宁波贷款130元(商业贷款)房贷,还款30年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:130元
还款月数:30年
每月还款:0.64元
利息总额:101.6元
本息合计:231.6元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-01 | 0.64 | 0.47 | 0.18 | 129.82 |
2 | 2025-02 | 0.64 | 0.47 | 0.18 | 129.64 |
3 | 2025-03 | 0.64 | 0.46 | 0.18 | 129.47 |
4 | 2025-04 | 0.64 | 0.46 | 0.18 | 129.29 |
5 | 2025-05 | 0.64 | 0.46 | 0.18 | 129.11 |
6 | 2025-06 | 0.64 | 0.46 | 0.18 | 128.93 |
7 | 2025-07 | 0.64 | 0.46 | 0.18 | 128.74 |
8 | 2025-08 | 0.64 | 0.46 | 0.18 | 128.56 |
9 | 2025-09 | 0.64 | 0.46 | 0.18 | 128.38 |
10 | 2025-10 | 0.64 | 0.46 | 0.18 | 128.20 |
11 | 2025-11 | 0.64 | 0.46 | 0.18 | 128.01 |
12 | 2025-12 | 0.64 | 0.46 | 0.18 | 127.83 |
13 | 2026-01 | 0.64 | 0.46 | 0.19 | 127.64 |
14 | 2026-02 | 0.64 | 0.46 | 0.19 | 127.46 |
15 | 2026-03 | 0.64 | 0.46 | 0.19 | 127.27 |
16 | 2026-04 | 0.64 | 0.46 | 0.19 | 127.08 |
17 | 2026-05 | 0.64 | 0.46 | 0.19 | 126.89 |
18 | 2026-06 | 0.64 | 0.45 | 0.19 | 126.71 |
19 | 2026-07 | 0.64 | 0.45 | 0.19 | 126.52 |
20 | 2026-08 | 0.64 | 0.45 | 0.19 | 126.33 |
21 | 2026-09 | 0.64 | 0.45 | 0.19 | 126.14 |
22 | 2026-10 | 0.64 | 0.45 | 0.19 | 125.94 |
23 | 2026-11 | 0.64 | 0.45 | 0.19 | 125.75 |
24 | 2026-12 | 0.64 | 0.45 | 0.19 | 125.56 |
25 | 2027-01 | 0.64 | 0.45 | 0.19 | 125.37 |
26 | 2027-02 | 0.64 | 0.45 | 0.19 | 125.17 |
27 | 2027-03 | 0.64 | 0.45 | 0.19 | 124.98 |
28 | 2027-04 | 0.64 | 0.45 | 0.20 | 124.78 |
29 | 2027-05 | 0.64 | 0.45 | 0.20 | 124.59 |
30 | 2027-06 | 0.64 | 0.45 | 0.20 | 124.39 |
31 | 2027-07 | 0.64 | 0.45 | 0.20 | 124.19 |
32 | 2027-08 | 0.64 | 0.45 | 0.20 | 123.99 |
33 | 2027-09 | 0.64 | 0.44 | 0.20 | 123.79 |
34 | 2027-10 | 0.64 | 0.44 | 0.20 | 123.59 |
35 | 2027-11 | 0.64 | 0.44 | 0.20 | 123.39 |
36 | 2027-12 | 0.64 | 0.44 | 0.20 | 123.19 |
37 | 2028-01 | 0.64 | 0.44 | 0.20 | 122.99 |
38 | 2028-02 | 0.64 | 0.44 | 0.20 | 122.79 |
39 | 2028-03 | 0.64 | 0.44 | 0.20 | 122.58 |
40 | 2028-04 | 0.64 | 0.44 | 0.20 | 122.38 |
41 | 2028-05 | 0.64 | 0.44 | 0.20 | 122.18 |
42 | 2028-06 | 0.64 | 0.44 | 0.21 | 121.97 |
43 | 2028-07 | 0.64 | 0.44 | 0.21 | 121.76 |
44 | 2028-08 | 0.64 | 0.44 | 0.21 | 121.56 |
45 | 2028-09 | 0.64 | 0.44 | 0.21 | 121.35 |
46 | 2028-10 | 0.64 | 0.43 | 0.21 | 121.14 |
47 | 2028-11 | 0.64 | 0.43 | 0.21 | 120.93 |
48 | 2028-12 | 0.64 | 0.43 | 0.21 | 120.72 |
49 | 2029-01 | 0.64 | 0.43 | 0.21 | 120.51 |
50 | 2029-02 | 0.64 | 0.43 | 0.21 | 120.30 |
51 | 2029-03 | 0.64 | 0.43 | 0.21 | 120.09 |
52 | 2029-04 | 0.64 | 0.43 | 0.21 | 119.87 |
53 | 2029-05 | 0.64 | 0.43 | 0.21 | 119.66 |
54 | 2029-06 | 0.64 | 0.43 | 0.21 | 119.45 |
55 | 2029-07 | 0.64 | 0.43 | 0.22 | 119.23 |
56 | 2029-08 | 0.64 | 0.43 | 0.22 | 119.01 |
57 | 2029-09 | 0.64 | 0.43 | 0.22 | 118.80 |
58 | 2029-10 | 0.64 | 0.43 | 0.22 | 118.58 |
59 | 2029-11 | 0.64 | 0.42 | 0.22 | 118.36 |
60 | 2029-12 | 0.64 | 0.42 | 0.22 | 118.14 |
61 | 2030-01 | 0.64 | 0.42 | 0.22 | 117.92 |
62 | 2030-02 | 0.64 | 0.42 | 0.22 | 117.70 |
63 | 2030-03 | 0.64 | 0.42 | 0.22 | 117.48 |
64 | 2030-04 | 0.64 | 0.42 | 0.22 | 117.26 |
65 | 2030-05 | 0.64 | 0.42 | 0.22 | 117.03 |
66 | 2030-06 | 0.64 | 0.42 | 0.22 | 116.81 |
67 | 2030-07 | 0.64 | 0.42 | 0.22 | 116.59 |
68 | 2030-08 | 0.64 | 0.42 | 0.23 | 116.36 |
69 | 2030-09 | 0.64 | 0.42 | 0.23 | 116.13 |
70 | 2030-10 | 0.64 | 0.42 | 0.23 | 115.91 |
71 | 2030-11 | 0.64 | 0.42 | 0.23 | 115.68 |
72 | 2030-12 | 0.64 | 0.41 | 0.23 | 115.45 |
73 | 2031-01 | 0.64 | 0.41 | 0.23 | 115.22 |
74 | 2031-02 | 0.64 | 0.41 | 0.23 | 114.99 |
75 | 2031-03 | 0.64 | 0.41 | 0.23 | 114.76 |
76 | 2031-04 | 0.64 | 0.41 | 0.23 | 114.53 |
77 | 2031-05 | 0.64 | 0.41 | 0.23 | 114.29 |
78 | 2031-06 | 0.64 | 0.41 | 0.23 | 114.06 |
79 | 2031-07 | 0.64 | 0.41 | 0.23 | 113.82 |
80 | 2031-08 | 0.64 | 0.41 | 0.24 | 113.59 |
81 | 2031-09 | 0.64 | 0.41 | 0.24 | 113.35 |
82 | 2031-10 | 0.64 | 0.41 | 0.24 | 113.12 |
83 | 2031-11 | 0.64 | 0.41 | 0.24 | 112.88 |
84 | 2031-12 | 0.64 | 0.40 | 0.24 | 112.64 |
85 | 2032-01 | 0.64 | 0.40 | 0.24 | 112.40 |
86 | 2032-02 | 0.64 | 0.40 | 0.24 | 112.16 |
87 | 2032-03 | 0.64 | 0.40 | 0.24 | 111.92 |
