贷款15.67万（公积金贷款）房贷，还款10年9个月的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：15.67万
还款月数：10年9个月
每月还款：1411.46元
利息总额：2.54万
本息合计：18.21万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-01 | 1411.46 | 372.09 | 1039.37 | 155630.63 |
| 2 | 2025-02 | 1411.46 | 369.62 | 1041.83 | 154588.80 |
| 3 | 2025-03 | 1411.46 | 367.15 | 1044.31 | 153544.49 |
| 4 | 2025-04 | 1411.46 | 364.67 | 1046.79 | 152497.70 |
| 5 | 2025-05 | 1411.46 | 362.18 | 1049.28 | 151448.43 |
| 6 | 2025-06 | 1411.46 | 359.69 | 1051.77 | 150396.66 |
| 7 | 2025-07 | 1411.46 | 357.19 | 1054.27 | 149342.39 |
| 8 | 2025-08 | 1411.46 | 354.69 | 1056.77 | 148285.62 |
| 9 | 2025-09 | 1411.46 | 352.18 | 1059.28 | 147226.35 |
| 10 | 2025-10 | 1411.46 | 349.66 | 1061.79 | 146164.55 |
| 11 | 2025-11 | 1411.46 | 347.14 | 1064.32 | 145100.23 |
| 12 | 2025-12 | 1411.46 | 344.61 | 1066.84 | 144033.39 |
| 13 | 2026-01 | 1411.46 | 342.08 | 1069.38 | 142964.01 |
| 14 | 2026-02 | 1411.46 | 339.54 | 1071.92 | 141892.09 |
| 15 | 2026-03 | 1411.46 | 336.99 | 1074.46 | 140817.63 |
| 16 | 2026-04 | 1411.46 | 334.44 | 1077.02 | 139740.62 |
| 17 | 2026-05 | 1411.46 | 331.88 | 1079.57 | 138661.04 |
| 18 | 2026-06 | 1411.46 | 329.32 | 1082.14 | 137578.90 |
| 19 | 2026-07 | 1411.46 | 326.75 | 1084.71 | 136494.20 |
| 20 | 2026-08 | 1411.46 | 324.17 | 1087.28 | 135406.91 |
| 21 | 2026-09 | 1411.46 | 321.59 | 1089.87 | 134317.05 |
| 22 | 2026-10 | 1411.46 | 319.00 | 1092.45 | 133224.59 |
| 23 | 2026-11 | 1411.46 | 316.41 | 1095.05 | 132129.54 |
| 24 | 2026-12 | 1411.46 | 313.81 | 1097.65 | 131031.89 |
| 25 | 2027-01 | 1411.46 | 311.20 | 1100.26 | 129931.64 |
| 26 | 2027-02 | 1411.46 | 308.59 | 1102.87 | 128828.77 |
| 27 | 2027-03 | 1411.46 | 305.97 | 1105.49 | 127723.28 |
| 28 | 2027-04 | 1411.46 | 303.34 | 1108.11 | 126615.17 |
| 29 | 2027-05 | 1411.46 | 300.71 | 1110.75 | 125504.42 |
| 30 | 2027-06 | 1411.46 | 298.07 | 1113.38 | 124391.03 |
| 31 | 2027-07 | 1411.46 | 295.43 | 1116.03 | 123275.01 |
| 32 | 2027-08 | 1411.46 | 292.78 | 1118.68 | 122156.33 |
| 33 | 2027-09 | 1411.46 | 290.12 | 1121.34 | 121034.99 |
| 34 | 2027-10 | 1411.46 | 287.46 | 1124.00 | 119910.99 |
| 35 | 2027-11 | 1411.46 | 284.79 | 1126.67 | 118784.32 |
| 36 | 2027-12 | 1411.46 | 282.11 | 1129.34 | 117654.98 |
| 37 | 2028-01 | 1411.46 | 279.43 | 1132.03 | 116522.95 |
| 38 | 2028-02 | 1411.46 | 276.74 | 1134.72 | 115388.24 |
| 39 | 2028-03 | 1411.46 | 274.05 | 1137.41 | 114250.83 |
| 40 | 2028-04 | 1411.46 | 271.35 | 1140.11 | 113110.71 |
