佛山贷款165元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:165元
还款月数:20年
每月还款:0.92元
利息总额:54.62元
本息合计:219.62元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-02 | 0.92 | 0.41 | 0.50 | 164.50 |
2 | 2025-03 | 0.92 | 0.41 | 0.50 | 163.99 |
3 | 2025-04 | 0.92 | 0.41 | 0.51 | 163.49 |
4 | 2025-05 | 0.92 | 0.41 | 0.51 | 162.98 |
5 | 2025-06 | 0.92 | 0.41 | 0.51 | 162.47 |
6 | 2025-07 | 0.92 | 0.41 | 0.51 | 161.97 |
7 | 2025-08 | 0.92 | 0.40 | 0.51 | 161.46 |
8 | 2025-09 | 0.92 | 0.40 | 0.51 | 160.94 |
9 | 2025-10 | 0.92 | 0.40 | 0.51 | 160.43 |
10 | 2025-11 | 0.92 | 0.40 | 0.51 | 159.92 |
11 | 2025-12 | 0.92 | 0.40 | 0.52 | 159.40 |
12 | 2026-01 | 0.92 | 0.40 | 0.52 | 158.89 |
13 | 2026-02 | 0.92 | 0.40 | 0.52 | 158.37 |
14 | 2026-03 | 0.92 | 0.40 | 0.52 | 157.85 |
15 | 2026-04 | 0.92 | 0.39 | 0.52 | 157.33 |
16 | 2026-05 | 0.92 | 0.39 | 0.52 | 156.81 |
17 | 2026-06 | 0.92 | 0.39 | 0.52 | 156.28 |
18 | 2026-07 | 0.92 | 0.39 | 0.52 | 155.76 |
19 | 2026-08 | 0.92 | 0.39 | 0.53 | 155.23 |
20 | 2026-09 | 0.92 | 0.39 | 0.53 | 154.71 |
21 | 2026-10 | 0.92 | 0.39 | 0.53 | 154.18 |
22 | 2026-11 | 0.92 | 0.39 | 0.53 | 153.65 |
23 | 2026-12 | 0.92 | 0.38 | 0.53 | 153.12 |
24 | 2027-01 | 0.92 | 0.38 | 0.53 | 152.58 |
25 | 2027-02 | 0.92 | 0.38 | 0.53 | 152.05 |
26 | 2027-03 | 0.92 | 0.38 | 0.53 | 151.52 |
27 | 2027-04 | 0.92 | 0.38 | 0.54 | 150.98 |
28 | 2027-05 | 0.92 | 0.38 | 0.54 | 150.44 |
29 | 2027-06 | 0.92 | 0.38 | 0.54 | 149.90 |
30 | 2027-07 | 0.92 | 0.37 | 0.54 | 149.36 |
31 | 2027-08 | 0.92 | 0.37 | 0.54 | 148.82 |
32 | 2027-09 | 0.92 | 0.37 | 0.54 | 148.28 |
33 | 2027-10 | 0.92 | 0.37 | 0.54 | 147.73 |
34 | 2027-11 | 0.92 | 0.37 | 0.55 | 147.19 |
35 | 2027-12 | 0.92 | 0.37 | 0.55 | 146.64 |
36 | 2028-01 | 0.92 | 0.37 | 0.55 | 146.09 |
37 | 2028-02 | 0.92 | 0.37 | 0.55 | 145.54 |
38 | 2028-03 | 0.92 | 0.36 | 0.55 | 144.99 |
39 | 2028-04 | 0.92 | 0.36 | 0.55 | 144.44 |
40 | 2028-05 | 0.92 | 0.36 | 0.55 | 143.88 |
41 | 2028-06 | 0.92 | 0.36 | 0.56 | 143.33 |
42 | 2028-07 | 0.92 | 0.36 | 0.56 | 142.77 |
43 | 2028-08 | 0.92 | 0.36 | 0.56 | 142.21 |
44 | 2028-09 | 0.92 | 0.36 | 0.56 | 141.65 |
45 | 2028-10 | 0.92 | 0.35 | 0.56 | 141.09 |
46 | 2028-11 | 0.92 | 0.35 | 0.56 | 140.53 |
47 | 2028-12 | 0.92 | 0.35 | 0.56 | 139.97 |
48 | 2029-01 | 0.92 | 0.35 | 0.57 | 139.40 |
49 | 2029-02 | 0.92 | 0.35 | 0.57 | 138.84 |
50 | 2029-03 | 0.92 | 0.35 | 0.57 | 138.27 |
51 | 2029-04 | 0.92 | 0.35 | 0.57 | 137.70 |
52 | 2029-05 | 0.92 | 0.34 | 0.57 | 137.13 |
53 | 2029-06 | 0.92 | 0.34 | 0.57 | 136.56 |
54 | 2029-07 | 0.92 | 0.34 | 0.57 | 135.98 |
55 | 2029-08 | 0.92 | 0.34 | 0.58 | 135.41 |
56 | 2029-09 | 0.92 | 0.34 | 0.58 | 134.83 |
57 | 2029-10 | 0.92 | 0.34 | 0.58 | 134.25 |