88 | 2032-04 | 0.64 | 0.40 | 0.24 | 111.67 |
89 | 2032-05 | 0.64 | 0.40 | 0.24 | 111.43 |
90 | 2032-06 | 0.64 | 0.40 | 0.24 | 111.19 |
91 | 2032-07 | 0.64 | 0.40 | 0.24 | 110.94 |
92 | 2032-08 | 0.64 | 0.40 | 0.25 | 110.70 |
93 | 2032-09 | 0.64 | 0.40 | 0.25 | 110.45 |
94 | 2032-10 | 0.64 | 0.40 | 0.25 | 110.20 |
95 | 2032-11 | 0.64 | 0.39 | 0.25 | 109.95 |
96 | 2032-12 | 0.64 | 0.39 | 0.25 | 109.71 |
97 | 2033-01 | 0.64 | 0.39 | 0.25 | 109.45 |
98 | 2033-02 | 0.64 | 0.39 | 0.25 | 109.20 |
99 | 2033-03 | 0.64 | 0.39 | 0.25 | 108.95 |
100 | 2033-04 | 0.64 | 0.39 | 0.25 | 108.70 |
101 | 2033-05 | 0.64 | 0.39 | 0.25 | 108.44 |
102 | 2033-06 | 0.64 | 0.39 | 0.25 | 108.19 |
103 | 2033-07 | 0.64 | 0.39 | 0.26 | 107.93 |
104 | 2033-08 | 0.64 | 0.39 | 0.26 | 107.68 |
105 | 2033-09 | 0.64 | 0.39 | 0.26 | 107.42 |
106 | 2033-10 | 0.64 | 0.38 | 0.26 | 107.16 |
107 | 2033-11 | 0.64 | 0.38 | 0.26 | 106.90 |
108 | 2033-12 | 0.64 | 0.38 | 0.26 | 106.64 |
109 | 2034-01 | 0.64 | 0.38 | 0.26 | 106.38 |
110 | 2034-02 | 0.64 | 0.38 | 0.26 | 106.12 |
111 | 2034-03 | 0.64 | 0.38 | 0.26 | 105.86 |
112 | 2034-04 | 0.64 | 0.38 | 0.26 | 105.59 |
113 | 2034-05 | 0.64 | 0.38 | 0.26 | 105.33 |
114 | 2034-06 | 0.64 | 0.38 | 0.27 | 105.06 |
115 | 2034-07 | 0.64 | 0.38 | 0.27 | 104.79 |
116 | 2034-08 | 0.64 | 0.38 | 0.27 | 104.53 |
117 | 2034-09 | 0.64 | 0.37 | 0.27 | 104.26 |
118 | 2034-10 | 0.64 | 0.37 | 0.27 | 103.99 |
119 | 2034-11 | 0.64 | 0.37 | 0.27 | 103.72 |
120 | 2034-12 | 0.64 | 0.37 | 0.27 | 103.45 |
121 | 2035-01 | 0.64 | 0.37 | 0.27 | 103.17 |
122 | 2035-02 | 0.64 | 0.37 | 0.27 | 102.90 |
123 | 2035-03 | 0.64 | 0.37 | 0.27 | 102.62 |
124 | 2035-04 | 0.64 | 0.37 | 0.28 | 102.35 |
125 | 2035-05 | 0.64 | 0.37 | 0.28 | 102.07 |
126 | 2035-06 | 0.64 | 0.37 | 0.28 | 101.79 |
127 | 2035-07 | 0.64 | 0.36 | 0.28 | 101.52 |
128 | 2035-08 | 0.64 | 0.36 | 0.28 | 101.24 |
129 | 2035-09 | 0.64 | 0.36 | 0.28 | 100.96 |
130 | 2035-10 | 0.64 | 0.36 | 0.28 | 100.67 |
131 | 2035-11 | 0.64 | 0.36 | 0.28 | 100.39 |
132 | 2035-12 | 0.64 | 0.36 | 0.28 | 100.11 |
133 | 2036-01 | 0.64 | 0.36 | 0.28 | 99.82 |
134 | 2036-02 | 0.64 | 0.36 | 0.29 | 99.54 |
135 | 2036-03 | 0.64 | 0.36 | 0.29 | 99.25 |
136 | 2036-04 | 0.64 | 0.36 | 0.29 | 98.96 |
137 | 2036-05 | 0.64 | 0.35 | 0.29 | 98.68 |
138 | 2036-06 | 0.64 | 0.35 | 0.29 | 98.39 |
139 | 2036-07 | 0.64 | 0.35 | 0.29 | 98.09 |
140 | 2036-08 | 0.64 | 0.35 | 0.29 | 97.80 |
141 | 2036-09 | 0.64 | 0.35 | 0.29 | 97.51 |
142 | 2036-10 | 0.64 | 0.35 | 0.29 | 97.22 |
143 | 2036-11 | 0.64 | 0.35 | 0.29 | 96.92 |
144 | 2036-12 | 0.64 | 0.35 | 0.30 | 96.63 |
145 | 2037-01 | 0.64 | 0.35 | 0.30 | 96.33 |
146 | 2037-02 | 0.64 | 0.35 | 0.30 | 96.03 |
147 | 2037-03 | 0.64 | 0.34 | 0.30 | 95.73 |
148 | 2037-04 | 0.64 | 0.34 | 0.30 | 95.43 |
149 | 2037-05 | 0.64 | 0.34 | 0.30 | 95.13 |
150 | 2037-06 | 0.64 | 0.34 | 0.30 | 94.83 |
151 | 2037-07 | 0.64 | 0.34 | 0.30 | 94.52 |
152 | 2037-08 | 0.64 | 0.34 | 0.30 | 94.22 |
153 | 2037-09 | 0.64 | 0.34 | 0.31 | 93.91 |
154 | 2037-10 | 0.64 | 0.34 | 0.31 | 93.61 |
155 | 2037-11 | 0.64 | 0.34 | 0.31 | 93.30 |
156 | 2037-12 | 0.64 | 0.33 | 0.31 | 92.99 |
157 | 2038-01 | 0.64 | 0.33 | 0.31 | 92.68 |
158 | 2038-02 | 0.64 | 0.33 | 0.31 | 92.37 |
159 | 2038-03 | 0.64 | 0.33 | 0.31 | 92.06 |
160 | 2038-04 | 0.64 | 0.33 | 0.31 | 91.74 |
161 | 2038-05 | 0.64 | 0.33 | 0.31 | 91.43 |
162 | 2038-06 | 0.64 | 0.33 | 0.32 | 91.11 |
163 | 2038-07 | 0.64 | 0.33 | 0.32 | 90.79 |
164 | 2038-08 | 0.64 | 0.33 | 0.32 | 90.48 |
165 | 2038-09 | 0.64 | 0.32 | 0.32 | 90.16 |
166 | 2038-10 | 0.64 | 0.32 | 0.32 | 89.84 |
167 | 2038-11 | 0.64 | 0.32 | 0.32 | 89.52 |
168 | 2038-12 | 0.64 | 0.32 | 0.32 | 89.19 |
169 | 2039-01 | 0.64 | 0.32 | 0.32 | 88.87 |
170 | 2039-02 | 0.64 | 0.32 | 0.32 | 88.54 |
171 | 2039-03 | 0.64 | 0.32 | 0.33 | 88.22 |
172 | 2039-04 | 0.64 | 0.32 | 0.33 | 87.89 |
173 | 2039-05 | 0.64 | 0.31 | 0.33 | 87.56 |
174 | 2039-06 | 0.64 | 0.31 | 0.33 | 87.23 |
175 | 2039-07 | 0.64 | 0.31 | 0.33 | 86.90 |
176 | 2039-08 | 0.64 | 0.31 | 0.33 | 86.57 |
177 | 2039-09 | 0.64 | 0.31 | 0.33 | 86.24 |