| 41 | 2028-05 | 1411.46 | 268.64 | 1142.82 | 111967.89 |
| 42 | 2028-06 | 1411.46 | 265.92 | 1145.53 | 110822.36 |
| 43 | 2028-07 | 1411.46 | 263.20 | 1148.25 | 109674.11 |
| 44 | 2028-08 | 1411.46 | 260.48 | 1150.98 | 108523.13 |
| 45 | 2028-09 | 1411.46 | 257.74 | 1153.71 | 107369.41 |
| 46 | 2028-10 | 1411.46 | 255.00 | 1156.45 | 106212.96 |
| 47 | 2028-11 | 1411.46 | 252.26 | 1159.20 | 105053.75 |
| 48 | 2028-12 | 1411.46 | 249.50 | 1161.95 | 103891.80 |
| 49 | 2029-01 | 1411.46 | 246.74 | 1164.71 | 102727.09 |
| 50 | 2029-02 | 1411.46 | 243.98 | 1167.48 | 101559.61 |
| 51 | 2029-03 | 1411.46 | 241.20 | 1170.25 | 100389.35 |
| 52 | 2029-04 | 1411.46 | 238.42 | 1173.03 | 99216.32 |
| 53 | 2029-05 | 1411.46 | 235.64 | 1175.82 | 98040.50 |
| 54 | 2029-06 | 1411.46 | 232.85 | 1178.61 | 96861.89 |
| 55 | 2029-07 | 1411.46 | 230.05 | 1181.41 | 95680.48 |
| 56 | 2029-08 | 1411.46 | 227.24 | 1184.22 | 94496.26 |
| 57 | 2029-09 | 1411.46 | 224.43 | 1187.03 | 93309.23 |
| 58 | 2029-10 | 1411.46 | 221.61 | 1189.85 | 92119.39 |
| 59 | 2029-11 | 1411.46 | 218.78 | 1192.67 | 90926.71 |
| 60 | 2029-12 | 1411.46 | 215.95 | 1195.51 | 89731.21 |
| 61 | 2030-01 | 1411.46 | 213.11 | 1198.35 | 88532.86 |
| 62 | 2030-02 | 1411.46 | 210.27 | 1201.19 | 87331.67 |
| 63 | 2030-03 | 1411.46 | 207.41 | 1204.04 | 86127.62 |
| 64 | 2030-04 | 1411.46 | 204.55 | 1206.90 | 84920.72 |
| 65 | 2030-05 | 1411.46 | 201.69 | 1209.77 | 83710.95 |
| 66 | 2030-06 | 1411.46 | 198.81 | 1212.64 | 82498.31 |
| 67 | 2030-07 | 1411.46 | 195.93 | 1215.52 | 81282.78 |
| 68 | 2030-08 | 1411.46 | 193.05 | 1218.41 | 80064.37 |
| 69 | 2030-09 | 1411.46 | 190.15 | 1221.30 | 78843.07 |
| 70 | 2030-10 | 1411.46 | 187.25 | 1224.21 | 77618.86 |
| 71 | 2030-11 | 1411.46 | 184.34 | 1227.11 | 76391.75 |
| 72 | 2030-12 | 1411.46 | 181.43 | 1230.03 | 75161.72 |
| 73 | 2031-01 | 1411.46 | 178.51 | 1232.95 | 73928.77 |
| 74 | 2031-02 | 1411.46 | 175.58 | 1235.88 | 72692.90 |
| 75 | 2031-03 | 1411.46 | 172.65 | 1238.81 | 71454.09 |
| 76 | 2031-04 | 1411.46 | 169.70 | 1241.75 | 70212.33 |
| 77 | 2031-05 | 1411.46 | 166.75 | 1244.70 | 68967.63 |
| 78 | 2031-06 | 1411.46 | 163.80 | 1247.66 | 67719.97 |
| 79 | 2031-07 | 1411.46 | 160.83 | 1250.62 | 66469.35 |
| 80 | 2031-08 | 1411.46 | 157.86 | 1253.59 | 65215.75 |
| 81 | 2031-09 | 1411.46 | 154.89 | 1256.57 | 63959.19 |
| 82 | 2031-10 | 1411.46 | 151.90 | 1259.55 | 62699.63 |
| 83 | 2031-11 | 1411.46 | 148.91 | 1262.55 | 61437.09 |
| 84 | 2031-12 | 1411.46 | 145.91 | 1265.54 | 60171.54 |