58 | 2029-11 | 0.92 | 0.34 | 0.58 | 133.67 |
59 | 2029-12 | 0.92 | 0.33 | 0.58 | 133.09 |
60 | 2030-01 | 0.92 | 0.33 | 0.58 | 132.51 |
61 | 2030-02 | 0.92 | 0.33 | 0.58 | 131.93 |
62 | 2030-03 | 0.92 | 0.33 | 0.59 | 131.34 |
63 | 2030-04 | 0.92 | 0.33 | 0.59 | 130.75 |
64 | 2030-05 | 0.92 | 0.33 | 0.59 | 130.17 |
65 | 2030-06 | 0.92 | 0.33 | 0.59 | 129.58 |
66 | 2030-07 | 0.92 | 0.32 | 0.59 | 128.98 |
67 | 2030-08 | 0.92 | 0.32 | 0.59 | 128.39 |
68 | 2030-09 | 0.92 | 0.32 | 0.59 | 127.80 |
69 | 2030-10 | 0.92 | 0.32 | 0.60 | 127.20 |
70 | 2030-11 | 0.92 | 0.32 | 0.60 | 126.61 |
71 | 2030-12 | 0.92 | 0.32 | 0.60 | 126.01 |
72 | 2031-01 | 0.92 | 0.32 | 0.60 | 125.41 |
73 | 2031-02 | 0.92 | 0.31 | 0.60 | 124.81 |
74 | 2031-03 | 0.92 | 0.31 | 0.60 | 124.20 |
75 | 2031-04 | 0.92 | 0.31 | 0.60 | 123.60 |
76 | 2031-05 | 0.92 | 0.31 | 0.61 | 122.99 |
77 | 2031-06 | 0.92 | 0.31 | 0.61 | 122.38 |
78 | 2031-07 | 0.92 | 0.31 | 0.61 | 121.77 |
79 | 2031-08 | 0.92 | 0.30 | 0.61 | 121.16 |
80 | 2031-09 | 0.92 | 0.30 | 0.61 | 120.55 |
81 | 2031-10 | 0.92 | 0.30 | 0.61 | 119.94 |
82 | 2031-11 | 0.92 | 0.30 | 0.62 | 119.32 |
83 | 2031-12 | 0.92 | 0.30 | 0.62 | 118.71 |
84 | 2032-01 | 0.92 | 0.30 | 0.62 | 118.09 |
85 | 2032-02 | 0.92 | 0.30 | 0.62 | 117.47 |
86 | 2032-03 | 0.92 | 0.29 | 0.62 | 116.85 |
87 | 2032-04 | 0.92 | 0.29 | 0.62 | 116.22 |
88 | 2032-05 | 0.92 | 0.29 | 0.62 | 115.60 |
89 | 2032-06 | 0.92 | 0.29 | 0.63 | 114.97 |
90 | 2032-07 | 0.92 | 0.29 | 0.63 | 114.35 |
91 | 2032-08 | 0.92 | 0.29 | 0.63 | 113.72 |
92 | 2032-09 | 0.92 | 0.28 | 0.63 | 113.09 |
93 | 2032-10 | 0.92 | 0.28 | 0.63 | 112.45 |
94 | 2032-11 | 0.92 | 0.28 | 0.63 | 111.82 |
95 | 2032-12 | 0.92 | 0.28 | 0.64 | 111.18 |
96 | 2033-01 | 0.92 | 0.28 | 0.64 | 110.55 |
97 | 2033-02 | 0.92 | 0.28 | 0.64 | 109.91 |
98 | 2033-03 | 0.92 | 0.27 | 0.64 | 109.27 |
99 | 2033-04 | 0.92 | 0.27 | 0.64 | 108.63 |
100 | 2033-05 | 0.92 | 0.27 | 0.64 | 107.98 |
101 | 2033-06 | 0.92 | 0.27 | 0.65 | 107.34 |
102 | 2033-07 | 0.92 | 0.27 | 0.65 | 106.69 |
103 | 2033-08 | 0.92 | 0.27 | 0.65 | 106.04 |
104 | 2033-09 | 0.92 | 0.27 | 0.65 | 105.39 |
105 | 2033-10 | 0.92 | 0.26 | 0.65 | 104.74 |
106 | 2033-11 | 0.92 | 0.26 | 0.65 | 104.09 |
107 | 2033-12 | 0.92 | 0.26 | 0.65 | 103.43 |
108 | 2034-01 | 0.92 | 0.26 | 0.66 | 102.78 |
109 | 2034-02 | 0.92 | 0.26 | 0.66 | 102.12 |
110 | 2034-03 | 0.92 | 0.26 | 0.66 | 101.46 |
111 | 2034-04 | 0.92 | 0.25 | 0.66 | 100.80 |
112 | 2034-05 | 0.92 | 0.25 | 0.66 | 100.13 |
113 | 2034-06 | 0.92 | 0.25 | 0.66 | 99.47 |
114 | 2034-07 | 0.92 | 0.25 | 0.67 | 98.80 |
115 | 2034-08 | 0.92 | 0.25 | 0.67 | 98.13 |
116 | 2034-09 | 0.92 | 0.25 | 0.67 | 97.46 |
117 | 2034-10 | 0.92 | 0.24 | 0.67 | 96.79 |
118 | 2034-11 | 0.92 | 0.24 | 0.67 | 96.12 |