178 | 2039-10 | 0.64 | 0.31 | 0.33 | 85.90 |
179 | 2039-11 | 0.64 | 0.31 | 0.34 | 85.57 |
180 | 2039-12 | 0.64 | 0.31 | 0.34 | 85.23 |
181 | 2040-01 | 0.64 | 0.31 | 0.34 | 84.89 |
182 | 2040-02 | 0.64 | 0.30 | 0.34 | 84.55 |
183 | 2040-03 | 0.64 | 0.30 | 0.34 | 84.21 |
184 | 2040-04 | 0.64 | 0.30 | 0.34 | 83.87 |
185 | 2040-05 | 0.64 | 0.30 | 0.34 | 83.53 |
186 | 2040-06 | 0.64 | 0.30 | 0.34 | 83.19 |
187 | 2040-07 | 0.64 | 0.30 | 0.35 | 82.84 |
188 | 2040-08 | 0.64 | 0.30 | 0.35 | 82.49 |
189 | 2040-09 | 0.64 | 0.30 | 0.35 | 82.15 |
190 | 2040-10 | 0.64 | 0.29 | 0.35 | 81.80 |
191 | 2040-11 | 0.64 | 0.29 | 0.35 | 81.45 |
192 | 2040-12 | 0.64 | 0.29 | 0.35 | 81.09 |
193 | 2041-01 | 0.64 | 0.29 | 0.35 | 80.74 |
194 | 2041-02 | 0.64 | 0.29 | 0.35 | 80.39 |
195 | 2041-03 | 0.64 | 0.29 | 0.36 | 80.03 |
196 | 2041-04 | 0.64 | 0.29 | 0.36 | 79.68 |
197 | 2041-05 | 0.64 | 0.29 | 0.36 | 79.32 |
198 | 2041-06 | 0.64 | 0.28 | 0.36 | 78.96 |
199 | 2041-07 | 0.64 | 0.28 | 0.36 | 78.60 |
200 | 2041-08 | 0.64 | 0.28 | 0.36 | 78.24 |
201 | 2041-09 | 0.64 | 0.28 | 0.36 | 77.87 |
202 | 2041-10 | 0.64 | 0.28 | 0.36 | 77.51 |
203 | 2041-11 | 0.64 | 0.28 | 0.37 | 77.14 |
204 | 2041-12 | 0.64 | 0.28 | 0.37 | 76.78 |
205 | 2042-01 | 0.64 | 0.28 | 0.37 | 76.41 |
206 | 2042-02 | 0.64 | 0.27 | 0.37 | 76.04 |
207 | 2042-03 | 0.64 | 0.27 | 0.37 | 75.67 |
208 | 2042-04 | 0.64 | 0.27 | 0.37 | 75.30 |
209 | 2042-05 | 0.64 | 0.27 | 0.37 | 74.92 |
210 | 2042-06 | 0.64 | 0.27 | 0.37 | 74.55 |
211 | 2042-07 | 0.64 | 0.27 | 0.38 | 74.17 |
212 | 2042-08 | 0.64 | 0.27 | 0.38 | 73.79 |
213 | 2042-09 | 0.64 | 0.26 | 0.38 | 73.42 |
214 | 2042-10 | 0.64 | 0.26 | 0.38 | 73.04 |
215 | 2042-11 | 0.64 | 0.26 | 0.38 | 72.65 |
216 | 2042-12 | 0.64 | 0.26 | 0.38 | 72.27 |
217 | 2043-01 | 0.64 | 0.26 | 0.38 | 71.89 |
218 | 2043-02 | 0.64 | 0.26 | 0.39 | 71.50 |
219 | 2043-03 | 0.64 | 0.26 | 0.39 | 71.11 |
220 | 2043-04 | 0.64 | 0.25 | 0.39 | 70.73 |
221 | 2043-05 | 0.64 | 0.25 | 0.39 | 70.34 |
222 | 2043-06 | 0.64 | 0.25 | 0.39 | 69.94 |
223 | 2043-07 | 0.64 | 0.25 | 0.39 | 69.55 |
224 | 2043-08 | 0.64 | 0.25 | 0.39 | 69.16 |
225 | 2043-09 | 0.64 | 0.25 | 0.40 | 68.76 |
226 | 2043-10 | 0.64 | 0.25 | 0.40 | 68.36 |
227 | 2043-11 | 0.64 | 0.24 | 0.40 | 67.97 |
228 | 2043-12 | 0.64 | 0.24 | 0.40 | 67.57 |
229 | 2044-01 | 0.64 | 0.24 | 0.40 | 67.17 |
230 | 2044-02 | 0.64 | 0.24 | 0.40 | 66.76 |
231 | 2044-03 | 0.64 | 0.24 | 0.40 | 66.36 |
232 | 2044-04 | 0.64 | 0.24 | 0.41 | 65.95 |
233 | 2044-05 | 0.64 | 0.24 | 0.41 | 65.55 |
234 | 2044-06 | 0.64 | 0.23 | 0.41 | 65.14 |
235 | 2044-07 | 0.64 | 0.23 | 0.41 | 64.73 |
236 | 2044-08 | 0.64 | 0.23 | 0.41 | 64.32 |
237 | 2044-09 | 0.64 | 0.23 | 0.41 | 63.90 |
238 | 2044-10 | 0.64 | 0.23 | 0.41 | 63.49 |
239 | 2044-11 | 0.64 | 0.23 | 0.42 | 63.07 |
240 | 2044-12 | 0.64 | 0.23 | 0.42 | 62.66 |
241 | 2045-01 | 0.64 | 0.22 | 0.42 | 62.24 |
242 | 2045-02 | 0.64 | 0.22 | 0.42 | 61.82 |
243 | 2045-03 | 0.64 | 0.22 | 0.42 | 61.40 |
244 | 2045-04 | 0.64 | 0.22 | 0.42 | 60.97 |
245 | 2045-05 | 0.64 | 0.22 | 0.42 | 60.55 |
246 | 2045-06 | 0.64 | 0.22 | 0.43 | 60.12 |
247 | 2045-07 | 0.64 | 0.22 | 0.43 | 59.69 |
248 | 2045-08 | 0.64 | 0.21 | 0.43 | 59.26 |
249 | 2045-09 | 0.64 | 0.21 | 0.43 | 58.83 |
250 | 2045-10 | 0.64 | 0.21 | 0.43 | 58.40 |
251 | 2045-11 | 0.64 | 0.21 | 0.43 | 57.97 |
252 | 2045-12 | 0.64 | 0.21 | 0.44 | 57.53 |
253 | 2046-01 | 0.64 | 0.21 | 0.44 | 57.09 |
254 | 2046-02 | 0.64 | 0.20 | 0.44 | 56.65 |
255 | 2046-03 | 0.64 | 0.20 | 0.44 | 56.21 |
256 | 2046-04 | 0.64 | 0.20 | 0.44 | 55.77 |
257 | 2046-05 | 0.64 | 0.20 | 0.44 | 55.33 |
258 | 2046-06 | 0.64 | 0.20 | 0.45 | 54.88 |
259 | 2046-07 | 0.64 | 0.20 | 0.45 | 54.44 |
260 | 2046-08 | 0.64 | 0.20 | 0.45 | 53.99 |
261 | 2046-09 | 0.64 | 0.19 | 0.45 | 53.54 |
262 | 2046-10 | 0.64 | 0.19 | 0.45 | 53.09 |
263 | 2046-11 | 0.64 | 0.19 | 0.45 | 52.63 |
264 | 2046-12 | 0.64 | 0.19 | 0.45 | 52.18 |
265 | 2047-01 | 0.64 | 0.19 | 0.46 | 51.72 |
266 | 2047-02 | 0.64 | 0.19 | 0.46 | 51.26 |
267 | 2047-03 | 0.64 | 0.18 | 0.46 | 50.81 |
268 | 2047-04 | 0.64 | 0.18 | 0.46 | 50.34 |