| 85 | 2032-01 | 1411.46 | 142.91 | 1268.55 | 58902.99 |
| 86 | 2032-02 | 1411.46 | 139.89 | 1271.56 | 57631.43 |
| 87 | 2032-03 | 1411.46 | 136.87 | 1274.58 | 56356.85 |
| 88 | 2032-04 | 1411.46 | 133.85 | 1277.61 | 55079.24 |
| 89 | 2032-05 | 1411.46 | 130.81 | 1280.64 | 53798.59 |
| 90 | 2032-06 | 1411.46 | 127.77 | 1283.69 | 52514.91 |
| 91 | 2032-07 | 1411.46 | 124.72 | 1286.73 | 51228.17 |
| 92 | 2032-08 | 1411.46 | 121.67 | 1289.79 | 49938.38 |
| 93 | 2032-09 | 1411.46 | 118.60 | 1292.85 | 48645.53 |
| 94 | 2032-10 | 1411.46 | 115.53 | 1295.92 | 47349.60 |
| 95 | 2032-11 | 1411.46 | 112.46 | 1299.00 | 46050.60 |
| 96 | 2032-12 | 1411.46 | 109.37 | 1302.09 | 44748.51 |
| 97 | 2033-01 | 1411.46 | 106.28 | 1305.18 | 43443.33 |
| 98 | 2033-02 | 1411.46 | 103.18 | 1308.28 | 42135.06 |
| 99 | 2033-03 | 1411.46 | 100.07 | 1311.39 | 40823.67 |
| 100 | 2033-04 | 1411.46 | 96.96 | 1314.50 | 39509.17 |
| 101 | 2033-05 | 1411.46 | 93.83 | 1317.62 | 38191.54 |
| 102 | 2033-06 | 1411.46 | 90.70 | 1320.75 | 36870.79 |
| 103 | 2033-07 | 1411.46 | 87.57 | 1323.89 | 35546.90 |
| 104 | 2033-08 | 1411.46 | 84.42 | 1327.03 | 34219.87 |
| 105 | 2033-09 | 1411.46 | 81.27 | 1330.19 | 32889.68 |
| 106 | 2033-10 | 1411.46 | 78.11 | 1333.34 | 31556.34 |
| 107 | 2033-11 | 1411.46 | 74.95 | 1336.51 | 30219.83 |
| 108 | 2033-12 | 1411.46 | 71.77 | 1339.69 | 28880.14 |
| 109 | 2034-01 | 1411.46 | 68.59 | 1342.87 | 27537.28 |
| 110 | 2034-02 | 1411.46 | 65.40 | 1346.06 | 26191.22 |
| 111 | 2034-03 | 1411.46 | 62.20 | 1349.25 | 24841.97 |
| 112 | 2034-04 | 1411.46 | 59.00 | 1352.46 | 23489.51 |
| 113 | 2034-05 | 1411.46 | 55.79 | 1355.67 | 22133.84 |
| 114 | 2034-06 | 1411.46 | 52.57 | 1358.89 | 20774.95 |
| 115 | 2034-07 | 1411.46 | 49.34 | 1362.12 | 19412.83 |
| 116 | 2034-08 | 1411.46 | 46.11 | 1365.35 | 18047.48 |
| 117 | 2034-09 | 1411.46 | 42.86 | 1368.59 | 16678.89 |
| 118 | 2034-10 | 1411.46 | 39.61 | 1371.84 | 15307.04 |
| 119 | 2034-11 | 1411.46 | 36.35 | 1375.10 | 13931.94 |
| 120 | 2034-12 | 1411.46 | 33.09 | 1378.37 | 12553.57 |
| 121 | 2035-01 | 1411.46 | 29.81 | 1381.64 | 11171.93 |
| 122 | 2035-02 | 1411.46 | 26.53 | 1384.92 | 9787.00 |
| 123 | 2035-03 | 1411.46 | 23.24 | 1388.21 | 8398.79 |
| 124 | 2035-04 | 1411.46 | 19.95 | 1391.51 | 7007.28 |
| 125 | 2035-05 | 1411.46 | 16.64 | 1394.82 | 5612.47 |
| 126 | 2035-06 | 1411.46 | 13.33 | 1398.13 | 4214.34 |
| 127 | 2035-07 | 1411.46 | 10.01 | 1401.45 | 2812.89 |
| 128 | 2035-08 | 1411.46 | 6.68 | 1404.78 | 1408.11 |
