05 | 0.99 | 0.63 | 0.36 | 175.84 |
78 | 2031-06 | 0.99 | 0.63 | 0.36 | 175.48 |
79 | 2031-07 | 0.99 | 0.63 | 0.36 | 175.11 |
80 | 2031-08 | 0.99 | 0.63 | 0.36 | 174.75 |
81 | 2031-09 | 0.99 | 0.63 | 0.36 | 174.39 |
82 | 2031-10 | 0.99 | 0.62 | 0.36 | 174.02 |
83 | 2031-11 | 0.99 | 0.62 | 0.37 | 173.66 |
84 | 2031-12 | 0.99 | 0.62 | 0.37 | 173.29 |
85 | 2032-01 | 0.99 | 0.62 | 0.37 | 172.92 |
86 | 2032-02 | 0.99 | 0.62 | 0.37 | 172.55 |
87 | 2032-03 | 0.99 | 0.62 | 0.37 | 172.18 |
88 | 2032-04 | 0.99 | 0.62 | 0.37 | 171.81 |
89 | 2032-05 | 0.99 | 0.62 | 0.37 | 171.43 |
90 | 2032-06 | 0.99 | 0.61 | 0.38 | 171.06 |
91 | 2032-07 | 0.99 | 0.61 | 0.38 | 170.68 |
92 | 2032-08 | 0.99 | 0.61 | 0.38 | 170.30 |
93 | 2032-09 | 0.99 | 0.61 | 0.38 | 169.92 |
94 | 2032-10 | 0.99 | 0.61 | 0.38 | 169.54 |
95 | 2032-11 | 0.99 | 0.61 | 0.38 | 169.16 |
96 | 2032-12 | 0.99 | 0.61 | 0.38 | 168.78 |
97 | 2033-01 | 0.99 | 0.60 | 0.38 | 168.39 |
98 | 2033-02 | 0.99 | 0.60 | 0.39 | 168.01 |
99 | 2033-03 | 0.99 | 0.60 | 0.39 | 167.62 |
100 | 2033-04 | 0.99 | 0.60 | 0.39 | 167.23 |
101 | 2033-05 | 0.99 | 0.60 | 0.39 | 166.84 |
102 | 2033-06 | 0.99 | 0.60 | 0.39 | 166.45 |
103 | 2033-07 | 0.99 | 0.60 | 0.39 | 166.05 |
104 | 2033-08 | 0.99 | 0.60 | 0.39 | 165.66 |
105 | 2033-09 | 0.99 | 0.59 | 0.40 | 165.26 |
106 | 2033-10 | 0.99 | 0.59 | 0.40 | 164.86 |
107 | 2033-11 | 0.99 | 0.59 | 0.40 | 164.47 |
108 | 2033-12 | 0.99 | 0.59 | 0.40 | 164.07 |
109 | 2034-01 | 0.99 | 0.59 | 0.40 | 163.66 |
110 | 2034-02 | 0.99 | 0.59 | 0.40 | 163.26 |
111 | 2034-03 | 0.99 | 0.59 | 0.40 | 162.86 |
112 | 2034-04 | 0.99 | 0.58 | 0.41 | 162.45 |
113 | 2034-05 | 0.99 | 0.58 | 0.41 | 162.04 |
114 | 2034-06 | 0.99 | 0.58 | 0.41 | 161.63 |
115 | 2034-07 | 0.99 | 0.58 | 0.41 | 161.22 |
116 | 2034-08 | 0.99 | 0.58 | 0.41 | 160.81 |
117 | 2034-09 | 0.99 | 0.58 | 0.41 | 160.40 |
118 | 2034-10 | 0.99 | 0.57 | 0.41 | 159.98 |
119 | 2034-11 | 0.99 | 0.57 | 0.42 | 159.57 |
120 | 2034-12 | 0.99 | 0.57 | 0.42 | 159.15 |
121 | 2035-01 | 0.99 | 0.57 | 0.42 | 158.73 |
122 | 2035-02 | 0.99 | 0.57 | 0.42 | 158.31 |
123 | 2035-03 | 0.99 | 0.57 | 0.42 | 157.88 |
124 | 2035-04 | 0.99 | 0.57 | 0.42 | 157.46 |
125 | 2035-05 | 0.99 | 0.56 | 0.43 | 157.03 |
126 | 2035-06 | 0.99 | 0.56 | 0.43 | 156.61 |
127 | 2035-07 | 0.99 | 0.56 | 0.43 | 156.18 |
128 | 2035-08 | 0.99 | 0.56 | 0.43 | 155.75 |
129 | 2035-09 | 0.99 | 0.56 | 0.43 | 155.32 |
130 | 2035-10 | 0.99 | 0.56 | 0.43 | 154.88 |
131 | 2035-11 | 0.99 | 0.56 | 0.43 | 154.45 |
132 | 2035-12 | 0.99 | 0.55 | 0.44 | 154.01 |
133 | 2036-01 | 0.99 | 0.55 | 0.44 | 153.58 |
134 | 2036-02 | 0.99 | 0.55 | 0.44 | 153.14 |
135 | 2036-03 | 0.99 | 0.55 | 0.44 | 152.69 |
136 | 2036-04 | 0.99 | 0.55 | 0.44 | 152.25 |
137 | 2036-05 | 0.99 | 0.55 | 0.44 | 151.81 |
138 | 2036-06 | 0.99 | 0.54 | 0.45 | 151.36 |
139 | 2036-07 | 0.99 | 0.54 | 0.45 | 150.91 |
140 | 2036-08 | 0.99 | 0.54 | 0.45 | 150.47 |
141 | 2036-09 | 0.99 | 0.54 | 0.45 | 150.02 |
142 | 2036-10 | 0.99 | 0.54 | 0.45 | 149.56 |
143 | 2036-11 | 0.99 | 0.54 | 0.45 | 149.11 |
144 | 2036-12 | 0.99 | 0.53 | 0.46 | 148.65 |
145 | 2037-01 | 0.99 | 0.53 | 0.46 | 148.20 |
146 | 2037-02 | 0.99 | 0.53 | 0.46 | 147.74 |
147 | 2037-03 | 0.99 | 0.53 | 0.46 | 147.28 |
148 | 2037-04 | 0.99 | 0.53 | 0.46 | 146.82 |
149 | 2037-05 | 0.99 | 0.53 | 0.46 | 146.35 |
150 | 2037-06 | 0.99 | 0.52 | 0.47 | 145.89 |
151 | 2037-07 | 0.99 | 0.52 | 0.47 | 145.42 |
152 | 2037-08 | 0.99 | 0.52 | 0.47 | 144.95 |
153 | 2037-09 | 0.99 | 0.52 | 0.47 | 144.48 |
154 | 2037-10 | 0.99 | 0.52 | 0.47 | 144.01 |
155 | 2037-11 | 0.99 | 0.52 | 0.47 | 143.54 |
156 | 2037-12 | 0.99 | 0.51 | 0.48 | 143.06 |