119 | 2034-12 | 0.92 | 0.24 | 0.67 | 95.44 |
120 | 2035-01 | 0.92 | 0.24 | 0.68 | 94.77 |
121 | 2035-02 | 0.92 | 0.24 | 0.68 | 94.09 |
122 | 2035-03 | 0.92 | 0.24 | 0.68 | 93.41 |
123 | 2035-04 | 0.92 | 0.23 | 0.68 | 92.73 |
124 | 2035-05 | 0.92 | 0.23 | 0.68 | 92.05 |
125 | 2035-06 | 0.92 | 0.23 | 0.68 | 91.36 |
126 | 2035-07 | 0.92 | 0.23 | 0.69 | 90.67 |
127 | 2035-08 | 0.92 | 0.23 | 0.69 | 89.98 |
128 | 2035-09 | 0.92 | 0.22 | 0.69 | 89.29 |
129 | 2035-10 | 0.92 | 0.22 | 0.69 | 88.60 |
130 | 2035-11 | 0.92 | 0.22 | 0.69 | 87.91 |
131 | 2035-12 | 0.92 | 0.22 | 0.70 | 87.21 |
132 | 2036-01 | 0.92 | 0.22 | 0.70 | 86.52 |
133 | 2036-02 | 0.92 | 0.22 | 0.70 | 85.82 |
134 | 2036-03 | 0.92 | 0.21 | 0.70 | 85.12 |
135 | 2036-04 | 0.92 | 0.21 | 0.70 | 84.42 |
136 | 2036-05 | 0.92 | 0.21 | 0.70 | 83.71 |
137 | 2036-06 | 0.92 | 0.21 | 0.71 | 83.01 |
138 | 2036-07 | 0.92 | 0.21 | 0.71 | 82.30 |
139 | 2036-08 | 0.92 | 0.21 | 0.71 | 81.59 |
140 | 2036-09 | 0.92 | 0.20 | 0.71 | 80.88 |
141 | 2036-10 | 0.92 | 0.20 | 0.71 | 80.16 |
142 | 2036-11 | 0.92 | 0.20 | 0.71 | 79.45 |
143 | 2036-12 | 0.92 | 0.20 | 0.72 | 78.73 |
144 | 2037-01 | 0.92 | 0.20 | 0.72 | 78.02 |
145 | 2037-02 | 0.92 | 0.20 | 0.72 | 77.30 |
146 | 2037-03 | 0.92 | 0.19 | 0.72 | 76.57 |
147 | 2037-04 | 0.92 | 0.19 | 0.72 | 75.85 |
148 | 2037-05 | 0.92 | 0.19 | 0.73 | 75.12 |
149 | 2037-06 | 0.92 | 0.19 | 0.73 | 74.40 |
150 | 2037-07 | 0.92 | 0.19 | 0.73 | 73.67 |
151 | 2037-08 | 0.92 | 0.18 | 0.73 | 72.94 |
152 | 2037-09 | 0.92 | 0.18 | 0.73 | 72.20 |
153 | 2037-10 | 0.92 | 0.18 | 0.73 | 71.47 |
154 | 2037-11 | 0.92 | 0.18 | 0.74 | 70.73 |
155 | 2037-12 | 0.92 | 0.18 | 0.74 | 70.00 |
156 | 2038-01 | 0.92 | 0.17 | 0.74 | 69.25 |
157 | 2038-02 | 0.92 | 0.17 | 0.74 | 68.51 |
158 | 2038-03 | 0.92 | 0.17 | 0.74 | 67.77 |
159 | 2038-04 | 0.92 | 0.17 | 0.75 | 67.02 |
160 | 2038-05 | 0.92 | 0.17 | 0.75 | 66.28 |
161 | 2038-06 | 0.92 | 0.17 | 0.75 | 65.53 |
162 | 2038-07 | 0.92 | 0.16 | 0.75 | 64.78 |
163 | 2038-08 | 0.92 | 0.16 | 0.75 | 64.02 |
164 | 2038-09 | 0.92 | 0.16 | 0.76 | 63.27 |
165 | 2038-10 | 0.92 | 0.16 | 0.76 | 62.51 |
166 | 2038-11 | 0.92 | 0.16 | 0.76 | 61.75 |
167 | 2038-12 | 0.92 | 0.15 | 0.76 | 60.99 |
168 | 2039-01 | 0.92 | 0.15 | 0.76 | 60.23 |
169 | 2039-02 | 0.92 | 0.15 | 0.76 | 59.46 |
170 | 2039-03 | 0.92 | 0.15 | 0.77 | 58.70 |
171 | 2039-04 | 0.92 | 0.15 | 0.77 | 57.93 |
172 | 2039-05 | 0.92 | 0.14 | 0.77 | 57.16 |
173 | 2039-06 | 0.92 | 0.14 | 0.77 | 56.39 |
174 | 2039-07 | 0.92 | 0.14 | 0.77 | 55.61 |
175 | 2039-08 | 0.92 | 0.14 | 0.78 | 54.84 |
176 | 2039-09 | 0.92 | 0.14 | 0.78 | 54.06 |
177 | 2039-10 | 0.92 | 0.14 | 0.78 | 53.28 |
178 | 2039-11 | 0.92 | 0.13 | 0.78 | 52.50 |