269 | 2047-05 | 0.64 | 0.18 | 0.46 | 49.88 |
270 | 2047-06 | 0.64 | 0.18 | 0.46 | 49.42 |
271 | 2047-07 | 0.64 | 0.18 | 0.47 | 48.95 |
272 | 2047-08 | 0.64 | 0.18 | 0.47 | 48.48 |
273 | 2047-09 | 0.64 | 0.17 | 0.47 | 48.01 |
274 | 2047-10 | 0.64 | 0.17 | 0.47 | 47.54 |
275 | 2047-11 | 0.64 | 0.17 | 0.47 | 47.07 |
276 | 2047-12 | 0.64 | 0.17 | 0.47 | 46.59 |
277 | 2048-01 | 0.64 | 0.17 | 0.48 | 46.12 |
278 | 2048-02 | 0.64 | 0.17 | 0.48 | 45.64 |
279 | 2048-03 | 0.64 | 0.16 | 0.48 | 45.16 |
280 | 2048-04 | 0.64 | 0.16 | 0.48 | 44.68 |
281 | 2048-05 | 0.64 | 0.16 | 0.48 | 44.19 |
282 | 2048-06 | 0.64 | 0.16 | 0.48 | 43.71 |
283 | 2048-07 | 0.64 | 0.16 | 0.49 | 43.22 |
284 | 2048-08 | 0.64 | 0.15 | 0.49 | 42.73 |
285 | 2048-09 | 0.64 | 0.15 | 0.49 | 42.24 |
286 | 2048-10 | 0.64 | 0.15 | 0.49 | 41.75 |
287 | 2048-11 | 0.64 | 0.15 | 0.49 | 41.26 |
288 | 2048-12 | 0.64 | 0.15 | 0.50 | 40.76 |
289 | 2049-01 | 0.64 | 0.15 | 0.50 | 40.27 |
290 | 2049-02 | 0.64 | 0.14 | 0.50 | 39.77 |
291 | 2049-03 | 0.64 | 0.14 | 0.50 | 39.27 |
292 | 2049-04 | 0.64 | 0.14 | 0.50 | 38.76 |
293 | 2049-05 | 0.64 | 0.14 | 0.50 | 38.26 |
294 | 2049-06 | 0.64 | 0.14 | 0.51 | 37.75 |
295 | 2049-07 | 0.64 | 0.14 | 0.51 | 37.24 |
296 | 2049-08 | 0.64 | 0.13 | 0.51 | 36.73 |
297 | 2049-09 | 0.64 | 0.13 | 0.51 | 36.22 |
298 | 2049-10 | 0.64 | 0.13 | 0.51 | 35.71 |
299 | 2049-11 | 0.64 | 0.13 | 0.52 | 35.19 |
300 | 2049-12 | 0.64 | 0.13 | 0.52 | 34.68 |
301 | 2050-01 | 0.64 | 0.12 | 0.52 | 34.16 |
302 | 2050-02 | 0.64 | 0.12 | 0.52 | 33.64 |
303 | 2050-03 | 0.64 | 0.12 | 0.52 | 33.11 |
304 | 2050-04 | 0.64 | 0.12 | 0.52 | 32.59 |
305 | 2050-05 | 0.64 | 0.12 | 0.53 | 32.06 |
306 | 2050-06 | 0.64 | 0.11 | 0.53 | 31.53 |
307 | 2050-07 | 0.64 | 0.11 | 0.53 | 31.00 |
308 | 2050-08 | 0.64 | 0.11 | 0.53 | 30.47 |
309 | 2050-09 | 0.64 | 0.11 | 0.53 | 29.94 |
310 | 2050-10 | 0.64 | 0.11 | 0.54 | 29.40 |
311 | 2050-11 | 0.64 | 0.11 | 0.54 | 28.86 |
312 | 2050-12 | 0.64 | 0.10 | 0.54 | 28.32 |
313 | 2051-01 | 0.64 | 0.10 | 0.54 | 27.78 |
314 | 2051-02 | 0.64 | 0.10 | 0.54 | 27.24 |
315 | 2051-03 | 0.64 | 0.10 | 0.55 | 26.69 |
316 | 2051-04 | 0.64 | 0.10 | 0.55 | 26.14 |
317 | 2051-05 | 0.64 | 0.09 | 0.55 | 25.60 |
318 | 2051-06 | 0.64 | 0.09 | 0.55 | 25.04 |
319 | 2051-07 | 0.64 | 0.09 | 0.55 | 24.49 |
320 | 2051-08 | 0.64 | 0.09 | 0.56 | 23.93 |
321 | 2051-09 | 0.64 | 0.09 | 0.56 | 23.38 |
322 | 2051-10 | 0.64 | 0.08 | 0.56 | 22.82 |
323 | 2051-11 | 0.64 | 0.08 | 0.56 | 22.26 |
324 | 2051-12 | 0.64 | 0.08 | 0.56 | 21.69 |
325 | 2052-01 | 0.64 | 0.08 | 0.57 | 21.13 |
326 | 2052-02 | 0.64 | 0.08 | 0.57 | 20.56 |
327 | 2052-03 | 0.64 | 0.07 | 0.57 | 19.99 |
328 | 2052-04 | 0.64 | 0.07 | 0.57 | 19.42 |
329 | 2052-05 | 0.64 | 0.07 | 0.57 | 18.84 |
330 | 2052-06 | 0.64 | 0.07 | 0.58 | 18.27 |
331 | 2052-07 | 0.64 | 0.07 | 0.58 | 17.69 |
332 | 2052-08 | 0.64 | 0.06 | 0.58 | 17.11 |
333 | 2052-09 | 0.64 | 0.06 | 0.58 | 16.53 |
334 | 2052-10 | 0.64 | 0.06 | 0.58 | 15.94 |
335 | 2052-11 | 0.64 | 0.06 | 0.59 | 15.36 |
336 | 2052-12 | 0.64 | 0.06 | 0.59 | 14.77 |
337 | 2053-01 | 0.64 | 0.05 | 0.59 | 14.18 |
338 | 2053-02 | 0.64 | 0.05 | 0.59 | 13.59 |
339 | 2053-03 | 0.64 | 0.05 | 0.59 | 12.99 |
340 | 2053-04 | 0.64 | 0.05 | 0.60 | 12.40 |
341 | 2053-05 | 0.64 | 0.04 | 0.60 | 11.80 |
342 | 2053-06 | 0.64 | 0.04 | 0.60 | 11.20 |
343 | 2053-07 | 0.64 | 0.04 | 0.60 | 10.59 |
344 | 2053-08 | 0.64 | 0.04 | 0.61 | 9.99 |
345 | 2053-09 | 0.64 | 0.04 | 0.61 | 9.38 |
346 | 2053-10 | 0.64 | 0.03 | 0.61 | 8.77 |
347 | 2053-11 | 0.64 | 0.03 | 0.61 | 8.16 |
348 | 2053-12 | 0.64 | 0.03 | 0.61 | 7.54 |
349 | 2054-01 | 0.64 | 0.03 | 0.62 | 6.93 |
350 | 2054-02 | 0.64 | 0.02 | 0.62 | 6.31 |
351 | 2054-03 | 0.64 | 0.02 | 0.62 | 5.69 |
352 | 2054-04 | 0.64 | 0.02 | 0.62 | 5.06 |
353 | 2054-05 | 0.64 | 0.02 | 0.63 | 4.44 |
354 | 2054-06 | 0.64 | 0.02 | 0.63 | 3.81 |
355 | 2054-07 | 0.64 | 0.01 | 0.63 | 3.18 |
356 | 2054-08 | 0.64 | 0.01 | 0.63 | 2.55 |
357 | 2054-09 | 0.64 | 0.01 | 0.63 | 1.92 |
358 | 2054-10 | 0.64 | 0.01 | 0.64 | 1.28 |
359 | 2054-11 | 0.64 | 0.00 | 0.64 | 0.64 |