157 | 2038-01 | 0.99 | 0.51 | 0.48 | 142.58 |
158 | 2038-02 | 0.99 | 0.51 | 0.48 | 142.10 |
159 | 2038-03 | 0.99 | 0.51 | 0.48 | 141.62 |
160 | 2038-04 | 0.99 | 0.51 | 0.48 | 141.14 |
161 | 2038-05 | 0.99 | 0.51 | 0.48 | 140.66 |
162 | 2038-06 | 0.99 | 0.50 | 0.49 | 140.17 |
163 | 2038-07 | 0.99 | 0.50 | 0.49 | 139.68 |
164 | 2038-08 | 0.99 | 0.50 | 0.49 | 139.19 |
165 | 2038-09 | 0.99 | 0.50 | 0.49 | 138.70 |
166 | 2038-10 | 0.99 | 0.50 | 0.49 | 138.21 |
167 | 2038-11 | 0.99 | 0.50 | 0.49 | 137.72 |
168 | 2038-12 | 0.99 | 0.49 | 0.50 | 137.22 |
169 | 2039-01 | 0.99 | 0.49 | 0.50 | 136.72 |
170 | 2039-02 | 0.99 | 0.49 | 0.50 | 136.22 |
171 | 2039-03 | 0.99 | 0.49 | 0.50 | 135.72 |
172 | 2039-04 | 0.99 | 0.49 | 0.50 | 135.22 |
173 | 2039-05 | 0.99 | 0.48 | 0.51 | 134.71 |
174 | 2039-06 | 0.99 | 0.48 | 0.51 | 134.21 |
175 | 2039-07 | 0.99 | 0.48 | 0.51 | 133.70 |
176 | 2039-08 | 0.99 | 0.48 | 0.51 | 133.19 |
177 | 2039-09 | 0.99 | 0.48 | 0.51 | 132.67 |
178 | 2039-10 | 0.99 | 0.48 | 0.51 | 132.16 |
179 | 2039-11 | 0.99 | 0.47 | 0.52 | 131.64 |
180 | 2039-12 | 0.99 | 0.47 | 0.52 | 131.12 |
181 | 2040-01 | 0.99 | 0.47 | 0.52 | 130.60 |
182 | 2040-02 | 0.99 | 0.47 | 0.52 | 130.08 |
183 | 2040-03 | 0.99 | 0.47 | 0.52 | 129.56 |
184 | 2040-04 | 0.99 | 0.46 | 0.53 | 129.03 |
185 | 2040-05 | 0.99 | 0.46 | 0.53 | 128.51 |
186 | 2040-06 | 0.99 | 0.46 | 0.53 | 127.98 |
187 | 2040-07 | 0.99 | 0.46 | 0.53 | 127.45 |
188 | 2040-08 | 0.99 | 0.46 | 0.53 | 126.91 |
189 | 2040-09 | 0.99 | 0.45 | 0.53 | 126.38 |
190 | 2040-10 | 0.99 | 0.45 | 0.54 | 125.84 |
191 | 2040-11 | 0.99 | 0.45 | 0.54 | 125.30 |
192 | 2040-12 | 0.99 | 0.45 | 0.54 | 124.76 |
193 | 2041-01 | 0.99 | 0.45 | 0.54 | 124.22 |
194 | 2041-02 | 0.99 | 0.45 | 0.54 | 123.67 |
195 | 2041-03 | 0.99 | 0.44 | 0.55 | 123.13 |
196 | 2041-04 | 0.99 | 0.44 | 0.55 | 122.58 |
197 | 2041-05 | 0.99 | 0.44 | 0.55 | 122.03 |
198 | 2041-06 | 0.99 | 0.44 | 0.55 | 121.48 |
199 | 2041-07 | 0.99 | 0.44 | 0.55 | 120.92 |
200 | 2041-08 | 0.99 | 0.43 | 0.56 | 120.37 |
201 | 2041-09 | 0.99 | 0.43 | 0.56 | 119.81 |
202 | 2041-10 | 0.99 | 0.43 | 0.56 | 119.25 |
203 | 2041-11 | 0.99 | 0.43 | 0.56 | 118.68 |
204 | 2041-12 | 0.99 | 0.43 | 0.56 | 118.12 |
205 | 2042-01 | 0.99 | 0.42 | 0.57 | 117.55 |
206 | 2042-02 | 0.99 | 0.42 | 0.57 | 116.98 |
207 | 2042-03 | 0.99 | 0.42 | 0.57 | 116.41 |
208 | 2042-04 | 0.99 | 0.42 | 0.57 | 115.84 |
209 | 2042-05 | 0.99 | 0.42 | 0.57 | 115.27 |
210 | 2042-06 | 0.99 | 0.41 | 0.58 | 114.69 |
211 | 2042-07 | 0.99 | 0.41 | 0.58 | 114.11 |
212 | 2042-08 | 0.99 | 0.41 | 0.58 | 113.53 |
213 | 2042-09 | 0.99 | 0.41 | 0.58 | 112.95 |
214 | 2042-10 | 0.99 | 0.40 | 0.59 | 112.36 |
215 | 2042-11 | 0.99 | 0.40 | 0.59 | 111.78 |
216 | 2042-12 | 0.99 | 0.40 | 0.59 | 111.19 |
217 | 2043-01 | 0.99 | 0.40 | 0.59 | 110.59 |
218 | 2043-02 | 0.99 | 0.40 | 0.59 | 110.00 |
219 | 2043-03 | 0.99 | 0.39 | 0.60 | 109.41 |
220 | 2043-04 | 0.99 | 0.39 | 0.60 | 108.81 |
221 | 2043-05 | 0.99 | 0.39 | 0.60 | 108.21 |
222 | 2043-06 | 0.99 | 0.39 | 0.60 | 107.61 |
223 | 2043-07 | 0.99 | 0.39 | 0.60 | 107.00 |
224 | 2043-08 | 0.99 | 0.38 | 0.61 | 106.40 |
225 | 2043-09 | 0.99 | 0.38 | 0.61 | 105.79 |
226 | 2043-10 | 0.99 | 0.38 | 0.61 | 105.18 |
227 | 2043-11 | 0.99 | 0.38 | 0.61 | 104.56 |
228 | 2043-12 | 0.99 | 0.37 | 0.62 | 103.95 |
229 | 2044-01 | 0.99 | 0.37 | 0.62 | 103.33 |
230 | 2044-02 | 0.99 | 0.37 | 0.62 | 102.71 |
231 | 2044-03 | 0.99 | 0.37 | 0.62 | 102.09 |
232 | 2044-04 | 0.99 | 0.37 | 0.62 | 101.47 |
233 | 2044-05 | 0.99 | 0.36 | 0.63 | 100.84 |
234 | 2044-06 | 0.99 | 0.36 | 0.63 | 100.21 |
235 | 2044-07 | 0.99 | 0.36 | 0.63 | 99.58 |
236 | 2044-08 | 0.99 | 0.36 | 0.63 | 98.95 |