179 | 2039-12 | 0.92 | 0.13 | 0.78 | 51.71 |
180 | 2040-01 | 0.92 | 0.13 | 0.79 | 50.93 |
181 | 2040-02 | 0.92 | 0.13 | 0.79 | 50.14 |
182 | 2040-03 | 0.92 | 0.13 | 0.79 | 49.35 |
183 | 2040-04 | 0.92 | 0.12 | 0.79 | 48.56 |
184 | 2040-05 | 0.92 | 0.12 | 0.79 | 47.76 |
185 | 2040-06 | 0.92 | 0.12 | 0.80 | 46.97 |
186 | 2040-07 | 0.92 | 0.12 | 0.80 | 46.17 |
187 | 2040-08 | 0.92 | 0.12 | 0.80 | 45.37 |
188 | 2040-09 | 0.92 | 0.11 | 0.80 | 44.57 |
189 | 2040-10 | 0.92 | 0.11 | 0.80 | 43.77 |
190 | 2040-11 | 0.92 | 0.11 | 0.81 | 42.96 |
191 | 2040-12 | 0.92 | 0.11 | 0.81 | 42.15 |
192 | 2041-01 | 0.92 | 0.11 | 0.81 | 41.34 |
193 | 2041-02 | 0.92 | 0.10 | 0.81 | 40.53 |
194 | 2041-03 | 0.92 | 0.10 | 0.81 | 39.72 |
195 | 2041-04 | 0.92 | 0.10 | 0.82 | 38.90 |
196 | 2041-05 | 0.92 | 0.10 | 0.82 | 38.08 |
197 | 2041-06 | 0.92 | 0.10 | 0.82 | 37.26 |
198 | 2041-07 | 0.92 | 0.09 | 0.82 | 36.44 |
199 | 2041-08 | 0.92 | 0.09 | 0.82 | 35.62 |
200 | 2041-09 | 0.92 | 0.09 | 0.83 | 34.79 |
201 | 2041-10 | 0.92 | 0.09 | 0.83 | 33.96 |
202 | 2041-11 | 0.92 | 0.08 | 0.83 | 33.13 |
203 | 2041-12 | 0.92 | 0.08 | 0.83 | 32.30 |
204 | 2042-01 | 0.92 | 0.08 | 0.83 | 31.47 |
205 | 2042-02 | 0.92 | 0.08 | 0.84 | 30.63 |
206 | 2042-03 | 0.92 | 0.08 | 0.84 | 29.79 |
207 | 2042-04 | 0.92 | 0.07 | 0.84 | 28.95 |
208 | 2042-05 | 0.92 | 0.07 | 0.84 | 28.11 |
209 | 2042-06 | 0.92 | 0.07 | 0.84 | 27.26 |
210 | 2042-07 | 0.92 | 0.07 | 0.85 | 26.42 |
211 | 2042-08 | 0.92 | 0.07 | 0.85 | 25.57 |
212 | 2042-09 | 0.92 | 0.06 | 0.85 | 24.72 |
213 | 2042-10 | 0.92 | 0.06 | 0.85 | 23.86 |
214 | 2042-11 | 0.92 | 0.06 | 0.86 | 23.01 |
215 | 2042-12 | 0.92 | 0.06 | 0.86 | 22.15 |
216 | 2043-01 | 0.92 | 0.06 | 0.86 | 21.29 |
217 | 2043-02 | 0.92 | 0.05 | 0.86 | 20.43 |
218 | 2043-03 | 0.92 | 0.05 | 0.86 | 19.56 |
219 | 2043-04 | 0.92 | 0.05 | 0.87 | 18.70 |
220 | 2043-05 | 0.92 | 0.05 | 0.87 | 17.83 |
221 | 2043-06 | 0.92 | 0.04 | 0.87 | 16.96 |
222 | 2043-07 | 0.92 | 0.04 | 0.87 | 16.09 |
223 | 2043-08 | 0.92 | 0.04 | 0.87 | 15.21 |
224 | 2043-09 | 0.92 | 0.04 | 0.88 | 14.33 |
225 | 2043-10 | 0.92 | 0.04 | 0.88 | 13.46 |
226 | 2043-11 | 0.92 | 0.03 | 0.88 | 12.57 |
227 | 2043-12 | 0.92 | 0.03 | 0.88 | 11.69 |
228 | 2044-01 | 0.92 | 0.03 | 0.89 | 10.80 |
229 | 2044-02 | 0.92 | 0.03 | 0.89 | 9.92 |
230 | 2044-03 | 0.92 | 0.02 | 0.89 | 9.03 |
231 | 2044-04 | 0.92 | 0.02 | 0.89 | 8.13 |
232 | 2044-05 | 0.92 | 0.02 | 0.89 | 7.24 |
233 | 2044-06 | 0.92 | 0.02 | 0.90 | 6.34 |
234 | 2044-07 | 0.92 | 0.02 | 0.90 | 5.44 |
235 | 2044-08 | 0.92 | 0.01 | 0.90 | 4.54 |
236 | 2044-09 | 0.92 | 0.01 | 0.90 | 3.64 |
237 | 2044-10 | 0.92 | 0.01 | 0.91 | 2.73 |
238 | 2044-11 | 0.92 | 0.01 | 0.91 | 1.82 |
239 | 2044-12 | 0.92 | 0.00 | 0.91 | 0.91 |