360 | 2054-12 | 0.64 | 0.00 | 0.64 | 0.00 |
等额本金还款方式:
贷款总额:130元
还款月数:30年
首月还款:0.83元
每月递减:0元
利息总额:84.08元
本息合计:214.08元
节省利息:17.52元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-01 | 0.83 | 0.47 | 0.36 | 129.64 |
2 | 2025-02 | 0.83 | 0.46 | 0.36 | 129.28 |
3 | 2025-03 | 0.82 | 0.46 | 0.36 | 128.92 |
4 | 2025-04 | 0.82 | 0.46 | 0.36 | 128.56 |
5 | 2025-05 | 0.82 | 0.46 | 0.36 | 128.19 |
6 | 2025-06 | 0.82 | 0.46 | 0.36 | 127.83 |
7 | 2025-07 | 0.82 | 0.46 | 0.36 | 127.47 |
8 | 2025-08 | 0.82 | 0.46 | 0.36 | 127.11 |
9 | 2025-09 | 0.82 | 0.46 | 0.36 | 126.75 |
10 | 2025-10 | 0.82 | 0.45 | 0.36 | 126.39 |
11 | 2025-11 | 0.81 | 0.45 | 0.36 | 126.03 |
12 | 2025-12 | 0.81 | 0.45 | 0.36 | 125.67 |
13 | 2026-01 | 0.81 | 0.45 | 0.36 | 125.31 |
14 | 2026-02 | 0.81 | 0.45 | 0.36 | 124.94 |
15 | 2026-03 | 0.81 | 0.45 | 0.36 | 124.58 |
16 | 2026-04 | 0.81 | 0.45 | 0.36 | 124.22 |
17 | 2026-05 | 0.81 | 0.45 | 0.36 | 123.86 |
18 | 2026-06 | 0.80 | 0.44 | 0.36 | 123.50 |
19 | 2026-07 | 0.80 | 0.44 | 0.36 | 123.14 |
20 | 2026-08 | 0.80 | 0.44 | 0.36 | 122.78 |
21 | 2026-09 | 0.80 | 0.44 | 0.36 | 122.42 |
22 | 2026-10 | 0.80 | 0.44 | 0.36 | 122.06 |
23 | 2026-11 | 0.80 | 0.44 | 0.36 | 121.69 |
24 | 2026-12 | 0.80 | 0.44 | 0.36 | 121.33 |
25 | 2027-01 | 0.80 | 0.43 | 0.36 | 120.97 |
26 | 2027-02 | 0.79 | 0.43 | 0.36 | 120.61 |
27 | 2027-03 | 0.79 | 0.43 | 0.36 | 120.25 |
28 | 2027-04 | 0.79 | 0.43 | 0.36 | 119.89 |
29 | 2027-05 | 0.79 | 0.43 | 0.36 | 119.53 |
30 | 2027-06 | 0.79 | 0.43 | 0.36 | 119.17 |
31 | 2027-07 | 0.79 | 0.43 | 0.36 | 118.81 |
32 | 2027-08 | 0.79 | 0.43 | 0.36 | 118.44 |
33 | 2027-09 | 0.79 | 0.42 | 0.36 | 118.08 |
34 | 2027-10 | 0.78 | 0.42 | 0.36 | 117.72 |
35 | 2027-11 | 0.78 | 0.42 | 0.36 | 117.36 |
36 | 2027-12 | 0.78 | 0.42 | 0.36 | 117.00 |
37 | 2028-01 | 0.78 | 0.42 | 0.36 | 116.64 |
38 | 2028-02 | 0.78 | 0.42 | 0.36 | 116.28 |
39 | 2028-03 | 0.78 | 0.42 | 0.36 | 115.92 |
40 | 2028-04 | 0.78 | 0.42 | 0.36 | 115.56 |
41 | 2028-05 | 0.78 | 0.41 | 0.36 | 115.19 |
42 | 2028-06 | 0.77 | 0.41 | 0.36 | 114.83 |
43 | 2028-07 | 0.77 | 0.41 | 0.36 | 114.47 |
44 | 2028-08 | 0.77 | 0.41 | 0.36 | 114.11 |
45 | 2028-09 | 0.77 | 0.41 | 0.36 | 113.75 |
46 | 2028-10 | 0.77 | 0.41 | 0.36 | 113.39 |
47 | 2028-11 | 0.77 | 0.41 | 0.36 | 113.03 |
48 | 2028-12 | 0.77 | 0.41 | 0.36 | 112.67 |
49 | 2029-01 | 0.76 | 0.40 | 0.36 | 112.31 |
50 | 2029-02 | 0.76 | 0.40 | 0.36 | 111.94 |
51 | 2029-03 | 0.76 | 0.40 | 0.36 | 111.58 |
52 | 2029-04 | 0.76 | 0.40 | 0.36 | 111.22 |
53 | 2029-05 | 0.76 | 0.40 | 0.36 | 110.86 |
54 | 2029-06 | 0.76 | 0.40 | 0.36 | 110.50 |
55 | 2029-07 | 0.76 | 0.40 | 0.36 | 110.14 |
56 | 2029-08 | 0.76 | 0.39 | 0.36 | 109.78 |
57 | 2029-09 | 0.75 | 0.39 | 0.36 | 109.42 |
58 | 2029-10 | 0.75 | 0.39 | 0.36 | 109.06 |
59 | 2029-11 | 0.75 | 0.39 | 0.36 | 108.69 |
60 | 2029-12 | 0.75 | 0.39 | 0.36 | 108.33 |
61 | 2030-01 | 0.75 | 0.39 | 0.36 | 107.97 |
62 | 2030-02 | 0.75 | 0.39 | 0.36 | 107.61 |
63 | 2030-03 | 0.75 | 0.39 | 0.36 | 107.25 |
64 | 2030-04 | 0.75 | 0.38 | 0.36 | 106.89 |
65 | 2030-05 | 0.74 | 0.38 | 0.36 | 106.53 |
66 | 2030-06 | 0.74 | 0.38 | 0.36 | 106.17 |
67 | 2030-07 | 0.74 | 0.38 | 0.36 | 105.81 |
68 | 2030-08 | 0.74 | 0.38 | 0.36 | 105.44 |
69 | 2030-09 | 0.74 | 0.38 | 0.36 | 105.08 |
70 | 2030-10 | 0.74 | 0.38 | 0.36 | 104.72 |
71 | 2030-11 | 0.74 | 0.38 | 0.36 | 104.36 |
72 | 2030-12 | 0.74 | 0.37 | 0.36 | 104.00 |
73 | 2031-01 | 0.73 | 0.37 | 0.36 | 103.64 |
74 | 2031-02 | 0.73 | 0.37 | 0.36 | 103.28 |
75 | 2031-03 | 0.73 | 0.37 | 0.36 | 102.92 |
76 | 2031-04 | 0.73 | 0.37 | 0.36 | 102.56 |
77 | 2031-05 | 0.73 | 0.37 | 0.36 | 102.19 |
78 | 2031-06 | 0.73 | 0.37 | 0.36 | 101.83 |
79 | 2031-07 | 0.73 | 0.36 | 0.36 | 101.47 |
80 | 2031-08 | 0.72 | 0.36 | 0.36 | 101.11 |
81 | 2031-09 | 0.72 | 0.36 | 0.36 | 100.75 |
82 | 2031-10 | 0.72 | 0.36 | 0.36 | 100.39 |
83 | 2031-11 | 0.72 | 0.36 | 0.36 | 100.03 |
84 | 2031-12 | 0.72 | 0.36 | 0.36 | 99.67 |
85 | 2032-01 | 0.72 | 0.36 | 0.36 | 99.31 |
86 | 2032-02 | 0.72 | 0.36 | 0.36 | 98.94 |
87 | 2032-03 | 0.72 | 0.35 | 0.36 | 98.58 |