| 129 | 2035-09 | 1411.46 | 3.34 | 1408.11 | 0.00 |
等额本金还款方式：
贷款总额：15.67万
还款月数：10年9个月
首月还款：1586.59元
每月递减：2.88元
利息总额：2.42万
本息合计：18.09万
节省利息：1222.06元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-01 | 1586.59 | 372.09 | 1214.50 | 155455.50 |
| 2 | 2025-02 | 1583.70 | 369.21 | 1214.50 | 154241.01 |
| 3 | 2025-03 | 1580.82 | 366.32 | 1214.50 | 153026.51 |
| 4 | 2025-04 | 1577.93 | 363.44 | 1214.50 | 151812.02 |
| 5 | 2025-05 | 1575.05 | 360.55 | 1214.50 | 150597.52 |
| 6 | 2025-06 | 1572.17 | 357.67 | 1214.50 | 149383.02 |
| 7 | 2025-07 | 1569.28 | 354.78 | 1214.50 | 148168.53 |
| 8 | 2025-08 | 1566.40 | 351.90 | 1214.50 | 146954.03 |
| 9 | 2025-09 | 1563.51 | 349.02 | 1214.50 | 145739.53 |
| 10 | 2025-10 | 1560.63 | 346.13 | 1214.50 | 144525.04 |
| 11 | 2025-11 | 1557.74 | 343.25 | 1214.50 | 143310.54 |
| 12 | 2025-12 | 1554.86 | 340.36 | 1214.50 | 142096.05 |
| 13 | 2026-01 | 1551.97 | 337.48 | 1214.50 | 140881.55 |
| 14 | 2026-02 | 1549.09 | 334.59 | 1214.50 | 139667.05 |
| 15 | 2026-03 | 1546.21 | 331.71 | 1214.50 | 138452.56 |
| 16 | 2026-04 | 1543.32 | 328.82 | 1214.50 | 137238.06 |
| 17 | 2026-05 | 1540.44 | 325.94 | 1214.50 | 136023.57 |
| 18 | 2026-06 | 1537.55 | 323.06 | 1214.50 | 134809.07 |
| 19 | 2026-07 | 1534.67 | 320.17 | 1214.50 | 133594.57 |
| 20 | 2026-08 | 1531.78 | 317.29 | 1214.50 | 132380.08 |
| 21 | 2026-09 | 1528.90 | 314.40 | 1214.50 | 131165.58 |
| 22 | 2026-10 | 1526.01 | 311.52 | 1214.50 | 129951.09 |
| 23 | 2026-11 | 1523.13 | 308.63 | 1214.50 | 128736.59 |
| 24 | 2026-12 | 1520.25 | 305.75 | 1214.50 | 127522.09 |
| 25 | 2027-01 | 1517.36 | 302.86 | 1214.50 | 126307.60 |
| 26 | 2027-02 | 1514.48 | 299.98 | 1214.50 | 125093.10 |
| 27 | 2027-03 | 1511.59 | 297.10 | 1214.50 | 123878.60 |
| 28 | 2027-04 | 1508.71 | 294.21 | 1214.50 | 122664.11 |
| 29 | 2027-05 | 1505.82 | 291.33 | 1214.50 | 121449.61 |
| 30 | 2027-06 | 1502.94 | 288.44 | 1214.50 | 120235.12 |
| 31 | 2027-07 | 1500.05 | 285.56 | 1214.50 | 119020.62 |
| 32 | 2027-08 | 1497.17 | 282.67 | 1214.50 | 117806.12 |
| 33 | 2027-09 | 1494.29 | 279.79 | 1214.50 | 116591.63 |
| 34 | 2027-10 | 1491.40 | 276.91 | 1214.50 | 115377.13 |
| 35 | 2027-11 | 1488.52 | 274.02 | 1214.50 | 114162.64 |
| 36 | 2027-12 | 1485.63 | 271.14 | 1214.50 | 112948.14 |
| 37 | 2028-01 | 1482.75 | 268.25 | 1214.50 | 111733.64 |
| 38 | 2028-02 | 1479.86 | 265.37 | 1214.50 | 110519.15 |
| 39 | 2028-03 | 1476.98 | 262.48 | 1214.50 | 109304.65 |
| 40 | 2028-04 | 1474.09 | 259.60 | 1214.50 | 108090.16 |
| 41 | 2028-05 | 1471.21 | 256.71 | 1214.50 | 106875.66 |