240 | 2045-01 | 0.92 | 0.00 | 0.91 | 0.00 |
等额本金还款方式:
贷款总额:165元
还款月数:20年
首月还款:1.1元
每月递减:0元
利息总额:49.71元
本息合计:214.71元
节省利息:4.91元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-02 | 1.10 | 0.41 | 0.69 | 164.31 |
2 | 2025-03 | 1.10 | 0.41 | 0.69 | 163.63 |
3 | 2025-04 | 1.10 | 0.41 | 0.69 | 162.94 |
4 | 2025-05 | 1.09 | 0.41 | 0.69 | 162.25 |
5 | 2025-06 | 1.09 | 0.41 | 0.69 | 161.56 |
6 | 2025-07 | 1.09 | 0.40 | 0.69 | 160.88 |
7 | 2025-08 | 1.09 | 0.40 | 0.69 | 160.19 |
8 | 2025-09 | 1.09 | 0.40 | 0.69 | 159.50 |
9 | 2025-10 | 1.09 | 0.40 | 0.69 | 158.81 |
10 | 2025-11 | 1.08 | 0.40 | 0.69 | 158.13 |
11 | 2025-12 | 1.08 | 0.40 | 0.69 | 157.44 |
12 | 2026-01 | 1.08 | 0.39 | 0.69 | 156.75 |
13 | 2026-02 | 1.08 | 0.39 | 0.69 | 156.06 |
14 | 2026-03 | 1.08 | 0.39 | 0.69 | 155.38 |
15 | 2026-04 | 1.08 | 0.39 | 0.69 | 154.69 |
16 | 2026-05 | 1.07 | 0.39 | 0.69 | 154.00 |
17 | 2026-06 | 1.07 | 0.39 | 0.69 | 153.31 |
18 | 2026-07 | 1.07 | 0.38 | 0.69 | 152.63 |
19 | 2026-08 | 1.07 | 0.38 | 0.69 | 151.94 |
20 | 2026-09 | 1.07 | 0.38 | 0.69 | 151.25 |
21 | 2026-10 | 1.07 | 0.38 | 0.69 | 150.56 |
22 | 2026-11 | 1.06 | 0.38 | 0.69 | 149.88 |
23 | 2026-12 | 1.06 | 0.37 | 0.69 | 149.19 |
24 | 2027-01 | 1.06 | 0.37 | 0.69 | 148.50 |
25 | 2027-02 | 1.06 | 0.37 | 0.69 | 147.81 |
26 | 2027-03 | 1.06 | 0.37 | 0.69 | 147.13 |
27 | 2027-04 | 1.06 | 0.37 | 0.69 | 146.44 |
28 | 2027-05 | 1.05 | 0.37 | 0.69 | 145.75 |
29 | 2027-06 | 1.05 | 0.36 | 0.69 | 145.06 |
30 | 2027-07 | 1.05 | 0.36 | 0.69 | 144.38 |
31 | 2027-08 | 1.05 | 0.36 | 0.69 | 143.69 |
32 | 2027-09 | 1.05 | 0.36 | 0.69 | 143.00 |
33 | 2027-10 | 1.04 | 0.36 | 0.69 | 142.31 |
34 | 2027-11 | 1.04 | 0.36 | 0.69 | 141.63 |
35 | 2027-12 | 1.04 | 0.35 | 0.69 | 140.94 |
36 | 2028-01 | 1.04 | 0.35 | 0.69 | 140.25 |
37 | 2028-02 | 1.04 | 0.35 | 0.69 | 139.56 |
38 | 2028-03 | 1.04 | 0.35 | 0.69 | 138.88 |
39 | 2028-04 | 1.03 | 0.35 | 0.69 | 138.19 |
40 | 2028-05 | 1.03 | 0.35 | 0.69 | 137.50 |
41 | 2028-06 | 1.03 | 0.34 | 0.69 | 136.81 |
42 | 2028-07 | 1.03 | 0.34 | 0.69 | 136.13 |
43 | 2028-08 | 1.03 | 0.34 | 0.69 | 135.44 |
44 | 2028-09 | 1.03 | 0.34 | 0.69 | 134.75 |
45 | 2028-10 | 1.02 | 0.34 | 0.69 | 134.06 |
46 | 2028-11 | 1.02 | 0.34 | 0.69 | 133.38 |
47 | 2028-12 | 1.02 | 0.33 | 0.69 | 132.69 |
48 | 2029-01 | 1.02 | 0.33 | 0.69 | 132.00 |
49 | 2029-02 | 1.02 | 0.33 | 0.69 | 131.31 |
50 | 2029-03 | 1.02 | 0.33 | 0.69 | 130.63 |
51 | 2029-04 | 1.01 | 0.33 | 0.69 | 129.94 |
52 | 2029-05 | 1.01 | 0.32 | 0.69 | 129.25 |
53 | 2029-06 | 1.01 | 0.32 | 0.69 | 128.56 |
54 | 2029-07 | 1.01 | 0.32 | 0.69 | 127.88 |
55 | 2029-08 | 1.01 | 0.32 | 0.69 | 127.19 |
56 | 2029-09 | 1.01 | 0.32 | 0.69 | 126.50 |
57 | 2029-10 | 1.00 | 0.32 | 0.69 | 125.81 |