88 | 2032-04 | 0.71 | 0.35 | 0.36 | 98.22 |
89 | 2032-05 | 0.71 | 0.35 | 0.36 | 97.86 |
90 | 2032-06 | 0.71 | 0.35 | 0.36 | 97.50 |
91 | 2032-07 | 0.71 | 0.35 | 0.36 | 97.14 |
92 | 2032-08 | 0.71 | 0.35 | 0.36 | 96.78 |
93 | 2032-09 | 0.71 | 0.35 | 0.36 | 96.42 |
94 | 2032-10 | 0.71 | 0.35 | 0.36 | 96.06 |
95 | 2032-11 | 0.71 | 0.34 | 0.36 | 95.69 |
96 | 2032-12 | 0.70 | 0.34 | 0.36 | 95.33 |
97 | 2033-01 | 0.70 | 0.34 | 0.36 | 94.97 |
98 | 2033-02 | 0.70 | 0.34 | 0.36 | 94.61 |
99 | 2033-03 | 0.70 | 0.34 | 0.36 | 94.25 |
100 | 2033-04 | 0.70 | 0.34 | 0.36 | 93.89 |
101 | 2033-05 | 0.70 | 0.34 | 0.36 | 93.53 |
102 | 2033-06 | 0.70 | 0.34 | 0.36 | 93.17 |
103 | 2033-07 | 0.69 | 0.33 | 0.36 | 92.81 |
104 | 2033-08 | 0.69 | 0.33 | 0.36 | 92.44 |
105 | 2033-09 | 0.69 | 0.33 | 0.36 | 92.08 |
106 | 2033-10 | 0.69 | 0.33 | 0.36 | 91.72 |
107 | 2033-11 | 0.69 | 0.33 | 0.36 | 91.36 |
108 | 2033-12 | 0.69 | 0.33 | 0.36 | 91.00 |
109 | 2034-01 | 0.69 | 0.33 | 0.36 | 90.64 |
110 | 2034-02 | 0.69 | 0.32 | 0.36 | 90.28 |
111 | 2034-03 | 0.68 | 0.32 | 0.36 | 89.92 |
112 | 2034-04 | 0.68 | 0.32 | 0.36 | 89.56 |
113 | 2034-05 | 0.68 | 0.32 | 0.36 | 89.19 |
114 | 2034-06 | 0.68 | 0.32 | 0.36 | 88.83 |
115 | 2034-07 | 0.68 | 0.32 | 0.36 | 88.47 |
116 | 2034-08 | 0.68 | 0.32 | 0.36 | 88.11 |
117 | 2034-09 | 0.68 | 0.32 | 0.36 | 87.75 |
118 | 2034-10 | 0.68 | 0.31 | 0.36 | 87.39 |
119 | 2034-11 | 0.67 | 0.31 | 0.36 | 87.03 |
120 | 2034-12 | 0.67 | 0.31 | 0.36 | 86.67 |
121 | 2035-01 | 0.67 | 0.31 | 0.36 | 86.31 |
122 | 2035-02 | 0.67 | 0.31 | 0.36 | 85.94 |
123 | 2035-03 | 0.67 | 0.31 | 0.36 | 85.58 |
124 | 2035-04 | 0.67 | 0.31 | 0.36 | 85.22 |
125 | 2035-05 | 0.67 | 0.31 | 0.36 | 84.86 |
126 | 2035-06 | 0.67 | 0.30 | 0.36 | 84.50 |
127 | 2035-07 | 0.66 | 0.30 | 0.36 | 84.14 |
128 | 2035-08 | 0.66 | 0.30 | 0.36 | 83.78 |
129 | 2035-09 | 0.66 | 0.30 | 0.36 | 83.42 |
130 | 2035-10 | 0.66 | 0.30 | 0.36 | 83.06 |
131 | 2035-11 | 0.66 | 0.30 | 0.36 | 82.69 |
132 | 2035-12 | 0.66 | 0.30 | 0.36 | 82.33 |
133 | 2036-01 | 0.66 | 0.30 | 0.36 | 81.97 |
134 | 2036-02 | 0.65 | 0.29 | 0.36 | 81.61 |
135 | 2036-03 | 0.65 | 0.29 | 0.36 | 81.25 |
136 | 2036-04 | 0.65 | 0.29 | 0.36 | 80.89 |
137 | 2036-05 | 0.65 | 0.29 | 0.36 | 80.53 |
138 | 2036-06 | 0.65 | 0.29 | 0.36 | 80.17 |
139 | 2036-07 | 0.65 | 0.29 | 0.36 | 79.81 |
140 | 2036-08 | 0.65 | 0.29 | 0.36 | 79.44 |
141 | 2036-09 | 0.65 | 0.28 | 0.36 | 79.08 |
142 | 2036-10 | 0.64 | 0.28 | 0.36 | 78.72 |
143 | 2036-11 | 0.64 | 0.28 | 0.36 | 78.36 |
144 | 2036-12 | 0.64 | 0.28 | 0.36 | 78.00 |
145 | 2037-01 | 0.64 | 0.28 | 0.36 | 77.64 |
146 | 2037-02 | 0.64 | 0.28 | 0.36 | 77.28 |
147 | 2037-03 | 0.64 | 0.28 | 0.36 | 76.92 |
148 | 2037-04 | 0.64 | 0.28 | 0.36 | 76.56 |
149 | 2037-05 | 0.64 | 0.27 | 0.36 | 76.19 |
150 | 2037-06 | 0.63 | 0.27 | 0.36 | 75.83 |
151 | 2037-07 | 0.63 | 0.27 | 0.36 | 75.47 |
152 | 2037-08 | 0.63 | 0.27 | 0.36 | 75.11 |
153 | 2037-09 | 0.63 | 0.27 | 0.36 | 74.75 |
154 | 2037-10 | 0.63 | 0.27 | 0.36 | 74.39 |
155 | 2037-11 | 0.63 | 0.27 | 0.36 | 74.03 |
156 | 2037-12 | 0.63 | 0.27 | 0.36 | 73.67 |
157 | 2038-01 | 0.63 | 0.26 | 0.36 | 73.31 |
158 | 2038-02 | 0.62 | 0.26 | 0.36 | 72.94 |
159 | 2038-03 | 0.62 | 0.26 | 0.36 | 72.58 |
160 | 2038-04 | 0.62 | 0.26 | 0.36 | 72.22 |
161 | 2038-05 | 0.62 | 0.26 | 0.36 | 71.86 |
162 | 2038-06 | 0.62 | 0.26 | 0.36 | 71.50 |
163 | 2038-07 | 0.62 | 0.26 | 0.36 | 71.14 |
164 | 2038-08 | 0.62 | 0.25 | 0.36 | 70.78 |
165 | 2038-09 | 0.61 | 0.25 | 0.36 | 70.42 |
166 | 2038-10 | 0.61 | 0.25 | 0.36 | 70.06 |
167 | 2038-11 | 0.61 | 0.25 | 0.36 | 69.69 |
168 | 2038-12 | 0.61 | 0.25 | 0.36 | 69.33 |
169 | 2039-01 | 0.61 | 0.25 | 0.36 | 68.97 |
170 | 2039-02 | 0.61 | 0.25 | 0.36 | 68.61 |
171 | 2039-03 | 0.61 | 0.25 | 0.36 | 68.25 |
172 | 2039-04 | 0.61 | 0.24 | 0.36 | 67.89 |
173 | 2039-05 | 0.60 | 0.24 | 0.36 | 67.53 |
174 | 2039-06 | 0.60 | 0.24 | 0.36 | 67.17 |
175 | 2039-07 | 0.60 | 0.24 | 0.36 | 66.81 |
176 | 2039-08 | 0.60 | 0.24 | 0.36 | 66.44 |
177 | 2039-09 | 0.60 | 0.24 | 0.36 | 66.08 |
178 | 2039-10 | 0.60 | 0.24 | 0.36 | 65.72 |