237 | 2044-09 | 0.99 | 0.35 | 0.64 | 98.31 |
238 | 2044-10 | 0.99 | 0.35 | 0.64 | 97.68 |
239 | 2044-11 | 0.99 | 0.35 | 0.64 | 97.04 |
240 | 2044-12 | 0.99 | 0.35 | 0.64 | 96.39 |
241 | 2045-01 | 0.99 | 0.35 | 0.64 | 95.75 |
242 | 2045-02 | 0.99 | 0.34 | 0.65 | 95.10 |
243 | 2045-03 | 0.99 | 0.34 | 0.65 | 94.45 |
244 | 2045-04 | 0.99 | 0.34 | 0.65 | 93.80 |
245 | 2045-05 | 0.99 | 0.34 | 0.65 | 93.15 |
246 | 2045-06 | 0.99 | 0.33 | 0.66 | 92.49 |
247 | 2045-07 | 0.99 | 0.33 | 0.66 | 91.83 |
248 | 2045-08 | 0.99 | 0.33 | 0.66 | 91.17 |
249 | 2045-09 | 0.99 | 0.33 | 0.66 | 90.51 |
250 | 2045-10 | 0.99 | 0.32 | 0.67 | 89.85 |
251 | 2045-11 | 0.99 | 0.32 | 0.67 | 89.18 |
252 | 2045-12 | 0.99 | 0.32 | 0.67 | 88.51 |
253 | 2046-01 | 0.99 | 0.32 | 0.67 | 87.84 |
254 | 2046-02 | 0.99 | 0.31 | 0.68 | 87.16 |
255 | 2046-03 | 0.99 | 0.31 | 0.68 | 86.48 |
256 | 2046-04 | 0.99 | 0.31 | 0.68 | 85.80 |
257 | 2046-05 | 0.99 | 0.31 | 0.68 | 85.12 |
258 | 2046-06 | 0.99 | 0.31 | 0.68 | 84.44 |
259 | 2046-07 | 0.99 | 0.30 | 0.69 | 83.75 |
260 | 2046-08 | 0.99 | 0.30 | 0.69 | 83.06 |
261 | 2046-09 | 0.99 | 0.30 | 0.69 | 82.37 |
262 | 2046-10 | 0.99 | 0.30 | 0.69 | 81.67 |
263 | 2046-11 | 0.99 | 0.29 | 0.70 | 80.98 |
264 | 2046-12 | 0.99 | 0.29 | 0.70 | 80.28 |
265 | 2047-01 | 0.99 | 0.29 | 0.70 | 79.57 |
266 | 2047-02 | 0.99 | 0.29 | 0.70 | 78.87 |
267 | 2047-03 | 0.99 | 0.28 | 0.71 | 78.16 |
268 | 2047-04 | 0.99 | 0.28 | 0.71 | 77.45 |
269 | 2047-05 | 0.99 | 0.28 | 0.71 | 76.74 |
270 | 2047-06 | 0.99 | 0.27 | 0.71 | 76.03 |
271 | 2047-07 | 0.99 | 0.27 | 0.72 | 75.31 |
272 | 2047-08 | 0.99 | 0.27 | 0.72 | 74.59 |
273 | 2047-09 | 0.99 | 0.27 | 0.72 | 73.87 |
274 | 2047-10 | 0.99 | 0.26 | 0.73 | 73.14 |
275 | 2047-11 | 0.99 | 0.26 | 0.73 | 72.41 |
276 | 2047-12 | 0.99 | 0.26 | 0.73 | 71.68 |
277 | 2048-01 | 0.99 | 0.26 | 0.73 | 70.95 |
278 | 2048-02 | 0.99 | 0.25 | 0.74 | 70.21 |
279 | 2048-03 | 0.99 | 0.25 | 0.74 | 69.48 |
280 | 2048-04 | 0.99 | 0.25 | 0.74 | 68.74 |
281 | 2048-05 | 0.99 | 0.25 | 0.74 | 67.99 |
282 | 2048-06 | 0.99 | 0.24 | 0.75 | 67.25 |
283 | 2048-07 | 0.99 | 0.24 | 0.75 | 66.50 |
284 | 2048-08 | 0.99 | 0.24 | 0.75 | 65.75 |
285 | 2048-09 | 0.99 | 0.24 | 0.75 | 64.99 |
286 | 2048-10 | 0.99 | 0.23 | 0.76 | 64.23 |
287 | 2048-11 | 0.99 | 0.23 | 0.76 | 63.47 |
288 | 2048-12 | 0.99 | 0.23 | 0.76 | 62.71 |
289 | 2049-01 | 0.99 | 0.22 | 0.77 | 61.95 |
290 | 2049-02 | 0.99 | 0.22 | 0.77 | 61.18 |
291 | 2049-03 | 0.99 | 0.22 | 0.77 | 60.41 |
292 | 2049-04 | 0.99 | 0.22 | 0.77 | 59.64 |
293 | 2049-05 | 0.99 | 0.21 | 0.78 | 58.86 |
294 | 2049-06 | 0.99 | 0.21 | 0.78 | 58.08 |
295 | 2049-07 | 0.99 | 0.21 | 0.78 | 57.30 |
296 | 2049-08 | 0.99 | 0.21 | 0.78 | 56.51 |
297 | 2049-09 | 0.99 | 0.20 | 0.79 | 55.73 |
298 | 2049-10 | 0.99 | 0.20 | 0.79 | 54.94 |
299 | 2049-11 | 0.99 | 0.20 | 0.79 | 54.14 |
300 | 2049-12 | 0.99 | 0.19 | 0.80 | 53.35 |
301 | 2050-01 | 0.99 | 0.19 | 0.80 | 52.55 |
302 | 2050-02 | 0.99 | 0.19 | 0.80 | 51.75 |
303 | 2050-03 | 0.99 | 0.19 | 0.80 | 50.94 |
304 | 2050-04 | 0.99 | 0.18 | 0.81 | 50.14 |
305 | 2050-05 | 0.99 | 0.18 | 0.81 | 49.33 |
306 | 2050-06 | 0.99 | 0.18 | 0.81 | 48.51 |
307 | 2050-07 | 0.99 | 0.17 | 0.82 | 47.70 |
308 | 2050-08 | 0.99 | 0.17 | 0.82 | 46.88 |
309 | 2050-09 | 0.99 | 0.17 | 0.82 | 46.06 |
310 | 2050-10 | 0.99 | 0.17 | 0.82 | 45.23 |
311 | 2050-11 | 0.99 | 0.16 | 0.83 | 44.41 |
312 | 2050-12 | 0.99 | 0.16 | 0.83 | 43.58 |
313 | 2051-01 | 0.99 | 0.16 | 0.83 | 42.74 |
314 | 2051-02 | 0.99 | 0.15 | 0.84 | 41.90 |
315 | 2051-03 | 0.99 | 0.15 | 0.84 | 41.07 |
316 | 2051-04 | 0.99 | 0.15 | 0.84 | 40.22 |
317 | 2051-05 | 0.99 | 0.14 | 0.85 | 39.38 |