58 | 2029-11 | 1.00 | 0.31 | 0.69 | 125.13 |
59 | 2029-12 | 1.00 | 0.31 | 0.69 | 124.44 |
60 | 2030-01 | 1.00 | 0.31 | 0.69 | 123.75 |
61 | 2030-02 | 1.00 | 0.31 | 0.69 | 123.06 |
62 | 2030-03 | 1.00 | 0.31 | 0.69 | 122.38 |
63 | 2030-04 | 0.99 | 0.31 | 0.69 | 121.69 |
64 | 2030-05 | 0.99 | 0.30 | 0.69 | 121.00 |
65 | 2030-06 | 0.99 | 0.30 | 0.69 | 120.31 |
66 | 2030-07 | 0.99 | 0.30 | 0.69 | 119.63 |
67 | 2030-08 | 0.99 | 0.30 | 0.69 | 118.94 |
68 | 2030-09 | 0.98 | 0.30 | 0.69 | 118.25 |
69 | 2030-10 | 0.98 | 0.30 | 0.69 | 117.56 |
70 | 2030-11 | 0.98 | 0.29 | 0.69 | 116.88 |
71 | 2030-12 | 0.98 | 0.29 | 0.69 | 116.19 |
72 | 2031-01 | 0.98 | 0.29 | 0.69 | 115.50 |
73 | 2031-02 | 0.98 | 0.29 | 0.69 | 114.81 |
74 | 2031-03 | 0.97 | 0.29 | 0.69 | 114.13 |
75 | 2031-04 | 0.97 | 0.29 | 0.69 | 113.44 |
76 | 2031-05 | 0.97 | 0.28 | 0.69 | 112.75 |
77 | 2031-06 | 0.97 | 0.28 | 0.69 | 112.06 |
78 | 2031-07 | 0.97 | 0.28 | 0.69 | 111.38 |
79 | 2031-08 | 0.97 | 0.28 | 0.69 | 110.69 |
80 | 2031-09 | 0.96 | 0.28 | 0.69 | 110.00 |
81 | 2031-10 | 0.96 | 0.28 | 0.69 | 109.31 |
82 | 2031-11 | 0.96 | 0.27 | 0.69 | 108.63 |
83 | 2031-12 | 0.96 | 0.27 | 0.69 | 107.94 |
84 | 2032-01 | 0.96 | 0.27 | 0.69 | 107.25 |
85 | 2032-02 | 0.96 | 0.27 | 0.69 | 106.56 |
86 | 2032-03 | 0.95 | 0.27 | 0.69 | 105.88 |
87 | 2032-04 | 0.95 | 0.26 | 0.69 | 105.19 |
88 | 2032-05 | 0.95 | 0.26 | 0.69 | 104.50 |
89 | 2032-06 | 0.95 | 0.26 | 0.69 | 103.81 |
90 | 2032-07 | 0.95 | 0.26 | 0.69 | 103.13 |
91 | 2032-08 | 0.95 | 0.26 | 0.69 | 102.44 |
92 | 2032-09 | 0.94 | 0.26 | 0.69 | 101.75 |
93 | 2032-10 | 0.94 | 0.25 | 0.69 | 101.06 |
94 | 2032-11 | 0.94 | 0.25 | 0.69 | 100.38 |
95 | 2032-12 | 0.94 | 0.25 | 0.69 | 99.69 |
96 | 2033-01 | 0.94 | 0.25 | 0.69 | 99.00 |
97 | 2033-02 | 0.94 | 0.25 | 0.69 | 98.31 |
98 | 2033-03 | 0.93 | 0.25 | 0.69 | 97.63 |
99 | 2033-04 | 0.93 | 0.24 | 0.69 | 96.94 |
100 | 2033-05 | 0.93 | 0.24 | 0.69 | 96.25 |
101 | 2033-06 | 0.93 | 0.24 | 0.69 | 95.56 |
102 | 2033-07 | 0.93 | 0.24 | 0.69 | 94.88 |
103 | 2033-08 | 0.92 | 0.24 | 0.69 | 94.19 |
104 | 2033-09 | 0.92 | 0.24 | 0.69 | 93.50 |
105 | 2033-10 | 0.92 | 0.23 | 0.69 | 92.81 |
106 | 2033-11 | 0.92 | 0.23 | 0.69 | 92.13 |
107 | 2033-12 | 0.92 | 0.23 | 0.69 | 91.44 |
108 | 2034-01 | 0.92 | 0.23 | 0.69 | 90.75 |
109 | 2034-02 | 0.91 | 0.23 | 0.69 | 90.06 |
110 | 2034-03 | 0.91 | 0.23 | 0.69 | 89.38 |
111 | 2034-04 | 0.91 | 0.22 | 0.69 | 88.69 |
112 | 2034-05 | 0.91 | 0.22 | 0.69 | 88.00 |
113 | 2034-06 | 0.91 | 0.22 | 0.69 | 87.31 |
114 | 2034-07 | 0.91 | 0.22 | 0.69 | 86.63 |
115 | 2034-08 | 0.90 | 0.22 | 0.69 | 85.94 |
116 | 2034-09 | 0.90 | 0.21 | 0.69 | 85.25 |
117 | 2034-10 | 0.90 | 0.21 | 0.69 | 84.56 |
118 | 2034-11 | 0.90 | 0.21 | 0.69 | 83.88 |