179 | 2039-11 | 0.60 | 0.24 | 0.36 | 65.36 |
180 | 2039-12 | 0.60 | 0.23 | 0.36 | 65.00 |
181 | 2040-01 | 0.59 | 0.23 | 0.36 | 64.64 |
182 | 2040-02 | 0.59 | 0.23 | 0.36 | 64.28 |
183 | 2040-03 | 0.59 | 0.23 | 0.36 | 63.92 |
184 | 2040-04 | 0.59 | 0.23 | 0.36 | 63.56 |
185 | 2040-05 | 0.59 | 0.23 | 0.36 | 63.19 |
186 | 2040-06 | 0.59 | 0.23 | 0.36 | 62.83 |
187 | 2040-07 | 0.59 | 0.23 | 0.36 | 62.47 |
188 | 2040-08 | 0.58 | 0.22 | 0.36 | 62.11 |
189 | 2040-09 | 0.58 | 0.22 | 0.36 | 61.75 |
190 | 2040-10 | 0.58 | 0.22 | 0.36 | 61.39 |
191 | 2040-11 | 0.58 | 0.22 | 0.36 | 61.03 |
192 | 2040-12 | 0.58 | 0.22 | 0.36 | 60.67 |
193 | 2041-01 | 0.58 | 0.22 | 0.36 | 60.31 |
194 | 2041-02 | 0.58 | 0.22 | 0.36 | 59.94 |
195 | 2041-03 | 0.58 | 0.21 | 0.36 | 59.58 |
196 | 2041-04 | 0.57 | 0.21 | 0.36 | 59.22 |
197 | 2041-05 | 0.57 | 0.21 | 0.36 | 58.86 |
198 | 2041-06 | 0.57 | 0.21 | 0.36 | 58.50 |
199 | 2041-07 | 0.57 | 0.21 | 0.36 | 58.14 |
200 | 2041-08 | 0.57 | 0.21 | 0.36 | 57.78 |
201 | 2041-09 | 0.57 | 0.21 | 0.36 | 57.42 |
202 | 2041-10 | 0.57 | 0.21 | 0.36 | 57.06 |
203 | 2041-11 | 0.57 | 0.20 | 0.36 | 56.69 |
204 | 2041-12 | 0.56 | 0.20 | 0.36 | 56.33 |
205 | 2042-01 | 0.56 | 0.20 | 0.36 | 55.97 |
206 | 2042-02 | 0.56 | 0.20 | 0.36 | 55.61 |
207 | 2042-03 | 0.56 | 0.20 | 0.36 | 55.25 |
208 | 2042-04 | 0.56 | 0.20 | 0.36 | 54.89 |
209 | 2042-05 | 0.56 | 0.20 | 0.36 | 54.53 |
210 | 2042-06 | 0.56 | 0.20 | 0.36 | 54.17 |
211 | 2042-07 | 0.56 | 0.19 | 0.36 | 53.81 |
212 | 2042-08 | 0.55 | 0.19 | 0.36 | 53.44 |
213 | 2042-09 | 0.55 | 0.19 | 0.36 | 53.08 |
214 | 2042-10 | 0.55 | 0.19 | 0.36 | 52.72 |
215 | 2042-11 | 0.55 | 0.19 | 0.36 | 52.36 |
216 | 2042-12 | 0.55 | 0.19 | 0.36 | 52.00 |
217 | 2043-01 | 0.55 | 0.19 | 0.36 | 51.64 |
218 | 2043-02 | 0.55 | 0.19 | 0.36 | 51.28 |
219 | 2043-03 | 0.54 | 0.18 | 0.36 | 50.92 |
220 | 2043-04 | 0.54 | 0.18 | 0.36 | 50.56 |
221 | 2043-05 | 0.54 | 0.18 | 0.36 | 50.19 |
222 | 2043-06 | 0.54 | 0.18 | 0.36 | 49.83 |
223 | 2043-07 | 0.54 | 0.18 | 0.36 | 49.47 |
224 | 2043-08 | 0.54 | 0.18 | 0.36 | 49.11 |
225 | 2043-09 | 0.54 | 0.18 | 0.36 | 48.75 |
226 | 2043-10 | 0.54 | 0.17 | 0.36 | 48.39 |
227 | 2043-11 | 0.53 | 0.17 | 0.36 | 48.03 |
228 | 2043-12 | 0.53 | 0.17 | 0.36 | 47.67 |
229 | 2044-01 | 0.53 | 0.17 | 0.36 | 47.31 |
230 | 2044-02 | 0.53 | 0.17 | 0.36 | 46.94 |
231 | 2044-03 | 0.53 | 0.17 | 0.36 | 46.58 |
232 | 2044-04 | 0.53 | 0.17 | 0.36 | 46.22 |
233 | 2044-05 | 0.53 | 0.17 | 0.36 | 45.86 |
234 | 2044-06 | 0.53 | 0.16 | 0.36 | 45.50 |
235 | 2044-07 | 0.52 | 0.16 | 0.36 | 45.14 |
236 | 2044-08 | 0.52 | 0.16 | 0.36 | 44.78 |
237 | 2044-09 | 0.52 | 0.16 | 0.36 | 44.42 |
238 | 2044-10 | 0.52 | 0.16 | 0.36 | 44.06 |
239 | 2044-11 | 0.52 | 0.16 | 0.36 | 43.69 |
240 | 2044-12 | 0.52 | 0.16 | 0.36 | 43.33 |
241 | 2045-01 | 0.52 | 0.16 | 0.36 | 42.97 |
242 | 2045-02 | 0.52 | 0.15 | 0.36 | 42.61 |
243 | 2045-03 | 0.51 | 0.15 | 0.36 | 42.25 |
244 | 2045-04 | 0.51 | 0.15 | 0.36 | 41.89 |
245 | 2045-05 | 0.51 | 0.15 | 0.36 | 41.53 |
246 | 2045-06 | 0.51 | 0.15 | 0.36 | 41.17 |
247 | 2045-07 | 0.51 | 0.15 | 0.36 | 40.81 |
248 | 2045-08 | 0.51 | 0.15 | 0.36 | 40.44 |
249 | 2045-09 | 0.51 | 0.14 | 0.36 | 40.08 |
250 | 2045-10 | 0.50 | 0.14 | 0.36 | 39.72 |
251 | 2045-11 | 0.50 | 0.14 | 0.36 | 39.36 |
252 | 2045-12 | 0.50 | 0.14 | 0.36 | 39.00 |
253 | 2046-01 | 0.50 | 0.14 | 0.36 | 38.64 |
254 | 2046-02 | 0.50 | 0.14 | 0.36 | 38.28 |
255 | 2046-03 | 0.50 | 0.14 | 0.36 | 37.92 |
256 | 2046-04 | 0.50 | 0.14 | 0.36 | 37.56 |
257 | 2046-05 | 0.50 | 0.13 | 0.36 | 37.19 |
258 | 2046-06 | 0.49 | 0.13 | 0.36 | 36.83 |
259 | 2046-07 | 0.49 | 0.13 | 0.36 | 36.47 |
260 | 2046-08 | 0.49 | 0.13 | 0.36 | 36.11 |
261 | 2046-09 | 0.49 | 0.13 | 0.36 | 35.75 |
262 | 2046-10 | 0.49 | 0.13 | 0.36 | 35.39 |
263 | 2046-11 | 0.49 | 0.13 | 0.36 | 35.03 |
264 | 2046-12 | 0.49 | 0.13 | 0.36 | 34.67 |
265 | 2047-01 | 0.49 | 0.12 | 0.36 | 34.31 |
266 | 2047-02 | 0.48 | 0.12 | 0.36 | 33.94 |
267 | 2047-03 | 0.48 | 0.12 | 0.36 | 33.58 |
268 | 2047-04 | 0.48 | 0.12 | 0.36 | 33.22 |
269 | 2047-05 | 0.48 | 0.12 | 0.36 | 32.86 |