| 42 | 2028-06 | 1468.33 | 253.83 | 1214.50 | 105661.16 |
| 43 | 2028-07 | 1465.44 | 250.95 | 1214.50 | 104446.67 |
| 44 | 2028-08 | 1462.56 | 248.06 | 1214.50 | 103232.17 |
| 45 | 2028-09 | 1459.67 | 245.18 | 1214.50 | 102017.67 |
| 46 | 2028-10 | 1456.79 | 242.29 | 1214.50 | 100803.18 |
| 47 | 2028-11 | 1453.90 | 239.41 | 1214.50 | 99588.68 |
| 48 | 2028-12 | 1451.02 | 236.52 | 1214.50 | 98374.19 |
| 49 | 2029-01 | 1448.13 | 233.64 | 1214.50 | 97159.69 |
| 50 | 2029-02 | 1445.25 | 230.75 | 1214.50 | 95945.19 |
| 51 | 2029-03 | 1442.37 | 227.87 | 1214.50 | 94730.70 |
| 52 | 2029-04 | 1439.48 | 224.99 | 1214.50 | 93516.20 |
| 53 | 2029-05 | 1436.60 | 222.10 | 1214.50 | 92301.71 |
| 54 | 2029-06 | 1433.71 | 219.22 | 1214.50 | 91087.21 |
| 55 | 2029-07 | 1430.83 | 216.33 | 1214.50 | 89872.71 |
| 56 | 2029-08 | 1427.94 | 213.45 | 1214.50 | 88658.22 |
| 57 | 2029-09 | 1425.06 | 210.56 | 1214.50 | 87443.72 |
| 58 | 2029-10 | 1422.17 | 207.68 | 1214.50 | 86229.22 |
| 59 | 2029-11 | 1419.29 | 204.79 | 1214.50 | 85014.73 |
| 60 | 2029-12 | 1416.41 | 201.91 | 1214.50 | 83800.23 |
| 61 | 2030-01 | 1413.52 | 199.03 | 1214.50 | 82585.74 |
| 62 | 2030-02 | 1410.64 | 196.14 | 1214.50 | 81371.24 |
| 63 | 2030-03 | 1407.75 | 193.26 | 1214.50 | 80156.74 |
| 64 | 2030-04 | 1404.87 | 190.37 | 1214.50 | 78942.25 |
| 65 | 2030-05 | 1401.98 | 187.49 | 1214.50 | 77727.75 |
| 66 | 2030-06 | 1399.10 | 184.60 | 1214.50 | 76513.26 |
| 67 | 2030-07 | 1396.22 | 181.72 | 1214.50 | 75298.76 |
| 68 | 2030-08 | 1393.33 | 178.83 | 1214.50 | 74084.26 |
| 69 | 2030-09 | 1390.45 | 175.95 | 1214.50 | 72869.77 |
| 70 | 2030-10 | 1387.56 | 173.07 | 1214.50 | 71655.27 |
| 71 | 2030-11 | 1384.68 | 170.18 | 1214.50 | 70440.78 |
| 72 | 2030-12 | 1381.79 | 167.30 | 1214.50 | 69226.28 |
| 73 | 2031-01 | 1378.91 | 164.41 | 1214.50 | 68011.78 |
| 74 | 2031-02 | 1376.02 | 161.53 | 1214.50 | 66797.29 |
| 75 | 2031-03 | 1373.14 | 158.64 | 1214.50 | 65582.79 |
| 76 | 2031-04 | 1370.26 | 155.76 | 1214.50 | 64368.29 |
| 77 | 2031-05 | 1367.37 | 152.87 | 1214.50 | 63153.80 |
| 78 | 2031-06 | 1364.49 | 149.99 | 1214.50 | 61939.30 |
| 79 | 2031-07 | 1361.60 | 147.11 | 1214.50 | 60724.81 |
| 80 | 2031-08 | 1358.72 | 144.22 | 1214.50 | 59510.31 |
| 81 | 2031-09 | 1355.83 | 141.34 | 1214.50 | 58295.81 |
| 82 | 2031-10 | 1352.95 | 138.45 | 1214.50 | 57081.32 |
| 83 | 2031-11 | 1350.06 | 135.57 | 1214.50 | 55866.82 |
| 84 | 2031-12 | 1347.18 | 132.68 | 1214.50 | 54652.33 |
| 85 | 2032-01 | 1344.30 | 129.80 | 1214.50 | 53437.83 |