119 | 2034-12 | 0.90 | 0.21 | 0.69 | 83.19 |
120 | 2035-01 | 0.90 | 0.21 | 0.69 | 82.50 |
121 | 2035-02 | 0.89 | 0.21 | 0.69 | 81.81 |
122 | 2035-03 | 0.89 | 0.20 | 0.69 | 81.13 |
123 | 2035-04 | 0.89 | 0.20 | 0.69 | 80.44 |
124 | 2035-05 | 0.89 | 0.20 | 0.69 | 79.75 |
125 | 2035-06 | 0.89 | 0.20 | 0.69 | 79.06 |
126 | 2035-07 | 0.89 | 0.20 | 0.69 | 78.38 |
127 | 2035-08 | 0.88 | 0.20 | 0.69 | 77.69 |
128 | 2035-09 | 0.88 | 0.19 | 0.69 | 77.00 |
129 | 2035-10 | 0.88 | 0.19 | 0.69 | 76.31 |
130 | 2035-11 | 0.88 | 0.19 | 0.69 | 75.63 |
131 | 2035-12 | 0.88 | 0.19 | 0.69 | 74.94 |
132 | 2036-01 | 0.87 | 0.19 | 0.69 | 74.25 |
133 | 2036-02 | 0.87 | 0.19 | 0.69 | 73.56 |
134 | 2036-03 | 0.87 | 0.18 | 0.69 | 72.88 |
135 | 2036-04 | 0.87 | 0.18 | 0.69 | 72.19 |
136 | 2036-05 | 0.87 | 0.18 | 0.69 | 71.50 |
137 | 2036-06 | 0.87 | 0.18 | 0.69 | 70.81 |
138 | 2036-07 | 0.86 | 0.18 | 0.69 | 70.13 |
139 | 2036-08 | 0.86 | 0.18 | 0.69 | 69.44 |
140 | 2036-09 | 0.86 | 0.17 | 0.69 | 68.75 |
141 | 2036-10 | 0.86 | 0.17 | 0.69 | 68.06 |
142 | 2036-11 | 0.86 | 0.17 | 0.69 | 67.38 |
143 | 2036-12 | 0.86 | 0.17 | 0.69 | 66.69 |
144 | 2037-01 | 0.85 | 0.17 | 0.69 | 66.00 |
145 | 2037-02 | 0.85 | 0.17 | 0.69 | 65.31 |
146 | 2037-03 | 0.85 | 0.16 | 0.69 | 64.63 |
147 | 2037-04 | 0.85 | 0.16 | 0.69 | 63.94 |
148 | 2037-05 | 0.85 | 0.16 | 0.69 | 63.25 |
149 | 2037-06 | 0.85 | 0.16 | 0.69 | 62.56 |
150 | 2037-07 | 0.84 | 0.16 | 0.69 | 61.88 |
151 | 2037-08 | 0.84 | 0.15 | 0.69 | 61.19 |
152 | 2037-09 | 0.84 | 0.15 | 0.69 | 60.50 |
153 | 2037-10 | 0.84 | 0.15 | 0.69 | 59.81 |
154 | 2037-11 | 0.84 | 0.15 | 0.69 | 59.13 |
155 | 2037-12 | 0.84 | 0.15 | 0.69 | 58.44 |
156 | 2038-01 | 0.83 | 0.15 | 0.69 | 57.75 |
157 | 2038-02 | 0.83 | 0.14 | 0.69 | 57.06 |
158 | 2038-03 | 0.83 | 0.14 | 0.69 | 56.38 |
159 | 2038-04 | 0.83 | 0.14 | 0.69 | 55.69 |
160 | 2038-05 | 0.83 | 0.14 | 0.69 | 55.00 |
161 | 2038-06 | 0.82 | 0.14 | 0.69 | 54.31 |
162 | 2038-07 | 0.82 | 0.14 | 0.69 | 53.63 |
163 | 2038-08 | 0.82 | 0.13 | 0.69 | 52.94 |
164 | 2038-09 | 0.82 | 0.13 | 0.69 | 52.25 |
165 | 2038-10 | 0.82 | 0.13 | 0.69 | 51.56 |
166 | 2038-11 | 0.82 | 0.13 | 0.69 | 50.88 |
167 | 2038-12 | 0.81 | 0.13 | 0.69 | 50.19 |
168 | 2039-01 | 0.81 | 0.13 | 0.69 | 49.50 |
169 | 2039-02 | 0.81 | 0.12 | 0.69 | 48.81 |
170 | 2039-03 | 0.81 | 0.12 | 0.69 | 48.13 |
171 | 2039-04 | 0.81 | 0.12 | 0.69 | 47.44 |
172 | 2039-05 | 0.81 | 0.12 | 0.69 | 46.75 |
173 | 2039-06 | 0.80 | 0.12 | 0.69 | 46.06 |
174 | 2039-07 | 0.80 | 0.12 | 0.69 | 45.38 |
175 | 2039-08 | 0.80 | 0.11 | 0.69 | 44.69 |
176 | 2039-09 | 0.80 | 0.11 | 0.69 | 44.00 |
177 | 2039-10 | 0.80 | 0.11 | 0.69 | 43.31 |
178 | 2039-11 | 0.80 | 0.11 | 0.69 | 42.63 |
179 | 2039-12 | 0.79 | 0.11 | 0.69 | 41.94 |