270 | 2047-06 | 0.48 | 0.12 | 0.36 | 32.50 |
271 | 2047-07 | 0.48 | 0.12 | 0.36 | 32.14 |
272 | 2047-08 | 0.48 | 0.12 | 0.36 | 31.78 |
273 | 2047-09 | 0.47 | 0.11 | 0.36 | 31.42 |
274 | 2047-10 | 0.47 | 0.11 | 0.36 | 31.06 |
275 | 2047-11 | 0.47 | 0.11 | 0.36 | 30.69 |
276 | 2047-12 | 0.47 | 0.11 | 0.36 | 30.33 |
277 | 2048-01 | 0.47 | 0.11 | 0.36 | 29.97 |
278 | 2048-02 | 0.47 | 0.11 | 0.36 | 29.61 |
279 | 2048-03 | 0.47 | 0.11 | 0.36 | 29.25 |
280 | 2048-04 | 0.47 | 0.10 | 0.36 | 28.89 |
281 | 2048-05 | 0.46 | 0.10 | 0.36 | 28.53 |
282 | 2048-06 | 0.46 | 0.10 | 0.36 | 28.17 |
283 | 2048-07 | 0.46 | 0.10 | 0.36 | 27.81 |
284 | 2048-08 | 0.46 | 0.10 | 0.36 | 27.44 |
285 | 2048-09 | 0.46 | 0.10 | 0.36 | 27.08 |
286 | 2048-10 | 0.46 | 0.10 | 0.36 | 26.72 |
287 | 2048-11 | 0.46 | 0.10 | 0.36 | 26.36 |
288 | 2048-12 | 0.46 | 0.09 | 0.36 | 26.00 |
289 | 2049-01 | 0.45 | 0.09 | 0.36 | 25.64 |
290 | 2049-02 | 0.45 | 0.09 | 0.36 | 25.28 |
291 | 2049-03 | 0.45 | 0.09 | 0.36 | 24.92 |
292 | 2049-04 | 0.45 | 0.09 | 0.36 | 24.56 |
293 | 2049-05 | 0.45 | 0.09 | 0.36 | 24.19 |
294 | 2049-06 | 0.45 | 0.09 | 0.36 | 23.83 |
295 | 2049-07 | 0.45 | 0.09 | 0.36 | 23.47 |
296 | 2049-08 | 0.45 | 0.08 | 0.36 | 23.11 |
297 | 2049-09 | 0.44 | 0.08 | 0.36 | 22.75 |
298 | 2049-10 | 0.44 | 0.08 | 0.36 | 22.39 |
299 | 2049-11 | 0.44 | 0.08 | 0.36 | 22.03 |
300 | 2049-12 | 0.44 | 0.08 | 0.36 | 21.67 |
301 | 2050-01 | 0.44 | 0.08 | 0.36 | 21.31 |
302 | 2050-02 | 0.44 | 0.08 | 0.36 | 20.94 |
303 | 2050-03 | 0.44 | 0.08 | 0.36 | 20.58 |
304 | 2050-04 | 0.43 | 0.07 | 0.36 | 20.22 |
305 | 2050-05 | 0.43 | 0.07 | 0.36 | 19.86 |
306 | 2050-06 | 0.43 | 0.07 | 0.36 | 19.50 |
307 | 2050-07 | 0.43 | 0.07 | 0.36 | 19.14 |
308 | 2050-08 | 0.43 | 0.07 | 0.36 | 18.78 |
309 | 2050-09 | 0.43 | 0.07 | 0.36 | 18.42 |
310 | 2050-10 | 0.43 | 0.07 | 0.36 | 18.06 |
311 | 2050-11 | 0.43 | 0.06 | 0.36 | 17.69 |
312 | 2050-12 | 0.42 | 0.06 | 0.36 | 17.33 |
313 | 2051-01 | 0.42 | 0.06 | 0.36 | 16.97 |
314 | 2051-02 | 0.42 | 0.06 | 0.36 | 16.61 |
315 | 2051-03 | 0.42 | 0.06 | 0.36 | 16.25 |
316 | 2051-04 | 0.42 | 0.06 | 0.36 | 15.89 |
317 | 2051-05 | 0.42 | 0.06 | 0.36 | 15.53 |
318 | 2051-06 | 0.42 | 0.06 | 0.36 | 15.17 |
319 | 2051-07 | 0.42 | 0.05 | 0.36 | 14.81 |
320 | 2051-08 | 0.41 | 0.05 | 0.36 | 14.44 |
321 | 2051-09 | 0.41 | 0.05 | 0.36 | 14.08 |
322 | 2051-10 | 0.41 | 0.05 | 0.36 | 13.72 |
323 | 2051-11 | 0.41 | 0.05 | 0.36 | 13.36 |
324 | 2051-12 | 0.41 | 0.05 | 0.36 | 13.00 |
325 | 2052-01 | 0.41 | 0.05 | 0.36 | 12.64 |
326 | 2052-02 | 0.41 | 0.05 | 0.36 | 12.28 |
327 | 2052-03 | 0.41 | 0.04 | 0.36 | 11.92 |
328 | 2052-04 | 0.40 | 0.04 | 0.36 | 11.56 |
329 | 2052-05 | 0.40 | 0.04 | 0.36 | 11.19 |
330 | 2052-06 | 0.40 | 0.04 | 0.36 | 10.83 |
331 | 2052-07 | 0.40 | 0.04 | 0.36 | 10.47 |
332 | 2052-08 | 0.40 | 0.04 | 0.36 | 10.11 |
333 | 2052-09 | 0.40 | 0.04 | 0.36 | 9.75 |
334 | 2052-10 | 0.40 | 0.03 | 0.36 | 9.39 |
335 | 2052-11 | 0.39 | 0.03 | 0.36 | 9.03 |
336 | 2052-12 | 0.39 | 0.03 | 0.36 | 8.67 |
337 | 2053-01 | 0.39 | 0.03 | 0.36 | 8.31 |
338 | 2053-02 | 0.39 | 0.03 | 0.36 | 7.94 |
339 | 2053-03 | 0.39 | 0.03 | 0.36 | 7.58 |
340 | 2053-04 | 0.39 | 0.03 | 0.36 | 7.22 |
341 | 2053-05 | 0.39 | 0.03 | 0.36 | 6.86 |
342 | 2053-06 | 0.39 | 0.02 | 0.36 | 6.50 |
343 | 2053-07 | 0.38 | 0.02 | 0.36 | 6.14 |
344 | 2053-08 | 0.38 | 0.02 | 0.36 | 5.78 |
345 | 2053-09 | 0.38 | 0.02 | 0.36 | 5.42 |
346 | 2053-10 | 0.38 | 0.02 | 0.36 | 5.06 |
347 | 2053-11 | 0.38 | 0.02 | 0.36 | 4.69 |
348 | 2053-12 | 0.38 | 0.02 | 0.36 | 4.33 |
349 | 2054-01 | 0.38 | 0.02 | 0.36 | 3.97 |
350 | 2054-02 | 0.38 | 0.01 | 0.36 | 3.61 |
351 | 2054-03 | 0.37 | 0.01 | 0.36 | 3.25 |
352 | 2054-04 | 0.37 | 0.01 | 0.36 | 2.89 |
353 | 2054-05 | 0.37 | 0.01 | 0.36 | 2.53 |
354 | 2054-06 | 0.37 | 0.01 | 0.36 | 2.17 |
355 | 2054-07 | 0.37 | 0.01 | 0.36 | 1.81 |
356 | 2054-08 | 0.37 | 0.01 | 0.36 | 1.44 |
357 | 2054-09 | 0.37 | 0.01 | 0.36 | 1.08 |
358 | 2054-10 | 0.36 | 0.00 | 0.36 | 0.72 |
359 | 2054-11 | 0.36 | 0.00 | 0.36 | 0.36 |
360 | 2054-12 | 0.36 | 0.00 | 0.36 | 0.00 |