318 | 2051-06 | 0.99 | 0.14 | 0.85 | 38.53 |
319 | 2051-07 | 0.99 | 0.14 | 0.85 | 37.68 |
320 | 2051-08 | 0.99 | 0.14 | 0.85 | 36.82 |
321 | 2051-09 | 0.99 | 0.13 | 0.86 | 35.96 |
322 | 2051-10 | 0.99 | 0.13 | 0.86 | 35.10 |
323 | 2051-11 | 0.99 | 0.13 | 0.86 | 34.24 |
324 | 2051-12 | 0.99 | 0.12 | 0.87 | 33.37 |
325 | 2052-01 | 0.99 | 0.12 | 0.87 | 32.50 |
326 | 2052-02 | 0.99 | 0.12 | 0.87 | 31.63 |
327 | 2052-03 | 0.99 | 0.11 | 0.88 | 30.75 |
328 | 2052-04 | 0.99 | 0.11 | 0.88 | 29.87 |
329 | 2052-05 | 0.99 | 0.11 | 0.88 | 28.99 |
330 | 2052-06 | 0.99 | 0.10 | 0.89 | 28.10 |
331 | 2052-07 | 0.99 | 0.10 | 0.89 | 27.22 |
332 | 2052-08 | 0.99 | 0.10 | 0.89 | 26.32 |
333 | 2052-09 | 0.99 | 0.09 | 0.90 | 25.43 |
334 | 2052-10 | 0.99 | 0.09 | 0.90 | 24.53 |
335 | 2052-11 | 0.99 | 0.09 | 0.90 | 23.63 |
336 | 2052-12 | 0.99 | 0.08 | 0.91 | 22.72 |
337 | 2053-01 | 0.99 | 0.08 | 0.91 | 21.81 |
338 | 2053-02 | 0.99 | 0.08 | 0.91 | 20.90 |
339 | 2053-03 | 0.99 | 0.07 | 0.91 | 19.99 |
340 | 2053-04 | 0.99 | 0.07 | 0.92 | 19.07 |
341 | 2053-05 | 0.99 | 0.07 | 0.92 | 18.15 |
342 | 2053-06 | 0.99 | 0.07 | 0.92 | 17.22 |
343 | 2053-07 | 0.99 | 0.06 | 0.93 | 16.30 |
344 | 2053-08 | 0.99 | 0.06 | 0.93 | 15.36 |
345 | 2053-09 | 0.99 | 0.06 | 0.93 | 14.43 |
346 | 2053-10 | 0.99 | 0.05 | 0.94 | 13.49 |
347 | 2053-11 | 0.99 | 0.05 | 0.94 | 12.55 |
348 | 2053-12 | 0.99 | 0.04 | 0.94 | 11.60 |
349 | 2054-01 | 0.99 | 0.04 | 0.95 | 10.66 |
350 | 2054-02 | 0.99 | 0.04 | 0.95 | 9.71 |
351 | 2054-03 | 0.99 | 0.03 | 0.95 | 8.75 |
352 | 2054-04 | 0.99 | 0.03 | 0.96 | 7.79 |
353 | 2054-05 | 0.99 | 0.03 | 0.96 | 6.83 |
354 | 2054-06 | 0.99 | 0.02 | 0.97 | 5.86 |
355 | 2054-07 | 0.99 | 0.02 | 0.97 | 4.90 |
356 | 2054-08 | 0.99 | 0.02 | 0.97 | 3.92 |
357 | 2054-09 | 0.99 | 0.01 | 0.98 | 2.95 |
358 | 2054-10 | 0.99 | 0.01 | 0.98 | 1.97 |
359 | 2054-11 | 0.99 | 0.01 | 0.98 | 0.99 |
360 | 2054-12 | 0.99 | 0.00 | 0.99 | 0.00 |
等额本金还款方式:
贷款总额:200元
还款月数:30年
首月还款:1.27元
每月递减:0元
利息总额:129.36元
本息合计:329.36元
节省利息:26.95元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-01 | 1.27 | 0.72 | 0.56 | 199.44 |
2 | 2025-02 | 1.27 | 0.71 | 0.56 | 198.89 |
3 | 2025-03 | 1.27 | 0.71 | 0.56 | 198.33 |
4 | 2025-04 | 1.27 | 0.71 | 0.56 | 197.78 |
5 | 2025-05 | 1.26 | 0.71 | 0.56 | 197.22 |
6 | 2025-06 | 1.26 | 0.71 | 0.56 | 196.67 |
7 | 2025-07 | 1.26 | 0.70 | 0.56 | 196.11 |
8 | 2025-08 | 1.26 | 0.70 | 0.56 | 195.56 |
9 | 2025-09 | 1.26 | 0.70 | 0.56 | 195.00 |
10 | 2025-10 | 1.25 | 0.70 | 0.56 | 194.44 |
11 | 2025-11 | 1.25 | 0.70 | 0.56 | 193.89 |
12 | 2025-12 | 1.25 | 0.69 | 0.56 | 193.33 |
13 | 2026-01 | 1.25 | 0.69 | 0.56 | 192.78 |
14 | 2026-02 | 1.25 | 0.69 | 0.56 | 192.22 |
15 | 2026-03 | 1.24 | 0.69 | 0.56 | 191.67 |
16 | 2026-04 | 1.24 | 0.69 | 0.56 | 191.11 |
17 | 2026-05 | 1.24 | 0.68 | 0.56 | 190.56 |
18 | 2026-06 | 1.24 | 0.68 | 0.56 | 190.00 |
19 | 2026-07 | 1.24 | 0.68 | 0.56 | 189.44 |
20 | 2026-08 | 1.23 | 0.68 | 0.56 | 188.89 |
21 | 2026-09 | 1.23 | 0.68 | 0.56 | 188.33 |
22 | 2026-10 | 1.23 | 0.67 | 0.56 | 187.78 |
23 | 2026-11 | 1.23 | 0.67 | 0.56 | 187.22 |
24 | 2026-12 | 1.23 | 0.67 | 0.56 | 186.67 |
25 | 2027-01 | 1.22 | 0.67 | 0.56 | 186.11 |
26 | 2027-02 | 1.22 | 0.67 | 0.56 | 185.56 |
27 | 2027-03 | 1.22 | 0.66 | 0.56 | 185.00 |
28 | 2027-04 | 1.22 | 0.66 | 0.56 | 184.44 |
29 | 2027-05 | 1.22 | 0.66 | 0.56 | 183.89 |
30 | 2027-06 | 1.21 | 0.66 | 0.56 | 183.33 |
31 | 2027-07 | 1.21 | 0.66 | 0.56 | 182.78 |
32 | 2027-08 | 1.21 | 0.65 | 0.56 | 182.22 |
33 | 2027-09 | 1.21 | 0.65 | 0.56 | 181.67 |
34 | 2027-10 | 1.21 | 0.65 | 0.56 | 181.11 |
35 | 2027-11 | 1.20 | 0.65 | 0.56 | 180.56 |
36 | 2027-12 | 1.20 | 0.65 | 0.56 | 180.00 |