| 86 | 2032-02 | 1341.41 | 126.91 | 1214.50 | 52223.33 |
| 87 | 2032-03 | 1338.53 | 124.03 | 1214.50 | 51008.84 |
| 88 | 2032-04 | 1335.64 | 121.15 | 1214.50 | 49794.34 |
| 89 | 2032-05 | 1332.76 | 118.26 | 1214.50 | 48579.84 |
| 90 | 2032-06 | 1329.87 | 115.38 | 1214.50 | 47365.35 |
| 91 | 2032-07 | 1326.99 | 112.49 | 1214.50 | 46150.85 |
| 92 | 2032-08 | 1324.10 | 109.61 | 1214.50 | 44936.36 |
| 93 | 2032-09 | 1321.22 | 106.72 | 1214.50 | 43721.86 |
| 94 | 2032-10 | 1318.34 | 103.84 | 1214.50 | 42507.36 |
| 95 | 2032-11 | 1315.45 | 100.95 | 1214.50 | 41292.87 |
| 96 | 2032-12 | 1312.57 | 98.07 | 1214.50 | 40078.37 |
| 97 | 2033-01 | 1309.68 | 95.19 | 1214.50 | 38863.88 |
| 98 | 2033-02 | 1306.80 | 92.30 | 1214.50 | 37649.38 |
| 99 | 2033-03 | 1303.91 | 89.42 | 1214.50 | 36434.88 |
| 100 | 2033-04 | 1301.03 | 86.53 | 1214.50 | 35220.39 |
| 101 | 2033-05 | 1298.14 | 83.65 | 1214.50 | 34005.89 |
| 102 | 2033-06 | 1295.26 | 80.76 | 1214.50 | 32791.40 |
| 103 | 2033-07 | 1292.38 | 77.88 | 1214.50 | 31576.90 |
| 104 | 2033-08 | 1289.49 | 75.00 | 1214.50 | 30362.40 |
| 105 | 2033-09 | 1286.61 | 72.11 | 1214.50 | 29147.91 |
| 106 | 2033-10 | 1283.72 | 69.23 | 1214.50 | 27933.41 |
| 107 | 2033-11 | 1280.84 | 66.34 | 1214.50 | 26718.91 |
| 108 | 2033-12 | 1277.95 | 63.46 | 1214.50 | 25504.42 |
| 109 | 2034-01 | 1275.07 | 60.57 | 1214.50 | 24289.92 |
| 110 | 2034-02 | 1272.18 | 57.69 | 1214.50 | 23075.43 |
| 111 | 2034-03 | 1269.30 | 54.80 | 1214.50 | 21860.93 |
| 112 | 2034-04 | 1266.42 | 51.92 | 1214.50 | 20646.43 |
| 113 | 2034-05 | 1263.53 | 49.04 | 1214.50 | 19431.94 |
| 114 | 2034-06 | 1260.65 | 46.15 | 1214.50 | 18217.44 |
| 115 | 2034-07 | 1257.76 | 43.27 | 1214.50 | 17002.95 |
| 116 | 2034-08 | 1254.88 | 40.38 | 1214.50 | 15788.45 |
| 117 | 2034-09 | 1251.99 | 37.50 | 1214.50 | 14573.95 |
| 118 | 2034-10 | 1249.11 | 34.61 | 1214.50 | 13359.46 |
| 119 | 2034-11 | 1246.22 | 31.73 | 1214.50 | 12144.96 |
| 120 | 2034-12 | 1243.34 | 28.84 | 1214.50 | 10930.47 |
| 121 | 2035-01 | 1240.46 | 25.96 | 1214.50 | 9715.97 |
| 122 | 2035-02 | 1237.57 | 23.08 | 1214.50 | 8501.47 |
| 123 | 2035-03 | 1234.69 | 20.19 | 1214.50 | 7286.98 |
| 124 | 2035-04 | 1231.80 | 17.31 | 1214.50 | 6072.48 |
| 125 | 2035-05 | 1228.92 | 14.42 | 1214.50 | 4857.98 |
| 126 | 2035-06 | 1226.03 | 11.54 | 1214.50 | 3643.49 |
| 127 | 2035-07 | 1223.15 | 8.65 | 1214.50 | 2428.99 |
| 128 | 2035-08 | 1220.26 | 5.77 | 1214.50 | 1214.50 |
| 129 | 2035-09 | 1217.38 | 2.88 | 1214.50 | 0.00 |