180 | 2040-01 | 0.79 | 0.10 | 0.69 | 41.25 |
181 | 2040-02 | 0.79 | 0.10 | 0.69 | 40.56 |
182 | 2040-03 | 0.79 | 0.10 | 0.69 | 39.88 |
183 | 2040-04 | 0.79 | 0.10 | 0.69 | 39.19 |
184 | 2040-05 | 0.79 | 0.10 | 0.69 | 38.50 |
185 | 2040-06 | 0.78 | 0.10 | 0.69 | 37.81 |
186 | 2040-07 | 0.78 | 0.09 | 0.69 | 37.13 |
187 | 2040-08 | 0.78 | 0.09 | 0.69 | 36.44 |
188 | 2040-09 | 0.78 | 0.09 | 0.69 | 35.75 |
189 | 2040-10 | 0.78 | 0.09 | 0.69 | 35.06 |
190 | 2040-11 | 0.78 | 0.09 | 0.69 | 34.38 |
191 | 2040-12 | 0.77 | 0.09 | 0.69 | 33.69 |
192 | 2041-01 | 0.77 | 0.08 | 0.69 | 33.00 |
193 | 2041-02 | 0.77 | 0.08 | 0.69 | 32.31 |
194 | 2041-03 | 0.77 | 0.08 | 0.69 | 31.63 |
195 | 2041-04 | 0.77 | 0.08 | 0.69 | 30.94 |
196 | 2041-05 | 0.76 | 0.08 | 0.69 | 30.25 |
197 | 2041-06 | 0.76 | 0.08 | 0.69 | 29.56 |
198 | 2041-07 | 0.76 | 0.07 | 0.69 | 28.88 |
199 | 2041-08 | 0.76 | 0.07 | 0.69 | 28.19 |
200 | 2041-09 | 0.76 | 0.07 | 0.69 | 27.50 |
201 | 2041-10 | 0.76 | 0.07 | 0.69 | 26.81 |
202 | 2041-11 | 0.75 | 0.07 | 0.69 | 26.13 |
203 | 2041-12 | 0.75 | 0.07 | 0.69 | 25.44 |
204 | 2042-01 | 0.75 | 0.06 | 0.69 | 24.75 |
205 | 2042-02 | 0.75 | 0.06 | 0.69 | 24.06 |
206 | 2042-03 | 0.75 | 0.06 | 0.69 | 23.38 |
207 | 2042-04 | 0.75 | 0.06 | 0.69 | 22.69 |
208 | 2042-05 | 0.74 | 0.06 | 0.69 | 22.00 |
209 | 2042-06 | 0.74 | 0.06 | 0.69 | 21.31 |
210 | 2042-07 | 0.74 | 0.05 | 0.69 | 20.63 |
211 | 2042-08 | 0.74 | 0.05 | 0.69 | 19.94 |
212 | 2042-09 | 0.74 | 0.05 | 0.69 | 19.25 |
213 | 2042-10 | 0.74 | 0.05 | 0.69 | 18.56 |
214 | 2042-11 | 0.73 | 0.05 | 0.69 | 17.88 |
215 | 2042-12 | 0.73 | 0.04 | 0.69 | 17.19 |
216 | 2043-01 | 0.73 | 0.04 | 0.69 | 16.50 |
217 | 2043-02 | 0.73 | 0.04 | 0.69 | 15.81 |
218 | 2043-03 | 0.73 | 0.04 | 0.69 | 15.13 |
219 | 2043-04 | 0.73 | 0.04 | 0.69 | 14.44 |
220 | 2043-05 | 0.72 | 0.04 | 0.69 | 13.75 |
221 | 2043-06 | 0.72 | 0.03 | 0.69 | 13.06 |
222 | 2043-07 | 0.72 | 0.03 | 0.69 | 12.38 |
223 | 2043-08 | 0.72 | 0.03 | 0.69 | 11.69 |
224 | 2043-09 | 0.72 | 0.03 | 0.69 | 11.00 |
225 | 2043-10 | 0.71 | 0.03 | 0.69 | 10.31 |
226 | 2043-11 | 0.71 | 0.03 | 0.69 | 9.63 |
227 | 2043-12 | 0.71 | 0.02 | 0.69 | 8.94 |
228 | 2044-01 | 0.71 | 0.02 | 0.69 | 8.25 |
229 | 2044-02 | 0.71 | 0.02 | 0.69 | 7.56 |
230 | 2044-03 | 0.71 | 0.02 | 0.69 | 6.88 |
231 | 2044-04 | 0.70 | 0.02 | 0.69 | 6.19 |
232 | 2044-05 | 0.70 | 0.02 | 0.69 | 5.50 |
233 | 2044-06 | 0.70 | 0.01 | 0.69 | 4.81 |
234 | 2044-07 | 0.70 | 0.01 | 0.69 | 4.13 |
235 | 2044-08 | 0.70 | 0.01 | 0.69 | 3.44 |
236 | 2044-09 | 0.70 | 0.01 | 0.69 | 2.75 |
237 | 2044-10 | 0.69 | 0.01 | 0.69 | 2.06 |
238 | 2044-11 | 0.69 | 0.01 | 0.69 | 1.38 |
239 | 2044-12 | 0.69 | 0.00 | 0.69 | 0.69 |
240 | 2045-01 | 0.69 | 0.00 | 0.69 | 0.00 |