37 | 2028-01 | 1.20 | 0.64 | 0.56 | 179.44 |
38 | 2028-02 | 1.20 | 0.64 | 0.56 | 178.89 |
39 | 2028-03 | 1.20 | 0.64 | 0.56 | 178.33 |
40 | 2028-04 | 1.19 | 0.64 | 0.56 | 177.78 |
41 | 2028-05 | 1.19 | 0.64 | 0.56 | 177.22 |
42 | 2028-06 | 1.19 | 0.64 | 0.56 | 176.67 |
43 | 2028-07 | 1.19 | 0.63 | 0.56 | 176.11 |
44 | 2028-08 | 1.19 | 0.63 | 0.56 | 175.56 |
45 | 2028-09 | 1.18 | 0.63 | 0.56 | 175.00 |
46 | 2028-10 | 1.18 | 0.63 | 0.56 | 174.44 |
47 | 2028-11 | 1.18 | 0.63 | 0.56 | 173.89 |
48 | 2028-12 | 1.18 | 0.62 | 0.56 | 173.33 |
49 | 2029-01 | 1.18 | 0.62 | 0.56 | 172.78 |
50 | 2029-02 | 1.17 | 0.62 | 0.56 | 172.22 |
51 | 2029-03 | 1.17 | 0.62 | 0.56 | 171.67 |
52 | 2029-04 | 1.17 | 0.62 | 0.56 | 171.11 |
53 | 2029-05 | 1.17 | 0.61 | 0.56 | 170.56 |
54 | 2029-06 | 1.17 | 0.61 | 0.56 | 170.00 |
55 | 2029-07 | 1.16 | 0.61 | 0.56 | 169.44 |
56 | 2029-08 | 1.16 | 0.61 | 0.56 | 168.89 |
57 | 2029-09 | 1.16 | 0.61 | 0.56 | 168.33 |
58 | 2029-10 | 1.16 | 0.60 | 0.56 | 167.78 |
59 | 2029-11 | 1.16 | 0.60 | 0.56 | 167.22 |
60 | 2029-12 | 1.15 | 0.60 | 0.56 | 166.67 |
61 | 2030-01 | 1.15 | 0.60 | 0.56 | 166.11 |
62 | 2030-02 | 1.15 | 0.60 | 0.56 | 165.56 |
63 | 2030-03 | 1.15 | 0.59 | 0.56 | 165.00 |
64 | 2030-04 | 1.15 | 0.59 | 0.56 | 164.44 |
65 | 2030-05 | 1.14 | 0.59 | 0.56 | 163.89 |
66 | 2030-06 | 1.14 | 0.59 | 0.56 | 163.33 |
67 | 2030-07 | 1.14 | 0.59 | 0.56 | 162.78 |
68 | 2030-08 | 1.14 | 0.58 | 0.56 | 162.22 |
69 | 2030-09 | 1.14 | 0.58 | 0.56 | 161.67 |
70 | 2030-10 | 1.13 | 0.58 | 0.56 | 161.11 |
71 | 2030-11 | 1.13 | 0.58 | 0.56 | 160.56 |
72 | 2030-12 | 1.13 | 0.58 | 0.56 | 160.00 |
73 | 2031-01 | 1.13 | 0.57 | 0.56 | 159.44 |
74 | 2031-02 | 1.13 | 0.57 | 0.56 | 158.89 |
75 | 2031-03 | 1.12 | 0.57 | 0.56 | 158.33 |
76 | 2031-04 | 1.12 | 0.57 | 0.56 | 157.78 |
77 | 2031-05 | 1.12 | 0.57 | 0.56 | 157.22 |
78 | 2031-06 | 1.12 | 0.56 | 0.56 | 156.67 |
79 | 2031-07 | 1.12 | 0.56 | 0.56 | 156.11 |
80 | 2031-08 | 1.11 | 0.56 | 0.56 | 155.56 |
81 | 2031-09 | 1.11 | 0.56 | 0.56 | 155.00 |
82 | 2031-10 | 1.11 | 0.56 | 0.56 | 154.44 |
83 | 2031-11 | 1.11 | 0.55 | 0.56 | 153.89 |
84 | 2031-12 | 1.11 | 0.55 | 0.56 | 153.33 |
85 | 2032-01 | 1.10 | 0.55 | 0.56 | 152.78 |
86 | 2032-02 | 1.10 | 0.55 | 0.56 | 152.22 |
87 | 2032-03 | 1.10 | 0.55 | 0.56 | 151.67 |
88 | 2032-04 | 1.10 | 0.54 | 0.56 | 151.11 |
89 | 2032-05 | 1.10 | 0.54 | 0.56 | 150.56 |
90 | 2032-06 | 1.10 | 0.54 | 0.56 | 150.00 |
91 | 2032-07 | 1.09 | 0.54 | 0.56 | 149.44 |
92 | 2032-08 | 1.09 | 0.54 | 0.56 | 148.89 |
93 | 2032-09 | 1.09 | 0.53 | 0.56 | 148.33 |
94 | 2032-10 | 1.09 | 0.53 | 0.56 | 147.78 |
95 | 2032-11 | 1.09 | 0.53 | 0.56 | 147.22 |
96 | 2032-12 | 1.08 | 0.53 | 0.56 | 146.67 |
97 | 2033-01 | 1.08 | 0.53 | 0.56 | 146.11 |
98 | 2033-02 | 1.08 | 0.52 | 0.56 | 145.56 |
99 | 2033-03 | 1.08 | 0.52 | 0.56 | 145.00 |
100 | 2033-04 | 1.08 | 0.52 | 0.56 | 144.44 |
101 | 2033-05 | 1.07 | 0.52 | 0.56 | 143.89 |
102 | 2033-06 | 1.07 | 0.52 | 0.56 | 143.33 |
103 | 2033-07 | 1.07 | 0.51 | 0.56 | 142.78 |
104 | 2033-08 | 1.07 | 0.51 | 0.56 | 142.22 |
105 | 2033-09 | 1.07 | 0.51 | 0.56 | 141.67 |
106 | 2033-10 | 1.06 | 0.51 | 0.56 | 141.11 |
107 | 2033-11 | 1.06 | 0.51 | 0.56 | 140.56 |
108 | 2033-12 | 1.06 | 0.50 | 0.56 | 140.00 |
109 | 2034-01 | 1.06 | 0.50 | 0.56 | 139.44 |
110 | 2034-02 | 1.06 | 0.50 | 0.56 | 138.89 |
111 | 2034-03 | 1.05 | 0.50 | 0.56 | 138.33 |
112 | 2034-04 | 1.05 | 0.50 | 0.56 | 137.78 |
113 | 2034-05 | 1.05 | 0.49 | 0.56 | 137.22 |
114 | 2034-06 | 1.05 | 0.49 | 0.56 | 136.67 |
115 | 2034-07 | 1.05 | 0.49 | 0.56 | 136.11 |
116 | 2034-08 | 1.04 | 0.49 | 0.56 | 135.56 |
117 | 2034-09 | 1.04 | 0.49 | 0.56 | 135.00 |
118 | 2034-10 | 1.04 | 0.48 | 0.56 | 134.44 |
119 | 2034-11 | 1.04 | 0.48 | 0.56 | 133.89 |
120 | 2034-12 | 1.04 | 0.48 | 0.56 | 133.33 |
121 | 2035-01 | 1.03 | 0.48 | 0.56 | 132.78 |
122 | 2035-02 | 1.03 | 0.48 | 0.56 | 132.22 |
123 | 2035-03 | 1.03 | 0.47 | 0.56 | 131.67 |
124 | 2035-04 | 1.03 | 0.47 | 0.56 | 131.11 |
125 | 2035-05 | 1.03 | 0.47 | 0.56 | 130.56 |
126 | 2035-06 | 1.02 | 0.47 | 0.56 | 130.00 |
127 | 2035-07 | 1.02 | 0.47 | 0.56 | 129.44 |
128 | 2035-08 | 1.02 | 0.46 | 0.56 | 128.89 |
129 | 2035-09 | 1.02 | 0.46 | 0.56 | 128.33 |
130 | 2035-10 | 1.02 | 0.46 | 0.56 | 127.78 |
131 | 2035-11 | 1.01 | 0.46 | 0.56 | 127.22 |
132 | 2035-12 | 1.01 | 0.46 | 0.56 | 126.67 |
133 | 2036-01 | 1.01 | 0.45 | 0.56 | 126.11 |
134 | 2036-02 | 1.01 | 0.45 | 0.56 | 125.56 |
135 | 2036-03 | 1.01 | 0.45 | 0.56 | 125.00 |
136 | 2036-04 | 1.00 | 0.45 | 0.56 | 124.44 |
137 | 2036-05 | 1.00 | 0.45 | 0.56 | 123.89 |
138 | 2036-06 | 1.00 | 0.44 | 0.56 | 123.33 |
139 | 2036-07 | 1.00 | 0.44 | 0.56 | 122.78 |
140 | 2036-08 | 1.00 | 0.44 | 0.56 | 122.22 |
141 | 2036-09 | 0.99 | 0.44 | 0.56 | 121.67 |
142 | 2036-10 | 0.99 | 0.44 | 0.56 | 121.11 |
143 | 2036-11 | 0.99 | 0.43 | 0.56 | 120.56 |
144 | 2036-12 | 0.99 | 0.43 | 0.56 | 120.00 |
145 | 2037-01 | 0.99 | 0.43 | 0.56 | 119.44 |
146 | 2037-02 | 0.98 | 0.43 | 0.56 | 118.89 |
147 | 2037-03 | 0.98 | 0.43 | 0.56 | 118.33 |
148 | 2037-04 | 0.98 | 0.42 | 0.56 | 117.78 |
149 | 2037-05 | 0.98 | 0.42 | 0.56 | 117.22 |
150 | 2037-06 | 0.98 | 0.42 | 0.56 | 116.67 |
151 | 2037-07 | 0.97 | 0.42 | 0.56 | 116.11 |
152 | 2037-08 | 0.97 | 0.42 | 0.56 | 115.56 |
153 | 2037-09 | 0.97 | 0.41 | 0.56 | 115.00 |
154 | 2037-10 | 0.97 | 0.41 | 0.56 | 114.44 |
155 | 2037-11 | 0.97 | 0.41 | 0.56 | 113.89 |
156 | 2037-12 | 0.96 | 0.41 | 0.56 | 113.33 |
157 | 2038-01 | 0.96 | 0.41 | 0.56 | 112.78 |
158 | 2038-02 | 0.96 | 0.40 | 0.56 | 112.22 |
159 | 2038-03 | 0.96 | 0.40 | 0.56 | 111.67 |
160 | 2038-04 | 0.96 | 0.40 | 0.56 | 111.11 |
161 | 2038-05 | 0.95 | 0.40 | 0.56 | 110.56 |
162 | 2038-06 | 0.95 | 0.40 | 0.56 | 110.00 |
163 | 2038-07 | 0.95 | 0.39 | 0.56 | 109.44 |
164 | 2038-08 | 0.95 | 0.39 | 0.56 | 108.89 |
165 | 2038-09 | 0.95 | 0.39 | 0.56 | 108.33 |
166 | 2038-10 | 0.94 | 0.39 | 0.56 | 107.78 |
167 | 2038-11 | 0.94 | 0.39 | 0.56 | 107.22 |
168 | 2038-12 | 0.94 | 0.38 | 0.56 | 106.67 |
169 | 2039-01 | 0.94 | 0.38 | 0.56 | 106.11 |
170 | 2039-02 | 0.94 | 0.38 | 0.56 | 105.56 |
171 | 2039-03 | 0.93 | 0.38 | 0.56 | 105.00 |
172 | 2039-04 | 0.93 | 0.38 | 0.56 | 104.44 |
173 | 2039-05 | 0.93 | 0.37 | 0.56 | 103.89 |
174 | 2039-06 | 0.93 | 0.37 | 0.56 | 103.33 |
175 | 2039-07 | 0.93 | 0.37 | 0.56 | 102.78 |
176 | 2039-08 | 0.92 | 0.37 | 0.56 | 102.22 |
177 | 2039-09 | 0.92 | 0.37 | 0.56 | 101.67 |
178 | 2039-10 | 0.92 | 0.36 | 0.56 | 101.11 |
179 | 2039-11 | 0.92 | 0.36 | 0.56 | 100.56 |
180 | 2039-12 | 0.92 | 0.36 | 0.56 | 100.00 |
181 | 2040-01 | 0.91 | 0.36 | 0.56 | 99.44 |
182 | 2040-02 | 0.91 | 0.36 | 0.56 | 98.89 |
183 | 2040-03 | 0.91 | 0.35 | 0.56 | 98.33 |
184 | 2040-04 | 0.91 | 0.35 | 0.56 | 97.78 |
185 | 2040-05 | 0.91 | 0.35 | 0.56 | 97.22 |
186 | 2040-06 | 0.90 | 0.35 | 0.56 | 96.67 |
187 | 2040-07 | 0.90 | 0.35 | 0.56 | 96.11 |
188 | 2040-08 | 0.90 | 0.34 | 0.56 | 95.56 |
189 | 2040-09 | 0.90 | 0.34 | 0.56 | 95.00 |
190 | 2040-10 | 0.90 | 0.34 | 0.56 | 94.44 |
191 | 2040-11 | 0.89 | 0.34 | 0.56 | 93.89 |
192 | 2040-12 | 0.89 | 0.34 | 0.56 | 93.33 |
193 | 2041-01 | 0.89 | 0.33 | 0.56 | 92.78 |
194 | 2041-02 | 0.89 | 0.33 | 0.56 | 92.22 |
195 | 2041-03 | 0.89 | 0.33 | 0.56 | 91.67 |
196 | 2041-04 | 0.88 | 0.33 | 0.56 | 91.11 |
197 | 2041-05 | 0.88 | 0.33 | 0.56 | 90.56 |
198 | 2041-06 | 0.88 | 0.32 | 0.56 | 90.00 |
199 | 2041-07 | 0.88 | 0.32 | 0.56 | 89.44 |
200 | 2041-08 | 0.88 | 0.32 | 0.56 | 88.89 |
201 | 2041-09 | 0.87 | 0.32 | 0.56 | 88.33 |
202 | 2041-10 | 0.87 | 0.32 | 0.56 | 87.78 |
203 | 2041-11 | 0.87 | 0.31 | 0.56 | 87.22 |
204 | 2041-12 | 0.87 | 0.31 | 0.56 | 86.67 |
205 | 2042-01 | 0.87 | 0.31 | 0.56 | 86.11 |
206 | 2042-02 | 0.86 | 0.31 | 0.56 | 85.56 |
207 | 2042-03 | 0.86 | 0.31 | 0.56 | 85.00 |
208 | 2042-04 | 0.86 | 0.30 | 0.56 | 84.44 |
209 | 2042-05 | 0.86 | 0.30 | 0.56 | 83.89 |
210 | 2042-06 | 0.86 | 0.30 | 0.56 | 83.33 |
211 | 2042-07 | 0.85 | 0.30 | 0.56 | 82.78 |
212 | 2042-08 | 0.85 | 0.30 | 0.56 | 82.22 |
213 | 2042-09 | 0.85 | 0.29 | 0.56 | 81.67 |
214 | 2042-10 | 0.85 | 0.29 | 0.56 | 81.11 |
215 | 2042-11 | 0.85 | 0.29 | 0.56 | 80.56 |
216 | 2042-12 | 0.84 | 0.29 | 0.56 | 80.00 |
217 | 2043-01 | 0.84 | 0.29 | 0.56 | 79.44 |
218 | 2043-02 | 0.84 | 0.28 | 0.56 | 78.89 |
219 | 2043-03 | 0.84 | 0.28 | 0.56 | 78.33 |
220 | 2043-04 | 0.84 | 0.28 | 0.56 | 77.78 |
221 | 2043-05 | 0.83 | 0.28 | 0.56 | 77.22 |
222 | 2043-06 | 0.83 | 0.28 | 0.56 | 76.67 |
223 | 2043-07 | 0.83 | 0.27 | 0.56 | 76.11 |
224 | 2043-08 | 0.83 | 0.27 | 0.56 | 75.56 |
225 | 2043-09 | 0.83 | 0.27 | 0.56 | 75.00 |
226 | 2043-10 | 0.82 | 0.27 | 0.56 | 74.44 |
227 | 2043-11 | 0.82 | 0.27 | 0.56 | 73.89 |
228 | 2043-12 | 0.82 | 0.26 | 0.56 | 73.33 |
229 | 2044-01 | 0.82 | 0.26 | 0.56 | 72.78 |
230 | 2044-02 | 0.82 | 0.26 | 0.56 | 72.22 |
231 | 2044-03 | 0.81 | 0.26 | 0.56 | 71.67 |
232 | 2044-04 | 0.81 | 0.26 | 0.56 | 71.11 |
233 | 2044-05 | 0.81 | 0.25 | 0.56 | 70.56 |
234 | 2044-06 | 0.81 | 0.25 | 0.56 | 70.00 |
235 | 2044-07 | 0.81 | 0.25 | 0.56 | 69.44 |
236 | 2044-08 | 0.80 | 0.25 | 0.56 | 68.89 |
237 | 2044-09 | 0.80 | 0.25 | 0.56 | 68.33 |
238 | 2044-10 | 0.80 | 0.24 | 0.56 | 67.78 |
239 | 2044-11 | 0.80 | 0.24 | 0.56 | 67.22 |
240 | 2044-12 | 0.80 | 0.24 | 0.56 | 66.67 |
241 | 2045-01 | 0.79 | 0.24 | 0.56 | 66.11 |
242 | 2045-02 | 0.79 | 0.24 | 0.56 | 65.56 |
243 | 2045-03 | 0.79 | 0.23 | 0.56 | 65.00 |
244 | 2045-04 | 0.79 | 0.23 | 0.56 | 64.44 |
245 | 2045-05 | 0.79 | 0.23 | 0.56 | 63.89 |
246 | 2045-06 | 0.78 | 0.23 | 0.56 | 63.33 |
247 | 2045-07 | 0.78 | 0.23 | 0.56 | 62.78 |
248 | 2045-08 | 0.78 | 0.22 | 0.56 | 62.22 |
249 | 2045-09 | 0.78 | 0.22 | 0.56 | 61.67 |
250 | 2045-10 | 0.78 | 0.22 | 0.56 | 61.11 |
251 | 2045-11 | 0.77 | 0.22 | 0.56 | 60.56 |
252 | 2045-12 | 0.77 | 0.22 | 0.56 | 60.00 |
253 | 2046-01 | 0.77 | 0.21 | 0.56 | 59.44 |
254 | 2046-02 | 0.77 | 0.21 | 0.56 | 58.89 |
255 | 2046-03 | 0.77 | 0.21 | 0.56 | 58.33 |
256 | 2046-04 | 0.76 | 0.21 | 0.56 | 57.78 |
257 | 2046-05 | 0.76 | 0.21 | 0.56 | 57.22 |
258 | 2046-06 | 0.76 | 0.21 | 0.56 | 56.67 |
259 | 2046-07 | 0.76 | 0.20 | 0.56 | 56.11 |
260 | 2046-08 | 0.76 | 0.20 | 0.56 | 55.56 |
261 | 2046-09 | 0.75 | 0.20 | 0.56 | 55.00 |
262 | 2046-10 | 0.75 | 0.20 | 0.56 | 54.44 |
263 | 2046-11 | 0.75 | 0.20 | 0.56 | 53.89 |
264 | 2046-12 | 0.75 | 0.19 | 0.56 | 53.33 |
265 | 2047-01 | 0.75 | 0.19 | 0.56 | 52.78 |
266 | 2047-02 | 0.74 | 0.19 | 0.56 | 52.22 |
267 | 2047-03 | 0.74 | 0.19 | 0.56 | 51.67 |
268 | 2047-04 | 0.74 | 0.19 | 0.56 | 51.11 |
269 | 2047-05 | 0.74 | 0.18 | 0.56 | 50.56 |
270 | 2047-06 | 0.74 | 0.18 | 0.56 | 50.00 |
271 | 2047-07 | 0.73 | 0.18 | 0.56 | 49.44 |
272 | 2047-08 | 0.73 | 0.18 | 0.56 | 48.89 |
273 | 2047-09 | 0.73 | 0.18 | 0.56 | 48.33 |
274 | 2047-10 | 0.73 | 0.17 | 0.56 | 47.78 |
275 | 2047-11 | 0.73 | 0.17 | 0.56 | 47.22 |
276 | 2047-12 | 0.72 | 0.17 | 0.56 | 46.67 |
277 | 2048-01 | 0.72 | 0.17 | 0.56 | 46.11 |
278 | 2048-02 | 0.72 | 0.17 | 0.56 | 45.56 |
279 | 2048-03 | 0.72 | 0.16 | 0.56 | 45.00 |
280 | 2048-04 | 0.72 | 0.16 | 0.56 | 44.44 |
281 | 2048-05 | 0.71 | 0.16 | 0.56 | 43.89 |
282 | 2048-06 | 0.71 | 0.16 | 0.56 | 43.33 |
283 | 2048-07 | 0.71 | 0.16 | 0.56 | 42.78 |
284 | 2048-08 | 0.71 | 0.15 | 0.56 | 42.22 |
285 | 2048-09 | 0.71 | 0.15 | 0.56 | 41.67 |
286 | 2048-10 | 0.70 | 0.15 | 0.56 | 41.11 |
287 | 2048-11 | 0.70 | 0.15 | 0.56 | 40.56 |
288 | 2048-12 | 0.70 | 0.15 | 0.56 | 40.00 |
289 | 2049-01 | 0.70 | 0.14 | 0.56 | 39.44 |
290 | 2049-02 | 0.70 | 0.14 | 0.56 | 38.89 |
291 | 2049-03 | 0.69 | 0.14 | 0.56 | 38.33 |
292 | 2049-04 | 0.69 | 0.14 | 0.56 | 37.78 |
293 | 2049-05 | 0.69 | 0.14 | 0.56 | 37.22 |
294 | 2049-06 | 0.69 | 0.13 | 0.56 | 36.67 |
295 | 2049-07 | 0.69 | 0.13 | 0.56 | 36.11 |
296 | 2049-08 | 0.68 | 0.13 | 0.56 | 35.56 |
297 | 2049-09 | 0.68 | 0.13 | 0.56 | 35.00 |
298 | 2049-10 | 0.68 | 0.13 | 0.56 | 34.44 |
299 | 2049-11 | 0.68 | 0.12 | 0.56 | 33.89 |
300 | 2049-12 | 0.68 | 0.12 | 0.56 | 33.33 |
301 | 2050-01 | 0.67 | 0.12 | 0.56 | 32.78 |
302 | 2050-02 | 0.67 | 0.12 | 0.56 | 32.22 |
303 | 2050-03 | 0.67 | 0.12 | 0.56 | 31.67 |
304 | 2050-04 | 0.67 | 0.11 | 0.56 | 31.11 |
305 | 2050-05 | 0.67 | 0.11 | 0.56 | 30.56 |
306 | 2050-06 | 0.67 | 0.11 | 0.56 | 30.00 |
307 | 2050-07 | 0.66 | 0.11 | 0.56 | 29.44 |
308 | 2050-08 | 0.66 | 0.11 | 0.56 | 28.89 |
309 | 2050-09 | 0.66 | 0.10 | 0.56 | 28.33 |
310 | 2050-10 | 0.66 | 0.10 | 0.56 | 27.78 |
311 | 2050-11 | 0.66 | 0.10 | 0.56 | 27.22 |
312 | 2050-12 | 0.65 | 0.10 | 0.56 | 26.67 |
313 | 2051-01 | 0.65 | 0.10 | 0.56 | 26.11 |
314 | 2051-02 | 0.65 | 0.09 | 0.56 | 25.56 |
315 | 2051-03 | 0.65 | 0.09 | 0.56 | 25.00 |
316 | 2051-04 | 0.65 | 0.09 | 0.56 | 24.44 |
317 | 2051-05 | 0.64 | 0.09 | 0.56 | 23.89 |
318 | 2051-06 | 0.64 | 0.09 | 0.56 | 23.33 |
319 | 2051-07 | 0.64 | 0.08 | 0.56 | 22.78 |
320 | 2051-08 | 0.64 | 0.08 | 0.56 | 22.22 |
321 | 2051-09 | 0.64 | 0.08 | 0.56 | 21.67 |
322 | 2051-10 | 0.63 | 0.08 | 0.56 | 21.11 |
323 | 2051-11 | 0.63 | 0.08 | 0.56 | 20.56 |
324 | 2051-12 | 0.63 | 0.07 | 0.56 | 20.00 |
325 | 2052-01 | 0.63 | 0.07 | 0.56 | 19.44 |
326 | 2052-02 | 0.63 | 0.07 | 0.56 | 18.89 |
327 | 2052-03 | 0.62 | 0.07 | 0.56 | 18.33 |
328 | 2052-04 | 0.62 | 0.07 | 0.56 | 17.78 |
329 | 2052-05 | 0.62 | 0.06 | 0.56 | 17.22 |
330 | 2052-06 | 0.62 | 0.06 | 0.56 | 16.67 |
331 | 2052-07 | 0.62 | 0.06 | 0.56 | 16.11 |
332 | 2052-08 | 0.61 | 0.06 | 0.56 | 15.56 |
333 | 2052-09 | 0.61 | 0.06 | 0.56 | 15.00 |
334 | 2052-10 | 0.61 | 0.05 | 0.56 | 14.44 |
335 | 2052-11 | 0.61 | 0.05 | 0.56 | 13.89 |
336 | 2052-12 | 0.61 | 0.05 | 0.56 | 13.33 |
337 | 2053-01 | 0.60 | 0.05 | 0.56 | 12.78 |
338 | 2053-02 | 0.60 | 0.05 | 0.56 | 12.22 |
339 | 2053-03 | 0.60 | 0.04 | 0.56 | 11.67 |
340 | 2053-04 | 0.60 | 0.04 | 0.56 | 11.11 |
341 | 2053-05 | 0.60 | 0.04 | 0.56 | 10.56 |
342 | 2053-06 | 0.59 | 0.04 | 0.56 | 10.00 |
343 | 2053-07 | 0.59 | 0.04 | 0.56 | 9.44 |
344 | 2053-08 | 0.59 | 0.03 | 0.56 | 8.89 |
345 | 2053-09 | 0.59 | 0.03 | 0.56 | 8.33 |
346 | 2053-10 | 0.59 | 0.03 | 0.56 | 7.78 |
347 | 2053-11 | 0.58 | 0.03 | 0.56 | 7.22 |
348 | 2053-12 | 0.58 | 0.03 | 0.56 | 6.67 |
349 | 2054-01 | 0.58 | 0.02 | 0.56 | 6.11 |
350 | 2054-02 | 0.58 | 0.02 | 0.56 | 5.56 |
351 | 2054-03 | 0.58 | 0.02 | 0.56 | 5.00 |
352 | 2054-04 | 0.57 | 0.02 | 0.56 | 4.44 |
353 | 2054-05 | 0.57 | 0.02 | 0.56 | 3.89 |
354 | 2054-06 | 0.57 | 0.01 | 0.56 | 3.33 |
355 | 2054-07 | 0.57 | 0.01 | 0.56 | 2.78 |
356 | 2054-08 | 0.57 | 0.01 | 0.56 | 2.22 |
357 | 2054-09 | 0.56 | 0.01 | 0.56 | 1.67 |
358 | 2054-10 | 0.56 | 0.01 | 0.56 | 1.11 |
359 | 2054-11 | 0.56 | 0.00 | 0.56 | 0.56 |
360 | 2054-12 | 0.56 | 0.00 | 0.56 | 0.00 |